UNITED STATES
|
|||
SECURITIES AND EXCHANGE COMMISSION
|
|||
Washington, D.C. 20549
|
|||
FORM 10-K
|
|||
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
|
|||
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
For the fiscal year ended: December 31, 2014
|
|||
Peoples Bancorp of North Carolina, Inc.
|
|||
(Exact Name of Registrant as Specified in Its Charter)
|
|||
North Carolina
|
|||
(State or Other Jurisdiction of Incorporation)
|
|||
000-27205
|
56-2132396
|
||
(Commission File No.)
|
(IRS Employer Identification No.)
|
||
518 West C Street, Newton, North Carolina
|
28658
|
||
(Address of Principal Executive Offices)
|
(Zip Code)
|
||
(828) 464-5620
|
|||
(Registrant’s Telephone Number, Including Area Code)
|
|||
Securities Registered Pursuant to Section 12(b) of the Act: None
|
|||
Securities Registered Pursuant to Section 12(g) of the Act:
|
|||
Common Stock, no par value
|
|||
(title of class)
|
|||
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
Yes
|
o |
No
|
x |
Yes
|
o |
No
|
x |
Yes
|
x |
No
|
o |
Yes
|
x |
No
|
o |
to this Form 10-K. | o |
Large Accelerate Filer
|
o |
Accelerated Filer
|
o |
Non-Accelerated Filer
|
o |
Smaller Reporting Company
|
x
|
Yes
|
o |
No
|
x |
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked prices of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. $68,996,228 based on the closing price of such common stock on June 30, 2014, which was $16.00 per share.
|
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
5,612,588 shares of common stock, outstanding at February 28, 2015.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
FORM 10-K CROSS REFERENCE INDEX
|
||
Notice of 2015
|
||
Annual Meeting,
|
||
2014 Form
|
Proxy Statement
|
|
10-K
|
and Annual Report
|
|
Page
|
Page
|
|
PART I
|
||
Item 1 - Business
|
4 - 12
|
N/A
|
Item 1A - Risk Factors
|
12 - 19
|
N/A
|
Item 1B - Unresolved Staff Comments
|
19
|
N/A
|
Item 2 - Properties
|
20
|
N/A
|
Item 3 - Legal Proceedings
|
20
|
N/A
|
Item 4 - Mine Safety Disclosures
|
21
|
N/A
|
PART II
|
||
Item 5 - Market for Registrant's Common Equity, Related Stockholder
|
||
Matters and Issuer Purchases of Equity Securities
|
21 - 23
|
N/A
|
Item 6 - Selected Financial Data
|
23
|
A-3
|
Item 7 - Management's Discussion and Analysis of Financial Condition and
|
||
Results of Operations
|
24
|
A-4 - A-25
|
Item 7A - Quantitative and Qualitative Disclosures About Market Risk
|
24
|
A-24 - A-25
|
Item 8 - Financial Statements and Supplementary Data
|
24
|
A-26 - A-62
|
Item 9 - Changes in and Disagreements with Accountants on Accounting
|
||
and Financial Disclosure
|
24
|
N/A
|
Item 9A - Controls and Procedures
|
24
|
N/A
|
Item 9B - Other Information
|
25
|
N/A
|
PART III
|
||
Item 10 - Directors and Executive Officers and Corporate Governance
|
25
|
A-63
|
Item 11 - Executive Compensation
|
25
|
17 - 25
|
Item 12 - Security Ownership of Certain Beneficial Owners and Management
|
||
and Related Stockholder Matters
|
25 - 26
|
4 - 6
|
Item 13 - Certain Relationships and Related Transactions
|
||
and Director Independence
|
26
|
25 - 26
|
Item 14 - Principal Accountant Fees and Services
|
26
|
26 - 27
|
PART IV
|
||
Item 15 - Exhibits and Financial Statement Schedules
|
27 - 30
|
N/A
|
Signatures
|
31
|
N/A
|
·
|
“well capitalized” if it has a Total Risk-Based Capital ratio of 10% or greater, a Tier I Risk-Based Capital ratio of 6% or greater and a leverage ratio of 5% or greater and is not subject to any order or written directive by the appropriate regulatory authority to meet and maintain a specific capital level for any capital measure;
|
·
|
“adequately capitalized” if it has a Total Risk-Based Capital ratio of 8% or greater, a Tier I Risk-Based Capital ratio of 4% or greater and a leverage ratio of 4% or greater (3% in certain circumstances) and is not “well capitalized;”
|
·
|
“undercapitalized” if it has a Total Risk-Based Capital ratio of less than 8%, a Tier I Risk-Based Capital ratio of less than 4% or a leverage ratio of less than 4% (3% in certain circumstances);
|
·
|
“significantly undercapitalized” if it has a Total Risk-Based Capital ratio of less than 6%, a Tier I Risk-Based Capital ratio of less than 3% or a leverage ratio of less than 3%; and
|
·
|
“critically undercapitalized” if its tangible equity is equal to or less than 2% of average quarterly tangible assets.
|
·
|
The new rule implements higher minimum capital requirements, includes a new common equity tier1 capital requirement, and establishes criteria that instruments must meet in order to be considered common equity Tier I capital, additional Tier I capital, or Tier II capital. These enhancements will both improve the quality and increase the quantity of capital required to be held by banking organizations, better equipping the U.S. banking system to deal with adverse economic conditions. The new minimum capital to risk-weighted assets (RWA) requirements are a common equity Tier I capital ratio of 4.5% and a Tier I capital ratio of 6.0%, which is an increase from 4.0%, and a total capital ratio that remains at 8.0%. The minimum leverage ratio (Tier I capital to total assets) is 4.0%. The new rule maintains the general structure of the current prompt corrective action framework while incorporating these increased minimum requirements.
|
·
|
The new rule improves the quality of capital by implementing changes to the definition of capital. Among the most important changes are stricter eligibility criteria for regulatory capital instruments that would disallow the inclusion of instruments such as trust preferred securities in Tier I capital going forward, and new constraints on the inclusion of minority interests, mortgage-servicing assets (MSAs), deferred tax assets (DTAs), and certain investments in the capital of unconsolidated financial institutions. In addition, the new rule requires that most regulatory capital deductions be made from common equity Tier I capital.
|
·
|
Under the new rule, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier I capital above its minimum risk-based capital requirements. This buffer will help to ensure that banking organizations conserve capital when it is most needed, allowing them to better weather periods of economic stress. The buffer is measured relative to RWA. Phase-in of the capital conservation buffer requirements will begin on January 1, 2016. Initially, the minimum capital conservation buffer will be 0.625%, rising to 2.5% on January 1, 2019. A banking organization that fails to satisfy the minimum capital conservation buffer requirements will be subject to increasingly stringent limits on capital distributions or discretionary bonus payments. When the new rule is fully phased in, the minimum capital requirements plus the capital conservation buffer will exceed the well-capitalized thresholds under the prompt corrective action framework.
|
·
|
The new rule also increases the risk weights for past-due loans, certain commercial real estate loans, and some equity exposures, and makes selected other changes in risk weights and credit conversion factors.
|
|
•
|
a decrease in the demand for loans or other products and services offered by us;
|
|
•
|
a decrease in the value of our loans or other assets secured by consumer or commercial real estate;
|
|
•
|
a decrease in deposit balances due to overall reductions in the accounts of customers;
|
|
•
|
an impairment of certain intangible assets or investment securities;
|
|
•
|
a decreased ability to raise additional capital on terms acceptable to us or at all; or
|
|
•
|
an increase in the number of borrowers who become delinquent, file for protection under bankruptcy laws or default on their loans or other obligations to us. An increase in the number of delinquencies, bankruptcies or defaults could result in a higher level of nonperforming assets, net charge-offs and provision for credit losses, which would reduce our earnings.
|
·
|
Commercial Real Estate Loans. Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property. As of December 31, 2014, commercial real estate loans comprised approximately 35% of the Bank’s total loan portfolio.
|
·
|
Commercial Loans. Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business. As of December 31, 2014, commercial loans comprised approximately 12% of the Bank’s total loan portfolio.
|
·
|
Construction and land development loans. The risk of loss is largely dependent on our initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If our estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing our loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral. As of December 31, 2014, construction and land development loans comprised approximately 9% of the Bank’s total loan portfolio.
|
·
|
Single-family residential loans. Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans. As of December 31, 2014, single-family residential loans comprised approximately 39% of the Bank’s total loan portfolio, including Banco de la Gente single-family residential stated income loans which were approximately 7% of the Bank’s total loan portfolio.
|
·
|
general or local economic conditions;
|
·
|
environmental cleanup liability;
|
·
|
neighborhood values;
|
·
|
interest rates;
|
·
|
real estate tax rates;
|
·
|
operating expenses of the mortgaged properties;
|
·
|
supply of and demand for rental units or properties;
|
·
|
ability to obtain and maintain adequate occupancy of the properties;
|
·
|
zoning laws;
|
·
|
governmental rules, regulations and fiscal policies; and
|
·
|
acts of God.
|
·
|
actual or anticipated fluctuation in our operating results;
|
·
|
changes in interest rates;
|
·
|
changes in the legal or regulatory environment in which we operate;
|
·
|
press releases, announcements or publicity relating to us or our competitors or relating to trends in our industry;
|
·
|
changes in expectations as to our future financial performance, including financial estimates or recommendations by securities analysts and investors;
|
·
|
future sales of our common stock;
|
·
|
changes in economic conditions in our market, general conditions in the U.S. economy, financial markets or the banking industry; and
|
·
|
other developments affecting our competitors or us.
|
·
|
actual or anticipated variations in quarterly results of operations;
|
·
|
recommendations by securities analysts;
|
·
|
operating results and stock price performance of other companies that investors deem comparable to us;
|
·
|
news reports relating to trends, concerns, and other issues in the financial services industry;
|
·
|
perceptions in the marketplace regarding us and/or our competitors;
|
·
|
new technology used or services offered by competitors;
|
·
|
significant acquisitions or business combinations, strategic partnerships, joint ventures, or capital commitments by or involving us or our competitors; and
|
·
|
changes in government regulations.
|
Owned
Corporate Office
518 West C Street
Newton, North Carolina 28658
420 West A Street
Newton, North Carolina 28658
2619 North Main Avenue
Newton, North Carolina 28658
213 1st Street, West
Conover, North Carolina 28613
3261 East Main Street
Claremont, North Carolina 28610
6125 Highway 16 South
Denver, North Carolina 28037
5153 N.C. Highway 90E
Hiddenite, North Carolina 28636
200 Island Ford Road
Maiden, North Carolina 28650
3310 Springs Road NE
Hickory, North Carolina 28601
142 South Highway 16
Denver, North Carolina 28037
106 North Main Street
Catawba, North Carolina 28609
2050 Catawba Valley Boulevard
Hickory, North Carolina 28601
800 E. Arrowood Road
Charlotte, North Carolina 28217
1074 River Highway
Mooresville, North Carolina 28117
|
Leased
1333 2nd Street NE
Hickory, North Carolina 28601
1910 East Main Street
Lincolnton, North Carolina 28092
760 Highway 27 West
Lincolnton, North Carolina 28092
102 Leonard Avenue
Newton, North Carolina 28658
6350 South Boulevard
Charlotte, North Carolina 28217
4451 Central Avenue
Suite A
Charlotte, North Carolina 28205
3752/3754 Highway 16 North
Denver, North Carolina 28037
501 West Roosevelt Boulevard
Monroe, North Carolina 28110
9624-I Bailey Road
Cornelius, North Carolina 28031
4011 Capital Boulevard
Raleigh, North Carolina 27604
2000 Avondale Drive
Durham, North Carolina 27704
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Cash Dividend
|
||||||||||
2014
|
Low Bid
|
High Bid
|
Per Share
|
|||||||
First Quarter
|
$ | 14.18 | 16.40 | 0.04 | ||||||
Second Quarter
|
$ | 15.30 | 17.50 | 0.04 | ||||||
Third Quarter
|
$ | 16.00 | 17.01 | 0.04 | ||||||
Fourth Quarter
|
$ | 16.65 | 18.50 | 0.06 | ||||||
Cash Dividend
|
||||||||||
2013
|
Low Bid
|
High Bid
|
Per Share
|
|||||||
First Quarter
|
$ | 9.20 | 9.45 | 0.03 | ||||||
Second Quarter
|
$ | 11.21 | 11.23 | 0.03 | ||||||
Third Quarter
|
$ | 12.01 | 14.05 | 0.03 | ||||||
Fourth Quarter
|
$ | 12.39 | 15.00 | 0.03 |
ISSUER PURCHASES OF EQUITY SECURITIES
|
|||||||||||
Total | |||||||||||
Number of | |||||||||||
Shares | Maximum Number | ||||||||||
Purchased as | (or Approximate | ||||||||||
Part of | Dollar Value) of | ||||||||||
Total | Publicly | Shares that May | |||||||||
Number of | Average | Announced | Yet Be Purchased | ||||||||
Shares | Price Paid | Plans or | Under the Plans or | ||||||||
Period | Purchased | per Share | Programs (2) | Programs (3) | |||||||
January 1 - 31, 2014
|
788 | (1) | $ | 15.40 | - | $ | - | ||||
February 1 - 28, 2014
|
291 | (1) | 15.72 | - | $ | - | |||||
March 1 - 31, 2014
|
- | - | - | $ | - | ||||||
April 1 - 30, 2014
|
551 | (1) | 17.50 | - | $ | - | |||||
May 1 - 31, 2014
|
321 | (1) | 17.48 | - | $ | - | |||||
June 1 - 30, 2014
|
382 | (1) | 17.00 | - | $ | - | |||||
July 1 - 31, 2014
|
569 | (1) | 16.98 | - | $ | - | |||||
August 1 - 31, 2014
|
588 | (1) | 16.71 | - | $ | - | |||||
September 1 - 30, 2014
|
- | - | - | $ | 2,000,000 | ||||||
October 1 - 31, 2014
|
909 | (1) | 17.28 | - | $ | 2,000,000 | |||||
November 1 - 30, 2014
|
353 | (1) | 18.20 | - | $ | 2,000,000 | |||||
December 1 - 31, 2014
|
4,537 | (2) | 18.15 | 4,537 | $ | 1,917,648 | |||||
Total
|
9,289 | $ | 17.49 | 4,537 | |||||||
(1) The Company purchased 4,752 shares on the open market in the year ended December 31, 2014 for its deferred compensation plan. All purchases were funded by participant contributions to the plan.
|
|||||||||||
(2) Reflects shares purchased under the Stock Repurchase Plan authorized by the Company's Board of Directors in September 2014.
|
|||||||||||
(3) Reflects dollar value of shares that may yet be purchased under the Stock Repurchase Plan authorized by the Company's Board of Directors in September 2014.
