10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended:     September 30, 2014
OR
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
PEOPLES BANCORP OF NORTH CAROLINA, INC.
(Exact name of registrant as specified in its charter)
North Carolina
(State or other jurisdiction of incorporation or organization)
000-27205	56-2132396
(Commission File No.)	(IRS Employer Identification No.)
518 West C Street, Newton, North Carolina	28658
(Address of principal executive offices)	(Zip Code)
(828) 464-5620
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   X No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 

Yes   X No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.  (Check one):

Large Accelerate Filer Accelerated Filer Non-Accelerated Filer

Smaller Reporting Company X

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2 of the Exchange Act).

Yes No   X

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.

5,617,125 shares of common stock, outstanding at October 31, 2014.

INDEX
PART I.	FINANCIAL INFORMATION		PAGE(S)
Item 1.		Financial Statements
		Consolidated Balance Sheets at September 30, 2014 (Unaudited) and
		December 31, 2013 (Audited)	3
		Consolidated Statements of Earnings for the three and nine months ended
		September 30, 2014 and 2013 (Unaudited)	4
		Consolidated Statements of Comprehensive Income for the three and nine
		months ended September 30, 2014 and 2013 (Unaudited)	5
		Consolidated Statements of Cash Flows for the nine months ended
		September 30, 2014 and 2013 (Unaudited)	6-7
		Notes to Consolidated Financial Statements (Unaudited)	8-23
Item 2.		Management's Discussion  and Analysis of Financial Condition
		and Results of Operations	24-36
Item 3.		Quantitative and Qualitative Disclosures About Market Risk	37
Item 4T.		Controls and Procedures	38
PART II.	OTHER INFORMATION
Item 1.		Legal Proceedings	39
Item 1A.		Risk Factors	39
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds	39
Item 3.		Defaults upon Senior Securities	39
Item 5.		Other Information	39
Item 6.		Exhibits	39-42
Signatures			43
Certifications			44-46

Statements made in this Form 10-Q, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995.  These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this Form 10-Q was prepared.  These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions.  Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements.  Factors that could cause actual results to differ include, but are not limited to, (1) competition in the markets served by Peoples Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environments and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in other filings with the Securities and Exchange Commission, including but not limited to, those described in Peoples Bancorp of North Carolina, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013.

2

PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements

PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
September 30, 2014 and December 31, 2013
(Dollars in thousands)
	September 30,			December 31,
Assets	2014			2013
	(Unaudited)			(Audited)
Cash and due from banks, including reserve requirements	$	34,887			49,902
of $13,041 and $11,472, respectively
Interest-bearing deposits		50,636			26,871
Cash and cash equivalents		85,523			76,773
Investment securities available for sale		279,787			297,890
Other investments		4,706			4,990
Total securities		284,493			302,880
Mortgage loans held for sale		887			497
Loans		650,550			620,960
Less allowance for loan losses		(12,343	)		(13,501	)
Net loans		638,207			607,459
Premises and equipment, net		17,482			16,358
Cash surrender value of life insurance		14,020			13,706
Other real estate		1,840			1,679
Accrued interest receivable and other assets		11,483			15,332
Total assets	$	1,053,935			1,034,684
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing demand	$	211,832			195,265
NOW, MMDA & savings		403,240			386,893
Time, $100,000 or more		109,489			115,268
Other time		92,234			101,935
Total deposits		816,795			799,361
Securities sold under agreements to repurchase		47,020			45,396
FHLB borrowings		65,000			65,000
Junior subordinated debentures		20,619			20,619
Accrued interest payable and other liabilities		8,294			20,589
Total liabilities		957,728			950,965
Commitments
Shareholders' equity:
Common stock, no par value; authorized
20,000,000 shares; issued and outstanding
5,617,125 and 5,613,495 shares, respectively		48,170			48,133
Retained earnings		43,648			36,758
Accumulated other comprehensive income (loss)		4,389			(1,172	)
Total shareholders' equity		96,207			83,719
Total liabilities and shareholders' equity	$	1,053,935			1,034,684
See accompanying Notes to Consolidated Financial Statements.

3

PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
Three and Nine Months Ended September 30, 2014 and 2013
(Dollars in thousands, except per share amounts)
	Three months ended						Nine months ended
	September 30,						September 30,
	2014			2013			2014			2013
	(Unaudited)			(Unaudited)			(Unaudited)			(Unaudited)
Interest income:
Interest and fees on loans	$	7,664			7,592			22,556			22,671
Interest on due from banks		18			22			42			62
Interest on investment securities:
U.S. Government sponsored enterprises		646			307			2,298			970
States and political subdivisions		1,168			1,179			3,514			3,233
Other		87			88			294			264
Total interest income		9,583			9,188			28,704			27,200
Interest expense:
NOW, MMDA & savings deposits		124			160			375			578
Time deposits		287			396			924			1,285
FHLB borrowings		556			618			1,650			1,914
Junior subordinated debentures		98			100			291			299
Other		11			11			33			43
Total interest expense		1,076			1,285			3,273			4,119
Net interest income		8,507			7,903			25,431			23,081
Provision for loan losses		256			337			(27	)		2,164
Net interest income after provision for loan losses		8,251			7,566			25,458			20,917
Non-interest income:
Service charges		1,303			1,189			3,655			3,333
Other service charges and fees		213			258			892			900
Gain on sale of securities		240			-			266			614
Mortgage banking income		256			301			548			1,000
Insurance and brokerage commissions		161			161			521			478
Gain/(loss) on sale and write-down of
other real estate		(234	)		(111	)		(384	)		(284	)
Miscellaneous		1,268			1,313			3,660			3,806
Total non-interest income		3,207			3,111			9,158			9,847
Non-interest expense:
Salaries and employee benefits		4,301			4,183			12,784			12,614
Occupancy		1,489			1,357			4,476			3,988
Other		2,751			2,349			7,471			7,004
Total non-interest expense		8,541			7,889			24,731			23,606
Earnings before income taxes		2,917			2,788			9,885			7,158
Income tax expense		475			870			2,313			1,848
Net earnings		2,442			1,918			7,572			5,310
Dividends and accretion on preferred stock		-			156			-			470
Net earnings available to common shareholders	$	2,442			1,762			7,572			4,840
Basic net earnings per common share	$	0.43			0.31			1.35			0.86
Diluted net earnings per common share	$	0.43			0.31			1.34			0.86
Cash dividends declared per common share	$	0.04			0.03			0.12			0.09
See accompanying Notes to Consolidated Financial Statements.

4

PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
Three and Nine Months Ended September 30, 2014 and 2013
(Dollars in thousands)
	Three months ended					Nine months ended
	September 30,					September 30,
	2014			2013		2014		2013
	(Unaudited)			(Unaudited)		(Unaudited)		(Unaudited)
Net earnings	$	2,442		1,918		7,572		5,310
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities
available for sale		1,788		(2,084	)	9,374		(9,881	)
Reclassification adjustment for gains on
securities available for sale
included in net earnings		(240	)	-		(266	)	(614	)
Total other comprehensive income (loss),
before income taxes		1,548		(2,084	)	9,108		(10,495	)
Income tax (benefit) expense related to other
comprehensive (loss) income:
Unrealized holding gains (losses) on securities
available for sale		696		(812	)	3,651		(3,849	)
Reclassification adjustment for gains
on securities available for sale
included in net earnings		(93	)	-		(104	)	(239	)
Total income tax expense (benefit) related to
other comprehensive income (loss)		603		(812	)	3,547		(4,088	)
Total other comprehensive income (loss),
net of tax		945		(1,272	)	5,561		(6,407	)
Total comprehensive income (loss)	$	3,387		646		13,133		(1,097	)
See accompanying Notes to Consolidated Financial Statements.

5

PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Nine Months Ended  September 30, 2014 and 2013
(Dollars in thousands)
	2014			2013
	(Unaudited)			(Unaudited)
Cash flows from operating activities:
Net earnings	$	7,572			5,310
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Depreciation, amortization and accretion		5,254			6,099
Provision for loan losses		(27	)		2,164
Gain on sale of investment securities		(266	)		(614	)
Gain on sale of other real estate		(43	)		(86	)
Write-down of other real estate		427			370
Restricted stock expense		272			104
Change in:
Mortgage loans held for sale		(390	)		4,721
Cash surrender value of life insurance		(315	)		(324	)
Other assets		(254	)		897
Other liabilities		229			938
Net cash provided by operating activities		12,459			19,579
Cash flows from investing activities:
Purchases of investment securities available for sale		(25,439	)		(89,169	)
Proceeds from calls, maturities and paydowns of investment securities
available for sale		29,263			52,666
Proceeds from sales of investment securities available for sale		20,202			17,463
FHLB stock redemption		284			384
Net change in loans		(34,213	)		(1,448	)
Purchases of premises and equipment		(2,927	)		(1,575	)
Proceeds from sales of other real estate and repossessions		3,230			4,823
Net cash used by investing activities		(9,600	)		(16,856	)
Cash flows from financing activities:
Net change in deposits		17,434			16,766
Net change in securities sold under agreements to repurchase		1,624			13,596
Proceeds from FHLB borrowings		-			15,000
Repayments of FHLB borrowings		-			(15,000	)
Preferred stock repurchase		(12,524	)		-
Proceeds from stock options exercised		38			-
Cash dividends paid on preferred stock		-			(470	)
Cash dividends paid on common stock		(681	)		(508	)
Net cash provided by financing activities		5,891			29,384
Net change in cash and cash equivalents		8,750			32,107
Cash and cash equivalents at beginning of period		76,773			48,843
Cash and cash equivalents at end of period	$	85,523			80,950

6

PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows, continued
Nine Months Ended September 30, 2014 and 2013
(Dollars in thousands)
	2014		2013
	(Unaudited)		(Unaudited)
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest	$	3,290	4,179
Income taxes	$	1,637	1,937
Noncash investing and financing activities:
Change in unrealized gain (loss) on investment securities
available for sale, net	$	5,561	(6,407	)
Transfers of loans to other real estate and repossessions	$	3,774	2,153
Financed portion of sales of other real estate	$	282	525
See accompanying Notes to Consolidated Financial Statements.

7

PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

(1) Summary of Significant Accounting Policies

The consolidated financial statements include the financial statements of Peoples Bancorp of North Carolina, Inc. and its wholly owned subsidiaries, Peoples Bank (the “Bank”) and Community Bank Real Estate Solutions, LLC, along with the Bank’s wholly owned subsidiaries, Peoples Investment Services, Inc. and Real Estate Advisory Services, Inc. (“REAS”) (collectively called the “Company”).  All significant intercompany balances and transactions have been eliminated in consolidation.

The consolidated financial statements in this report (other than the Consolidated Balance Sheet at December 31, 2013) are unaudited.  In the opinion of management, all adjustments (none of which were other than normal accruals) necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.  Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”).  Actual results could differ from those estimates.

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition.  Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of the specific accounting guidance.  A description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2013 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the May 1, 2014 Annual Meeting of Shareholders.

Recently Issued Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04, (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.  ASU No. 2014-04 provides additional guidance to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized.  ASU No. 2014-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

In May 2014, FASB issued ASU No. 2014-09, (Topic 606):  Revenue from Contracts with Customers.  ASU No. 2014-09 provides guidance on therecognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive.  ASU No. 2014-09 is effective for reporting periods beginning after December 15, 2016.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

In June 2014, FASB issued ASU No. 2014-11, (Subtopic 860-10): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.  ASU No. 2014-11 makes limited amendments to the guidance in FASB Accounting Standards Codification (“ASC”) 860, Transfers and Servicing, on accounting for certain repurchase agreements (repos). ASU No. 2014-11 (a) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (b) eliminates accounting guidance on linked repurchase financing transactions, and (c) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically, repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. ASU 2014-11 also amends FASB ASC 860 to clarify that repos and securities lending transactions that do not meet all of the derecognition criteria should be accounted for as secured borrowings.  In addition, ASU No. 2014-11 provides examples of repurchase and securities lending arrangements that illustrate whether a transferor has maintained effective control over the transferred financial assets.  ASU No. 2014-11 is effective for reporting periods beginning the first interim or annual period after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

8

In August 2014, FASB issued ASU No. 2014-14, (Subtopic 310-40): Receivables – Troubled debt Restructurings by Creditors.  ASU No. 2014-14 provides guidance on the classification and measurement of certain government-guaranteed mortgage loans upon foreclosure by a creditor.  ASU No. 2014-14 is effective for reporting periods beginning the first interim or annual period after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

(2)     Investment Securities

Investment securities available for sale at September 30, 2014 and December 31, 2013 are as follows:

(Dollars in thousands)
	September 30, 2014
	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Estimated Fair Value
Mortgage-backed securities	$	94,571	1,591	141	96,021
U.S. Government
sponsored enterprises		27,939	185	147	27,977
State and political subdivisions		146,108	5,612	711	151,009
Corporate bonds		2,482	14	22	2,474
Trust preferred securities		750	-	-	750
Equity securities		748	808	-	1,556
Total	$	272,598	8,210	1,021	279,787
(Dollars in thousands)
	December 31, 2013
	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Estimated Fair Value
Mortgage-backed securities	$	123,706	1,040	769	123,977
U.S. Government
sponsored enterprises		22,115	97	69	22,143
State and political subdivisions		148,468	1,987	5,087	145,368
Corporate bonds		3,522	11	70	3,463
Trust preferred securities		1,250	-	-	1,250
Equity securities		748	941	-	1,689
Total	$	299,809	4,076	5,995	297,890

The current fair value and associated unrealized losses on investments in securities with unrealized losses at September 30, 2014 and December 31, 2013 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position.

9

(Dollars in thousands)
	September 30, 2014
	Less than 12 Months			12 Months or More		Total
	Fair Value		Unrealized Losses	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
Mortgage-backed securities	$	11,266	14	8,126	127	19,392	141
U.S. Government
sponsored enterprises		8,113	74	3,926	73	12,039	147
State and political subdivisions		-	-	31,377	711	31,377	711
Corporate bonds		-	-	527	22	527	22
Total	$	19,379	88	43,956	933	63,335	1,021
(Dollars in thousands)
	December 31, 2013
	Less than 12 Months			12 Months or More		Total
	Fair Value		Unrealized Losses	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
Mortgage-backed securities	$	40,857	691	10,128	78	50,985	769
U.S. Government
sponsored enterprises		9,714	69	-	-	9,714	69
State and political subdivisions		77,187	4,863	1,824	224	79,011	5,087
Corporate bonds		1,984	16	511	54	2,495	70
Total	$	129,742	5,639	12,463	356	142,205	5,995

At September 30, 2014, unrealized losses in the investment securities portfolio relating to debt securities totaled $1.0 million.  The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary.  From the September 30, 2014 tables above, 35 out of 175 securities issued by state and political subdivisions contained unrealized losses, 14 out of 79 securities issued by U.S. Government sponsored enterprises, including mortgage-backed securities, contained unrealized losses, and one out of four securities issued by corporations contained unrealized losses.  These unrealized losses are considered temporary because of acceptable financial condition and results of operations of entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed.

The amortized cost and estimated fair value of investment securities available for sale at September 30, 2014, by contractual maturity, are shown below. Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

September 30, 2014
(Dollars in thousands)
	Amortized  Cost		Estimated Fair Value
Due within one year	$	5,362	5,393
Due from one to five years		41,153	43,023
Due from five to ten years		113,866	116,443
Due after ten years		16,898	17,351
Mortgage-backed securities		94,571	96,021
Equity securities		748	1,556
Total	$	272,598	279,787

Proceeds from sales of securities available for sale during the nine months ended September 30, 2014 were $20.2 million and resulted in gross gains of $291,000 and gross losses of $25,000.  Proceeds from sales of securities available for sale during the nine months ended September 30, 2013 were $17.5 million and resulted in gross gains of $738,000 and gross losses of $124,000.

Securities with a fair value of approximately $103.0 million and $86.0 million at September 30, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and for other purposes as required by law.

10

(3)     Loans

Major classifications of loans at September 30, 2014 and December 31, 2013 are summarized as follows:

(Dollars in thousands)
	September 30, 2014		December 31, 2013
Real estate loans
Construction and land development	$	56,959	63,742
Single-family residential		202,797	195,975
Single-family residential -
Banco de la Gente stated income		47,665	49,463
Commercial		227,183	209,287
Multifamily and farmland		10,887	11,801
Total real estate loans		545,491	530,268
Loans not secured by real estate
Commercial loans		78,139	68,047
Farm loans		10	19
Consumer loans		10,210	9,593
All other loans		16,700	13,033
Total loans		650,550	620,960
Less allowance for loan losses		12,343	13,501
Total net loans	$	638,207	607,459

The Bank grants loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties, and also in Mecklenburg, Union and Wake counties of North Carolina.  Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market.  Risk characteristics of the major components of the Bank’s loan portfolio are discussed below:

·   Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing.  During the construction phase, a number of factors can result in delays or cost overruns.  If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral.  As of September 30, 2014, construction and land development loans comprised approximately 9% of the Bank’s total loan portfolio.

·   Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.  As of September 30, 2014, single-family residential loans comprised approximately 39% of the Bank’s total loan portfolio, and include Banco de la Gente single-family residential stated income loans, which were approximately 7% of the Bank’s total loan portfolio.

·   Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service.  These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity.  A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property.  As of September 30, 2014, commercial real estate loans comprised approximately 35% of the Bank’s total loan portfolio.

·   Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business.   In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid or fluctuate in value based on the success of the business.  As of September 30, 2014, commercial loans comprised approximately 12% of the Bank’s total loan portfolio.

11

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following tables present an age analysis of past due loans, by loan type, as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Loans 30 to 89 Days Past Due		Loans 90 or More Days Past Due	Total Past Due Loans	Total Current Loans	Total Loans	Accruing Loans 90 or More Days Past Due
Real estate loans
Construction and land development	$	231	3,546	3,777	53,182	56,959	-
Single-family residential		2,663	973	3,636	199,161	202,797	120
Single-family residential -
Banco de la Gente stated income		1,155	1,006	2,161	45,504	47,665	-
Commercial		1,864	416	2,280	224,903	227,183	-
Multifamily and farmland		-	167	167	10,720	10,887	-
Total real estate loans		5,913	6,108	12,021	533,470	545,491	120
Loans not secured by real estate
Commercial loans		444	256	700	77,439	78,139	-
Farm loans		-	-	-	10	10	-
Consumer loans		148	11	159	10,051	10,210	-
All other loans		-	-	-	16,700	16,700	-
Total loans	$	6,505	6,375	12,880	637,670	650,550	120

December 31, 2013
(Dollars in thousands)
	Loans 30 to 89 Days Past Due		Loans 90 or More  Days Past Due	Total Past Due Loans	Total Current Loans	Total Loans	Accruing Loans 90 or More Days Past Due
Real estate loans
Construction and land development	$	3,416	5,426	8,842	54,900	63,742	-
Single-family residential		4,518	1,555	6,073	189,902	195,975	-
Single-family residential -
Banco de la Gente stated income		9,833	1,952	11,785	37,678	49,463	881
Commercial		1,643	486	2,129	207,158	209,287	-
Multifamily and farmland		177	-	177	11,624	11,801	-
Total real estate loans		19,587	9,419	29,006	501,262	530,268	881
Loans not secured by real estate
Commercial loans		424	29	453	67,594	68,047	-
Farm loans		-	-	-	19	19	-
Consumer loans		181	3	184	9,409	9,593	1
All other loans		-	-	-	13,033	13,033	-
Total loans	$	20,192	9,451	29,643	591,317	620,960	882

12

The following table presents the Company’s non-accrual loans as of September 30, 2014 and December 31, 2013:

(Dollars in thousands)
	September 30, 2014		December 31, 2013
Real estate loans
Construction and land development	$	3,888	6,546
Single-family residential		2,325	2,980
Single-family residential -
Banco de la Gente stated income		1,955	1,990
Commercial		1,818	2,043
Multifamily and farmland		166	-
Total real estate loans		10,152	13,559
Loans not secured by real estate
Commercial loans		421	250
Consumer loans		61	27
Total	$	10,634	13,836

At each reporting period, the Bank determines which loans are impaired.  Accordingly, the Bank’s impaired loans are reported at their estimated fair value on a non-recurring basis.  An allowance for each impaired loan that is collateral-dependent is calculated based on the fair value of its collateral.  The fair value of the collateral is based on appraisals performed by REAS, a subsidiary of the Bank.  REAS is staffed by certified appraisers that also perform appraisals for other companies.  Factors including the assumptions and techniques utilized by the appraiser are considered by management.  If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses.  An allowance for each impaired loan that is non-collateral dependent is calculated based on the present value of projected cash flows.  If the recorded investment in the impaired loan exceeds the present value of projected cash flows, a valuation allowance is recorded as a component of the allowance for loan losses.  Impaired loans under $250,000 are not individually evaluated for impairment with the exception of the Bank’s troubled debt restructured (“TDR”) loans in the residential mortgage loan portfolio, which are individually evaluated for impairment.  Accruing impaired loans were $26.8 million, $27.6 million and $27.1 million at September 30, 2014, December 31, 2013 and September 30, 2013, respectively.  Interest income recognized on accruing impaired loans was $992,000, $916,000 and $1.3 million for the nine months ended September 30, 2014, the nine months ended September 30, 2013 and the year ended December 31, 2013, respectively.  Interest income recognized on accruing impaired loans was $311,000 and $337,000 for the three months ended September 30, 2014 and 2013, respectively.  No interest income is recognized on non-accrual impaired loans subsequent to their classification as non-accrual.

The following tables present the Company’s impaired loans as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Unpaid  Contractual Principal Balance		Recorded Investment With No Allowance	Recorded Investment With Allowance	Recorded Investment in Impaired Loans	Related Allowance	Average Outstanding  Impaired Loans
Real estate loans
Construction and land development	$	5,704	3,808	645	4,453	40	5,990
Single-family residential		6,520	941	5,360	6,301	139	7,690
Single-family residential -
Banco de la Gente stated income		21,706	-	21,129	21,129	1,210	19,998
Commercial		4,733	2,845	1,548	4,393	192	4,445
Multifamily and farmland		166	-	166	166	1	171
Total impaired real estate loans		38,829	7,594	28,848	36,442	1,582	38,294
Loans not secured by real estate
Commercial loans		760	-	659	659	13	836
Consumer loans		311	-	307	307	5	305
Total impaired loans	$	39,900	7,594	29,814	37,408	1,600	39,435

13

December 31, 2013
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance	Recorded Investment With Allowance	Recorded Investment  in Impaired Loans	Related Allowance	Average Outstanding Impaired Loans
Real estate loans
Construction and land development	$	9,861	6,293	868	7,161	53	8,289
Single-family residential		7,853	1,428	5,633	7,061	123	7,859
Single-family residential -
Banco de la Gente stated income		22,034	-	21,242	21,242	1,300	21,242
Commercial		5,079	3,045	1,489	4,534	182	4,171
Multifamily and farmland		177	-	177	177	1	184
Total impaired real estate loans		45,004	10,766	29,409	40,175	1,659	41,745
Loans not secured by real estate
Commercial loans		999	257	724	981	15	826
Consumer loans		302	264	35	299	1	247
Total impaired loans	$	46,305	11,287	30,168	41,455	1,675	42,818

Changes in the allowance for loan losses for the three and nine months ended September 30, 2014 and 2013 were as follows:

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single- Family Residential		Single- Family Residential - Banco de la Gente Stated Income		Commercial		Multifamily and Farmland		Commercial		Farm	Consumer and All  Other		Unallocated		Total
Nine months ended September 30, 2014
Allowance for loan losses:
Beginning balance	$	3,218		3,123		1,863		2,219		37		1,069		-	245		1,727		13,501
Charge-offs		(772	)	(223	)	(148	)	(181	)	-		(197	)	-	(399	)	-		(1,920	)
Recoveries		389		64		17		165		-		42		-	112		-		789
Provision		239		(230	)	(60	)	(435	)	(29	)	240		-	282		(34	)	(27	)
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Three months ended September 30, 2014
Allowance for loan losses:
Beginning balance	$	3,387		2,848		1,708		1,839		7		1,081		-	253		1,552		12,675
Charge-offs		(513	)	(30	)	(7	)	(51	)	-		(4	)	-	(144	)	-		(749	)
Recoveries		107		2		-		4		-		15		-	33		-		161
Provision		93		(86	)	(29	)	(24	)	1		62		-	98		141		256
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Allowance for loan losses at September 30, 2014:
Ending balance: individually
evaluated for impairment	$	-		67		1,164		182		-		-		-	-		-		1,413
Ending balance: collectively
evaluated for impairment		3,074		2,667		508		1,586		8		1,154		-	240		1,693		10,930
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Loans at September 30, 2014:
Ending balance	$	56,959		202,797		47,665		227,183		10,887		78,139		10	26,910		-		650,550
Ending balance: individually
evaluated for impairment	$	3,808		2,312		19,083		3,563		-		-		-	-		-		28,766
Ending balance: collectively
evaluated for impairment	$	53,151		200,485		28,582		223,620		10,887		78,139		10	26,910		-		621,784

14

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single- Family Residential		Single- Family Residential -  Banco de la Gente Stated Income		Commercial		Multifamily and Farmland	Commercial		Farm	Consumer and All Other		Unallocated	Total
Nine months ended September 30, 2013
Allowance for loan losses:
Beginning balance	$	4,399		3,231		1,998		2,049		28	1,088		-	245		1,385	14,423
Charge-offs		(732	)	(1,204	)	(252	)	(327	)	-	(483	)	-	(485	)	-	(3,483	)
Recoveries		374		75		101		50		-	39		-	111		-	750
Provision		99		864		67		240		8	140		-	379		367	2,164
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Three months ended September 30, 2013
Allowance for loan losses:
Beginning balance	$	4,725		3,304		1,924		1,858		34	822		-	229		1,133	14,029
Charge-offs		(17	)	(569	)	(28	)	(51	)	-	(101	)	-	(204	)	-	(970	)
Recoveries		348		31		31		-		-	14		-	34		-	458
Provision		(916		200		(13	)	205		2	49		-	191		619	337
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Allowance for loan losses at September 30, 2013:
Ending balance: individually
evaluated for impairment	$	1		60		1,233		-		-	-		-	-		-	1,294
Ending balance: collectively
evaluated for impairment		4,139		2,906		681		2,012		36	784		-	250		1,752	12,560
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Loans at September 30, 2013:
Ending balance	$	67,870		191,338		50,035		205,911		11,541	64,957		22	25,387		-	617,061
Ending balance: individually
evaluated for impairment	$	6,790		3,079		19,803		3,100		-	-		-	272		-	33,044
Ending balance: collectively
evaluated for impairment	$	61,080		188,259		30,232		202,811		11,541	64,957		22	25,115		-	584,017

The provision for loan losses for the three months ended September 30, 2014 was $256,000, as compared to $337,000 for the same period one year ago.  The decrease in the provision for loan losses is primarily attributable to a $3.5 million reduction in non-accrual loans from September 30, 2013 to September 30, 2014.