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan Category
|
Number of securities
to be issued upon
exercise of outstanding option, warrants and
rights (1), (2), (3)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(4)
|
Number of securities remaining
available for future issuance under
equity compensation plans
(excluding securities reflected in
column (a)) (5)
|
|||
(a)
|
(b)
|
(c)
|
||||
Equity compensation plans approved by security holders
|
77,365 | $ | 17.99 | 282,635 | ||
Equity compensation plans not approved by security holders
|
- | - | - | |||
Total
|
77,365 | $ | 17.99 | 282,635 | ||
(1) Includes 24,159 restricted stock units granted on March 22, 2012 and 5,355 restricted stock units granted on July 26, 2012 under the February 19, 2009 Omnibus Stock Ownership and Long Term Incentive Plan (the "2009 Omnibus Plan"). These restricted stock grants vest five years after issuance.
|
||||||
(2) Includes 26,795 restricted stock units granted on May 23, 2013 under the 2009 Omnibus Plan. These restricted stock grants vest on May 23, 2017.
|
||||||
(3) Includes 21,056 restricted stock units granted on February 20, 2014 under the 2009 Omnibus Plan. These restricted stock grants vest on February 20, 2017.
|
||||||
(4) The exercise price used for the grants of restricted stock units under the 2009 Omnibus Plan is $17.99, the closing price for the Company’s stock on December 31, 2014.
|
||||||
(5) Reflects shares currently reserved for possible issuance under the 2009 Omnibus Plan.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
PART IV
|
|||
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
||
15(a)1.
|
Consolidated Financial Statements (contained in the Annual Report attached hereto as Exhibit (13)
|
||
and incorporated herein by reference)
|
|||
(a)
|
Report of Independent Registered Public Accounting Firm
|
||
(b)
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
||
( c)
|
Consolidated Statements of Earnings for the Years Ended December 31, 2014, 2013 and
|
||
2012
|
|||
(d)
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended
|
||
December 31, 2014, 2013 and 2012
|
|||
(e)
|
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended
|
||
December 31, 2014, 2013 and 2012
|
|||
(f)
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013
|
||
and 2012
|
|||
(g)
|
Notes to Consolidated Financial Statements
|
||
15(a)2.
|
Consolidated Financial Statement Schedules
|
||
All schedules have been omitted, as the required information is either inapplicable or included in
|
|||
the Notes to Consolidated Financial Statements.
|
|||
15(a)3.
|
Exhibits
|
Exhibit (3)(1)
|
Articles of Amendment dated December 19, 2008, regarding the Series A
|
|
Preferred Stock, incorporated by reference to Exhibit (3)(1) to the Form 8-K filed
|
||
with the Securities and Exchange Commission on December 29, 2008
|
||
Exhibit (3)(2)
|
Articles of Amendment dated February 26, 2010, incorporated by reference to
|
|
Exhibit (3)(2) to the Form 10-K filed with the Securities and Exchange
|
||
Commission on March 25, 2010
|
||
Exhibit (3)(i)
|
Articles of Incorporation of the Registrant, incorporated by reference to
|
|
Exhibit (3)(i) to the Form 8-A filed with the Securities and Exchange
|
||
Commission on September 2, 1999
|
||
Exhibit (3)(ii)
|
Amended and Restated Bylaws of the Registrant, incorporated by reference to
|
|
Exhibit (3)(ii) to the Form 10-K filed with the Securities and Exchange
|
||
Commission on March 25, 2010
|
||
Exhibit (4)
|
Specimen Stock Certificate, incorporated by reference to Exhibit (4) to the Form
|
|
8-A filed with the Securities and Exchange Commission on September 2, 1999
|
||
Exhibit (10)(a)(iii) | Amended and Restated Executive Salary Continuation Agreement between | |
Peoples Bank and Tony W. Wolfe dated December 18, 2008, incorporated by | ||
reference to Exhibit (10)(a)(iii) to the Form 8-K filed with the Securities and | ||
Exchange Commission on December 29, 2008 |
Exhibit (10(b) | Employment Agreement between Peoples Bank and Joseph F. Beaman, Jr. | |
incorporated by reference to Exhibit (10)(b) to the Form 10-K filed with the | ||
Securities and Exchange Commission on March 30, 2000 | ||
Exhibit (10)(b)(ii)
|
Amendment to Employment Agreement between Peoples Bank and Joseph F.
|
|
Beaman, Jr. dated December 18, 2008, incorporated by reference to Exhibit
|
||
(10)(b)(ii) to the Form 8-K filed with the Securities and Exchange Commission
|
||
on December 29, 2008
|
||
Exhibit (10)(b)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and Joseph F. Beaman, Jr. dated December 18, 2008, incorporated
|
||
by reference to Exhibit (10)(b)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(c)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and William D. Cable, Sr. dated December 18, 2008, incorporated
|
||
by reference to Exhibit (10)(c)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(c)(iv) | Employment Agreement dated January 22, 2015 between the Registrant and | |
William D. Cable, Sr., incorporated by reference to Exhibit (10)(c) to the Form 8-K | ||
filed with the Securities and Exchange Commission on February 9, 2015 |
Exhibit (10)(d)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and Lance A. Sellers dated December 18, 2008, incorporated by
|
||
reference to Exhibit (10)(d)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(d)(iv) | Employment Agreement dated January 22, 2015 between the Registrant and | |
Lance A. Sellers, incorporated by reference to Exhibit (10)(a) to the Form 8-K | ||
filed with the Securities and Exchange Commission on February 9, 2015 | ||
Exhibit (10)(e)
|
Peoples Bancorp of North Carolina, Inc. Omnibus Stock Ownership and Long
|
|
Term Incentive Plan incorporated by reference to Exhibit (10)(f) to the Form 10-K
|
||
filed with the Securities and Exchange Commission on March 30, 2000
|
||
Exhibit (10)(e)(i)
|
Amendment No. 1 to the Peoples Bancorp of North Carolina, Inc. Omnibus Stock
|
|
Ownership and Long Term Incentive Plan incorporated by reference to Exhibit
|
||
(10)(e)(i) to the Form 10-K filed with the Securities and Exchange Commission
|
||
on March 15, 2007
|
||
Exhibit (10)(f)(iii)
|
Amended and Restated Executive Salary Continuation Agreement between
|
|
Peoples Bank and A. Joseph Lampron, Jr. dated December 18, 2008, incorporated
|
||
by reference to Exhibit (10)(f)(iii) to the Form 8-K filed with the Securities and
|
||
Exchange Commission on December 29, 2008
|
||
Exhibit (10)(f)(iv) | Employment Agreement dated January 22, 2015 between the Registrant and | |
A. Joseph Lampron, Jr., incorporated by reference to Exhibit (10(b) to the Form 8-K | ||
filed with the Securities and Exchange Commission on February 9, 2015 | ||
Exhibit (10)(g)
|
Peoples Bank Directors' and Officers' Deferral Plan, incorporated by reference
|
|
to Exhibit (10)(h) to the Form 10-K filed with the Securities and Exchange
|
||
Commission on March 28, 2002
|
||
Exhibit (10)(h) | Rabbi Trust for the Peoples Bank Directors' and Officers' Deferral Plan, | |
incorporated by reference to Exhibit (10)(i) to the Form 10-K filed with the | ||
Securities and Exchange Commission on March 28, 2002 | ||
Exhibit (10)(i) | Description of Service Recognition Program maintained by Peoples Bank, | |
incorporated by reference to Exhibit (10)(i) to the Form 10-K filed with the | ||
Securities and Exchange Commission on March 27, 2003 | ||
Exhibit (10)(j) | Capital Securities Purchase Agreement dated as of June 26, 2006, by and among | |
the Registrant, PEBK Capital Trust II and Bear, Sterns Securities Corp., | ||
incorporated by reference to Exhibit (10)(j) to the Form 10-Q filed with the | ||
Securities and Exchange Commission on November 13, 2006 | ||
Exhibit (10)(k) | Amended and Restated Trust Agreement of PEBK Capital Trust II, dated as of | |
June 28, 2006, incorporated by reference to Exhibit (10)(k) to the Form 10-Q filed | ||
with the Securities and Exchange Commission on November 13, 2006 |
Exhibit (10)(l)
|
Guarantee Agreement of the Registrant dated as of June 28, 2006, incorporated
|
|
by reference to Exhibit (10)(l) to the Form 10-Q filed with the Securities and
|
||
Exchange Commission on November 13, 2006
|
||
Exhibit (10)(m)
|
Indenture, dated as of June 28, 2006, by and between the Registrant and LaSalle
|
|
Bank National Association, as Trustee, relating to Junior Subordinated Debt
|
||
Securities Due September 15, 2036, incorporated by reference to Exhibit (10)(m)
|
||
to the Form 10-Q filed with the Securities and Exchange Commission on
|
||
November 13, 2006
|
||
Exhibit (10)(n)
|
Form of Amended and Restated Director Supplemental Retirement Agreement
|
|
between Peoples Bank and Directors Robert C. Abernethy, James S. Abernethy,
|
||
Douglas S. Howard, John W. Lineberger, Jr., Gary E. Matthews, Dr. Billy L.
|
||
Price, Jr., Larry E. Robinson, W. Gregory Terry, Dan Ray Timmerman, Sr. and
|
||
Benjamin I. Zachary, incorporated by reference to Exhibit (10)(n) to the Form
|
||
8-K filed with the Securities and Exchange Commission on December 29, 2008
|
||
Exhibit (10)(o)
|
2009 Omnibus Stock Ownership and Long Term Incentive Plan incorporated
|
|
by reference to Exhibit (10)(o) to the Form 10-K filed with the Securities and
|
||
Exchange Commission on March 20, 2009
|
||
Exhibit (11)
|
Statement regarding computation of per share earnings
|
|
Exhibit (12)
|
Statement regarding computation of ratios
|
|
Exhibit (13)
|
2014 Annual Report of Peoples Bancorp of North Carolina, Inc.
|
|
Exhibit (14)
|
Code of Business Conduct and Ethics of Peoples Bancorp of North Carolina,
|
|
Inc., incorporated by reference to Exhibit (14) to the Form 10-K filed with the
|
||
Securities and Exchange Commission on March 25, 2005
|
||
Exhibit (21)
|
Subsidiaries of the Registrant
|
|
Exhibit (23)
|
Consent of Porter Keadle Moore, LLP
|
|
Exhibit (31)(a)
|
Certification of principal executive officer pursuant to section 302 of the
|
|
Sarbanes-Oxley Act of 2002
|
||
Exhibit (31)(b)
|
Certification of principal financial officer pursuant to section 302 of the
|
|
Sarbanes-Oxley Act of 2002
|
Exhibit (32) | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section | |
906 of the Sarbanes-Oxley Act of 2002 | ||
Exhibit (101) | The following materials from the Company's 10-K Report for the annual | |
period ended December 31, 2014, formatted in XBRL: (i) the Condensed Consolidated | ||
Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the | ||
Condensed Consolidated Statements of Changes in Shareholders' Equity, (iv) the | ||
Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the | ||
Condensed Consolidated Financial Statements, tagged as blocks of text.* | ||
*Furnished, not filed. |
SIGNATURES
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. | ||
(Registrant) | ||
By: | /s/ Lance A. Sellers | |
Lance A. Sellers | ||
President and Chief Executive Officer | ||
Date: March 25, 2015 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
|
||||
Signature
|
Title
|
Date
|
||
/s/ Lance A. Sellers
|
President and Chief Executive Officer
|
March 25, 2015
|
||
Lance A. Sellers
|
(Principal Executive Officer)
|
|||
/s/ James S. Abernethy
|
Director
|
March 25, 2015
|
||
James S. Abernethy
|
||||
/s/ Robert C. Abernethy
|
Chairman of the Board and Director
|
March 25, 2015
|
||
Robert C. Abernethy
|
||||
/s/ Douglas S. Howard
|
Director
|
March 25, 2015
|
||
Douglas S. Howard
|
||||
/s/ A. Joseph Lampron, Jr.
|
Executive Vice President and Chief
|
March 25, 2015
|
||
A. Joseph Lampron, Jr.
|
Financial Officer (Principal Financial
|
|||
and Principal Accounting Officer)
|
||||
/s/ John W. Lineberger, Jr.
|
Director
|
March 25, 2015
|
||
John W. Lineberger, Jr.
|
|
|||
/s/ Gary E. Matthews
|
Director
|
March 25, 2015
|
||
Gary E. Matthews
|
||||
/s/ Billy L. Price, Jr., M.D.
|
Director
|
March 25, 2015
|
||
Billy L. Price, Jr., M.D.
|
||||
/s/ Larry E. Robinson
|
Director
|
March 25, 2015
|
||
Larry E. Robinson
|
||||
/s/ William Gregory Terry
|
Director
|
March 25, 2015
|
||
William Gregory Terry
|
||||
/s/ Dan Ray Timmerman, Sr.
|
Director
|
March 25, 2015
|
||
Dan Ray Timmerman, Sr.
|
||||
/s/ Benjamin I. Zachary
|
Director
|
March 25, 2015
|
||
Benjamin I. Zachary
|
SELECTED FINANCIAL DATA
|
|||||||||||
Dollars in Thousands Except Per Share Amounts
|
|||||||||||
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||
Summary of Operations
|
|||||||||||
Interest income
|
$ | 38,420 | 36,696 | 39,245 | 45,259 | 47,680 | |||||
Interest expense
|
4,287 | 5,353 | 7,696 | 10,946 | 14,348 | ||||||
Net interest earnings
|
34,133 | 31,343 | 31,549 | 34,313 | 33,332 | ||||||
Provision for loan losses
|
(699 | ) | 2,584 | 4,924 | 12,632 | 16,438 | |||||
Net interest earnings after provision
|
|||||||||||
for loan losses
|
34,832 | 28,759 | 26,625 | 21,681 | 16,894 | ||||||
Non-interest income
|
12,164 | 12,652 | 12,537 | 14,513 | 13,884 | ||||||
Non-interest expense
|
35,671 | 32,841 | 31,782 | 29,572 | 28,948 | ||||||
Earnings before taxes
|
11,325 | 8,570 | 7,380 | 6,622 | 1,830 | ||||||
Income taxes
|
1,937 | 1,879 | 1,587 | 1,463 | (11 | ) | |||||
Net earnings
|
9,388 | 6,691 | 5,793 | 5,159 | 1,841 | ||||||
Dividends and accretion of preferred stock
|
- | 656 | 1,010 | 1,393 | 1,394 | ||||||
Net earnings available to common
|
|||||||||||
shareholders
|
$ | 9,388 | 6,035 | 4,783 | 3,766 | 447 | |||||
Selected Year-End Balances
|
|||||||||||
Assets
|
$ | 1,040,494 | 1,034,684 | 1,013,516 | 1,067,063 | 1,067,652 | |||||
Available for sale securities
|
281,099 | 297,890 | 297,823 | 321,388 | 272,449 | ||||||
Loans, net
|
640,809 | 607,459 | 605,551 | 653,893 | 710,667 | ||||||
Mortgage loans held for sale
|
1,375 | 497 | 6,922 | 5,146 | 3,814 | ||||||
Interest-earning assets
|
956,900 | 925,736 | 931,738 | 1,004,131 | 1,010,983 | ||||||
Deposits
|
814,700 | 799,361 | 781,525 | 827,111 | 838,712 | ||||||
Interest-bearing liabilities
|
717,991 | 715,111 | 745,139 | 820,452 | 850,233 | ||||||
Shareholders' equity
|
$ | 98,665 | 83,719 | 97,747 | 103,027 | 96,858 | |||||
Shares outstanding
|
5,612,588 | 5,613,495 | 5,613,495 | 5,544,160 | 5,541,413 | ||||||
Selected Average Balances
|
|||||||||||
Assets
|
$ | 1,036,486 | 1,023,609 | 1,029,612 | 1,074,250 | 1,078,136 | |||||
Available for sale securities
|
287,371 | 293,770 | 289,010 | 295,413 | 219,797 | ||||||
Loans
|
631,025 | 614,532 | 648,595 | 697,527 | 757,532 | ||||||
Interest-earning assets
|
949,537 | 950,451 | 965,994 | 1,015,451 | 999,054 | ||||||
Deposits
|
808,399 | 787,640 | 786,976 | 835,550 | 840,343 | ||||||
Interest-bearing liabilities
|
731,786 | 741,228 | 770,546 | 836,382 | 849,870 | ||||||
Shareholders' equity
|
$ | 95,759 | 100,241 | 103,805 | 102,568 | 101,529 | |||||
Shares outstanding
|
5,615,666 | 5,613,495 | 5,559,401 | 5,542,548 | 5,539,308 | ||||||
Profitability Ratios
|
|||||||||||
Return on average total assets
|
0.91% | 0.65% | 0.56% | 0.48% | 0.17% | ||||||
Return on average shareholders' equity
|
9.69% | 6.67% | 5.58% | 5.03% | 1.81% | ||||||
Dividend payout ratio*
|
10.88% | 11.17% | 20.96% | 11.78% | 100.11% | ||||||
Liquidity and Capital Ratios (averages)
|
|||||||||||
Loan to deposit
|
78.06% | 78.02% | 82.42% | 83.48% | 90.15% | ||||||
Shareholders' equity to total assets
|
9.24% | 9.79% | 10.08% | 9.55% | 9.42% | ||||||
Per share of Common Stock
|
|||||||||||
Basic net income
|
$ | 1.67 | 1.08 | 0.86 | 0.68 | 0.08 | |||||
Diluted net income
|
$ | 1.66 | 1.07 | 0.86 | 0.68 | 0.08 | |||||
Cash dividends
|
$ | 0.18 | 0.12 | 0.18 | 0.08 | 0.08 | |||||
Book value
|
$ | 17.58 | 14.91 | 15.18 | 14.06 | 12.96 | |||||
*As a percentage of net earnings available to common shareholders.