The provision for loan losses for the nine months ended September 30, 2014 was a credit of $27,000, as compared to an expense of $2.2 million for the same period one year ago.  The decrease in the provision for loan losses is primarily attributable to a $1.6 million decrease in net charge-offs during the nine months ended September 30, 2014 compared to the same period one year ago and a $3.5 million reduction in non-accrual loans from September 30, 2013 to September 30, 2014.  The credit to provision for loan losses in the nine months ended September 30, 2014 resulted from, and was considered appropriate as part of, management’s assessment and estimate of the risks in the total loan portfolio and determination of the total allowance for loan losses.  The primary factors contributing to the decrease in the allowance for loan losses at September 30, 2014 to $12.3 million from $13.5 million at December 31, 2013 were the continuing positive trends in indicators of potential losses on loans, primarily non-accrual loans and the reduction in net charge-offs.

The Company utilizes an internal risk grading matrix to assign a risk grade to each of its loans.  Loans are graded on a scale of 1 to 8.  These risk grades are evaluated on an ongoing basis.  A description of the general characteristics of the eight risk grades is as follows:

·   Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists.  CD or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade.

·   Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Company’s range of acceptability.  The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes.

·   Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Company’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change).

·   Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed.  These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.

15

·   Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Company’s position at some future date.

·   Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any).  There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

·   Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.

·   Risk Grade 8 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future.  Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.

The following tables present the credit risk profile of each loan type based on internally assigned risk grades as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single- Family Residential	Single- Family  Residential - Banco de la Gente Stated Income	Commercial	Multifamily and Farmland	Commercial	Farm	Consumer	All Other	Total
1- Excellent Quality	$	-	13,925	-	-	-	1,240	-	1,311	-	16,476
2- High Quality		6,926	71,916	-	37,429	251	17,708	-	3,599	1,947	139,776
3- Good Quality		23,647	74,571	21,165	145,065	6,753	46,624	10	4,598	12,558	334,991
4- Management Attention		12,867	30,167	8,134	34,165	1,026	11,442	-	576	2,195	100,572
5- Watch		6,617	6,624	6,848	6,541	2,690	388	-	42	-	29,750
6- Substandard		6,902	5,594	11,518	3,983	167	727	-	84	-	28,975
7- Doubtful		-	-	-	-	-	-	-	-	-	-
8- Loss		-	-	-	-	-	10	-	-	-	10
Total	$	56,959	202,797	47,665	227,183	10,887	78,139	10	10,210	16,700	650,550
December 31, 2013
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single- Family Residential	Single- Family Residential - Banco de la Gente Stated Income	Commercial	Multifamily and Farmland	Commercial	Farm	Consumer	All Other	Total
1- Excellent Quality	$	7	15,036	-	-	-	365	-	1,270	-	16,678
2- High Quality		7,852	60,882	-	33,340	715	8,442	-	3,519	2,139	116,889
3- Good Quality		22,899	73,118	22,255	123,604	7,882	44,353	19	4,061	8,565	306,756
4- Management Attention		14,464	34,090	8,369	42,914	286	13,704	-	358	2,329	116,514
5- Watch		8,163	6,806	8,113	5,190	2,741	320	-	50	-	31,383
6- Substandard		10,357	6,043	10,726	4,239	177	863	-	330	-	32,735
7- Doubtful		-	-	-	-	-	-	-	-	-	-
8- Loss		-	-	-	-	-	-	-	5	-	5
Total	$	63,742	195,975	49,463	209,287	11,801	68,047	19	9,593	13,033	620,960

Total TDR loans amounted to $10.2 million and $21.9 million at September 30, 2014 and December 31, 2013, respectively.  The terms of these loans have been renegotiated to provide a concession to original terms, including a reduction in principal or interest as a result of the deteriorating financial position of the borrower.  There were $1.7 million and $335,000 in performing loans classified as TDR loans at September 30, 2014 and December 31, 2013, respectively.

16

The following tables present an analysis of loan modifications during the nine months ended September 30, 2014 and 2013:

Nine months ended September 30, 2014
(Dollars in thousands)
	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Real estate loans
Construction and land development	1	$	291	291
Single-family residential	2		849	849
Single-family residential -
Banco de la Gente stated income	7		594	594
Total real estate TDR loans	10		1,734	1,734
Total TDR loans	10	$	1,734	1,734
Nine months ended September 30, 2013
(Dollars in thousands)
	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded  Investment
Real estate loans
Construction and land development	2	$	825	825
Single-family residential	-		-	-
Single-family residential -
Banco de la Gente stated income	4		466	466
Total real estate TDR loans	6		1,291	1,291
Total TDR loans	6	$	1,291	1,291

(4) Net Earnings Per Common Share

Net earnings per common share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per common share.  The average market price during the year is used to compute equivalent shares.

The reconciliation of the amounts used in the computation of both “basic earnings per common share” and “diluted earnings per common share” for the three and nine months ended September 30, 2014 and 2013 is as follows:

For the three months ended September 30, 2014
	Net Earnings Available to Common Shareholders  (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	2,442	5,617,125	$	0.43
Effect of dilutive securities:
Stock options		-	27,599
Diluted earnings per common share	$	2,442	5,644,724	$	0.43

17

For the nine months ended September 30, 2014
	Net Earnings Available to Common Shareholders (Dollars in  thousands)		Common Shares	Per Share  Amount
Basic earnings per common share	$	7,572	5,615,556	$	1.35
Effect of dilutive securities:
Stock options		-	24,173
Diluted earnings per common share	$	7,572	5,639,729	$	1.34

For the three months ended September 30, 2013
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	1,762	5,613,495	$	0.31
Effect of dilutive securities:
Stock options		-	15,180
Diluted earnings per common share	$	1,762	5,628,675	$	0.31

For the nine months ended September 30, 2013
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	4,840	5,613,495	$	0.86
Effect of dilutive securities:
Stock options		-	8,554
Diluted earnings per common share	$	4,840	5,622,049	$	0.86

(5)     Stock-Based Compensation

The Company has an Omnibus Stock Ownership and Long Term Incentive Plan (the “1999 Plan”) whereby certain stock-based rights, such as stock options and restricted stock units, were granted to eligible directors and employees.  The 1999 Plan expired on May 13, 2009 but still governs the rights and obligations of the parties for grants made thereunder.  As of September 30, 2014, there were no outstanding options under the 1999 Plan.

Under the 1999 Plan, the Company granted incentive stock options to certain eligible employees in order that they may purchase Company stock at a price equal to the fair market value on the date of the grant.  The options granted in 1999 vested over a five-year period.  Options granted subsequent to 1999 vested over a three-year period.  All options expire ten years after issuance.

In addition, under the 1999 Plan, the Company granted 3,000 restricted stock units in 2007 at a grant date fair value of $17.40 per share. The Company granted 1,750 restricted stock units at a grant date fair value of $12.80 per share during the third quarter of 2008 and 2,000 restricted stock units at a grant date fair value of $11.37 per share during the fourth quarter of 2008. The Company recognized compensation expense on the restricted stock units over the period of time the restrictions were in place (three years from the grant date for the grants of restricted stock units to date under the 1999 Plan).  The amount of expense recorded in each period reflected the changes in the Company’s stock price during such period.  As of September 30, 2014, there was no unrecognized compensation expense related to the 2007 and 2008 restricted stock unit grants granted under the 1999 Plan.

18

The Company also has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2009 (the “2009 Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, may be granted to eligible directors and employees.  A total of 282,635 shares are currently reserved for possible issuance under the 2009 Plan.   All stock-based rights under the 2009 Plan must be granted or awarded by May 7, 2019 (or ten years from the 2009 Plan effective date).

The Company granted 29,514 restricted stock units under the 2009 Plan at a grant date fair value of $7.90 per share during the first quarter of 2012.  5,355 restricted stock units were forfeited by the executive officers of the Company as required by the agreement with the U.S. Department of the Treasury (“UST”) in conjunction with the Company’s participation in the Capital Purchase Program (“CPP”) under the Troubled Asset Relief Program (“TARP”).  In July 2012, the Company granted 5,355 restricted stock units at a grant date fair value of $8.25 per share. The Company granted 26,795 restricted stock units under the 2009 Plan at a grant date fair value of $11.90 per share during the second quarter of 2013.  The Company granted 21,056 restricted stock units under the 2009 Plan at a grant date fair value of $15.70 per share during the first quarter of 2014.  The Company recognizes compensation expense on the restricted stock units over the period of time the restrictions are in place (five years from the grant date for the 2012 grants, four years from the grant date for the 2013 grants and three years from the grant date for the 2014 grants).  The amount of expense recorded each period reflects the changes in the Company’s stock price during such period.  As of September 30, 2014, the total unrecognized compensation expense related to the restricted stock unit grants under the 2009 Plan was $808,000.

The Company recognized compensation expense for restricted stock unit awards granted under the 2009 Plan of $272,000 and $104,000 for the nine months ended September 30, 2014 and 2013, respectively.

(6)     Fair Value

The Company is required to disclose fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good faith estimate of the increase or decrease in the value of financial instruments held by the Company since purchase, origination or issuance.

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:

·   Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

·   Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

·   Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market.  These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Cash and Cash Equivalents

For cash, due from banks and interest-bearing deposits, the carrying amount is a reasonable estimate of fair value.  Cash and cash equivalents are reported in the Level 1 fair value category.

Investment Securities Available for Sale

Fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges when available.  If quoted prices are not available, fair value is determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.  Fair values for investment securities with quoted market prices are reported in the Level 1 fair value category.  Fair value measurements obtained from independent pricing services are reported in the Level 2 fair value category. All other fair value measurements are reported in the Level 3 fair value category.

19

Other Investments

For other investments, the carrying value is a reasonable estimate of fair value.  Other investments are reported in the Level 3 fair value category.

Mortgage Loans Held for Sale

Mortgage loans held for sale are carried at the lower of aggregate cost or market value.  The cost of mortgage loans held for sale approximates the market value.  Mortgage loans held for sale are reported in the Level 3 fair value category.

Loans

The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value.  Loans are reported in the Level 3 fair value category, as the pricing of loans is more subjective than the pricing of other financial instruments.

Cash Surrender Value of Life Insurance

For cash surrender value of life insurance, the carrying value is a reasonable estimate of fair value.  Cash surrender value of life insurance is reported in the Level 2 fair value category.

Other Real Estate

The fair value of other real estate is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  Other real estate is reported in the Level 3 fair value category.

Deposits

The fair value of demand deposits, interest-bearing demand deposits and savings is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  Deposits are reported in the Level 2 fair value category.

Securities Sold Under Agreements to Repurchase

For securities sold under agreements to repurchase, the carrying value is a reasonable estimate of fair value.  Securities sold under agreements to repurchase are reported in the Level 2 fair value category.

Federal Home Loan Bank (“FHLB”) Borrowings

The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discount rate comparable to the current market rate for such borrowings.  FHLB borrowings are reported in the Level 2 fair value category.

Junior Subordinated Debentures

Because the Company’s junior subordinated debentures were issued at a floating rate, the carrying amount is a reasonable estimate of fair value.  Junior subordinated debentures are reported in the Level 2 fair value category.

Commitments to Extend Credit and Standby Letters of Credit

Commitments to extend credit and standby letters of credit are generally short-term and at variable interest rates. Therefore, both the carrying value and estimated fair value associated with these instruments are immaterial.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

20

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The table below presents the balance of securities available for sale, which are measured at fair value on a recurring basis by level within the fair value hierarchy, as of September 30, 2014 and December 31, 2013.

(Dollars in thousands)
	September 30, 2014
	Fair Value  Measurements		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation
Mortgage-backed securities	$	96,021	-	96,021	-
U.S. Government
sponsored enterprises		27,977	-	27,977	-
State and political subdivisions		151,009	-	151,009	-
Corporate bonds		2,474	-	2,474	-
Trust preferred securities		750	-	-	750
Equity securities		1,556	1,556	-	-

(Dollars in thousands)
	December 31, 2013
	Fair Value Measurements		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation
Mortgage-backed securities	$	123,977	-	123,977	-
U.S. Government
sponsored enterprises		22,143	-	22,143	-
State and political subdivisions		145,368	-	145,368	-
Corporate bonds		3,463	-	3,463	-
Trust preferred securities		1,250	-	-	1,250
Equity securities		1,689	1,689	-	-

The following is an analysis of fair value measurements of investment securities available for sale using Level 3, significant unobservable inputs, for the nine months ended September 30, 2014.

(Dollars in thousands)
	Investment Securities Available for Sale
	Level 3 Valuation
Balance, beginning of period	$	750
Change in book value		-
Change in gain/(loss) realized and unrealized		-
Purchases/(sales and calls)		-
Transfers in and/or (out) of Level 3		-
Balance, end of period	$	750
Change in unrealized gain/(loss) for assets still held in Level 3	$	-

The fair value measurements for impaired loans and other real estate on a non-recurring basis at September 30, 2014 and December 31, 2013 are presented below.  The fair value measurement process uses certified appraisals and other market-based information; however, in many cases, it also requires significant input based on management’s knowledge of, and judgment about, current market conditions, specific issues relating to the collateral and other matters.  As a result, all fair value measurements for impaired loans and other real estate are considered Level 3.

21

[

(Dollars in thousands)
	Fair Value Measurements September 30, 2014		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation	Total Gains/(Losses) for the Nine Months Ended September 30, 2014
Impaired loans	$	35,808	-	-	35,808	(931	)
Other real estate		1,840	-	-	1,840	(384	)
(Dollars in thousands)
	Fair Value Measurements December 31, 2013		Level 1 Valuation	Level 2 Valuation	Level 3  Valuation	Total Gains/(Losses) for the Year Ended December 31, 2013
Impaired loans	$	39,780	-	-	39,780	(3,207	)
Other real estate		1,679	-	-	1,679	(581	)

The carrying amount and estimated fair value of financial instruments at September 30, 2014 and December 31, 2013 are as follows:

(Dollars in thousands)
			Fair Value Measurements at September 30, 2014
	Carrying Amount		Level 1	Level 2	Level 3	Total
Assets:
Cash and cash equivalents	$	85,523	85,523	-	-	85,523
Investment securities available for sale		279,787	1,556	277,481	750	279,787
Other investments		4,706	-	-	4,706	4,706
Mortgage loans held for sale		887	-	-	887	887
Loans, net		638,207	-	-	641,923	641,923
Cash surrender value of life insurance		14,020	-	14,020	-	14,020
Liabilities:
Deposits	$	816,795	-	815,640	-	815,640
Securities sold under agreements
to repurchase		47,020	-	47,020	-	47,020
FHLB borrowings		65,000	-	64,594	-	64,594
Junior subordinated debentures		20,619	-	20,619	-	20,619
(Dollars in thousands)			Fair Value Measurements at December 31, 2013
	Carrying Amount		Level 1	Level 2	Level 3	Total
Assets:
Cash and cash equivalents	$	76,773	76,773	-	-	76,773
Investment securities available for sale		297,890	1,689	294,951	1,250	297,890
Other investments		4,990	-	-	4,990	4,990
Mortgage loans held for sale		497	-	-	497	497
Loans, net		607,459	-	-	612,132	612,132
Cash surrender value of life insurance		13,706	-	13,706	-	13,706
Liabilities:
Deposits	$	799,361	-	798,460	-	798,460
Securities sold under agreements
to repurchase		45,396	-	45,396	-	45,396
FHLB borrowings		65,000	-	65,891	-	65,891
Junior subordinated debentures		20,619	-	20,619	-	20,619

22

 (7) Derivative Instruments and Hedging Activities

Accounting Policy for Derivative Instruments and Hedging Activities

The disclosure requirements for derivatives and hedging activities have the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows.  The disclosure requirements include qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about the fair value of, and gains and losses on, derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

The Company records all derivatives on the balance sheet at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.  The Company may enter into derivative contracts that are intended to economically hedge certain of its risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

Risk Management Objective of Using Derivatives

The Company has an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility.  By using derivative instruments, the Company is exposed to credit and market risk.  If the counterparty fails to perform, credit risk is equal to the extent of the fair value gain in the derivative.  The Company minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties that are reviewed periodically by the Company.  The Company did not have any interest rate derivatives outstanding as of September 30, 2014 or December 31, 2013.

(8) Subsequent Events

The Company has reviewed and evaluated subsequent events and transactions for material subsequent events through the date the financial statements are issued.  Management has concluded that there were no material subsequent events.

23

Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our financial position and results of operations and should be read in conjunction with the information set forth under Item 1A Risk Factors and the Company’s Consolidated Financial Statements and Notes thereto on pages A-28 through A-64 of the Company’s 2013 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the May 1, 2014 Annual Meeting of Shareholders.

Introduction

Management’s discussion and analysis of earnings and related data are presented to assist in understanding the consolidated financial condition and results of operations of the Company. The Company is the parent company of the Bank and a registered bank holding company operating under the supervision of the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Bank is a North Carolina-chartered bank, with offices in Catawba, Lincoln, Alexander, Mecklenburg, Iredell, Union and Wake counties, operating under the banking laws of North Carolina and the rules and regulations of the Federal Deposit Insurance Corporation (the “FDIC”).

Overview

Our business consists principally of attracting deposits from the general public and investing these funds in commercial loans, real estate mortgage loans, real estate construction loans and consumer loans. Our profitability depends primarily on our net interest income, which is the difference between the income we receive on our loan and investment securities portfolios and our cost of funds, which consists of interest paid on deposits and borrowed funds. Net interest income also is affected by the relative amounts of our interest-earning assets and interest-bearing liabilities. When interest-earning assets approximate or exceed interest-bearing liabilities, a positive interest rate spread will generate net interest income. Our profitability is also affected by the level of other income and operating expenses. Other income consists primarily of miscellaneous fees related to our loans and deposits, mortgage banking income and commissions from sales of annuities and mutual funds. Operating expenses consist of compensation and benefits, occupancy related expenses, federal deposit and other insurance premiums, data processing, advertising and other expenses.

Our operations are influenced significantly by local economic conditions and by policies of financial institution regulatory authorities. The earnings on our assets are influenced by the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation, interest rates, market and monetary fluctuations.  Lending activities are affected by the demand for commercial and other types of loans, which in turn is affected by the interest rates at which such financing may be offered.  Our cost of funds is influenced by interest rates on competing investments and by rates offered on similar investments by competing financial institutions in our market area, as well as general market interest rates. These factors can cause fluctuations in our net interest income and other income. In addition, local economic conditions can impact the credit risk of our loan portfolio, in that (1) local employers may be required to eliminate employment positions of individual borrowers, and (2) small businesses and commercial borrowers may experience a downturn in their operating performance and become unable to make timely payments on their loans. Management evaluates these factors in estimating its allowance for loan losses and changes in these economic factors could result in increases or decreases to the provision for loan losses.

Economic conditions in 2014 continue to demonstrate signs of improvement.  While the general trends are positive, the lack of significant recoveries in the housing and job markets continue to stress various segments of our customer base and therefore limit the impact of the economic recovery to our financial condition and results of operations.  With the unemployment rate continuing to be higher than historical norms and home prices well below pre-crisis levels, the primary indicators of economic activity for our markets continue to point to challenging business conditions that slowed our return to pre-crisis levels of earnings.  This is also reflected in our local markets, as the unemployment rate in our primary markets remains above the national and state unemployment rates.   Although we are unable to control the external factors that influence our business, by maintaining high levels of balance sheet liquidity, managing our interest rate exposures and by actively monitoring asset quality, we seek to minimize the potentially adverse risks of unforeseen and unfavorable economic trends.

Our business emphasis has been to operate as a well-capitalized, profitable and independent community-oriented financial institution dedicated to providing quality customer service. We are committed to meeting the financial needs of the communities in which we operate. We believe that we can be more effective in servicing our customers than many of our non-local competitors because of our ability to quickly and effectively provide senior management responses to customer needs and inquiries.  While we continue to focus our resources in and around our current footprint, we do consider other avenues of growth that could add shareholder value.

24

The Federal Reserve has maintained the Federal Funds Rate at 0.25% since December 2008.  This historically low rate has had a negative impact on earnings and will continue to have a negative impact on our net interest income in future periods.  The negative impact of low interest rates has been partially offset by earnings realized on interest rate contracts utilized by the Bank.  Additional information regarding the Bank’s interest rate contacts is provided below in the section entitled “Asset Liability and Interest Rate Risk Management.”

On December 23, 2008, the Company entered into a Securities Purchase Agreement (“Purchase Agreement”) with the U.S. Department of the Treasury (“UST”) pursuant to the Capital Purchase Program (“CPP”) under the Troubled Asset Relief Program (“TARP”).  Under the Purchase Agreement, the Company agreed to issue and sell 25,054 shares of Series A preferred stock and a Warrant to purchase 357,234 shares of the Company’s common stock.  Proceeds from this issuance of Series A preferred shares were allocated between preferred stock and the Warrant based on their relative fair values at the time of the sale.  Of the $25.1 million in proceeds, $24.4 million was allocated to the Series A preferred stock and $704,000 was allocated to the Warrant.  The discount recorded on the Series A preferred stock that resulted from allocating a portion of the proceeds to the Warrant was being accreted directly to retained earnings over a five-year period applying a level yield.

The UST sold all of the Company's Series A preferred stock in a public auction in June 2012.  The Company purchased 12,530 shares of the 25,054 outstanding shares of Series A preferred stock from the UST.  The shares were purchased for $933.36 per share, for a total purchase price of $11,778,576, including $83,575 accrued and unpaid dividends on the Series A preferred stock.  The Company retired the 12,530 shares purchased.  Remaining Series A preferred shares were redeemable at any time at par.  Also, during 2012, the Company completed its repurchase of the Warrant to purchase 357,234 shares of the Company’s common stock.  The Company repurchased the Warrant for a total price of $425,000.  

The Company received regulatory approval in December 2013 to repurchase and redeem the remaining 12,524 outstanding shares of its Series A preferred stock.  The repurchase and redemption was completed on January 17, 2014 and was reflected on the Company’s Consolidated Balance Sheets as of December 31, 2013.   “Accrued interest payable and other liabilities” at December 31, 2013 includes $12.6 million for the payment to preferred shareholders of principal and accrued dividends on January 17, 2014.

Summary of Significant Accounting Policies

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition.  Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of specific accounting guidance.  A more complete description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2013 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the May 1, 2014 Annual Meeting of Shareholders.

Many of the Company’s assets and liabilities are recorded using various techniques that require significant judgment as to recoverability.  The collectibility of loans is reflected through the Company’s estimate of the allowance for loan losses.  The Company performs periodic and systematic detailed reviews of its lending portfolio to assess overall collectibility.  In addition, certain assets and liabilities are reflected at their estimated fair value in the consolidated financial statements.  Such amounts are based on either quoted market prices or estimated values derived from dealer quotes used by the Company, market comparisons or internally generated modeling techniques.  The Company’s internal models generally involve present value of cash flow techniques.  The various techniques are discussed in greater detail elsewhere in this management’s discussion and analysis and the Notes to the Consolidated Financial Statements.  Fair value of the Company's financial instruments is discussed in Note (6) of the Notes to Consolidated Financial Statements (Unaudited) included in this Quarterly Report.

Results of Operations

Summary.  Net earnings were $2.4 million or $0.43 basic and diluted net earnings per share for the three months ended September 30, 2014, as compared to $1.9 million or $0.34 basic and diluted net earnings per share, before adjustment for preferred stock dividends and accretion, for the same period one year ago.  Net earnings available to common shareholders were $2.4 million or $0.43 basic and diluted net earnings per common share for the three months ended September 30, 2014, as compared to $1.8 million or $0.31 basic and diluted net earnings per common share for the same period one year ago.  The increase in third quarter earnings is attributable to an increase in net interest income, a decrease in the provision for loan losses and an increase in non-interest income, which were partially offset by an increase in non-interest expense.

The annualized return on average assets was 0.93% for the three months ended September 30, 2014, compared to 0.74% for the same period one year ago, and annualized return on average shareholders’ equity was 10.09% for the three months ended September 30, 2014, compared to 8.02% for the same period one year ago.

25

Year-to-date net earnings as of September 30, 2014 were $7.6 million, or $1.35 basic net earnings per share and $1.34 diluted net earnings per share, as compared to $5.3 million or $0.95 basic and diluted net earnings per share, before adjustment for preferred stock dividends and accretion, for the same period one year ago.  After adjusting for dividends and accretion on preferred stock, net earnings available to common shareholders for the nine months ended September 30, 2014 were $7.6 million or $1.35 basic net earnings per common share and $1.34 diluted net earnings per common share, as compared to $4.8 million or $0.86 basic and diluted net earnings per common share for the same period one year ago.  The increase in year-to-date earnings is primarily attributable to an increase in net interest income and a decrease in the provision for loan losses, which were partially offset by an increase in non-interest expense and a decrease in non-interest income, as discussed below.

The annualized return on average assets was 0.98% for the nine months ended September 30, 2014, compared to 0.70% for the same period one year ago, and annualized return on average shareholders’ equity was 10.71% for the nine months ended September 30, 2014, compared to 7.11% for the same period one year ago.

Net Interest Income.  Net interest income, the major component of the Company’s net earnings, was $8.5 million for the three months ended September 30, 2014, compared to $7.9 million for the same period one year ago.  This increase was primarily due to an increase in interest income resulting from an increase in the yield on investment securities and an increase in the average outstanding principal balance of loans and was augmented by a decrease in interest expense resulting primarily from a reduction in the cost of funds.

Interest income increased $395,000 or 4% for the three months ended September 30, 2014, compared to the same period one year ago.  The increase was primarily due toan increase in the yield on investment securities and an increase in the average outstanding principal balance of loans.  The average yield on investment securities available for sale for the quarters ended September 30, 2014 and 2013 was 3.44% and 2.86%, respectively.  The average yield on earning assets for the quarters ended September 30, 2014 and 2013 was 4.22% and 4.08%, respectively.  During the quarter ended September 30, 2014, average investment securities available for sale decreased $13.5 million to $283.4 million from $296.9 million for the quarter ended September 30, 2013.  During the quarter ended September 30, 2014, average loans increased $25.5 million to $638.2 million from $612.7 million for the quarter ended September 30, 2013.

Interest expense decreased $209,000 or 16% for the three months ended September 30, 2014, compared to the same period one year ago.  This decrease was the result of lower cost of funds and a reduction in certificates of deposit.  The average rate paid on interest-bearing checking and savings accounts was 0.12% for the quarter ended September 30, 2014, as compared to 0.17% for the same period one year ago.  The average rate paid on certificates of deposit was 0.56% for the quarter ended September 30, 2014, as compared to 0.69% for the same period one year ago.  During the quarter ended September 30, 2014, average certificates of deposit decreased $23.2 million to $204.1 million from $227.3 million for the quarter ended September 30, 2013.