|
Table 1- Average Balance Table
|
||||||||||||||||||||
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
|||||||||||
Interest-earning assets:
|
||||||||||||||||||||
Interest and fees on loans
|
$ | 631,025 | 30,305 | 4.80% | 614,532 | 30,194 | 4.91% | 648,595 | 32,758 | 5.05% | ||||||||||
Investments - taxable
|
120,038 | 2,840 | 2.37% | 141,143 | 1,544 | 1.09% | 188,625 | 2,901 | 1.54% | |||||||||||
Investments - nontaxable*
|
172,662 | 7,561 | 4.38% | 158,535 | 7,070 | 4.46% | 106,796 | 5,198 | 4.87% | |||||||||||
Other
|
25,812 | 65 | 0.25% | 36,241 | 85 | 0.23% | 21,977 | 51 | 0.23% | |||||||||||
Total interest-earning assets
|
949,537 | 40,771 | 4.29% | 950,451 | 38,893 | 4.09% | 965,993 | 40,908 | 4.23% | |||||||||||
Cash and due from banks
|
47,614 | 36,080 | 24,760 | |||||||||||||||||
Other assets
|
52,245 | 51,239 | 55,618 | |||||||||||||||||
Allowance for loan losses
|
(12,905 | ) | (14,161 | ) | (16,760 | ) | ||||||||||||||
Total assets
|
$ | 1,036,491 | 1,023,609 | 1,029,611 | ||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||
NOW, MMDA & savings deposits
|
$ | 392,822 | 499 | 0.13% | 376,457 | 732 | 0.19% | 351,748 | 1,180 | 0.34% | ||||||||||
Time deposits
|
208,194 | 1,188 | 0.57% | 230,880 | 1,650 | 0.71% | 282,218 | 3,205 | 1.14% | |||||||||||
FHLB / FRB borrowings
|
63,712 | 2,166 | 3.40% | 69,740 | 2,518 | 3.61% | 70,350 | 2,744 | 3.90% | |||||||||||
Trust preferred securities
|
20,619 | 389 | 1.89% | 20,619 | 398 | 1.93% | 20,619 | 438 | 2.12% | |||||||||||
Other
|
46,439 | 45 | 0.10% | 43,532 | 55 | 0.13% | 45,611 | 129 | 0.28% | |||||||||||
Total interest-bearing liabilities
|
731,786 | 4,287 | 0.59% | 741,228 | 5,353 | 0.72% | 770,546 | 7,696 | 1.00% | |||||||||||
Demand deposits
|
207,383 | 180,303 | 153,009 | |||||||||||||||||
Other liabilities
|
4,771 | 4,860 | 4,746 | |||||||||||||||||
Shareholders' equity
|
96,877 | 100,241 | 103,805 | |||||||||||||||||
Total liabilities and shareholder's equity
|
$ | 1,040,817 | 1,026,632 | 1,032,106 | ||||||||||||||||
Net interest spread
|
$ | 36,484 | 3.70% | $ | 33,540 | 3.37% | 33,212 | 3.23% | ||||||||||||
Net yield on interest-earning assets
|
3.84% | 3.53% | 3.44% | |||||||||||||||||
Taxable equivalent adjustment
|
||||||||||||||||||||
Investment securities
|
$ | 2,351 | $ | 2,197 | 1,663 | |||||||||||||||
Net interest income
|
$ | 34,133 | $ | 31,343 | 31,549 | |||||||||||||||
* Includes U.S. Government agency securities that are non-taxable for state income tax purposes of $26.0 million in 2014, $20.2 million in 2013 and $5.3 million in 2012. Tax rates of 6.00%, 6.90% and 6.90% were used to calculate the tax equivalent yield on these securities in 2014, 2013 and 2012, respectively.
|
Table 2 - Rate/Volume Variance Analysis-Tax Equivalent Basis
|
||||||||||||||
December 31, 2014
|
December 31, 2013
|
|||||||||||||
(Dollars in thousands)
|
Changes
in average
volume
|
Changes in
average
rates
|
Total
Increase
(Decrease)
|
Changes
in average
volume
|
Changes in
average
rates
|
Total
Increase
(Decrease)
|
||||||||
Interest income:
|
||||||||||||||
Loans: Net of unearned income
|
$ | 801 | (690 | ) | 111 | $ | (1,697 | ) | (867 | ) | (2,564 | ) | ||
Investments - taxable
|
(365 | ) | 1,661 | 1,296 | (625 | ) | (732 | ) | (1,357 | ) | ||||
Investments - nontaxable
|
624 | (133 | ) | 491 | 2,413 | (541 | ) | 1,872 | ||||||
Other
|
(26 | ) | 5 | (21 | ) | 33 | 1 | 34 | ||||||
Total interest income
|
1,034 | 843 | 1,877 | 124 | (2,139 | ) | (2,015 | ) | ||||||
Interest expense:
|
||||||||||||||
NOW, MMDA & savings deposits
|
26 | (259 | ) | (233 | ) | 65 | (513 | ) | (448 | ) | ||||
Time deposits
|
(146 | ) | (316 | ) | (462 | ) | (475 | ) | (1,080 | ) | (1,555 | ) | ||
FHLB / FRB Borrowings
|
(212 | ) | (140 | ) | (352 | ) | (23 | ) | (203 | ) | (226 | ) | ||
Trust Preferred Securities
|
- | (9 | ) | (9 | ) | - | (40 | ) | (40 | ) | ||||
Other
|
3 | (13 | ) | (10 | ) | (4 | ) | (70 | ) | (74 | ) | |||
Total interest expense
|
(329 | ) | (737 | ) | (1,066 | ) | (437 | ) | (1,906 | ) | (2,343 | ) | ||
Net interest income
|
$ | 1,363 | 1,580 | 2,943 | $ | 561 | (233 | ) | 328 |
Table 3 - Net Charge-off Analysis
|
||||||||||||||||
Net charge-offs
|
Net charge-offs as a percent of average loans
outstanding
|
|||||||||||||||
Years ended December 31,
|
Years ended December 31,
|
|||||||||||||||
(Dollars in thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||
Real estate loans
|
||||||||||||||||
Construction and land development
|
$ | 456 | 400 | 4,201 | 6,923 | 10,135 | 0.78% | 0.58% | 4.99% | 6.40% | 6.84% | |||||
Single-family residential
|
237 | 1,613 | 814 | 2,049 | 2,853 | 0.12% | 0.82% | 0.39% | 0.91% | 1.21% | ||||||
Single-family residential -
|
||||||||||||||||
Banco de la Gente stated income
|
174 | 132 | 668 | 675 | 425 | 0.36% | 0.26% | 1.25% | 1.23% | 0.77% | ||||||
Commercial
|
119 | 395 | 563 | 1,247 | 753 | 0.05% | 0.20% | 0.27% | 0.59% | 0.35% | ||||||
Multifamily and farmland
|
- | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
Total real estate loans
|
986 | 2,540 | 6,246 | 10,894 | 14,166 | 0.18% | 0.48% | 1.12% | 1.80% | 2.14% | ||||||
- | - | - | - | - | ||||||||||||
Loans not secured by real estate
|
||||||||||||||||
Commercial loans
|
376 | 458 | 451 | 193 | 1,668 | 0.53% | 0.73% | 0.75% | 0.34% | 2.61% | ||||||
Farm loans
|
- | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
Consumer loans (1)
|
358 | 508 | 408 | 434 | 524 | 3.63% | 5.27% | 4.00% | 4.05% | 4.40% | ||||||
All other loans
|
- | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
Total loans
|
$ | 1,720 | 3,506 | 7,105 | 11,521 | 16,358 | 0.27% | 0.57% | 1.10% | 1.65% | 2.16% | |||||
Provision for loan losses for the period
|
$ | (699 | ) | 2,584 | 4,924 | 12,632 | 16,438 | |||||||||
Allowance for loan losses at end of period
|
$ | 11,082 | 13,501 | 14,423 | 16,604 | 15,493 | ||||||||||
Total loans at end of period
|
$ | 651,891 | 620,960 | 619,974 | 670,497 | 726,160 | ||||||||||
Non-accrual loans at end of period
|
$ | 10,728 | 13,836 | 17,630 | 21,785 | 40,062 | ||||||||||
Allowance for loan losses as a percent of
|
||||||||||||||||
total loans outstanding at end of period
|
1.70% | 2.17% | 2.33% | 2.48% | 2.13% | |||||||||||
Non-accrual loans as a percent of
|
||||||||||||||||
total loans outstanding at end of period
|
1.65% | 2.23% | 2.84% | 3.25% | 5.52% | |||||||||||
(1) The loss ratio for Consumer loans is elevated because overdraft charge-offs related to DDA and NOW accounts are reported in Consumer Loan charge-offs and recoveries. The net overdraft charge-offs are not considered material and are therefore not shown separately.
|
Table 4 - Non-Interest Income
|
|||||||
(Dollars in thousands)
|
2014
|
2013
|
2012
|
||||
Service charges
|
$ | 4,961 | 4,566 | 4,764 | |||
Other service charges and fees
|
1,080 | 1,172 | 1,940 | ||||
Gain on sale of securities
|
266 | 614 | 1,218 | ||||
Mortgage banking income
|
804 | 1,228 | 1,229 | ||||
Insurance and brokerage commissions
|
701 | 661 | 517 | ||||
Loss on sale and write-down of other real estate
|
(622 | ) | (581 | ) | (1,136 | ) | |
Visa debit card income
|
3,170 | 2,990 | 2,092 | ||||
Net appraisal management fee income
|
525 | 718 | 737 | ||||
Miscellaneous
|
1,279 | 1,284 | 1,176 | ||||
Total non-interest income
|
$ | 12,164 | 12,652 | 12,537 |
Table 5 - Non-Interest Expense
|
|||||||
(Dollars in thousands)
|
2014
|
2013
|
2012
|
||||
Salaries and employee benefits
|
$ | 17,530 | 16,851 | 16,426 | |||
Occupancy expense
|
6,251 | 5,539 | 5,236 | ||||
Office supplies
|
448 | 498 | 369 | ||||
FDIC deposit insurance
|
739 | 864 | 894 | ||||
Visa debit card expense
|
905 | 823 | 729 | ||||
Professional services
|
798 | 632 | 560 | ||||
Postage
|
280 | 230 | 284 | ||||
Telephone
|
574 | 570 | 554 | ||||
Director fees and expense
|
237 | 246 | 266 | ||||
Advertising
|
804 | 685 | 695 | ||||
Consulting fees
|
609 | 468 | 499 | ||||
Taxes and licenses
|
301 | 307 | 325 | ||||
Foreclosure/OREO expense
|
317 | 356 | 677 | ||||
Internet banking expense
|
644 | 568 | 593 | ||||
FHLB advance prepayment penalty
|
869 | 530 | - | ||||
Other operating expense
|
4,365 | 3,674 | 3,675 | ||||
Total non-interest expense
|
$ | 35,671 | 32,841 | 31,782 |
Table 6 - Interest Sensitivity Analysis
|
||||||||||||
(Dollars in thousands)
|
Immediate
|
1-3
months
|
4-12
months
|
Total
Within One
Year
|
Over One
Year & Non-
sensitive
|
Total
|
||||||
Interest-earning assets:
|
||||||||||||
Loans
|
$ | 298,701 | 12,737 | 91 | 311,529 | 340,362 | 651,891 | |||||
Mortgage loans held for sale
|
1,375 | - | - | 1,375 | - | 1,375 | ||||||
Investment securities available for sale
|
- | 6,367 | 17,090 | 23,457 | 257,642 | 281,099 | ||||||
Interest-bearing deposit accounts
|
17,885 | - | - | 17,885 | - | 17,885 | ||||||
Other interest-earning assets
|
- | - | - | - | 4,650 | 4,650 | ||||||
Total interest-earning assets
|
317,961 | 19,104 | 17,181 | 354,246 | 602,654 | 956,900 | ||||||
Interest-bearing liabilities:
|
||||||||||||
NOW, savings, and money market deposits
|
407,504 | - | - | 407,504 | - | 407,504 | ||||||
Time deposits
|
24,102 | 25,806 | 81,093 | 131,001 | 65,437 | 196,438 | ||||||
FHLB borrowings
|
- | 50,000 | - | 50,000 | - | 50,000 | ||||||
Securities sold under
|
||||||||||||
agreement to repurchase
|
48,430 | - | - | 48,430 | - | 48,430 | ||||||
Trust preferred securities
|
- | 20,619 | - | 20,619 | - | 20,619 | ||||||
Total interest-bearing liabilities
|
480,036 | 96,425 | 81,093 | 657,554 | 65,437 | 722,991 | ||||||
Interest-sensitive gap
|
$ | (162,075 | ) | (77,321 | ) | (63,912 | ) | (303,308 | ) | 537,217 | 233,909 | |
Cumulative interest-sensitive gap
|
$ | (162,075 | ) | (239,396 | ) | (303,308 | ) | (303,308 | ) | 233,909 | ||
Interest-earning assets as a percentage of interest-bearing liabilities
|
||||||||||||
66.24% | 19.81% | 21.19% | 53.87% | 920.97% |
Table 7 - Summary of Investment Portfolio
|
||||||
(Dollars in thousands)
|
2014
|
2013
|
2012
|
|||
U. S. Government sponsored enterprises
|
$ | 34,048 | 22,143 | 18,837 | ||
State and political subdivisions
|
152,246 | 145,368 | 125,658 | |||
Mortgage-backed securities
|
90,210 | 123,977 | 148,024 | |||
Corporate bonds
|
2,467 | 3,463 | 2,586 | |||
Trust preferred securities
|
750 | 1,250 | 1,250 | |||
Equity securities
|
1,378 | 1,689 | 1,468 | |||
Total securities
|
$ | 281,099 | 297,890 | 297,823 |
Table 8 - Maturity Distribution and Weighted Average Yield on Investments
|
||||||||||||||||||||
After One Year
|
After 5 Years
|
|||||||||||||||||||
One Year or Less
|
Through 5 Years
|
Through 10 Years
|
After 10 Years
|
Totals
|
||||||||||||||||
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||
Book value:
|
||||||||||||||||||||
U.S. Government
|
||||||||||||||||||||
sponsored enterprises
|
$ | 1,236 | 1.45% | 4,425 | 2.48% | 18,875 | 2.51% | 9,512 | 2.34% | 34,048 | 2.86% | |||||||||
State and political subdivisions
|
2,583 | 3.18% | 36,674 | 3.12% | 101,510 | 3.23% | 11,479 | 3.43% | 152,246 | 3.41% | ||||||||||
Mortgage-backed securities
|
19,134 | 2.53% | 41,971 | 2.69% | 15,000 | 2.66% | 14,105 | 2.94% | 90,210 | 2.23% | ||||||||||
Corporate bonds
|
504 | 1.45% | 949 | 1.43% | 1,014 | 1.24% | - | - | 2,467 | 2.32% | ||||||||||
Trust preferred securities
|
- | - | - | - | 500 | 4.30% | 250 | 8.11% | 750 | 5.57% | ||||||||||
Equity securities
|
- | - | - | - | - | - | 1,378 | 0.00% | 1,378 | 0.00% | ||||||||||
Total securities
|
$ | 23,457 | 2.43% | 84,019 | 2.73% | 136,899 | 2.72% | 36,724 | 2.84% | 281,099 | 2.73% |
Table 9 - Construction and Land Development Loans
|
||||||
(Dollars in thousands)
|
Number of
Loans
|
Balance
Outstanding
|
Non-accrual
Balance
|
|||
Land acquisition and development - commercial purposes
|
61 | $ | 11,460 | 36 | ||
Land acquisition and development - residential purposes
|
275 | 33,870 | 3,818 | |||
1 to 4 family residential construction
|
56 | 9,637 | - | |||
Commercial construction
|
6 | 2,650 | - | |||
Total acquisition, development and construction
|
398 | $ | 57,617 | 3,854 |
Table 10 - Loan Portfolio
|
||||||||||||||||||||
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
(Dollars in thousands)
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
||||||||||
Real estate loans
|
||||||||||||||||||||
Construction and land development
|
$ | 57,617 | 8.84% | 63,742 | 10.27% | 73,176 | 11.80% | 93,812 | 13.99% | 124,048 | 17.08% | |||||||||
Single-family residential
|
206,417 | 31.66% | 195,975 | 31.56% | 195,003 | 31.45% | 212,993 | 31.77% | 232,294 | 31.99% | ||||||||||
Single-family residential- Banco de la
|
||||||||||||||||||||
Gente stated income
|
47,015 | 7.21% | 49,463 | 7.97% | 52,019 | 8.39% | 54,058 | 8.06% | 55,013 | 7.58% | ||||||||||
Commercial
|
228,558 | 35.06% | 209,287 | 33.70% | 200,633 | 32.36% | 214,415 | 31.98% | 213,487 | 29.40% | ||||||||||
Multifamily and farmland
|
12,400 | 1.90% | 11,801 | 1.90% | 8,951 | 1.44% | 4,793 | 0.71% | 6,456 | 0.89% | ||||||||||
Total real estate loans
|
552,007 | 84.68% | 530,268 | 85.39% | 529,782 | 85.45% | 580,071 | 86.51% | 631,298 | 86.94% | ||||||||||
Loans not secured by real estate
|
||||||||||||||||||||
Commercial loans
|
76,262 | 11.71% | 68,047 | 10.97% | 64,295 | 10.38% | 60,646 | 9.05% | 60,994 | 8.40% | ||||||||||
Farm loans
|
7 | 0.00% | 19 | 0.00% | 11 | 0.00% | - | 0.00% | - | 0.00% | ||||||||||
Consumer loans
|
10,060 | 1.54% | 9,593 | 1.54% | 10,148 | 1.64% | 10,490 | 1.56% | 11,500 | 1.58% | ||||||||||
All other loans
|
13,555 | 2.08% | 13,033 | 2.10% | 15,738 | 2.54% | 19,290 | 2.88% | 22,368 | 3.08% | ||||||||||
Total loans
|
651,891 | 100.00% | 620,960 | 100.00% | 619,974 | 100.00% | 670,497 | 100.00% | 726,160 | 100.00% | ||||||||||
Less: Allowance for loan losses
|
11,082 | 13,501 | 14,423 | 16,604 | 15,493 | |||||||||||||||
Net loans
|
$ | 640,809 | 607,459 | 605,551 | 653,893 | 710,667 |
Table 11 - Maturity and Repricing Data for Loans
|
||||||||
(Dollars in thousands)
|
Within one
year or less
|
After one year
through five
years
|
After five
years
|
Total loans
|
||||
Real estate loans
|
||||||||
Construction and land development
|
$ | 47,732 | 7,815 | 2,070 | 57,617 | |||
Single-family residential
|
101,734 | 58,069 | 46,614 | 206,417 | ||||
Single-family residential- Banco de la Gente
|
||||||||
stated income
|
19,215 | - | 27,800 | 47,015 | ||||
Commercial
|
103,449 | 72,907 | 52,202 | 228,558 | ||||
Multifamily and farmland
|
3,747 | 4,584 | 4,069 | 12,400 | ||||
Total real estate loans
|
275,877 | 143,375 | 132,755 | 552,007 | ||||
Loans not secured by real estate
|
||||||||
Commercial loans
|
47,603 | 18,394 | 10,265 | 76,262 | ||||
Farm loans
|
1 | 6 | - | 7 | ||||
Consumer loans
|
4,272 | 5,262 | 526 | 10,060 | ||||
All other loans
|
9,164 | 2,833 | 1,558 | 13,555 | ||||
Total loans
|
$ | 336,917 | 169,870 | 145,104 | 651,891 | |||
Total fixed rate loans
|
$ | 25,388 | 141,605 | 145,104 | 312,097 | |||
Total floating rate loans
|
311,529 | 28,265 | - | 339,794 | ||||
Total loans
|
$ | 336,917 | 169,870 | 145,104 | 651,891 |
·
|
the Bank’s loan loss experience;
|
·
|
the amount of past due and non-performing loans;
|
·
|
specific known risks;
|
·
|
the status and amount of other past due and non-performing assets;
|
·
|
underlying estimated values of collateral securing loans;
|
·
|
current and anticipated economic conditions; and
|
·
|
other factors which management believes affect the allowance for potential credit losses.