The following table sets forth for each category of interest-earning assets and interest-bearing liabilities, the average amounts outstanding, the interest incurred on such amounts and the average rate earned or incurred for the three months ended September 30, 2014 and 2013. The table also sets forth the average rate earned on total interest-earning assets, the average rate paid on total interest-bearing liabilities, and the net yield on total average interest-earning assets for the same periods.  Yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity.  Yields and interest income on tax-exempt investments have been adjusted to a tax equivalent basis using an effective tax rate of 37.96% for securities that are both federal and state tax exempt and an effective tax rate of 31.96% for federal tax exempt securities.  Non-accrual loans and the interest income that was recorded on these loans, if any, are included in the yield calculations for loans in all periods reported.

26

	Three months ended						Three months ended
	September 30, 2014						September 30, 2013
(Dollars in thousands)	Average  Balance			Interest		Yield / Rate	Average Balance		Interest	Yield /  Rate
Interest-earning assets:
Loans receivable	$	638,192			7,664	4.76%	612,716		7,592	4.92%
Investments - taxable		117,216			656	2.22%	134,447		296	0.87%
Investments - nontaxable*		171,467			1,829	4.23%	168,324		1,863	4.39%
Other		28,024			18	0.25%	35,641		22	0.24%
Total interest-earning assets		954,899			10,167	4.22%	951,128		9,773	4.08%
Cash and due from banks		49,541					43,281
Other assets		54,897					47,582
Allowance for loan losses		(12,658	)				(13,868	)
Total assets	$	1,046,679					1,028,123
Interest-bearing liabilities:
NOW, MMDA & savings deposits	$	392,767			123	0.12%	380,564		160	0.17%
Time deposits		204,120			287	0.56%	227,276		396	0.69%
FHLB borrowings		65,000			556	3.39%	70,000		618	3.50%
Trust preferred securities		20,619			98	1.89%	20,619		100	1.92%
Other		48,736			12	0.10%	46,270		11	0.09%
Total interest-bearing liabilities		731,242			1,076	0.58%	744,729		1,285	0.68%
Demand deposits		215,551					184,151
Other liabilities		3,866					4,341
Shareholders' equity		96,020					94,902
Total liabilities and shareholder's equity	$	1,046,679					1,028,123
Net interest spread				$	9,091	3.64%			8,488	3.39%
Net yield on interest-earning assets						3.78%				3.54%
Taxable equivalent adjustment
Investment securities				$	584				585
Net interest income				$	8,507				7,903
*Includes U.S. Government agency securities that are non-taxable for state income tax purposes of $25.2 million in 2014 and $19.9 million in 2013. Tax rates of 6.00% and 6.90% were used to calculate the tax equivalent yield on these securities in 2014 and 2013, respectively.

Year-to-date net interest income as of September 30, 2014 increased 10% to $25.4 million compared to $23.1 million for the same period one year ago.  This increase was primarily due to an increase in interest income resulting from an increase in the yield on investment securities and an increase in the average outstanding principal balance of loans and was augmented by a decrease in interest expense resulting primarily from a reduction in the cost of funds.

Interest income increased $1.5 million or 6% for the nine months ended September 30, 2014 to $28.7 million, compared to $27.2 million for the same period in 2013.  This increase was primarily due to an increase in interest income resulting from an increase in the yield on investment securities and an increase in the average outstanding principal balance of loans.  The average yield on investment securities available for sale for the nine months ended September 30, 2014 and 2013 was 3.52% and 2.73%, respectively.  The average yield on earning assets for the nine months ended September 30, 2014 and 2013 was 4.31% and 4.07%, respectively.  During the nine months ended September 30, 2014, average investment securities available for sale increased $1.0 million to $292.5 million from $291.5 million for the nine months ended September 30, 2013.  During the nine months ended September 30, 2014, average loans increased $11.5 million to $625.2 million from $613.7 million for the nine months ended September 30, 2013.

27

Interest expense decreased $846,000 or 21% for the nine months ended September 30, 2014, compared to the same period in 2013.  This decrease was primarily due to lower cost of funds and a reduction in certificates of deposit.  The average rate paid on interest-bearing checking and savings accounts was 0.13% for the nine months ended September 30, 2014, as compared to 0.21% for the same period one year ago.  The average rate paid on certificates of deposits was 0.58% for the nine months ended September 30, 2014, as compared to 0.73% for the same period one year ago.  Average certificates of deposit decreased $22.9 million to $211.2 million for the nine months ended September 30, 2014 from $234.1 million for the nine months ended September 30, 2013.

The following table sets forth for each category of interest-earning assets and interest-bearing liabilities, the average amounts outstanding, the interest incurred on such amounts and the average rate earned or incurred for the nine months ended September 30, 2014 and 2013. The table also sets forth the average rate earned on total interest-earning assets, the average rate paid on total interest-bearing liabilities, and the net yield on total average interest-earning assets for the same periods.  Yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity.  Yields and interest income on tax-exempt investments have been adjusted to a tax equivalent basis using an effective tax rate of 37.96% for securities that are both federal and state tax exempt and an effective tax rate of 31.96% for federal tax exempt securities.  Non-accrual loans and the interest income that was recorded on these loans, if any, are included in the yield calculations for loans in all periods reported.

	Nine months ended						Nine months ended
	September 30, 2014						September 30, 2013
(Dollars in thousands)	Average Balance			Interest		Yield / Rate	Average Balance		Interest	Yield / Rate
Interest-earning assets:
Loans receivable	$	625,185			22,556	4.82%	613,727		22,671	4.94%
Investments - taxable		126,682			2,243	2.37%	143,062		902	0.84%
Investments - nontaxable*		171,188			5,624	4.39%	154,409		5,167	4.47%
Other		22,279			42	0.25%	35,803		62	0.23%
Total interest-earning assets		945,334			30,465	4.31%	947,001		28,802	4.07%
Cash and due from banks		46,798					32,410
Other assets		51,371					52,768
Allowance for loan losses		(13,089	)				(14,284	)
Total assets	$	1,030,414					1,017,895
Interest-bearing liabilities:
NOW, MMDA & savings deposits	$	390,434			375	0.13%	374,556		578	0.21%
Time deposits		211,217			924	0.58%	234,131		1,285	0.73%
FHLB borrowings		65,000			1,650	3.39%	70,000		1,914	3.66%
Trust preferred securities		20,619			291	1.89%	20,619		299	1.94%
Other		45,982			33	0.10%	41,696		43	0.14%
Total interest-bearing liabilities		733,252			3,273	0.60%	741,002		4,119	0.74%
Demand deposits		201,253					174,716
Other liabilities		1,379					2,271
Shareholders' equity		94,530					99,906
Total liabilities and shareholder's equity	$	1,030,414					1,017,895
Net interest spread				$	27,192	3.71%			24,683	3.33%
Net yield on interest-earning assets						3.85%				3.48%
Taxable equivalent adjustment
Investment securities				$	1,761				1,602
Net interest income				$	25,431				23,081
*Includes U.S. Government agency securities that are non-taxable for state income tax purposes of $24.5 million in 2014 and $19.5 million in 2013. Tax rates of 6.00% and 6.90% were used to calculate the tax equivalent yield on these securities in 2014 and 2013, respectively.

Changes in interest income and interest expense can result from variances in both volume and rates.  The following table presents the impact on the Company’s tax equivalent net interest income resulting from changes in average balances and average rates for the periods indicated.  The changes in interest due to both volume and rate have been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the changes in each.

28

	Three months ended September 30, 2014 compared to three months ended September 30, 2013							Nine months ended September 30, 2014 compared to nine months ended September 30, 2013
(Dollars in thousands)	Changes in average volume			Changes in average rates		Total Increase  (Decrease)		Changes in average volume		Changes in average rates		Total  Increase  (Decrease)
Interest income:
Loans: Net of unearned income	$	311		(239	)	72		418		(533	)	(115	)
Investments - taxable		(67	)	427		360		(197	)	1,538		1,341
Investments - nontaxable		34		(68	)	(34	)	556		(99	)	457
Other		(5	)	1		(4	)	(25	)	5		(20	)
Total interest income		273		121		394		752		911		1,663
Interest expense:
NOW, MMDA & savings deposits		4		(41	)	(37	)	20		(223	)	(203	)
Time deposits		(36	)	(73	)	(109	)	(113	)	(248	)	(361	)
FHLB borrowings		(43	)	(19	)	(62	)	(132	)	(132	)	(264	)
Trust preferred securities		-		(2	)	(2	)	-		(8	)	(8	)
Other		1		-		1		4		(14	)	(10	)
Total interest expense		(74	)	(135	)	(209	)	(221	)	(625	)	(846	)
Taxable equivalent net interest income	$	347		256		603		973		1,536		2,509

Provision for Loan Losses. The provision for loan losses for the three months ended September 30, 2014 was $256,000, as compared to $337,000 for the same period one year ago.  The decrease in the provision for loan losses is primarily attributable to a $3.5 million reduction in non-accrual loans from September 30, 2013 to September 30, 2014.

The provision for loan losses for the nine months ended September 30, 2014 was a credit of $27,000, as compared to an expense of $2.2 million for the same period one year ago.  The decrease in the provision for loan losses is primarily attributable to a $1.6 million decrease in net charge-offs during the nine months ended September 30, 2014, compared to the same period one year ago and a $3.5 million reduction in non-accrual loans from September 30, 2013 to September 30, 2014.  The credit to provision for loan losses in the nine months ended September 30, 2014 resulted from, and was considered appropriate as part of, management’s assessment and estimate of the risks in the total loan portfolio and determination of the total allowance for loan losses.  The primary factors contributing to the decrease in the allowance for loan losses at September 30, 2014 to $12.3 million from $13.5 million at December 31, 2013 were the continuing positive trends in indicators of potential losses on loans, primarily non-accrual loans and the reduction in net charge-offs since 2010, as shown below:

29

(Dollars in thousands)
	Net charge-offs								Net charge-offs as a percent of average loans outstanding
	Nine months ended September 30,				Years ended December 31,				Nine months ended September 30,		Years ended December 31,
	2014			2013	2013	2012	2011	2010	2014	2013	2013	2012	2011	2010
Real estate loans
Construction and land development	$	383		358	400	4,201	6,923	10,135	0.65%	0.51%	0.58%	4.99%	6.40%	6.84%
Single-family residential		159		1,129	1,613	814	2,049	2,853	0.08%	0.57%	0.82%	0.39%	0.91%	1.15%
Single-family residential -
Banco de la Gente stated income		131		151	132	668	675	425	0.27%	0.29%	0.26%	1.25%	1.23%	0.98%
Commercial		16		277	395	563	1,247	753	0.01%	0.14%	0.20%	0.27%	0.59%	0.43%
Multifamily and farmland		-		-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total real estate loans		689		1,915	2,540	6,246	10,894	14,166	0.13%	0.36%	0.48%	1.12%	1.80%	2.14%
		-		-	-	-	-	-
Loans not secured by real estate
Commercial loans		155		444	458	451	193	1,668	0.22%	0.71%	0.73%	0.75%	0.34%	3.41%
Farm loans		-		-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Consumer loans (1)		287		374	508	408	434	524	2.92%	3.86%	5.27%	4.00%	4.05%	4.73%
All other loans		-		-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total loans	$	1,131		2,733	3,506	7,105	11,521	16,358	0.18%	0.45%	0.57%	1.10%	1.65%	2.16%
Provision for loan losses for the period	$	(27	)	2,164	2,584	4,924	12,632	16,438
Allowance for loan losses at end of period	$	12,343		13,854	13,501	14,423	16,604	15,493
Total loans at end of period	$	650,550		617,061	620,960	619,974	670,497	726,160
Non-accrual loans at end of period	$	10,634		14,144	13,836	17,630	21,785	40,062
Allowance for loan losses as a percent of
total loans outstanding at end of period		1.90%		2.25%	2.17%	2.33%	2.48%	2.13%
Non-accrual loans as a percent of
total loans outstanding at end of period		1.63%		2.29%	2.23%	2.84%	3.25%	5.52%
(1) The loss ratio for Consumer loans is elevated because overdraft charge-offs related to DDA and NOW accounts are reported in Consumer Loan charge-offs and recoveries. The net overdraft charge-offs are not considered material and are therefore not shown separately.

    Another factor considered in taking a credit to provision expense in the nine months ended September 30, 2014 was the continuing decline in the construction and land development portfolio.  This portfolio has experienced the highest percentage of loss from 2010 through 2012 as shown in the table above.  The balance outstanding declined to $57.0 million at September 30, 2014 from $63.7 million at December 31, 2013, continuing the decline in this portfolio from the maximum balance of $213.7 million at December 31, 2008.

Non-Interest Income.  Total non-interest income was $3.2 million for the three months ended September 30, 2014, compared to $3.1 million for the same period one year ago.  This increase is primarily attributable to a $240,000 increase in gains on the sale of securities, which was partially offset by a $45,000 decrease in miscellaneous non-interest income resulting primarily from a $110,000 reduction in vendor commissions for the three months ended September 30, 2014, as compared to the same period one year ago.

Non-interest income was $9.2 million for the nine months ended September 30, 2014, compared to $9.8 million for the same period one year ago.  This decrease is primarily attributable to a $348,000 decrease in gains on the sale of securities, a $452,000 decrease in mortgage banking income due to a reduction in mortgage banking activity associated with an increase in mortgage rates and a $146,000 decrease in miscellaneous non-interest income primarily due to an increase in losses and write-downs on other real estate, which were partially offset by a $314,000 increase in service charges and fees primarily due to an increase in commercial checking service charges for the nine months ended September 30, 2014, as compared to the same period one year ago.

Non-Interest Expense.  Total non-interest expense was $8.5 million for the three months ended September 30, 2014, compared to $7.9 million for the same period one year ago.  This increase in non-interest expense included: (1) a $118,000 increase in salaries and benefits expense primarily due to an increase in the number of full-time equivalent employees, (2) a $132,000 increase in occupancy expense primarily due to a $73,000 increase in furniture and equipment depreciation expense and (3) a $402,000 increase in non-interest expenses other than salary, employee benefits and occupancy expenses primarily due to a $218,000 amortization expense associated with North Carolina income tax credits purchased during the three months ended September 30, 2014, as compared to the same period one year ago.

Non-interest expense was $24.7 million for the nine months ended September 30, 2014, as compared to $23.6 million for the same period one year ago.  This increase in non-interest expense included: (1) a $170,000 increase in salaries and benefits expense primarily due to an increase in the number of full-time equivalent employees, (2) a $488,000 increase in occupancy expense primarily due to a $329,000 increase in furniture and equipment depreciation expense and (3) a $467,000 increase in non-interest expenses other than salary, employee benefits and occupancy expenses primarily due to a $218,000 amortization expense associated with North Carolina income tax credits purchased, a $67,000 increase in consulting fees and a $61,000 increase in advertising expense during the nine months ended September 30, 2014, as compared to the same period one year ago.

30

Income Taxes.  The Company reported income tax expense of $475,000 and $870,000 for the three months ended September 30, 2014 and 2013, respectively.  This represented an effective tax rate of 16% and 31% for the respective periods.  The lower effective tax rate for 2014 is primarily due to North Carolina income tax credits purchased during the third quarter of 2014.

The Company reported income taxes of $2.3 million and $1.8 million for the nine months ended September 30, 2014 and 2013, respectively.  This represented an effective tax rate of 23% and 26% for the respective periods.  The lower effective tax rate for 2014 is primarily due to North Carolina income tax credits purchased during the third quarter of 2014.

Analysis of Financial Condition

Investment Securities.  Available for sale securities were $279.8 million at September 30, 2014, compared to $297.9 million at December 31, 2013.  This decrease is primarily attributable to $19.5 million securities sold during the third quarter of 2014.  Average investment securities available for sale for the nine months ended September 30, 2014 were $292.5 million compared to $293.8 million for the year ended December 31, 2013.

Loans.  At September 30, 2014, loans were $650.6 million, compared to $621.0 million at December 31, 2013.  This increase is primarily attributable to a $17.9 million increase in commercial real estate loans and a $10.1 million increase in commercial loans not secured by real estate.  Loans originated or renewed during the nine months ended September 30, 2014, of approximately $152.3 million, were offset by paydowns and payoffs of existing loans.  Average loans represented 66% and 65% of average earning assets for the nine months ended September 30, 2014 and the year ended December 31, 2013, respectively.  The Company had $887,000 and $497,000 in mortgage loans held for sale as of September 30, 2014 and December 31, 2013, respectively.

Although the Company has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by real estate, which is dependent upon the real estate market.  Real estate mortgage loans include both commercial and residential mortgage loans.  At September 30, 2014, the Company had $106.8 million in residential mortgage loans, $87.3 million in home equity loans and $293.1 million in commercial mortgage loans, which include $237.0 million secured by commercial property and $56.1 million secured by residential property.   Residential mortgage loans include $58.8 million made to customers in the Company’s traditional banking offices and $48.0 million in mortgage loans originated in the Company’s Latino banking offices.  All residential mortgage loans are originated as fully amortizing loans, with no negative amortization.

At September 30, 2014, the Company had $57.0 million in construction and land development loans.  The following table presents a breakout of these loans.

(Dollars in thousands)
	Number of Loans	Balance Outstanding		Non-accrual Balance
Land acquisition and development - commercial purposes	61	$	12,716	$	29
Land acquisition and development - residential purposes	281		34,387		3,859
1 to 4 family residential construction	46		7,570		-
Commercial construction	6		2,286		-
Total construction and land development	394	$	56,959	$	3,888

Total TDR loans amounted to $10.2 million and $21.9 million at September 30, 2014 and December 31, 2013, respectively.  The terms of these loans have been renegotiated to provide a concession to original terms, including a reduction in principal or interest as a result of the deteriorating financial position of the borrower.  There were $1.7 million and $335,000 in performing loans classified as TDR loans at September 30, 2014 and December 31, 2013, respectively.

Allowance for Loan Losses.  The allowance for loan losses reflects management’s assessment and estimate of the risks associated with extending credit and its evaluation of the quality of the loan portfolio.  The Bank periodically analyzes the loan portfolio in an effort to review asset quality and to establish an allowance for loan losses that management believes will be adequate in light of anticipated risks and loan losses.  In assessing the adequacy of the allowance, size, quality and risk of loans in the portfolio are reviewed. Other factors considered are:

·   the Bank’s loan loss experience;

·   the amount of past due and non-performing loans;

·   specific known risks;

·   the status and amount of other past due and non-performing assets;

·   underlying estimated values of collateral securing loans;

·   current and anticipated economic conditions; and

·   other factors which management believes affect the allowance for potential credit losses.

31

Management uses several measures to assess and monitor the credit risks in the loan portfolio, including a loan grading system that begins upon loan origination and continues until the loan is collected or collectability becomes doubtful. Upon loan origination, the Bank’s originating loan officer evaluates the quality of the loan and assigns one of eight risk grades. The loan officer monitors the loan’s performance and credit quality and makes changes to the credit grade as conditions warrant. When originated or renewed, all loans over a certain dollar amount receive in-depth reviews and risk assessments by the Bank’s Credit Administration. Before making any changes in these risk grades, management considers assessments as determined by the third party credit review firm (as described below), regulatory examiners and the Bank’s Credit Administration. Any issues regarding the risk assessments are addressed by the Bank’s senior credit administrators and factored into management’s decision to originate or renew the loan. The Bank’s Board of Directors reviews, on a monthly basis, an analysis of the Bank’s reserves relative to the range of reserves estimated by the Bank’s Credit Administration.

As an additional measure, the Bank engages an independent third party to review the underwriting, documentation and risk grading analyses. This independent third party reviews and evaluates loan relationships greater than $1.0 million, excluding loans in default, and loans in process of litigation or liquidation.  The third party’s evaluation and report is shared with management and the Bank’s Board of Directors.

Management considers certain commercial loans with weak credit risk grades to be individually impaired and measures such impairment based upon available cash flows and the value of the collateral. Allowance or reserve levels are estimated for all other graded loans in the portfolio based on their assigned credit risk grade, type of loan and other matters related to credit risk.

Management uses the information developed from the procedures described above in evaluating and grading the loan portfolio. This continual grading process is used to monitor the credit quality of the loan portfolio and to assist management in estimating the allowance for loan losses.

The allowance for loan losses is comprised of three components: specific reserves, general reserves and unallocated reserves.  After a loan has been identified as impaired, management measures impairment.  When the measure of the impaired loan is less than the recorded investment in the loan, the amount of the impairment is recorded as a specific reserve. These specific reserves are determined on an individual loan basis based on management’s current evaluation of the Bank’s loss exposure for each credit, given the appraised value of any underlying collateral. Loans for which specific reserves are provided are excluded from the general allowance calculations as described below.

The general allowance reflects reserves established under GAAP for collective loan impairment.  These reserves are based upon historical net charge-offs using the greater of the last two, three, four or five years’ loss experience.  This charge-off experience may be adjusted to reflect the effects of current conditions.  The Bank considers information derived from its loan risk ratings and external data related to industry and general economic trends in establishing reserves.

The unallocated allowance is determined through management’s assessment of probable losses that are in the portfolio but are not adequately captured by the other two components of the allowance, including consideration of current economic and business conditions and regulatory requirements. The unallocated allowance also reflects management’s acknowledgement of the imprecision and subjectivity that underlie the modeling of credit risk.  Due to the subjectivity involved in determining the overall allowance, including the unallocated portion, the unallocated portion may fluctuate from period to period based on management’s evaluation of the factors affecting the assumptions used in calculating the allowance.

Management considers the allowance for loan losses adequate to cover the estimated losses inherent in the Bank’s loan portfolio as of the date of the financial statements. Management believes it has established the allowance in accordance with GAAP and in consideration of the current economic environment. Although management uses the best information available to make evaluations, significant future additions to the allowance may be necessary based on changes in economic and other conditions, thus adversely affecting the operating results of the Company.

Various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require adjustments to the allowance based on their judgments of information available to them at the time of their examinations.  Management believes it has established the allowance for credit losses pursuant to GAAP, and has taken into account the views of its regulators and the current economic environment.

32

The allowance for loan losses at September 30, 2014 was $12.3 million or 1.90% of total loans, compared to $13.5 million or 2.17% of total loans at December 31, 2013.  

The following table presents the percentage of loans assigned to each risk grade at September 30, 2014 and December 31, 2013.

	Percentage of Loans
	By Risk Grade
Risk Grade	9/30/2014	12/31/2013
Risk Grade 1 (Excellent Quality)	2.15%	2.40%
Risk Grade 2 (High Quality)	21.49%	18.82%
Risk Grade 3 (Good Quality)	51.65%	49.49%
Risk Grade 4 (Management Attention)	15.40%	18.69%
Risk Grade 5 (Watch)	4.57%	5.05%
Risk Grade 6 (Substandard)	4.43%	5.25%
Risk Grade 7 (Doubtful)	0.00%	0.00%
Risk Grade 8 (Loss)	0.00%	0.00%

At September 30, 2014, including non-accrual loans, there were five relationships exceeding $1.0 million in the Watch risk grade (which totaled $11.5 million) and four relationships exceeding $1.0 million in the Substandard risk grade (which totaled $8.8 million).

Non-performing Assets.  Non-performing assets totaled $12.6 million at September 30, 2014 or 1.19% of total assets, compared to $16.4 million or 1.58% of total assets at December 31, 2013.  Non-accrual loans were $10.6 million at September 30, 2014 and $13.8 million at December 31, 2013.  As a percentage of total loans outstanding, non-accrual loans were 1.63% at September 30, 2014, compared to 2.23% at December 31, 2013.  Non-accrual loans include $3.9 million in construction and land development loans, $6.3 million in commercial and residential mortgage loans and $482,000 in other loans at September 30, 2014, compared to $6.5 million in construction and land development loans, $7.0 million in commercial and residential mortgage loans and $277,000 in other loans at December 31, 2013.  The Bank had loans 90 days past due and still accruing totaling $120,000 and $882,000 as of September 30, 2014 and December 31, 2013, respectively. Other real estate totaled $1.8 million at September 30, 2014, compared to $1.7 million at December 31, 2013.

           Deposits.  Total deposits at September 30, 2014 were $816.8 million compared to $799.4 million at December 31, 2013. Core deposits, which include non-interest bearing demand deposits, NOW, MMDA, savings and non-brokered certificates of deposit of denominations less than $100,000, were $707.2 million at September 30, 2014 as compared to $683.9 million at December 31, 2013.  Certificates of deposit in amounts of $100,000 or more totaled $109.5 million at September 30, 2014 as compared to $115.3 million at December 31, 2013.  At September 30, 2014, brokered deposits were $10.9 million as compared to $15.1 million at December 31, 2013. Brokered deposits outstanding as of September 30, 2014 had a weighted average rate of 0.12% with a weighted average original term of ten months as compared to brokered deposits outstanding at December 31, 2013, which had a weighted average rate of 0.14% with a weighted average original term of eight months.

Borrowed Funds. Borrowings from theFHLB totaled $65.0 million at September 30, 2014 and December 31, 2013.  The average balance of FHLB borrowings for the three months ended September 30, 2014 was $65.0 million, compared to $69.7 million for the year ended December 31, 2013.  The FHLB borrowings outstanding at September 30, 2014 had interest rates ranging from 1.79% to 4.26% and maturity dates ranging from 2014 to 2019.

Securities sold under agreements to repurchase were $47.0 million at September 30, 2014 compared to $45.4 million at December 31, 2013.

Junior Subordinated Debentures (related to Trust Preferred Securities).  In June 2006, the Company formed a wholly owned Delaware statutory trust, PEBK Capital Trust II (“PEBK Trust II”), which issued $20.0 million of guaranteed preferred beneficial interests in the Company’s junior subordinated deferrable interest debentures.  All of the common securities of PEBK Trust II are owned by the Company.  The proceeds from the issuance of the common securities and the trust preferred securities were used by PEBK Trust II to purchase $20.6 million of junior subordinated debentures of the Company, which pay a floating rate equal to three-month LIBOR plus 163 basis points.  The proceeds received by the Company from the sale of the junior subordinated debentures were used to repay in December 2006 the trust preferred securities issued in December 2001 by PEBK Capital Trust, a wholly owned Delaware statutory trust of the Company, and for general purposes.  The debentures represent the sole asset of PEBK Trust II.  PEBK Trust II is not included in the Consolidated Financial Statements.

33

The trust preferred securities issued by PEBK Trust II accrue and pay quarterly at a floating rate of three-month LIBOR plus 163 basis points.  The Company has guaranteed distributions and other payments due on the trust preferred securities to the extent PEBK Trust II does not have funds with which to make the distributions and other payments.  The net combined effect of the trust preferred securities transaction is that the Company is obligated to make the distributions and other payments required on the trust preferred securities.

These trust preferred securities are mandatorily redeemable upon maturity of the debentures on June 28, 2036, or upon earlier redemption as provided in the indenture.  The Company has the right to redeem the debentures purchased by PEBK Trust II, in whole or in part, which right became effective on June 28, 2011.  As specified in the indenture, if the debentures are redeemed prior to maturity, the redemption price will be the principal amount plus any accrued but unpaid interest.