|
Table 12 - Loan Risk Grade Analysis
|
|||
Percentage of Loans
|
|||
By Risk Grade
|
|||
Risk Grade
|
2014
|
2013
|
|
Risk Grade 1 (Excellent Quality)
|
2.18%
|
2.40%
|
|
Risk Grade 2 (High Quality)
|
22.30%
|
18.82%
|
|
Risk Grade 3 (Good Quality)
|
50.76%
|
49.49%
|
|
Risk Grade 4 (Management Attention)
|
16.54%
|
18.69%
|
|
Risk Grade 5 (Watch)
|
4.62%
|
5.05%
|
|
Risk Grade 6 (Substandard)
|
3.30%
|
5.25%
|
|
Risk Grade 7 (Doubtful)
|
0.00%
|
0.00%
|
|
Risk Grade 8 (Loss)
|
0.00%
|
0.00%
|
Table 13 - Analysis of Allowance for Loan Losses
|
|||||||||||
(Dollars in thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||
Allowance for loan losses at beginning
|
$ | 13,501 | $ | 14,423 | 16,604 | 15,493 | 15,413 | ||||
Loans charged off:
|
|||||||||||
Commercial
|
430 | 502 | 555 | 314 | 1,730 | ||||||
Real estate - mortgage
|
789 | 2,441 | 2,491 | 4,196 | 4,194 | ||||||
Real estate - construction
|
884 | 777 | 4,728 | 7,164 | 10,224 | ||||||
Consumer
|
534 | 652 | 557 | 586 | 763 | ||||||
Total loans charged off
|
2,637 | 4,372 | 8,331 | 12,260 | 16,911 | ||||||
Recoveries of losses previously charged off:
|
|||||||||||
Commercial
|
54 | 44 | 104 | 121 | 62 | ||||||
Real estate - mortgage
|
259 | 302 | 446 | 225 | 162 | ||||||
Real estate - construction
|
428 | 377 | 528 | 241 | 89 | ||||||
Consumer
|
176 | 143 | 148 | 152 | 240 | ||||||
Total recoveries
|
917 | 866 | 1,226 | 739 | 553 | ||||||
Net loans charged off
|
1,720 | 3,506 | 7,105 | 11,521 | 16,358 | ||||||
Provision for loan losses
|
(699 | ) | 2,584 | 4,924 | 12,632 | 16,438 | |||||
Allowance for loan losses at end of year
|
$ | 11,082 | $ | 13,501 | 14,423 | 16,604 | 15,493 | ||||
Loans charged off net of recoveries, as
|
|||||||||||
a percent of average loans outstanding
|
0.27% | 0.57% | 1.10% | 1.65% | 2.16% | ||||||
Allowance for loan losses as a percent
|
|||||||||||
of total loans outstanding at end of year
|
1.70% | 2.17% | 2.33% | 2.48% | 2.13% |
Table 14 - Non-performing Assets
|
||||||||||||
(Dollars in thousands)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||
Non-accrual loans
|
$ | 10,728 | $ | 13,836 | $ | 17,630 | 21,785 | 40,062 | ||||
Loans 90 days or more past due and still accruing
|
- | 882 | 2,403 | 2,709 | 210 | |||||||
Total non-performing loans
|
10,728 | 14,718 | 20,033 | 24,494 | 40,272 | |||||||
All other real estate owned
|
2,016 | 1,679 | 6,254 | 7,576 | 6,673 | |||||||
Repossessed assets
|
- | - | 10 | - | - | |||||||
Total non-performing assets
|
$ | 12,744 | $ | 16,397 | $ | 26,297 | 32,070 | 46,945 | ||||
As a percent of total loans at year end
|
||||||||||||
Non-accrual loans
|
1.65% | 2.23% | 2.84% | 3.25% | 5.52% | |||||||
Loans 90 days or more past due and still accruing
|
0.00% | 0.14% | 0.39% | 0.40% | 0.03% | |||||||
Total non-performing assets
|
||||||||||||
as a percent of total assets at year end
|
1.22% | 1.58% | 2.60% | 3.01% | 4.40% | |||||||
Total non-performing loans
|
||||||||||||
as a percent of total loans at year-end
|
1.65% | 2.37% | 3.23% | 3.65% | 5.55% |
Table 15 - Maturities of Time Deposits over $100,000
|
||
(Dollars in thousands)
|
2014
|
|
Three months or less
|
$ | 28,149 |
Over three months through six months
|
14,427 | |
Over six months through twelve months
|
27,023 | |
Over twelve months
|
36,854 | |
Total
|
$ | 106,453 |
Table 16 - Contractual Obligations and Other Commitments
|
||||||||||
(Dollars in thousands)
|
Within One
Year
|
One to
Three Years
|
Three to
Five Years
|
Five Years
or More
|
Total
|
|||||
Contractual Cash Obligations
|
||||||||||
Long-term borrowings
|
$ | - | - | 50,000 | - | 50,000 | ||||
Junior subordinated debentures
|
- | - | - | 20,619 | 20,619 | |||||
Operating lease obligations
|
600 | 1,140 | 991 | 1,854 | 4,585 | |||||
Total
|
$ | 600 | 1,140 | 50,991 | 22,473 | 75,204 | ||||
Other Commitments
|
||||||||||
Commitments to extend credit
|
$ | 71,687 | 16,928 | 18,109 | 62,009 | 168,733 | ||||
Standby letters of credit
|
||||||||||
and financial guarantees written
|
3,911 | - | - | - | 3,911 | |||||
Total
|
$ | 75,598 | 16,928 | 18,109 | 62,009 | 172,644 |
Table 17 - Equity Ratios
|
|||||
2014
|
2013
|
2012
|
|||
Return on average assets
|
0.91% | 0.65% | 0.56% | ||
Return on average equity
|
9.69% | 6.67% | 5.58% | ||
Dividend payout ratio *
|
10.76% | 11.17% | 20.96% | ||
Average equity to average assets
|
9.35% | 9.79% | 10.08% | ||
* As a percentage of net earnings available to common shareholders.
|
Table 18 - Quarterly Financial Data
|
|||||||||||||||||
2014
|
2013
|
||||||||||||||||
(Dollars in thousands, except per share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
|||||||||
Total interest income
|
$ | 9,545 | 9,576 | 9,583 | 9,716 | $ | 9,103 | 8,909 | 9,188 | 9,496 | |||||||
Total interest expense
|
1,111 | 1,085 | 1,076 | 1,015 | 1,463 | 1,372 | 1,285 | 1,233 | |||||||||
Net interest income
|
8,434 | 8,491 | 8,507 | 8,701 | 7,640 | 7,537 | 7,903 | 8,263 | |||||||||
Provision for loan losses
|
(349 | ) | 67 | 256 | (673 | ) | 1,053 | 773 | 337 | 421 | |||||||
Other income
|
2,841 | 3,110 | 3,207 | 3,006 | 3,427 | 3,309 | 3,111 | 2,805 | |||||||||
Other expense
|
8,123 | 8,067 | 8,541 | 10,940 | 7,738 | 7,979 | 7,889 | 9,235 | |||||||||
Income before income taxes
|
3,501 | 3,467 | 2,917 | 1,440 | 2,276 | 2,094 | 2,788 | 1,412 | |||||||||
Income taxes
|
923 | 916 | 475 | (377 | ) | 518 | 461 | 870 | 30 | ||||||||
Net earnings
|
2,578 | 2,551 | 2,442 | 1,817 | 1,758 | 1,633 | 1,918 | 1,382 | |||||||||
Dividends and accretion of preferred stock
|
- | - | - | - | 157 | 156 | 156 | 187 | |||||||||
Net earnings available
|
|||||||||||||||||
to common shareholders
|
$ | 2,578 | 2,551 | 2,442 | 1,817 | $ | 1,601 | 1,477 | 1,762 | 1,195 | |||||||
Basic earnings per common share
|
0.46 | 0.45 | 0.43 | 0.33 | $ | 0.29 | 0.26 | 0.31 | 0.22 | ||||||||
Diluted earnings per common share
|
$ | 0.46 | 0.45 | 0.43 | 0.32 | $ | 0.29 | 0.26 | 0.31 | 0.21 |
Table 19 - Market Risk Table
|
|||||||||||||
(Dollars in thousands)
|
Principal/Notional Amount Maturing in Year Ended December 31,
|
||||||||||||
Loans Receivable
|
2015
|
2016
|
2017
|
2018 &
2019
|
Thereafter
|
Total
|
Fair Value
|
||||||
Fixed rate
|
$ | 56,228 | 44,450 | 37,221 | 78,116 | 96,082 | 312,097 | 304,914 | |||||
Average interest rate
|
5.1%1 | 4.96% | 4.84% | 4.88% | 5.62% | ||||||||
Variable rate
|
$ | 70,230 | 37,628 | 36,583 | 74,705 | 120,648 | 339,794 | 339,794 | |||||
Average interest rate
|
4.64% | 4.49% | 4.45% | 4.20% | 4.07% | ||||||||
651,891 | 644,708 | ||||||||||||
Investment Securities
|
|||||||||||||
Interest bearing cash
|
$ | 17,885 | - | - | - | - | 17,885 | 17,885 | |||||
Average interest rate
|
0.28% | - | - | - | - | ||||||||
Securities available for sale
|
$ | 23,770 | 9,909 | 15,729 | 44,552 | 187,139 | 281,099 | 281,099 | |||||
Average interest rate
|
4.35% | 4.75% | 4.11% | 4.51% | 4.52% | ||||||||
Nonmarketable equity securities
|
$ | - | - | - | - | 4,031 | 4,031 | 4,031 | |||||
Average interest rate
|
- | - | - | - | 3.50% | ||||||||
Debt Obligations
|
|||||||||||||
Deposits
|
$ | 130,291 | 37,655 | 17,138 | 11,353 | 618,263 | 814,700 | 813,288 | |||||
Average interest rate
|
0.39% | 0.74% | 0.80% | 0.93% | 0.08% | ||||||||
Advances from FHLB
|
$ | - | - | - | 50,000 | - | 50,000 | 49,598 | |||||
Average interest rate
|
- | - | - | 3.33% | - | ||||||||
Securities sold under agreement to repurchase
|
$ | 48,430 | - | - | - | - | 48,430 | 48,430 | |||||
Average interest rate
|
0.10% | - | - | - | - | ||||||||
Junior subordinated debentures
|
$ | - | - | - | - | 20,619 | 20,619 | 20,619 | |||||
Average interest rate
|
- | - | - | - | 1.82% |
Table 20 - Interest Rate Risk
|
||
(Dollars in thousands)
|
||
Estimated Resulting Theoretical Net
Interest Income
|
||
Hypothetical rate change (ramp over 12 months)
|
Amount
|
% Change
|
+3%
|
$ 36,617
|
1.86%
|
+2%
|
$ 36,666
|
2.00%
|
+1%
|
$ 36,073
|
0.35%
|
0%
|
$ 35,947
|
0.00%
|
-1%
|
$ 35,015
|
-2.59%
|
-2%
|
$ 33,952
|
-5.55%
|
-3%
|
$ 33,625
|
-6.46%
|
Estimated Resulting Theoretical
Market Value of Equity
|
||
Hypothetical rate change (immediate shock)
|
Amount
|
% Change
|
+3%
|
$ 115,085
|
0.33%
|
+2%
|
$ 121,703
|
6.10%
|
+1%
|
$ 119,739
|
4.39%
|
0%
|
$ 114,707
|
0.00%
|
-1%
|
$ 99,895
|
-12.91%
|
-2%
|
$ 86,340
|
-24.73%
|
-3%
|
$ 93,108
|
-18.83%
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||
Consolidated Financial Statements
|
|||
December 31, 2014, 2013 and 2012
|
|||
INDEX
|
|||
PAGE(S)
|
|||
Report of Independent Registered Public Accounting Firm on the Consolidated Financial Statements
|
A-27
|
||
Financial Statements
|
|||
Consolidated Balance Sheets at December 31, 2014 and 2013
|
A-28
|
||
Consolidated Statements of Earnings for the years ended December 31, 2014, 2013 and 2012
|
A-29
|
||
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2014,
|
|||
2013 and 2012
|
A-30
|
||
Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31,
|
|||
2014, 2013 and 2012
|
A-31
|
||
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
A-32 - A-33
|
||
Notes to Consolidated Financial Statements
|
A-34 - A-62
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
||||||
Consolidated Balance Sheets
|
||||||
December 31, 2014 and 2013
|
||||||
(Dollars in thousands)
|
||||||
Assets
|
2014
|
2013
|
||||
Cash and due from banks, including reserve requirements
|
$ | 51,213 | 49,902 | |||
of $12,569 and $11,472
|
||||||
Interest-bearing deposits
|
17,885 | 26,871 | ||||
Cash and cash equivalents
|
69,098 | 76,773 | ||||
Investment securities available for sale
|
281,099 | 297,890 | ||||
Other investments
|
4,031 | 4,990 | ||||
Total securities
|
285,130 | 302,880 | ||||
Mortgage loans held for sale
|
1,375 | 497 | ||||
Loans
|
651,891 | 620,960 | ||||
Less allowance for loan losses
|
(11,082 | ) | (13,501 | ) | ||
Net loans
|
640,809 | 607,459 | ||||
Premises and equipment, net
|
17,000 | 16,358 | ||||
Cash surrender value of life insurance
|
14,125 | 13,706 | ||||
Other real estate
|
2,016 | 1,679 | ||||
Accrued interest receivable and other assets
|
10,941 | 15,332 | ||||
Total assets
|
$ | 1,040,494 | 1,034,684 | |||
Liabilities and Shareholders' Equity
|
||||||
Deposits:
|
||||||
Non-interest bearing demand
|
$ | 210,758 | 195,265 | |||
NOW, MMDA & savings
|
407,504 | 386,893 | ||||
Time, $250,000 or more
|
47,872 | 49,168 | ||||
Other time
|
148,566 | 168,035 | ||||
Total deposits
|
814,700 | 799,361 | ||||
Securities sold under agreements to repurchase
|
48,430 | 45,396 | ||||
FHLB borrowings
|
50,000 | 65,000 | ||||
Junior subordinated debentures
|
20,619 | 20,619 | ||||
Accrued interest payable and other liabilities
|
8,080 | 20,589 | ||||
Total liabilities
|
941,829 | 950,965 | ||||
Commitments
|
||||||
Shareholders' equity:
|
||||||
Series A preferred stock, $1,000 stated value; authorized
|
||||||
5,000,000 shares; no shares issued
|
||||||
and outstanding
|
- | - | ||||
Common stock, no par value; authorized
|
||||||
20,000,000 shares; issued and outstanding
|
||||||
5,612,588 shares in 2014 and 5,613,495 shares in 2013
|
48,088 | 48,133 | ||||
Retained earnings
|
45,124 | 36,758 | ||||
Accumulated other comprehensive income (loss)
|
5,453 | (1,172 | ) | |||
Total shareholders' equity
|
98,665 | 83,719 | ||||
Total liabilities and shareholders' equity
|
$ | 1,040,494 | 1,034,684 | |||
See accompanying Notes to Consolidated Financial Statements.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||||