Asset Liability and Interest Rate Risk Management.  The objective of the Company’s Asset Liability and Interest Rate Risk strategies is to identify and manage the sensitivity of net interest income to changing interest rates and to minimize the interest rate risk between interest-earning assets and interest-bearing liabilities at various maturities.  This is to be done in conjunction with the need to maintain adequate liquidity and the overall goal of maximizing net interest income.

The Company manages its exposure to fluctuations in interest rates through policies established by our Asset/Liability Committee (“ALCO”).  ALCO meets monthly and has the responsibility for approving asset/liability management policies, formulating and implementing strategies to improve balance sheet positioning and/or earnings and reviewing the interest rate sensitivity of the Company.  ALCO tries to minimize interest rate risk between interest-earning assets and interest-bearing liabilities by attempting to minimize wide fluctuations in net interest income due to interest rate movements.  The ability to control these fluctuations has a direct impact on the profitability of the Company.  Mangement monitors this activity on a regular basis through analysis of its portfolios to determine the difference between rate sensitive assets and rate sensitive liabilities.

The Company’s rate sensitive assets are those earning interest at variable rates and those with contractual maturities within one year.  Rate sensitive assets therefore include both loans and available for sale securities.  Rate sensitive liabilities include interest-bearing checking accounts, money market deposit accounts, savings accounts, time deposits and borrowed funds.  Average rate sensitive assets for the nine months ended September 30, 2014 totaled $945.3 million, exceeding average rate sensitive liabilities of $733.2 million by $212.1 million.

The Company has an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility.  By using derivative instruments, the Company is exposed to credit and market risk.  If the counterparty fails to perform, credit risk is equal to the extent of the fair-value gain in the derivative.  The Company minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties that are reviewed periodically by the Company.  The Company did not have any interest rate derivatives outstanding as of September 30, 2014.

Included in the rate sensitive assets are $285.3million in variable rate loans indexed to prime rate subject to immediate repricing upon changes by the Federal Open Market Committee (“FOMC”).  The Company utilizes interest rate floors on certain variable rate loans to protect against further downward movements in the prime rate.  At September 30, 2014, the Company had $195.7 million in loans with interest rate floors.  The floors were in effect on $192.7 million of these loans pursuant to the terms of the promissory notes on these loans.   The weighted average rate on these loans is 0.97% higher than the indexed rate on the promissory notes without interest rate floors.

             Liquidity. The objectives of the Company’s liquidity policy are to provide for the availability of adequate funds to meet the needs of loan demand, deposit withdrawals, maturing liabilities and to satisfy regulatory requirements.  Both deposit and loan customer cash needs can fluctuate significantly depending upon business cycles, economic conditions and yields and returns available from alternative investment opportunities.  In addition, the Company’s liquidity is affected by off-balance sheet commitments to lend in the form of unfunded commitments to extend credit and standby letters of credit.  As of September 30, 2014, such unfunded commitments to extend credit were $168.1 million, while commitments in the form of standby letters of credit totaled $3.3 million.

The Company uses several sources to meet its liquidity requirements.  The primary source is core deposits, which includes demand deposits, savings accounts and non-brokered certificates of deposit of denominations less than $100,000. The Company considers these to be a stable portion of the Company’s liability mix and the result of on-going consumer and commercial banking relationships.  As of September 30, 2014, the Company’s core deposits totaled $707.2 million, or 87% of total deposits.

34

The other sources of funding for the Company are through large denomination certificates of deposit, including brokered deposits, federal funds purchased, securities under agreements to repurchase and FHLB borrowings.  The Bank is also able to borrow from the Federal Reserve Bank (“FRB”) on a short-term basis.  The Company’s policies include the ability to access wholesale funding of up to 40% of total assets.  The Company’s wholesale funding includes FHLB borrowings, FRB borrowings, brokered deposits, internet certificates of deposit and certificates of deposit issued to the State of North Carolina.  The Company’s ratio of wholesale funding to total assets was 7.22% as of September 30, 2014.

At September 30, 2014, the Bank had a significant amount of deposits in amounts greater than $100,000.  The cost of these deposits is more susceptible to changes in the interest rate environment than other deposits.  Access to the brokered deposit market could be restricted if the Bank were to fall below the well capitalized level.

The Bank has a line of credit with the FHLB equal to 20% of the Bank’s total assets, with an outstanding balance of $65.0 million at September 30, 2014 and December 31, 2013.  At September 30, 2014, the carrying value of loans pledged as collateral to the FHLB totaled $125.5 million compared to $132.9 million at December 31, 2013.  As additional collateral, the Bank has pledged securities to the FHLB.  At September 30, 2014, the market value of securities pledged to the FHLB totaled $14.6 million compared to $17.3 million at December 31, 2013.  The remaining availability under the line of credit with the FHLB was $25.4 million at September 30, 2014 compared to $21.6 million at December 31, 2013.  The Bank had no borrowings from the FRB at September 30, 2014 or December 31, 2013.  FRB borrowings are collateralized by a blanket assignment on all qualifying loans that the Bank owns which are not pledged to the FHLB.  At September 30, 2014, the carrying value of loans pledged as collateral to the FRB totaled $340.4 million compared to $315.2 million at December 31, 2013.

The Bank also had the ability to borrow up to $54.5 million for the purchase of overnight federal funds from five correspondent financial institutions as of September 30, 2014.

The liquidity ratio for the Bank, which is defined as net cash, interest-bearing deposits, federal funds sold and certain investment securities, as a percentage of net deposits and short-term liabilities was 32.46% at September 30, 2014 and 35.65% at December 31, 2013.  The minimum required liquidity ratio as defined in the Bank’s Asset/Liability and Interest Rate Risk Management Policy is 10%.

Contractual Obligations and Off-Balance Sheet Arrangements.  The Company’s contractual obligations and other commitments as of September 30, 2014 and December 31, 2013 are summarized in the table below.  The Company’s contractual obligations include the repayment of principal and interest related to FHLB advances and junior subordinated debentures, as well as certain payments under current lease agreements.  Other commitments include commitments to extend credit.  Because not all of these commitments to extend credit will be drawn upon, the actual cash requirements are likely to be significantly less than the amounts reported for other commitments below.

(Dollars in thousands)
	September 30, 2014		December 31, 2013
Contractual Cash Obligations
Long-term borrowings	$	65,000	65,000
Junior subordinated debentures		20,619	20,619
Operating lease obligations		4,780	3,743
Total	$	90,399	89,362
Other Commitments
Commitments to extend credit	$	168,054	146,243
Standby letters of credit and financial guarantees written		3,319	4,361
Total	$	171,373	150,604

The Company enters into derivative contracts to manage various financial risks.  A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument, index or referenced interest rate.  Derivative contracts are carried at fair value on the consolidated balance sheet with the fair value representing the net present value of expected future cash receipts or payments based on market interest rates as of the balance sheet date.  Derivative contracts are written in amounts referred to as notional amounts, which only provide the basis for calculating payments between counterparties and are not a measure of financial risk.  Further discussions of derivative instruments are included above in the section entitled “Asset Liability and Interest Rate Risk Management”.

Capital Resources.  Shareholders’ equity was $96.2 million or 9.1% of total assets, as of September 30, 2014, compared to $83.7 million or 8.1% of total assets as of December 31, 2013.  This increase reflects an increase in retained earnings and an increase in accumulated other comprehensive income resulting from an increase in the unrealized gain on investment securities.

35

The Company received regulatory approval in December 2013 to repurchase and redeem the remaining 12,524 outstanding shares of its Series A preferred stock.  The repurchase and redemption was completed on January 17, 2014 and was reflected on the Company’s Consolidated Balance Sheets as of December 31, 2013.   “Accrued interest payable and other liabilities” at December 31, 2013 includes $12.6 million for the payment to preferred shareholders of principal and accrued dividends on January 17, 2014.

Annualized return on average equity for the nine months ended September 30, 2014 was 10.71% compared to 7.11% for the nine months ended September 30, 2013.  Total cash dividends paid on common stock were $681,000 and $505,000 for the nine months ended September 30, 2014 and 2013, respectively.

The Board of Directors, at its discretion, can issue shares of preferred stock up to a maximum of 5,000,000 shares. The Board is authorized to determine the number of shares, voting powers, designations, preferences, limitations and relative rights.  The Board of Directors does not currently anticipate issuing any additional series of preferred stock.

In September 2014, the Company’s Board of Directors authorized a stock repurchase program, pursuant to which up to $2 million will be allocated to repurchase the Company’s common stock.  Any purchases under the Company’s stock repurchase program may be made periodically as permitted by securities laws and other legal requirements in the open market or in privately negotiated transactions.  The timing and amount of any repurchase of shares will be determined by the Company’s management, based on its evaluation of market conditions and other factors.  The repurchase program may be suspended at any time or from time-to-time without prior notice. The Company had not repurchased any of its common stock under this program as of September 30, 2014.

Under the regulatory capital guidelines, financial institutions are currently required to maintain a total risk-based capital ratio of 8.0% or greater, with a Tier 1 risk-based capital ratio of 4.0% or greater.  Tier 1 capital is generally defined as shareholders’ equity and trust preferred securities less all intangible assets and goodwill.  Tier 1 capital at September 30, 2014 and December 31, 2013 includes $20.0 million in trust preferred securities.  The Company’s Tier 1 capital ratio was 15.13% and 14.83% at September 30, 2014 and December 31, 2013, respectively.  Total risk-based capital is defined as Tier 1 capital plus supplementary capital.  Supplementary capital, or Tier 2 capital, consists of the Company’s allowance for loan losses, not exceeding 1.25% of the Company’s risk-weighted assets. Total risk-based capital ratio is therefore defined as the ratio of total capital (Tier 1 capital and Tier 2 capital) to risk-weighted assets.  The Company’s total risk-based capital ratio was 16.43% and 16.14% at September 30, 2014 and December 31, 2013, respectively.  In addition to the Tier 1 and total risk-based capital requirements, financial institutions are also required to maintain a leverage ratio of Tier 1 capital to total average assets of 4.0% or greater.  The Company’s Tier 1 leverage capital ratio was 10.68% and 10.08% at September 30, 2014 and December 31, 2013, respectively.

The Bank’s Tier 1 risk-based capital ratio was 14.51% and 14.43% at September 30, 2014 and December 31, 2013, respectively.  The total risk-based capital ratio for the Bank was 15.80% and 15.73% at September 30, 2014 and December 31, 2013, respectively.   The Bank’s Tier 1 leverage capital ratio was 10.23% and 9.79% at September 30, 2014 and December 31, 2013, respectively.

A bank is considered to be “well capitalized” if it has a total risk-based capital ratio of 10.0 % or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, and a leverage ratio of 5.0% or greater.  Based upon these guidelines, the Bank was considered to be “well capitalized” at September 30, 2014.

On July 2, 2013, the Federal Reserve Board approved its final rule on the Basel III capital standards, which implement changes to the regulatory capital framework for banking organizations.  Capital levels at the Company and the Bank currently exceed the new capital requirements, which will be effective on January 1, 2015.

36

Item 3.   Quantitative and Qualitative Disclosures About Market Risk

Not required for smaller reporting companies.

37

Item 4T.   Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report.  Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

38

PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings
	On April 2, 2013, the Bank received notice that a lawsuit was filed against it in the General Court of Justice, Superior Court Division, Lincoln County, North Carolina. The complaint alleges (i) breach of contract and the covenants of good faith and fair dealing by the Bank, (ii) conversion, (iii) unjust enrichment and (iv) violations of the North Carolina Unfair and Deceptive Trade Practices Act in its assessment and collection of overdraft fees. It seeks the refund of overdraft fees, treble damages, attorneys’ fees and injunctive relief. The Plaintiff seeks to have the lawsuit certified as a class action.  On June 6, 2013, the Bank filed a motion for judgment on the pleadings, which was heard in the North Carolina Business Court on October 1, 2013.  On April 15, 2014, the North Carolina Business Court denied the Bank's motion for judgment on the pleadings.  The effect of the court's ruling, which is not a determination on the merits, is to allow the case to proceed to the next stages of the legal process, including discovery and determination as to whether class certification is appropriate or not.  That discovery is now underway.  The Bank believes that the allegations in the complaint are without merit and intends to vigorously defend the lawsuit, including the request that the lawsuit be certified as a class action.
Item 1A.	Risk Factors
	Not required for smaller reporting companies.
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

					Total
					Number of
					Shares	Maximum
					Purchased as	Number of
					Part of	Shares that
	Total				Publicly	May Yet Be
	Number of		Average		Announced	Purchased
	Shares		Price Paid		Plans or	Under the Plans
Period	Purchased		per Share		Programs	or Programs
July 1 - 31, 2014	569		$	16.98	-	-
August 1 - 31, 2014	588			16.71	-	-
September 1 - 30, 2014	-			-	-	-
Total	1,157	(1)	$	16.84	-
(1) The Company purchased 1,157 shares on the open market in the three months ended September 30, 2014 for its deferred compensation plan. All purchases were funded by participant contributions to the plan.