Consolidated Statements of Earnings
|
|||||||
For the Years Ended December 31, 2014, 2013 and 2012
|
|||||||
(Dollars in thousands, except per share amounts)
|
|||||||
2014
|
2013
|
2012
|
|||||
Interest income:
|
|||||||
Interest and fees on loans
|
$ | 30,305 | 30,194 | 32,758 | |||
Interest on due from banks
|
65 | 85 | 51 | ||||
Interest on investment securities:
|
|||||||
U.S. Government sponsored enterprises
|
2,995 | 1,639 | 2,746 | ||||
States and political subdivisions
|
4,677 | 4,427 | 3,403 | ||||
Other
|
378 | 351 | 287 | ||||
Total interest income
|
38,420 | 36,696 | 39,245 | ||||
Interest expense:
|
|||||||
NOW, MMDA & savings deposits
|
499 | 732 | 1,180 | ||||
Time deposits
|
1,188 | 1,650 | 3,205 | ||||
FHLB borrowings
|
2,166 | 2,518 | 2,744 | ||||
Junior subordinated debentures
|
389 | 398 | 438 | ||||
Other
|
45 | 55 | 129 | ||||
Total interest expense
|
4,287 | 5,353 | 7,696 | ||||
Net interest income
|
34,133 | 31,343 | 31,549 | ||||
(Reduction of) provision for loan losses
|
(699 | ) | 2,584 | 4,924 | |||
Net interest income after provision for loan losses
|
34,832 | 28,759 | 26,625 | ||||
Non-interest income:
|
|||||||
Service charges
|
4,961 | 4,566 | 4,764 | ||||
Other service charges and fees
|
1,080 | 1,172 | 1,940 | ||||
Gain on sale of securities
|
266 | 614 | 1,218 | ||||
Mortgage banking income
|
804 | 1,228 | 1,229 | ||||
Insurance and brokerage commissions
|
701 | 661 | 517 | ||||
Loss on sales and write-downs of
|
|||||||
other real estate
|
(622 | ) | (581 | ) | (1,136 | ) | |
Miscellaneous
|
4,974 | 4,992 | 4,005 | ||||
Total non-interest income
|
12,164 | 12,652 | 12,537 | ||||
Non-interest expense:
|
|||||||
Salaries and employee benefits
|
17,530 | 16,851 | 16,426 | ||||
Occupancy
|
6,251 | 5,539 | 5,236 | ||||
Other
|
11,890 | 10,451 | 10,120 | ||||
Total non-interest expense
|
35,671 | 32,841 | 31,782 | ||||
Earnings before income taxes
|
11,325 | 8,570 | 7,380 | ||||
Income tax expense
|
1,937 | 1,879 | 1,587 | ||||
Net earnings
|
9,388 | 6,691 | 5,793 | ||||
Dividends and accretion of preferred stock
|
- | 656 | 1,010 | ||||
Net earnings available to common shareholders
|
$ | 9,388 | 6,035 | 4,783 | |||
Basic net earnings per common share
|
$ | 1.67 | 1.08 | 0.86 | |||
Diluted net earnings per common share
|
$ | 1.66 | 1.07 | 0.86 | |||
Cash dividends declared per common share
|
$ | 0.18 | 0.12 | 0.18 | |||
See accompanying Notes to Consolidated Financial Statements.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||||
Consolidated Statements of Comprehensive Income (Loss)
|
|||||||
For the Years Ended December 31, 2014, 2013 and 2012
|
|||||||
(Dollars in thousands)
|
|||||||
2014
|
2013
|
2012
|
|||||
Net earnings
|
$ | 9,388 | 6,691 | 5,793 | |||
Other comprehensive income (loss):
|
|||||||
Unrealized holding gains (losses) on securities
|
|||||||
available for sale
|
11,117 | (10,498 | ) | 5,371 | |||
Reclassification adjustment for gains on
|
|||||||
securities available for sale
|
|||||||
included in net earnings
|
(266 | ) | (614 | ) | (1,218 | ) | |
Total other comprehensive income (loss),
|
|||||||
before income taxes
|
10,851 | (11,112 | ) | 4,153 | |||
Income tax (benefit) expense related to other
|
|||||||
comprehensive (loss) income:
|
|||||||
Unrealized holding gains (losses) on securities
|
|||||||
available for sale
|
4,330 | (4,089 | ) | 2,091 | |||
Reclassification adjustment for gains on
|
|||||||
securities available for sale
|
|||||||
included in net earnings
|
(104 | ) | (239 | ) | (474 | ) | |
Total income tax expense (benefit) related to
|
|||||||
other comprehensive income (loss)
|
4,226 | (4,328 | ) | 1,617 | |||
Total other comprehensive income (loss),
|
|||||||
net of tax
|
6,625 | (6,784 | ) | 2,536 | |||
Total comprehensive income (loss)
|
$ | 16,013 | (93 | ) | 8,329 | ||
See accompanying Notes to Consolidated Financial Statements.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||||||||||||
Consolidated Statements of Changes in Shareholders' Equity
|
|||||||||||||||
For the Years Ended December 31, 2014, 2013 and 2012
|
|||||||||||||||
(Dollars in thousands)
|
|||||||||||||||
Accumulated
|
|||||||||||||||
Other
|
|||||||||||||||
Stock Shares
|
Stock Amount
|
Retained
|
Comprehensive
|
||||||||||||
Preferred
|
Common
|
Preferred
|
Common
|
Earnings
|
Income
|
Total
|
|||||||||
Balance, December 31, 2011
|
25,054 | 5,544,160 | $ | 24,758 | 48,298 | 26,895 | 3,076 | 103,027 | |||||||
Accretion of Series A
|
|||||||||||||||
preferred stock
|
- | - | 70 | - | (70 | ) | - | - | |||||||
Preferred stock and
|
|||||||||||||||
warrant repurchase
|
(12,530 | ) | - | (12,304 | ) | (704 | ) | 886 | - | (12,122 | ) | ||||
Cash dividends declared on
|
|||||||||||||||
Series A preferred stock
|
- | - | - | - | (1,023 | ) | - | (1,023 | ) | ||||||
Cash dividends declared on
|
|||||||||||||||
common stock
|
- | - | - | - | (1,003 | ) | - | (1,003 | ) | ||||||
Stock options exercised
|
- | 69,335 | - | 539 | - | - | 539 | ||||||||
Net earnings
|
- | - | - | - | 5,793 | - | 5,793 | ||||||||
Change in accumulated other
|
|||||||||||||||
comprehensive income,
|
|||||||||||||||
net of tax
|
- | - | - | - | - | 2,536 | 2,536 | ||||||||
Balance, December 31, 2012
|
12,524 | 5,613,495 | $ | 12,524 | 48,133 | 31,478 | 5,612 | 97,747 | |||||||
Accretion of Series A
|
|||||||||||||||
preferred stock
|
(12,524 | ) | - | (12,524 | ) | - | - | - | (12,524 | ) | |||||
Cash dividends declared on
|
|||||||||||||||
Series A preferred stock
|
- | - | - | - | (734 | ) | - | (734 | ) | ||||||
Cash dividends declared on
|
|||||||||||||||
common stock
|
- | - | - | - | (677 | ) | - | (677 | ) | ||||||
Net earnings
|
- | - | - | - | 6,691 | - | 6,691 | ||||||||
Change in accumulated other
|
|||||||||||||||
comprehensive income,
|
|||||||||||||||
net of tax
|
- | - | - | - | - | (6,784 | ) | (6,784 | ) | ||||||
Balance, December 31, 2013
|
- | 5,613,495 | $ | - | 48,133 | 36,758 | (1,172 | ) | 83,719 | ||||||
Common stock
|
|||||||||||||||
repurchase
|
- | (4,537 | ) | - | (82 | ) | - | - | (82 | ) | |||||
Cash dividends declared on
|
|||||||||||||||
common stock
|
- | - | - | - | (1,022 | ) | - | (1,022 | ) | ||||||
Stock options exercised
|
- | 3,630 | - | 37 | - | - | 38 | ||||||||
Net earnings
|
- | - | - | - | 9,388 | - | 9,388 | ||||||||
Change in accumulated other
|
|||||||||||||||
comprehensive income,
|
|||||||||||||||
net of tax
|
- | - | - | - | - | 6,625 | 6,625 | ||||||||
Balance, December 31, 2014
|
- | 5,612,588 | $ | - | 48,088 | 45,124 | 5,453 | 98,665 | |||||||
See accompanying Notes to Consolidated Financial Statements.
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||||
Consolidated Statements of Cash Flows
|
|||||||
For the Years Ended December 31, 2014, 2013 and 2012
|
|||||||
(Dollars in thousands)
|
|||||||
2014
|
2013
|
2012
|
|||||
Cash flows from operating activities:
|
|||||||
Net earnings
|
$ | 9,388 | 6,691 | 5,793 | |||
Adjustments to reconcile net earnings to
|
|||||||
net cash provided by operating activities:
|
|||||||
Depreciation, amortization and accretion
|
6,889 | 8,453 | 8,876 | ||||
Provision for loan losses
|
(699 | ) | 2,584 | 4,924 | |||
Deferred income taxes
|
178 | 534 | (213 | ) | |||
Gain on sale of investment securities
|
(266 | ) | (614 | ) | (1,218 | ) | |
(Gain) loss on sale of other real estate
|
(5 | ) | (14 | ) | 98 | ||
Write-down of other real estate
|
627 | 595 | 1,038 | ||||
Restricted stock expense
|
389 | 173 | 42 | ||||
Change in:
|
|||||||
Mortgage loans held for sale
|
(878 | ) | 6,425 | (1,776 | ) | ||
Cash surrender value of life insurance
|
(419 | ) | (432 | ) | (438 | ) | |
Other assets
|
(778 | ) | 1,508 | (441 | ) | ||
Other liabilities
|
15 | (982 | ) | 2,342 | |||
Net cash provided by operating activities
|
14,441 | 24,921 | 19,027 | ||||
Cash flows from investing activities:
|
|||||||
Purchases of investment securities available for sale
|
(32,851 | ) | (98,129 | ) | (88,304 | ) | |
Proceeds from calls, maturities and paydowns of investment securities
|
|||||||
available for sale
|
36,148 | 63,597 | 63,225 | ||||
Proceeds from sales of investment securities available for sale
|
20,202 | 17,463 | 47,076 | ||||
Purchases of other investments
|
- | - | (493 | ) | |||
FHLB stock redemption
|
959 | 609 | 606 | ||||
Net change in loans
|
(36,692 | ) | (6,137 | ) | 38,170 | ||
Purchases of premises and equipment
|
(3,120 | ) | (2,434 | ) | (917 | ) | |
Proceeds from sale of other real estate and repossessions
|
3,456 | 5,797 | 5,434 | ||||
Net cash (used) provided by investing activities
|
(11,898 | ) | (19,234 | ) | 64,797 | ||
Cash flows from financing activities:
|
|||||||
Net change in deposits
|
15,339 | 17,836 | (45,586 | ) | |||
Net change in securities sold under agreement to repurchase
|
3,034 | 10,818 | (5,022 | ) | |||
Proceeds from FHLB borrowings
|
- | 15,001 | 25,400 | ||||
Repayments of FHLB borrowings
|
(15,000 | ) | (20,001 | ) | (25,400 | ) | |
Proceeds from FRB borrowings
|
1 | 1 | 2 | ||||
Repayments of FRB borrowings
|
(1 | ) | (1 | ) | (2 | ) | |
Preferred stock and warrant repurchase
|
(12,524 | ) | - | (12,122 | ) | ||
Stock options exercised
|
37 | - | 539 | ||||
Common stock repurchased
|
(82 | ) | - | - | |||
Cash dividends paid on Series A preferred stock
|
- | (734 | ) | (1,023 | ) | ||
Cash dividends paid on common stock
|
(1,022 | ) | (677 | ) | (1,003 | ) | |
Net cash (used) provided by financing activities
|
(10,218 | ) | 22,243 | (64,217 | ) | ||
Net change in cash and cash equivalents
|
(7,675 | ) | 27,930 | 19,607 | |||
Cash and cash equivalents at beginning of period
|
76,773 | 48,843 | 29,236 | ||||
Cash and cash equivalents at end of period
|
$ | 69,098 | 76,773 | 48,843 |
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||||
Consolidated Statements of Cash Flows, continued
|
|||||||
For the Years Ended December 31, 2014, 2013 and 2012
|
|||||||
(Dollars in thousands)
|
|||||||
2014
|
2013
|
2012
|
|||||
Supplemental disclosures of cash flow information:
|
|||||||
Cash paid during the year for:
|
|||||||
Interest
|
$ | 4,388 | 5,452 | 7,822 | |||
Income taxes
|
$ | 1,939 | 2,256 | 2,013 | |||
Noncash investing and financing activities:
|
|||||||
Change in unrealized (loss) gain on investment securities
|
|||||||
available for sale, net
|
$ | 6,625 | (6,784 | ) | 2,536 | ||
Change in unrealized gain on derivative financial
|
|||||||
instruments, net
|
$ | - | - | - | |||
Transfer of loans to other real estate and repossessions
|
$ | 4,415 | 2,353 | 6,323 | |||
Financed portion of sale of other real estate
|
$ | 374 | 708 | 1,076 | |||
Accretion of Series A preferred stock
|
$ | - | - | 70 | |||
Discount on preferred stock repurchased
|
$ | - | - | 835 | |||
Accrued redemption of Series A Preferred Stock | $ | - | 12,632 | - | |||
See accompanying Notes to Consolidated Financial Statements.
|
(1)
|
Summary of Significant Accounting Policiees
|
Organization |
·
|
the Bank’s loan loss experience;
|
·
|
the amount of past due and non-performing loans;
|
·
|
specific known risks;
|
·
|
the status and amount of other past due and non-performing assets;
|
·
|
underlying estimated values of collateral securing loans;
|
·
|
current and anticipated economic conditions; and
|
·
|
other factors which management believes affect the allowance for potential credit losses.
|
Buildings and improvements | 10 - 50 years | |
Furniture and equipment | 3 - 10 years |
Stock Option Activity
|
|||||||||
For the Year Ended December 31, 2014
|
|||||||||
Shares
|
Weighted
Average Option
Price Per Share
|
Weighted Average
Remaining
Contractual Term (in
years)
|
Aggregate
Intrinsic
Value
(Dollars in
thousands)
|
||||||
Outstanding, December 31, 2013
|
3,630 | $ | 10.31 | ||||||
Granted during the period
|
- | $ | - | ||||||
Expired during the period
|
- | $ | - | ||||||
Forfeited during the period
|
- | $ | - | ||||||
Exercised during the period
|
(3,630 | ) | $ | 10.31 | |||||
Outstanding, December 31, 2014
|
- | $ | - |
|
$ |
-
|
|||
Exercisable, December 31, 2014
|
- | $ | - |
|
$ |
-
|
For the year ended December 31, 2014:
|
Net Earnings
Available to
Common
Shareholders
(Dollars in
thousands)
|
Common
Shares
|
Per Share
Amount
|
||||
Basic earnings per common share
|
$ | 9,388 | 5,615,666 | $ | 1.67 | ||
Effect of dilutive securities:
|
|||||||
Stock options
|
- | 26,326 | |||||
Diluted earnings per common share
|
$ | 9,388 | 5,641,992 | $ | 1.66 | ||
For the year ended December 31, 2013:
|
Net Earnings
Available to
Common
Shareholders
(Dollars in
thousands)
|
Common
Shares
|
Per Share
Amount
|
||||
Basic earnings per common share
|
$ | 6,035 | 5,613,495 | $ | 1.08 | ||
Effect of dilutive securities:
|
|||||||
Stock options
|
- | 9,725 | |||||
Diluted earnings per common share
|
$ | 6,035 | 5,623,220 | $ | 1.07 | ||
For the year ended December 31, 2012:
|
Net Earnings
Available to
Common
Shareholders
(Dollars in
thousands)
|
Common
Shares
|
Per Share
Amount
|
||||
Basic earnings per common share
|
$ | 4,783 | 5,559,401 | $ | 0.86 | ||
Effect of dilutive securities:
|
|||||||
Stock options
|
- | 3,206 | |||||
Diluted earnings per common share
|
$ | 4,783 | 5,562,607 | $ | 0.86 |
(2)
|
Investment Securities
|
(Dollars in thousands)
|
||||||||
December 31, 2014
|
||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||
Mortgage-backed securities
|
$ | 88,496 | 1,766 | 52 | 90,210 | |||
U.S. Government
|
||||||||
sponsored enterprises
|
33,766 | 418 | 136 | 34,048 | ||||
State and political subdivisions
|
145,938 | 6,534 | 226 | 152,246 | ||||
Corporate bonds
|
2,469 | 16 | 18 | 2,467 | ||||
Trust preferred securities
|
750 | - | - | 750 | ||||
Equity securities
|
748 | 630 | - | 1,378 | ||||
Total
|
$ | 272,167 | 9,364 | 432 | 281,099 | |||
(Dollars in thousands)
|
||||||||
December 31, 2013
|
||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||
Mortgage-backed securities
|
$ | 123,706 | 1,040 | 769 | 123,977 | |||
U.S. Government
|
||||||||
sponsored enterprises
|
22,115 | 97 | 69 | 22,143 | ||||
State and political subdivisions
|
148,468 | 1,987 | 5,087 | 145,368 | ||||
Corporate bonds
|
3,522 | 11 | 70 | 3,463 | ||||
Trust preferred securities
|
1,250 | - | - | 1,250 | ||||
Equity securities
|
748 | 941 | - | 1,689 | ||||
Total
|
$ | 299,809 | 4,076 | 5,995 | 297,890 |
(Dollars in thousands)
|
||||||||||||
December 31, 2014
|
||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||
Mortgage-backed securities
|
$ | 436 | 1 | 2,963 | 51 | 3,399 | 52 | |||||
U.S. Government
|
||||||||||||
sponsored enterprises
|
2,996 | 4 | 9,850 | 132 | 12,846 | 136 | ||||||
State and political subdivisions
|
567 | 1 | 14,998 | 225 | 15,565 | 226 | ||||||
Corporate bonds
|
- | - | 525 | 18 | 525 | 18 | ||||||
Total
|
$ | 3,999 | 6 | 28,336 | 426 | 32,335 | 432 | |||||
(Dollars in thousands)
|
||||||||||||
December 31, 2013
|
||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||
Mortgage-backed securities
|
$ | 40,857 | 691 | 10,128 | 78 | 50,985 | 769 | |||||
U.S. Government
|
||||||||||||
sponsored enterprises
|
9,714 | 69 | - | - | 9,714 | 69 | ||||||
State and political subdivisions
|
77,187 | 4,863 | 1,824 | 224 | 79,011 | 5,087 | ||||||
Corporate bonds
|
1,984 | 16 | 511 | 54 | 1,984 | 70 | ||||||
Total
|
$ | 129,742 | 5,639 | 12,463 | 356 | 141,694 | 5,995 |
December 31, 2014
|
||||
(Dollars in thousands)
|
||||
Amortized
Cost
|
Estimated
Fair Value
|
|||
Due within one year
|
$ | 4,308 | 4,323 | |
Due from one to five years
|
40,564 | 42,548 | ||
Due from five to ten years
|
117,452 | 121,399 | ||
Due after ten years
|
20,599 | 21,241 | ||
Mortgage-backed securities
|
88,496 | 90,210 | ||
Equity securities
|
748 | 1,378 | ||
Total
|
$ | 272,167 | 281,099 |
(Dollars in thousands)
|
||||||||
December 31, 2014
|
||||||||
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|||||
Mortgage-backed securities
|
$ | 90,210 | - | 90,210 | - | |||
U.S. Government
|
||||||||
sponsored enterprises
|
$ | 34,048 | - | 34,048 | - | |||
State and political subdivisions
|
$ | 152,246 | - | 152,246 | - | |||
Corporate bonds
|
$ | 2,467 | - | 2,467 | - | |||
Trust preferred securities
|
$ | 750 | - | - | 750 | |||
Equity securities
|
$ | 1,378 | 1,378 | - | - | |||
(Dollars in thousands)
|
||||||||
December 31, 2013
|
||||||||
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|||||
Mortgage-backed securities
|
$ | 123,977 | - | 123,977 | - | |||
U.S. Government
|
||||||||
sponsored enterprises
|
$ | 22,143 | - | 22,143 | - | |||
State and political subdivisions
|
$ | 145,368 | - | 145,368 | - | |||
Corporate bonds
|
$ | 3,463 | - | 3,463 | - | |||
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | |||
Equity securities
|
$ | 1,689 | 1,689 | - | - |
(Dollars in thousands)
|
|||
Investment Securities
Available for Sale
|
|||
Level 3 Valuation
|
|||
Balance, beginning of period
|
$ | 1,250 | |
Change in book value
|
- | ||
Change in gain/(loss) realized and unrealized
|
- | ||
Purchases/(sales and calls)
|
(500 | ) | |
Transfers in and/or (out) of Level 3
|
- | ||
Balance, end of period
|
$ | 750 | |
Change in unrealized gain/(loss) for assets still held in Level 3
|
$ | - |
(3)
|
Loans
|
(Dollars in thousands)
|
||||
December 31, 2014
|
December 31, 2013
|
|||
Real estate loans:
|
||||
Construction and land development
|
$ | 57,617 | 63,742 | |
Single-family residential
|
206,417 | 195,975 | ||
Single-family residential -
|
||||
Banco de la Gente stated income
|
47,015 | 49,463 | ||
Commercial
|
228,558 | 209,287 | ||
Multifamily and farmland
|
12,400 | 11,801 | ||
Total real estate loans
|
552,007 | 530,268 | ||
Loans not secured by real estate:
|
||||
Commercial loans
|
76,262 | 68,047 | ||
Farm loans
|
7 | 19 | ||
Consumer loans
|
10,060 | 9,593 | ||
All other loans
|
13,555 | 13,033 | ||
Total loans
|
651,891 | 620,960 | ||
Less allowance for loan losses
|
11,082 | 13,501 | ||
Total net loans
|
$ | 640,809 | 607,459 |
·
|
Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral. As of December 31, 2014, construction and land development loans comprised approximately 9% of the Bank’s total loan portfolio.
|
·
|
Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans. As of December 31, 2014, single-family residential loans comprised approximately 39% of the Bank’s total loan portfolio, including Banco de la Gente single-family residential stated income loans which were approximately 7% of the Bank’s total loan portfolio.
|
·
|
Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property. As of December 31, 2014, commercial real estate loans comprised approximately 35% of the Bank’s total loan portfolio.
|
·
|
Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business. As of December 31, 2014, commercial loans comprised approximately 12% of the Bank’s total loan portfolio.
|
December 31, 2014
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Loans 30-89
Days Past
Due
|
Loans 90 or
More Days
Past Due
|
Total
Past Due
Loans
|
Total
Current
Loans
|
Total
Loans
|
Accruing
Loans 90 or
More Days
Past Due
|
|||||||
Real estate loans:
|
||||||||||||
Construction and land development
|
$ | 294 | 3,540 | 3,834 | 53,783 | 57,617 | - | |||||
Single-family residential
|
5,988 | 268 | 6,256 | 200,161 | 206,417 | - | ||||||
Single-family residential -
|
||||||||||||
Banco de la Gente stated income
|
8,998 | 610 | 9,608 | 37,407 | 47,015 | - | ||||||
Commercial
|
3,205 | 366 | 3,571 | 224,987 | 228,558 | - | ||||||
Multifamily and farmland
|
85 | - | 85 | 12,315 | 12,400 | - | ||||||
Total real estate loans
|
18,570 | 4,784 | 23,354 | 528,653 | 552,007 | - | ||||||
Loans not secured by real estate:
|
||||||||||||
Commercial loans
|
241 | 49 | 290 | 75,972 | 76,262 | - | ||||||
Farm loans
|
- | - | - | 7 | 7 | - | ||||||
Consumer loans
|
184 | - | 184 | 9,876 | 10,060 | - | ||||||
All other loans
|
- | - | - | 13,555 | 13,555 | - | ||||||
Total loans
|
$ | 18,995 | 4,833 | 23,828 | 628,063 | 651,891 | - | |||||
December 31, 2013
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Loans 30-89
Days Past
Due
|
Loans 90 or
More Days
Past Due
|
Total
Past Due
Loans
|
Total
Current
Loans
|
Total
Loans
|
Accruing
Loans 90 or
More Days
Past Due
|
|||||||
Real estate loans:
|
||||||||||||
Construction and land development
|
$ | 3,416 | 5,426 | 8,842 | 54,900 | 63,742 | - | |||||
Single-family residential
|
4,518 | 1,555 | 6,073 | 189,902 | 195,975 | - | ||||||
Single-family residential -
|
||||||||||||
Banco de la Gente stated income
|
9,833 | 1,952 | 11,785 | 37,678 | 49,463 | 881 | ||||||
Commercial
|
1,643 | 486 | 2,129 | 207,158 | 209,287 | - | ||||||
Multifamily and farmland
|
177 | - | 177 | 11,624 | 11,801 | - | ||||||
Total real estate loans
|
19,587 | 9,419 | 29,006 | 501,262 | 530,268 | 881 | ||||||
Loans not secured by real estate:
|
||||||||||||
Commercial loans
|
424 | 29 | 453 | 67,594 | 68,047 | - | ||||||
Farm loans
|
- | - | - | 19 | 19 | - | ||||||
Consumer loans
|
181 | 3 | 184 | 9,409 | 9,593 | 1 | ||||||
All other loans
|
- | - | - | 13,033 | 13,033 | - | ||||||
Total loans
|
$ | 20,192 | 9,451 | 29,643 | 591,317 | 620,960 | 882 |
(Dollars in thousands)
|
||||
December 31, 2014
|
December 31, 2013
|
|||
Real estate loans:
|
||||
Construction and land development
|
$ | 3,854 | 6,546 | |
Single-family residential
|
2,370 | 2,980 | ||
Single-family residential -
|
||||
Banco de la Gente stated income
|
1,545 | 1,990 | ||
Commercial
|
2,598 | 2,043 | ||
Multifamily and farmland
|
110 | - | ||
Total real estate loans
|
10,477 | 13,559 | ||
Loans not secured by real estate:
|
||||
Commercial loans
|
176 | 250 | ||
Consumer loans
|
75 | 27 | ||
Total
|
$ | 10,728 | 13,836 |
December 31, 2014
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
|||||||
Real estate loans:
|
||||||||||||
Construction and land development
|
$ | 5,481 | 3,639 | 555 | 4,194 | 31 | 5,248 | |||||
Single-family residential
|
6,717 | 933 | 5,540 | 6,473 | 154 | 7,430 | ||||||
Single-family residential -
|
||||||||||||
Banco de la Gente stated income
|
21,243 | - | 20,649 | 20,649 | 1,191 | 19,964 | ||||||
Commercial
|
4,752 | 1,485 | 2,866 | 4,351 | 272 | 4,399 | ||||||
Multifamily and farmland
|
111 | - | 110 | 110 | 1 | 154 | ||||||
Total impaired real estate loans
|
38,304 | 6,057 | 29,720 | 35,777 | 1,649 | 37,195 | ||||||
Loans not secured by real estate:
|
||||||||||||
Commercial loans
|
218 | - | 201 | 201 | 4 | 641 | ||||||
Consumer loans
|
318 | - | 313 | 313 | 5 | 309 | ||||||
Total impaired loans
|
$ | 38,840 | 6,057 | 30,234 | 36,291 | 1,658 | 38,145 |
December 31, 2013
|
||||||||||||
(Dollars in thousands)
|
||||||||||||
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
|||||||
Real estate loans:
|
||||||||||||
Construction and land development
|
$ | 9,861 | 6,293 | 868 | 7,161 | 53 | 8,289 | |||||
Single-family residential
|
7,853 | 1,428 | 5,633 | 7,061 | 123 | 7,859 | ||||||
Single-family residential -
|
||||||||||||
Banco de la Gente stated income
|
22,034 | - | 21,242 | 21,242 | 1,300 | 21,242 | ||||||
Commercial
|
5,079 | 3,045 | 1,489 | 4,534 | 182 | 4,171 | ||||||
Multifamily and farmland
|
177 | - | 177 | 177 | 1 | 184 | ||||||
Total impaired real estate loans
|
45,004 | 10,766 | 29,409 | 40,175 | 1,659 | 41,745 | ||||||
Loans not secured by real estate:
|
||||||||||||
Commercial loans
|
999 | 257 | 724 | 981 | 15 | 826 | ||||||
Consumer loans
|
302 | 264 | 35 | 299 | 1 | 247 | ||||||
Total impaired loans
|
$ | 46,305 | 11,287 | 30,168 | 41,455 | 1,675 | 42,818 |
(Dollars in thousands)
|
|||||||||||
Fair Value
Measurements
December 31, 2014
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Year Ended
December 31, 2014
|
|||||||
Impaired loans
|
$ | 34,633 | - | - | 34,633 | (1,444 | ) | ||||
Other real estate
|
$ | 2,016 | - | - | 2,016 | (622 | ) | ||||
(Dollars in thousands)
|
|||||||||||
Fair Value
Measurements
December 31, 2013
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Year Ended
December 31, 2013
|
|||||||
Impaired loans
|
$ | 39,780 | - | - | 39,780 | (3,207 | ) | ||||
Other real estate
|
$ | 1,679 | - | - | 1,679 | (581 | ) |
(Dollars in thousands)
|
|||||||||||||||||||||
Real Estate Loans
|
|||||||||||||||||||||
Construction
and Land Development
|
Single-
Family
Residential
|
Single-
Family
Residential -
Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
||||||||||||
Allowance for loan losses:
|
|||||||||||||||||||||
Beginning balance
|
$ | 3,218 | 3,123 | 1,863 | 2,219 | 37 | 1,069 | - | 245 | 1,727 | 13,501 | ||||||||||
Charge-offs
|
(884 | ) | (309 | ) | (190 | ) | (290 | ) | - | (430 | ) | - | (534 | ) | - | (2,637 | ) | ||||
Recoveries
|
428 | 72 | 16 | 171 | - | 54 | - | 176 | - | 917 | |||||||||||
Provision
|
23 | (320 | ) | (79 | ) | (198 | ) | (30 | ) | 405 | - | 346 | (846 | ) | (699 | ) | |||||
Ending balance
|
$ | 2,785 | 2,566 | 1,610 | 1,902 | 7 | 1,098 | - | 233 | 881 | 11,082 | ||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | - | 82 | 1,155 | 260 | - | - | - | - | - | 1,497 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
2,785 | 2,484 | 455 | 1,642 | 7 | 1,098 | - | 233 | 881 | 9,585 | |||||||||||
Ending balance
|
$ | 2,785 | 2,566 | 1,610 | 1,902 | 7 | 1,098 | - | 233 | 881 | 11,082 | ||||||||||
Loans:
|
|||||||||||||||||||||
Ending balance
|
$ | 57,617 | 206,417 | 47,015 | 228,558 | 12,400 | 76,262 | 7 | 23,615 | - | 651,891 | ||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 3,639 | 2,298 | 18,884 | 3,345 | - | - | - | - | - | 28,166 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 53,978 | 204,119 | 28,131 | 225,213 | 12,400 | 76,262 | 7 | 23,615 | - | 623,725 |
(Dollars in thousands)
|
|||||||||||||||||||||
Real Estate Loans
|
|||||||||||||||||||||
Construction
and Land Development
|
Single-
Family
Residential
|
Single-
Family
Residential - Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
||||||||||||
Allowance for loan losses:
|
|||||||||||||||||||||
Beginning balance
|
$ | 4,399 | 3,231 | 1,998 | 2,049 | 28 | 1,088 | - | 245 | 1,385 | 14,423 | ||||||||||
Charge-offs
|
(777 | ) | (1,724 | ) | (272 | ) | (445 | ) | - | (502 | ) | - | (652 | ) | - | (4,372 | ) | ||||
Recoveries
|
377 | 111 | 141 | 50 | - | 44 | - | 143 | - | 866 | |||||||||||
Provision
|
(781 | ) | 1,505 | (4 | ) | 565 | 9 | 439 | - | 509 | 342 | 2,584 | |||||||||
Ending balance
|
$ | 3,218 | 3,123 | 1,863 | 2,219 | 37 | 1,069 | - | 245 | 1,727 | 13,501 | ||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | - | 39 | 1,268 | 171 | - | - | - | - | - | 1,478 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
3,218 | 3,084 | 595 | 2,048 | 37 | 1,069 | - | 245 | 1,727 | 12,023 | |||||||||||
Ending balance
|
$ | 3,218 | 3,123 | 1,863 | 2,219 | 37 | 1,069 | - | 245 | 1,727 | 13,501 | ||||||||||
Loans:
|
|||||||||||||||||||||
Ending balance
|
$ | 63,742 | 195,975 | 49,463 | 209,287 | 11,801 | 68,047 | 19 | 22,626 | - | 620,960 | ||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 6,293 | 3,127 | 19,958 | 3,767 | - | 256 | - | 265 | - | 33,666 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 57,449 | 192,848 | 29,505 | 205,520 | 11,801 | 67,791 | 19 | 22,361 | - | 587,294 |
(Dollars in thousands)
|
|||||||||||||||||||||
Real Estate Loans
|
|||||||||||||||||||||
Construction
and Land Development
|
Single-
Family Residential
|
Single-
Family Residential - Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
||||||||||||
Allowance for loan losses:
|
|||||||||||||||||||||
Beginning balance
|
$ | 7,182 | 3,253 | 2,104 | 1,731 | 13 | 1,029 | - | 255 | 1,037 | 16,604 | ||||||||||
Charge-offs
|
(4,728 | ) | (886 | ) | (668 | ) | (937 | ) | - | (555 | ) | - | (557 | ) | - | (8,331 | ) | ||||
Recoveries
|
528 | 72 | - | 374 | - | 104 | - | 148 | - | 1,226 | |||||||||||
Provision
|
1,417 | 792 | 562 | 881 | 15 | 510 | - | 399 | 348 | 4,924 | |||||||||||
Ending balance
|
$ | 4,399 | 3,231 | 1,998 | 2,049 | 28 | 1,088 | - | 245 | 1,385 | 14,423 | ||||||||||
Allowance for loan losses:
|
|||||||||||||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 24 | 84 | 1,254 | - | - | - | - | - | - | 1,362 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
4,375 | 3,147 | 744 | 2,049 | 28 | 1,088 | - | 245 | 1,385 | 13,061 | |||||||||||
Ending balance
|
$ | 4,399 | 3,231 | 1,998 | 2,049 | 28 | 1,088 | - | 245 | 1,385 | 14,423 | ||||||||||
Loans:
|
|||||||||||||||||||||
Ending balance
|
$ | 73,176 | 195,003 | 52,019 | 200,633 | 8,951 | 64,295 | 11 | 25,886 | - | 619,974 | ||||||||||
Ending balance: individually
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 11,961 | 3,885 | 20,024 | 4,569 | - | 346 | - | - | - | 40,785 | ||||||||||
Ending balance: collectively
|
|||||||||||||||||||||
evaluated for impairment
|
$ | 61,215 | 191,118 | 31,995 | 196,064 | 8,951 | 63,949 | 11 | 25,886 | - | 579,189 |
·
|
Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists. CD or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade.
|
·
|
Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Company’s range of acceptability. The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes.
|
·
|
Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Company’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change).
|
·
|
Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed. These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.
|
·
|
Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Company’s position at some future date.
|
·
|
Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
·
|
Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.
|
·
|
Risk Grade 8 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future. Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.
|
December 31, 2014 | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Real Estate Loans | ||||||||||||||||||||
Construction
and Land Development
|
Single-
Family
Residential
|
Single-
Family
Residential -
Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|||||||||||
1- Excellent Quality
|
$ | - | 15,099 | - | - | - | 924 | - | 1,232 | - | 17,255 | |||||||||
2- High Quality
|
6,741 | 74,367 | - | 39,888 | 241 | 18,730 | - | 3,576 | 1,860 | 145,403 | ||||||||||
3- Good Quality
|
24,641 | 74,453 | 21,022 | 142,141 | 8,376 | 44,649 | 7 | 4,549 | 8,055 | 327,893 | ||||||||||
4- Management Attention
|
13,013 | 30,954 | 12,721 | 36,433 | 1,001 | 11,312 | - | 566 | 3,640 | 109,640 | ||||||||||
5- Watch
|
9,294 | 5,749 | 5,799 | 6,153 | 2,672 | 383 | - | 46 | - | 30,096 | ||||||||||
6- Substandard
|
3,928 | 5,795 | 7,473 | 3,943 | 110 | 264 | - | 87 | - | 21,600 | ||||||||||
7- Doubtful
|
- | - | - | - | - | - | - | - | - | - | ||||||||||
8- Loss
|
- | - | - | - | - | - | - | 4 | - | 4 | ||||||||||
Total
|
$ | 57,617 | 206,417 | 47,015 | 228,558 | 12,400 | 76,262 | 7 | 10,060 | 13,555 | 651,891 | |||||||||
December 31, 2013
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Real Estate Loans
|
||||||||||||||||||||
Construction
and Land Development
|
Single-
Family
Residential
|
Single-
Family
Residential -
Banco de la
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|||||||||||
1- Excellent Quality
|
$ | 7 | 15,036 | - | - | - | 365 | - | 1,270 | - | 16,678 | |||||||||
2- High Quality
|
7,852 | 60,882 | - | 33,340 | 715 | 8,442 | - | 3,519 | 2,139 | 116,889 | ||||||||||
3- Good Quality
|
22,899 | 73,118 | 22,255 | 123,604 | 7,882 | 44,353 | 19 | 4,061 | 8,565 | 306,756 | ||||||||||
4- Management Attention
|
14,464 | 34,090 | 8,369 | 42,914 | 286 | 13,704 | - | 358 | 2,329 | 116,514 | ||||||||||
5- Watch
|
8,163 | 6,806 | 8,113 | 5,190 | 2,741 | 320 | - | 50 | - | 31,383 | ||||||||||
6- Substandard
|
10,357 | 6,043 | 10,726 | 4,239 | 177 | 863 | - | 330 | - | 32,735 | ||||||||||
7- Doubtful
|
- | - | - | - | - | - | - | - | - | - | ||||||||||
8- Loss
|
- | - | - | - | - | - | - | 5 | - | 5 | ||||||||||
Total
|
$ | 63,742 | 195,975 | 49,463 | 209,287 | 11,801 | 68,047 | 19 | 9,593 | 13,033 | 620,960 |
Year ended December 31, 2014
|
||||||
(Dollars in thousands)
|
||||||
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification Outstanding
Recorded
Investment
|
||||
Real estate loans:
|
||||||
Construction and land development
|
1 | $ | 291 | 266 | ||
Single-family residential
|
2 | 849 | 845 | |||
Single-family residential -
|
||||||
Banco de la Gente stated income
|
3 | 281 | 278 | |||
Total real estate TDR loans
|
6 | 1,421 | 1,389 | |||
Total TDR loans
|
6 | $ | 1,421 | 1,389 |
Year ended December 31, 2013
|
||||||
(Dollars in thousands)
|
||||||
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification Outstanding
Recorded
Investment
|
||||
Real estate loans:
|
||||||
Construction and land development
|
2 | $ | 841 | 824 | ||
Single-family residential -
|
||||||
Banco de la Gente stated income
|
7 | 796 | 788 | |||
Total real estate TDR loans
|
9 | 1,637 | 1,612 | |||
Total TDR loans
|
9 | $ | 1,637 | 1,612 |
(4)
|
Premises and Equipment
|
(Dollars in thousands)
|
||||
2014
|
2013
|
|||
Land
|
$ | 3,681 | 3,667 | |
Buildings and improvements
|
15,864 | 15,126 | ||
Furniture and equipment
|
18,442 | 16,239 | ||
Total premises and equipment
|
37,987 | 35,032 | ||
Less accumulated depreciation
|
20,987 | 18,674 | ||
Total net premises and equipment
|
$ | 17,000 | 16,358 |
(5)
|
Time Deposits
|
(Dollars in thousands)
|
||
2015
|
$ | 131,001 |
2016
|
37,065 | |
2017
|
17,029 | |
2018
|
8,336 | |
2019 and thereafter
|
3,007 | |
Total
|
$ | 196,438 |
(6)
|
Federal Home Loan Bank and Federal Reserve Bank Borrowings
|
December 31, 2014 | |||||
(Dollars in thousands)
|
|||||
Maturity Date
|
Call Date
|
Rate
|
Rate Type
|
Amount
|
|
October 17, 2018
|
N/A | 3.398% |
Adjustable Rate Hybrid
|
5,000 | |
October 17, 2018
|
N/A | 3.638% |
Adjustable Rate Hybrid
|
15,000 | |
October 17, 2018
|
N/A | 3.413% |
Adjustable Rate Hybrid
|
5,000 | |
October 17, 2018
|
N/A | 3.468% |
Adjustable Rate Hybrid
|
5,000 | |
May 8, 2018
|
N/A | 1.792% |
Floating to Fixed
|
5,000 | |
May 8, 2018
|
N/A | 3.432% |
Floating to Fixed
|
15,000 | |
$ | 50,000 |
December 31, 2013
|
|||||
(Dollars in thousands)
|
|||||
Maturity Date
|
Call Date
|
Rate
|
Rate Type
|
Amount
|
|
March 25, 2019
|
N/A | 4.260% |
Convertible
|
5,000 | |
November 12, 2014
|
N/A | 2.230% |
Fixed Rate Hybrid
|
5,000 | |
October 17, 2016
|
N/A | 3.734% |
Adjustable Rate Hybrid
|
5,000 | |
October 17, 2018
|
N/A | 3.414% |
Adjustable Rate Hybrid
|
5,000 | |
October 17, 2018
|
N/A | 3.654% |
Adjustable Rate Hybrid
|
15,000 | |
October 17, 2018
|
N/A | 3.429% |
Adjustable Rate Hybrid
|
5,000 | |
October 17, 2018
|
N/A | 3.484% |
Adjustable Rate Hybrid
|
5,000 | |
May 8, 2018
|
N/A | 1.799% |
Floating to Fixed
|
5,000 | |
May 8, 2018
|
N/A | 3.439% |
Floating to Fixed
|
15,000 | |
$ | 65,000 |
(7)
|
Junior Subordinated Debentures
|
(8)
|
Income Taxes
|
(Dollars in thousands)
|
|||||||
2014
|
2013
|
2012
|
|||||
Current
|
$ | 1,759 | 1,345 | 1,800 | |||
Deferred
|
178 | 534 | (213 | ) | |||
Total
|
$ | 1,937 | 1,879 | 1,587 |
(Dollars in thousands)
|
|||||||
2014
|
2013
|
2012
|
|||||
Pre-tax income at statutory rate (34%)
|
$ | 3,851 | 2,914 | 2,509 | |||
Differences:
|
|||||||
Tax exempt interest income
|
(1,630 | ) | (1,481 | ) | (1,168 | ) | |
Nondeductible interest and other expense
|
119 | 141 | 52 | ||||
Cash surrender value of life insurance
|
(143 | ) | (147 | ) | (149 | ) | |
State taxes, net of federal benefits
|
(283 | ) | 428 | 324 | |||
Other, net
|
23 | 24 | 19 | ||||
Total
|
$ | 1,937 | 1,879 | 1,587 |
(Dollars in thousands)
|
||||
2014
|
2013
|
|||
Deferred tax assets:
|
||||
Allowance for loan losses
|
$ | 4,134 | 5,205 | |
Accrued retirement expense
|
1,529 | 1,489 | ||
Other real estate
|
206 | 218 | ||
Federal credit carryforward
|
342 | 79 | ||
State credit carryforward | 734 | - | ||
Other | 176 | 334 | ||
Unrealized loss on available for sale securities
|
- | 747 | ||
Total gross deferred tax assets
|
7,121 | 8,072 | ||
Deferred tax liabilities:
|
||||
Deferred loan fees
|
433 | 581 | ||
Premises and equipment
|
652 | 530 | ||
Unrealized gain on available for sale securities
|
3,479 | - | ||
Total gross deferred tax liabilities
|
4,564 | 1,111 | ||
Net deferred tax asset
|
$ | 2,557 | 6,961 |
(Dollars in thousands)
|
|||
Beginning balance
|
$ | 4,340 | |
New loans
|
6,903 | ||
Repayments
|
(6,483 | ) | |
Ending balance
|
$ | 4,760 |
(10)
|
Commitments and Contingencies
|
(Dollars in thousands)
|
||
Year ending December 31,
|
||
2015
|
600 | |
2016
|
603 | |
2017
|
537 | |
2018
|
501 | |
2019
|
490 | |
Thereafter
|
1,854 | |
Total minimum obligation
|
$ | 4,585 |
(Dollars in thousands)
|
||||
Contractual Amount
|
||||
2014
|
2013
|
|||
Financial instruments whose contract amount represent credit risk:
|
||||
Commitments to extend credit
|
$ | 168,733 | 146,243 | |
Standby letters of credit and financial guarantees written
|
$ | 3,911 | 4,361 |
(11)
|
Employee and Director Benefit Programs
|
(Dollars in thousands)
|
|||||
2014
|
2013
|
||||
Benefit obligation at beginning of period
|
$ | 3,581 | 3,382 | ||
Service cost
|
348 | 336 | |||
Interest cost
|
67 | 65 | |||
Benefits paid
|
(184 | ) | (142 | ) | |
Reversal of excess accrual
|
- | (60 | ) | ||
Benefit obligation at end of period
|
$ | 3,812 | 3,581 |
(Dollars in thousands)
|
||||
2014
|
2013
|
|||
Benefit obligation
|
$ | 3,812 | 3,581 | |
Fair value of plan assets
|
- | - |
(Dollars in thousands)
|
|||||
2014
|
2013
|
||||
Funded status
|
$ | (3,812 | ) | (3,581 | ) |
Unrecognized prior service cost/benefit
|
- | - | |||
Unrecognized net actuarial loss
|
- | - | |||
Net amount recognized
|
$ | (3,812 | ) | (3,581 | ) |
Unfunded accrued liability
|
$ | (3,812 | ) | (3,581 | ) |
Intangible assets
|
- | - | |||
Net amount recognized
|
$ | (3,812 | ) | (3,581 | ) |
(Dollars in thousands)
|
||||||
2014
|
2013
|
2012 | ||||
Service cost
|
$ | 348 | 336 | 430 | ||
Interest cost
|
67 | 65 | 89 | |||
Net periodic cost
|
$ | 415 | 401 | 519 | ||
Weighted average discount rate assumption used to
|
||||||
determine benefit obligation
|
5.47% | 5.46% | 5.43% |
(Dollars in thousands)
|
||
Year ending December 31,
|
||
2015
|
$ | 232 |
2016
|
$ | 244 |
2017
|
$ | 262 |
2018
|
$ | 275 |
2019
|
$ | 310 |
Thereafter
|
$ | 8,345 |
(12)
|
Regulatory Matters
|
(Dollars in thousands)
|
||||||||||||
Actual
|
For Capital
Adequacy Purposes
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||
As of December 31, 2014:
|
||||||||||||
Total Capital (to Risk-Weighted Assets)
|
||||||||||||
Consolidated
|
$ | 122,732 | 16.62% | 59,085 | 8.00% | N/A | N/A | |||||
Bank
|
$ | 118,356 | 16.06% | 58,974 | 8.00% | 73,717 | 10.00% | |||||
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||
Consolidated
|
$ | 113,211 | 15.33% | 29,542 | 4.00% | N/A | N/A | |||||
Bank
|
$ | 108,934 | 14.78% | 29,487 | 4.00% | 44,230 | 6.00% | |||||
Tier 1 Capital (to Average Assets)
|
||||||||||||
Consolidated
|
$ | 113,211 | 10.74% | 42,181 | 4.00% | N/A | N/A | |||||
Bank
|
$ | 108,934 | 10.33% | 42,164 | 4.00% | 52,706 | 5.00% | |||||
As of December 31, 2013:
|
||||||||||||
Total Capital (to Risk-Weighted Assets)
|
||||||||||||
Consolidated
|
$ | 114,185 | 16.14% | 56,582 | 8.00% | N/A | N/A | |||||
Bank
|
$ | 110,935 | 15.73% | 56,412 | 8.00% | 70,515 | 10.00% | |||||
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||
Consolidated
|
$ | 104,890 | 14.83% | 28,291 | 4.00% | N/A | N/A | |||||
Bank
|
$ | 101,733 | 14.43% | 28,206 | 4.00% | 42,309 | 6.00% | |||||
Tier 1 Capital (to Average Assets)
|
||||||||||||
Consolidated
|
$ | 104,890 | 10.08% | 41,622 | 4.00% | N/A | N/A | |||||
Bank
|
$ | 101,733 | 9.79% | 41,584 | 4.00% | 51,981 | 5.00% |
(13)
|
Shareholders’ Equity
|
(14)
|
Other Operating Income and Expense
|
(Dollars in thousands)
|
||||||
2014
|
2013
|
2012
|
||||
Visa debit card income
|
$ | 3,170 | 2,990 | 2,092 | ||
Net appraisal management fee income
|
$ | 525 | 718 | 737 | ||
Insurance and brokerage commissions
|
$ | 701 | 661 | 517 |
(Dollars in thousands)
|
||||||
2014
|
2013
|
2012
|
||||
Advertising
|
$ | 804 | 685 | 695 | ||
FDIC insurance
|
$ | 739 | 864 | 894 | ||
Visa debit card expense
|
$ | 905 | 823 | 729 | ||
Telephone
|
$ | 574 | 570 | 554 | ||
Foreclosure/OREO expense
|
$ | 317 | 356 | 677 | ||
Internet banking expense
|
$ | 644 | 568 | 593 | ||
FHLB advance prepayment penalty
|
$ | 869 | 530 | - | ||
Consulting
|
$ | 609 | 468 | 499 | ||
NC Tax Credit Amortization
|
$ | 870 | 160 | - |
(15)
|
Fair Value of Financial Instruments
|
·
|
Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
|
·
|
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
·
|
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
(Dollars in thousands)
|
||||||||||
Fair Value Measurements at December 31, 2014
|
||||||||||
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||
Assets:
|
||||||||||
Cash and cash equivalents
|
$ | 69,098 | 69,098 | - | - | 69,098 | ||||
Investment securities available for sale
|
$ | 281,099 | 1,378 | 278,971 | 750 | 281,099 | ||||
Other investments
|
$ | 4,031 | - | - | 4,031 | 4,031 | ||||
Mortgage loans held for sale
|
$ | 1,375 | - | - | 1,375 | 1,375 | ||||
Loans, net
|
$ | 640,809 | - | - | 644,708 | 644,708 | ||||
Cash surrender value of life insurance
|
$ | 14,125 | - | 14,125 | - | 14,125 | ||||
Liabilities:
|
||||||||||
Deposits
|
$ | 814,700 | - | - | 813,288 | 813,288 | ||||
Securities sold under agreements
|
||||||||||
to repurchase
|
$ | 48,430 | - | 48,430 | - | 48,430 | ||||
FHLB borrowings
|
$ | 50,000 | - | 49,598 | - | 49,598 | ||||
Junior subordinated debentures
|
$ | 20,619 | - | 20,619 | - | 20,619 | ||||
(Dollars in thousands)
|
||||||||||
Fair Value Measurements at December 31, 2013
|
||||||||||
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||
Assets:
|
||||||||||
Cash and cash equivalents
|
$ | 76,773 | 76,773 | - | - | 76,773 | ||||
Investment securities available for sale
|
$ | 297,890 | 1,689 | 294,951 | 1,250 | 297,890 | ||||
Other investments
|
$ | 4,990 | - | - | 4,990 | 4,990 | ||||
Mortgage loans held for sale
|
$ | 497 | - | - | 497 | 497 | ||||
Loans, net
|
$ | 607,459 | - | - | 612,132 | 612,132 | ||||
Cash surrender value of life insurance
|
$ | 13,706 | - | 13,706 | - | 13,706 | ||||
Liabilities:
|
||||||||||
Deposits
|
$ | 799,361 | - | - | 798,460 | 798,460 | ||||
Securities sold under agreements
|
||||||||||
to repurchase
|
$ | 45,396 | - | 45,396 | - | 45,396 | ||||
FHLB borrowings
|
$ | 65,000 | - | 65,891 | - | 65,891 | ||||
Junior subordinated debentures
|
$ | 20,619 | - | 20,619 | - | 20,619 |
Balance Sheets
|
||||
December 31, 2014 and 2013
|
||||
(Dollars in thousands)
|
||||
Assets
|
2014
|
2013
|
||
Cash
|
$ | 745 | 12,879 | |
Interest-bearing time deposit
|
1,000 | - | ||
Investment in subsidiaries
|
116,076 | 102,113 | ||
Investment securities available for sale
|
1,235 | 1,721 | ||
Other assets
|
245 | 273 | ||
Total assets
|
$ | 119,301 | 116,986 | |
Liabilities and Shareholders' Equity
|
||||
Junior subordinated debentures
|
$ | 20,619 | 20,619 | |
Liabilities
|
17 | 12,648 | ||
Shareholders' equity
|
98,665 | 83,719 | ||
Total liabilities and shareholders' equity
|
$ | 119,301 | 116,986 |
Statements of Earnings
|
|||||||
For the Years Ended December 31, 2014, 2013 and 2012
|
|||||||
(Dollars in thousands)
|
|||||||
Revenues:
|
2014
|
2013
|
2012
|
||||
Interest and dividend income
|
$ | 2,718 | 13,576 | 113 | |||
Total revenues
|
2,718 | 13,576 | 113 | ||||
Expenses:
|
|||||||
Interest
|
389 | 398 | 438 | ||||
Other operating expenses
|
527 | 159 | 476 | ||||
Total expenses
|
916 | 557 | 914 | ||||
Income/(Loss) before income tax benefit and equity in
|
|||||||
undistributed earnings of subsidiaries
|
1,802 | 13,019 | (801 | ) | |||
Income tax benefit
|
239 | 84 | 166 | ||||
Income/(Loss) before equity in undistributed
|
|||||||
earnings of subsidiaries
|
2,041 | 13,103 | (635 | ) | |||
Equity in undistributed earnings (loss) of subsidiaries
|
7,347 | (6,412 | ) | 6,428 | |||
Net earnings
|
$ | 9,388 | 6,691 | 5,793 |
Statements of Cash Flows | |||||||
For the Years Ended December 31, 2014, 2013 and 2012
|
|||||||
(Dollars in thousands)
|
|||||||
2014
|
2013
|
2012
|
|||||
Cash flows from operating activities:
|
|||||||
Net earnings
|
$ | 9,388 | 6,691 | 5,793 | |||
Adjustments to reconcile net earnings to net
|
|||||||
cash used by operating activities:
|
|||||||
Equity in undistributed earnings of subsidiaries
|
(7,347 | ) | 6,412 | (6,428 | ) | ||
Impairment of investment securities
|
- | - | - | ||||
Change in:
|
|||||||
Other assets
|
28 | (73 | ) | - | |||
Accrued income
|
(5 | ) | - | 11 | |||
Accrued expense
|
1 | 27 | 41 | ||||
Other liabilities
|
(108 | ) | 108 | - | |||
Net cash provided (used) by operating activities
|
1,957 | 13,165 | (583 | ) | |||
Cash flows from investing activities:
|
|||||||
Proceeds from maturities of investment securities available for sale
|
500 | 1 | - | ||||
Net change in interest-bearing time deposit
|
(1,000 | ) | 800 | 14,200 | |||
Net cash provided by investing activities
|
(500 | ) | 801 | 14,200 | |||
Cash flows from financing activities:
|
|||||||
Cash dividends paid on Series A preferred stock
|
- | (734 | ) | (1,023 | ) | ||
Cash dividends paid on common stock
|
(1,022 | ) | (677 | ) | (1,003 | ) | |
Preferred stock and warrant repurchase
|
(12,524 | ) | - | (12,122 | ) | ||
Stock repurchase
|
(82 | ) | - | - | |||
Proceeds from exercise of stock options
|
37 | - | 539 | ||||
Net cash used by financing activities
|
(13,591 | ) | (1,411 | ) | (13,609 | ) | |
Net change in cash
|
(12,134 | ) | 12,555 | 8 | |||
Cash at beginning of year
|
12,879 | 324 | 316 | ||||
Cash at end of year
|
$ | 745 | 12,879 | 324 | |||
Noncash investing and financing activities:
|
|||||||
Change in unrealized gain on investment securities
|
|||||||
available for sale, net
|
$ | 8 | 77 | (46 | ) | ||
Accrued redemption of Series A Preferred Stock | - | 12,632 | - |
1.
|
I have reviewed this annual report on Form 10-K of Peoples Bancorp of North Carolina, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
March 25, 2015
|
/s/ Lance A. Sellers
|
|
Date
|
Lance A. Sellers
|
|
President and Chief Executive Officer
|
||
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K of Peoples Bancorp of North Carolina, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation ; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
March 25, 2015
|
/s/ A. Joseph Lampron, Jr.
|
|
Date
|
A. Joseph Lampron, Jr.
|
|
Executive Vice President and Chief Financial Officer
|
||
(Principal Financial and Principal Accounting Officer)
|
March 25, 2015
|
/s/ Lance A. Sellers
|
|
Date
|
Lance A. Sellers
|
|
Chief Executive Officer
|
||
March 25, 2015
|
/s/ A. Joseph Lampron, Jr.
|
|
Date
|
A. Joseph Lampron, Jr.
|
|
Chief Financial Officer
|
[`^S&2<)+,%W1W#S*\;OO;(R?WN_X+,_\$I]'_X* MY?LF+X!NM>;PGXBT34H]:\/:T+7[2EG=(K1LDL>59HI(W=3M8%6V/\VS8WS; M^PY_P37_`."@FC?M#^!?$'[0'[7VGW'@KX
^]D\L1']RE
M\5U-R75SE)N_3HURNZY;6VU7S;^UGX9\;?\`!P+_`,%P/&G[,NN>.O$W@?\`
M9_\`@=IPO-9TO17$4FJW4?V=9'8,&C> GQQVUO`D3I;@%3)N9YD4"IIRO*7,G962MUDXR=
MM=+\WLU;_IXFVDFRI1TBHO5WWZ)2@K][675JJNDTPN
M)'U>0%.22KFTBVG&
_,DGS7;O8_1:BO(?V$?`OQ@^''[+7AG2?
MCUXTT?X@?%:`7#ZYK6DVD=K8SLT\C1)$D<%N-J0F--QB0L5)(YS7KU:U(\LG
M&Z?FMC.$N97M;U_K^NH4445!04444`%%%%`!1110`4444`%%%%`'P!_P6;_Y
M'&3_`+(!\2/_`$Z>#:^_Z^`/^"S?_(XR?]D`^)'_`*=/!M??]`'A?[>/[-OB
MK]H3P?X0OO!/B71O#/BCX=ZW=>(K!M5T&76K34#+HFJ:2]LT,=W:N"T>INRN
M)?E>-
^%_\`
MP6/USXHZ/XFAL_A/:?\`"1Z?>^&(M$M#X@OH-/UFVUZ^FLK:Y^VW.EPHT<;0
M,[362WMK(A!@N9^:`/NNBOE&Z_;^\96WCR32-4^'FBZ3H1UF;P3)KMCXI:^N
M+;Q%'HS:E(([22RB$FGJ4DA6Y:5)G=03:HC;AP_[.O\`P4,^(GBWX)^#%T[P
MW9_$#Q[XNUBWT56U_P`0Q:'IR2KX7M-8GF,EIILK11MNF"Q^3,WF./G6,@1`
M'W-17Q+XB_X+&1Z7XB^$*V?@#[9H?Q&LO#-UJ]RNIW=Q=^&'URYCMK=)([2P
MN+>-4D?[]_
`["U^(SRR>+(;?P_:11^*&E
M#B5K]5C`NBXDD#&;=N\QLYW'/0?#CX9^&_@[X*T_PUX1\/Z'X5\.:2ACLM*T
M>QBL;*S4L6*QPQ*J("S,<*!R2>];E%`'S_\`\%+/^3=?#G_95?AQ_P"IOH5?
M0%?/_P#P4L_Y-U\.?]E5^''_`*F^A5]`4`%%%%`!7G_QD_Y*+\)_^QJG_P#3
M'JM>@5Y_\9/^2B_"?_L:I_\`TQZK0!Z!1110`5ROQB^!G@S]H7PBGA_QUX6T
M'QAH<=W#?K8:O8QWEN)X7#QR;'!&Y2.O<$@Y!(/544``&T8'`'05A_$OX;Z+
M\8/`&L>%_$=G_:.A:]:O9WUMYTD/GQ.,,N^-E=O_`!V\7^'+RUU3X?\`C'XB/J7A;4;*99[#58%TC3(+JZM9%)22%[Z&[^="
M5=UD8=7"RGP[$!#*^V*5]
MQ,<4DCB.4J(G]D\.?\%#=)GU.ZT?Q1\//B3\/_%D%]HUI#X>UV'39;R]BU6[
M-I:W44MG>W%JT(ECG\Q3.)8Q;N6C&8]^C!^WCH>F_%Q?#?BCP?XZ\`Z+?-J4
M6D>+?$\%EI^BZU)I\;RW21@W)O(0L,-Q,LEU;01R16\DD;NA1G`*/_"Q_P!J
M;_HC?[/_`/X>35__`)F*/^%C_M3?]$;_`&?_`/P\FK__`#,4?#?_`(*6?#3X
MO?`3XF?$OPVVOZIX1^&-_/I]S=+8>2VMO'9VUVLE@LC*9HIDNHEBD?8LI(92
M8V21M3P[_P`%!?AGXN_:AU;X2:7JTVH>)O#NAWNN:Y=6\8DTO1!:2VL4]I/=
M!O+^V)]KB9X4+-&O,GE[XPX!E_\`"Q_VIO\`HC?[/_\`X>35_P#YF*/^%C_M
M3?\`1&_V?_\`P\FK_P#S,5>^`7[=FE_'?Q]I>A2>!?B'X+7Q3H\OB#PIJ/B&
MTLX[3Q7I\31![BW%O_#_P#\9H_X>'_M
MV?\`2.K_`,SWX?\`_C-87[0/C/XZ?%;X+?M>>.OA3\2H?!=KH_B.\T*QOM0%
MQJ7]CZ5H6B.+YM+MO,6&&]GU42PM*P`6-7D^=XXA7`_M0_MJ^/M(_P""$WPM
MT'P=XTURW^-'CKX*)XPO_$ANYYM4TS3-/TB&YU#4GN`PD6>:9X+5)2X?S;WS
M`28VKEE62HRK=E3DEU:J1E-/R2C%N75)-VLM>B-!NK&EUDYKT<)1BUZ\SLN^
MEMSZZ_8J_:I_:4^./Q3U#2?C%^RE_P`*+\,V^E27=KKW_"S=+\3_`&N\6:%$
MM/LUK&LB;HWFD\TG:/(VD9<5]05YG^Q9KU]XJ_8X^$NJ:I>7>I:EJ7@S1[J[
MN[J9II[J9[&%GDD=B69V8DEB2222:],KLQ%%T:LJ3^RVON=CCPU95J,:R^TD
M_O5SQ_\`;5_;U^$__!.[X6:?XV^,7BO_`(0_PSJFJQZ):WG]F7FH>;>20S3)
M%Y=K%+(,QV\S;BH4;,$Y(!_+GX&?\%&/^"9?P#^*G@3QAIO[1WCC4M7^'^H^
M*-8L/[2\,:M)'=7GB"427UQ.$TA"SJ`$CVE0J<,'/S5^TU?#$W[6O[04G[,O
MQ*^-T?BSX&6?A'X?:MXH`\-7_@O4H;J\LM%U.]M?*?5O[8,<4T\=I_KOL+*C
MRC]TXS\RA+VCTLG=]D[)[:Z^2>W>QU>SE.*@M;R22[RM*WX)[M+H]SXF\-
M?MV?\$U?AWX*^$]EX1_:O^*7A'Q+\&[_`%N_T+Q9I_A>^FU>X.L/*^H172W.
MARV
]WYM7KZ.4O+F=&@A01QM']ZT5--N$HS6\;6?^&W+\U9:[RU4G)-WF7O))9(?#.IZY-XDU&
MUGTW2Y;JRN;*!K&V:6+-WC[8K23P[HHSM0&1_,6+%^"G[6WQ9\8?MAW?PI\7
M_"_X>:3%H_AQ?$&LZSX9^(%YKB:-YTK16=M+%<:/9`RW!CN'4)(VV.W=F"[H
MA(J5^2*I[24K/NE*HV]=-&YV_"]U