Item 3.	Defaults Upon Senior Securities
	Not applicable
Item 5.	Other Information
	Not applicable

39

Item 6.	Exhibits
	Exhibit (3)(1)	Articles of Amendment dated December 19, 2008, regarding the Series A
		Preferred Stock, incorporated by reference to Exhibit (3)(1) to the Form 8-K filed
		with the Securities and Exchange Commission on December 29, 2008
	Exhibit (3)(2)	Articles of Amendment dated February 26, 2010, incorporated by reference to
		Exhibit (3)(2) to the Form 10-K filed with the Securities and Exchange
		Commission on March 25, 2010
	Exhibit (3)(i)	Articles of Incorporation of the Registrant, incorporated by reference to
		Exhibit (3)(i) to the Form 8-A filed with the Securities and Exchange
		Commission on September 2, 1999
	Exhibit (3)(ii)	Amended and Restated Bylaws of the Registrant, incorporated by reference to
		Exhibit (3)(ii) to the Form 10-K filed with the Securities and Exchange
		Commission on March 25, 2010
	Exhibit (4)	Specimen Stock Certificate, incorporated by reference to Exhibit (4) to the Form
		8-A filed with the Securities and Exchange Commission on September 2, 1999
	Exhibit (4)(1)	Form of Certificate for the Series A Preferred Stock, incorporated by reference to
		Exhibit (4)(1) to the Form 8-K filed with the Securities and Exchange
		Commission on December 29, 2008
	Exhibit (10)(a)(iii)	Amended and Restated Executive Salary Continuation Agreement between
		Peoples Bank and Tony W. Wolfe dated December 18, 2008, incorporated by
		reference to Exhibit (10)(a)(iii) to the Form 8-K filed with the Securities and
		Exchange Commission on December 29, 2008
	Exhibit (10)(b)(i)	Employment Letter Agreement dated December 23, 2008 between the Registrant
		and Joseph F. Beaman, Jr., incorporated by reference to Exhibit (10(b)(i) to the
		Form 8-K filed with the Securities and Exchange Commission on December 29,
		2008
	Exhibit (10)(b)(ii)	Amendment to Employment Agreement between Peoples Bank and Joseph F.
		Beaman, Jr. dated December 18, 2008, incorporated by reference to Exhibit
		(10)(b)(ii) to the Form 8-K filed with the Securities and Exchange Commission
		on December 29, 2008
	Exhibit (10)(b)(iii)	Amended and Restated Executive Salary Continuation Agreement between
		Peoples Bank and Joseph F. Beaman, Jr. dated December 18, 2008, incorporated
		by reference to Exhibit (10)(b)(iii) to the Form 8-K filed with the Securities and
		Exchange Commission on December 29, 2008
	Exhibit (10)(c)(i)	Employment Letter Agreement dated December 23, 2008 between the Registrant
		and William D. Cable, Sr., incorporated by reference to Exhibit (10(c)(i) to the
		Form 8-K filed with the Securities and Exchange Commission on December 29,
		2008
	Exhibit (10)(c)(ii)	Amendment to Employment Agreement between Peoples Bank and William D.
		Cable, Sr. dated December 18, 2008, incorporated by reference to Exhibit
		(10)(c)(ii) to the Form 8-K filed with the Securities and Exchange Commission
		on December 29, 2008
	Exhibit (10)(c)(iii)	Amended and Restated Executive Salary Continuation Agreement between
		Peoples Bank and William D. Cable, Sr. dated December 18, 2008, incorporated
		by reference to Exhibit (10)(c)(iii) to the Form 8-K filed with the Securities and
		Exchange Commission on December 29, 2008

40

Exhibit (10)(d)(i)	Employment Letter Agreement dated December 23, 2008 between the Registrant
	and Lance A. Sellers, incorporated by reference to Exhibit (10(d)(i) to the Form
	8-K filed with the Securities and Exchange Commission on December 29, 2008
Exhibit (10)(d)(ii)	Amendment to Employment Agreement between Peoples Bank and Lance A.
	Sellers dated December 18, 2008, incorporated by reference to Exhibit (10)(d)(ii)
	to the Form 8-K filed with the Securities and Exchange Commission on
	December 29, 2008
Exhibit (10)(d)(iii)	Amended and Restated Executive Salary Continuation Agreement between
	Peoples Bank and Lance A. Sellers dated December 18, 2008, incorporated by
	reference to Exhibit (10)(d)(iii) to the Form 8-K filed with the Securities and
	Exchange Commission on December 29, 2008
Exhibit (10)(e)	Peoples Bancorp of North Carolina, Inc. Omnibus Stock Ownership and Long
	Term Incentive Plan incorporated by reference to Exhibit (10)(f) to the Form 10-K
	filed with the Securities and Exchange Commission on March 30, 2000
Exhibit (10)(e)(i)	Amendment No. 1 to the Peoples Bancorp of North Carolina, Inc. Omnibus Stock
	Ownership and Long Term Incentive Plan incorporated by reference to Exhibit
	(10)(e)(i) to the Form 10-K filed with the Securities and Exchange Commission
	on March 15, 2007
Exhibit (10)(f)(i)	Employment Letter Agreement dated December 23, 2008 between the Registrant
	and A. Joseph Lampron, Jr., incorporated by reference to Exhibit (10(f)(i) to the
	Form 8-K filed with the Securities and Exchange Commission on December 29,
	2008
Exhibit (10)(f)(ii)	Amendment to Employment Agreement between Peoples Bank and A. Joseph
	Lampron, Jr. dated March 18, 2010 incorporated by reference to Exhibit
	(10)(f)(ii) to the Form 10-K filed with the Securities  and Exchange Commission
	on March 25, 2010
Exhibit (10)(f)(iii)	Amended and Restated Executive Salary Continuation Agreement between
	Peoples Bank and A. Joseph Lampron, Jr. dated December 18, 2008, incorporated
	by reference to Exhibit (10)(f)(iii) to the Form 8-K filed with the Securities and
	Exchange Commission on December 29, 2008
Exhibit (10)(g)	Peoples Bank Directors' and Officers' Deferral Plan, incorporated by reference
	to Exhibit (10)(h) to the Form 10-K filed with the Securities and Exchange
	Commission on March 28, 2002
Exhibit (10)(h)	Rabbi Trust for the Peoples Bank Directors' and Officers' Deferral Plan,
	incorporated by reference to Exhibit (10)(i) to the Form 10-K filed with the
	Securities and Exchange Commission on March 28, 2002
Exhibit (10)(i)	Description of Service Recognition Program maintained by Peoples Bank,
	incorporated by reference to Exhibit (10)(i) to the Form 10-K filed with the
	Securities and Exchange Commission on March 27, 2003
Exhibit (10)(j)	Capital Securities Purchase Agreement dated as of June 26, 2006, by and among
	the Registrant, PEBK Capital Trust II and Bear, Sterns Securities Corp.,
	incorporated by reference to Exhibit (10)(j) to the Form 10-Q filed with the
	Securities and Exchange Commission on November 13, 2006
Exhibit (10)(k)	Amended and Restated Trust Agreement of PEBK Capital Trust II, dated as of
	June 28, 2006, incorporated by reference to Exhibit (10)(k) to the Form 10-Q filed
	with the Securities and Exchange Commission on November 13, 2006
Exhibit (10)(l)	Guarantee Agreement of the Registrant dated as of June 28, 2006, incorporated
	by reference to Exhibit (10)(l) to the Form 10-Q filed with the Securities and
	Exchange Commission on November 13, 2006

41

Exhibit (10)(m)	Indenture, dated as of June 28, 2006, by and between the Registrant and LaSalle
	Bank National Association, as Trustee, relating to Junior Subordinated Debt
	Securities Due September 15, 2036, incorporated by reference to Exhibit (10)(m)
	to the Form 10-Q filed with the Securities and Exchange Commission on
	November 13, 2006
Exhibit (10)(n)	Form of Amended and Restated Director Supplemental Retirement Agreement
	between Peoples Bank and Directors Robert C. Abernethy, James S. Abernethy,
	Douglas S. Howard, John W. Lineberger, Jr., Gary E. Matthews, Dr. Billy L.
	Price, Jr., Larry E. Robinson, W. Gregory Terry, Dan Ray Timmerman, Sr. and
	Benjamin I. Zachary, incorporated by reference to Exhibit (10)(n) to the Form
	8-K filed with the Securities and Exchange Commission on December 29, 2008
Exhibit (10)(o)	2009 Omnibus Stock Ownership and Long Term Incentive Plan incorporated
	by reference to Exhibit (10)(o) to the Form 10-K filed with the Securities and
	Exchange Commission on March 20, 2009
Exhibit (10)(p)	Underwriting Agreement with Merrill Lynch, Pierce, Fenner & Smith
	Incorporated and Sandler O'Neill & Partners, L.P., as representatives of the
	several underwriters listed on Schedule A thereto and the UST incorporated by
	reference to Exhibit 1.1 to the Form 8-K filed with the Securities and Exchange
	Commission on June 29, 2012
Exhibit (14)	Code of Business Conduct and Ethics of Peoples Bancorp of North Carolina,
	Inc., incorporated by reference to Exhibit (14) to the Form 10-K filed with the
	Securities and Exchange Commission on March 25, 2005
Exhibit (31)(a)	Certification of principal executive officer pursuant to section 302 of the
	Sarbanes-Oxley Act of 2002
Exhibit (31)(b)	Certification of principal financial officer pursuant to section 302 of the
	Sarbanes-Oxley Act of 2002
Exhibit (32)	Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
	906 of the Sarbanes-Oxley Act of 2002
Exhibit (101)	The following materials from the Company's 10-Q Report for the quarterly
	period ended September 30, 2014, formatted in XBRL: (i) the Condensed Consolidated
	Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the
	Condensed Consolidated Statements of Changes in Shareholders' Equity, (iv) the
	Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the
	Condensed Consolidated Financial Statements, tagged as blocks of text.*
	*Furnished, not filed.

42

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Peoples Bancorp of North Carolina, Inc.
November 7, 2014	/s/ Lance A. Sellers
Date	Lance A. Sellers
	President and Chief Executive Officer
	(Principal Executive Officer)
November 7, 2014	/s/ A. Joseph Lampron, Jr.
Date	A. Joseph Lampron, Jr.
	Executive Vice President and Chief Financial Officer
	(Principal Financial and Principal Accounting Officer)

43

EX-31.A

 EXHIBIT (31)(a)

CERTIFICATIONS

I, Lance A. Sellers, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Peoples Bancorp of North Carolina Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)   designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)   evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)   all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;  and

b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 7, 2014	/s/ Lance A. Sellers
Date	Lance A. Sellers
	President and Chief Executive Officer
	(Principal Executive Officer)

44

EX-31.B

EXHIBIT (31)(b)

CERTIFICATIONS

I, A. Joseph Lampron, Jr., certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Peoples Bancorp of North Carolina Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)   designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)   evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation ; and

d)   disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)   all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;  and

b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 7, 2014	/s/ A. Joseph Lampron, Jr.
Date	A. Joseph Lampron, Jr.
	Executive Vice President and Chief Financial Officer
	(Principal Financial and Principal Accounting Officer)

45

EX-32

EXHIBIT (32)

PEOPLES BANCORP OF NORTH CAROLINA, INC.

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned officers of Peoples Bancorp of North Carolina, Inc. (the “Company”) certifies that the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2014 fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and information contained in that Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

November 7, 2014	/s/ Lance A. Sellers
Date	Lance A. Sellers
	Chief Executive Officer
November 7, 2014	/s/ A. Joseph Lampron, Jr.
Date	A. Joseph Lampron, Jr.
	Chief Financial Officer

*This certification is made solely for purpose of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose.

46

XML

5. Stock-Based Compensation (Details Narrative) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013
Stock-Based Compensation Details Narrative
Unrecognized compensation cost	$ 808
Restricted stock expense	$ 272	$ 104

XML

3. Loans, Past Due (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013	Sep. 30, 2013
Past due loans
Loans 30-89 Days Past Due	$ 6,505	$ 20,192
Loans 90 or More Days Past Due	6,375	9,451
Total Past Due Loans	12,880	29,643
Total Current Loans	637,670	591,317
Total loans	650,550	620,960	617,061
Accruing Loans 90 or More Days Past Due	120	882
Construction and land development
Past due loans
Loans 30-89 Days Past Due	231	3,416
Loans 90 or More Days Past Due	3,546	5,426
Total Past Due Loans	3,777	8,842
Total Current Loans	53,182	54,900
Total loans	56,959	63,742
Accruing Loans 90 or More Days Past Due	0	0
Single-family residential
Past due loans
Loans 30-89 Days Past Due	2,663	4,518
Loans 90 or More Days Past Due	973	1,555
Total Past Due Loans	3,636	6,073
Total Current Loans	199,161	189,902
Total loans	202,797	195,975
Accruing Loans 90 or More Days Past Due	120	0
Single-family residential - Banco de la Gente stated income
Past due loans
Loans 30-89 Days Past Due	1,155	9,833
Loans 90 or More Days Past Due	1,006	1,952
Total Past Due Loans	2,161	11,785
Total Current Loans	45,504	37,678
Total loans	47,665	49,463
Accruing Loans 90 or More Days Past Due	0	881
Commercial
Past due loans
Loans 30-89 Days Past Due	1,864	1,643
Loans 90 or More Days Past Due	416	486
Total Past Due Loans	2,280	2,129
Total Current Loans	224,903	207,158
Total loans	227,183	209,287
Accruing Loans 90 or More Days Past Due	0	0
Multifamily and Farmland
Past due loans
Loans 30-89 Days Past Due	0	177
Loans 90 or More Days Past Due	167	0
Total Past Due Loans	167	177
Total Current Loans	10,720	11,624
Total loans	10,887	11,801
Accruing Loans 90 or More Days Past Due	0	0
Total real estate loans
Past due loans
Loans 30-89 Days Past Due	5,913	19,587
Loans 90 or More Days Past Due	6,108	9,419
Total Past Due Loans	12,021	29,006
Total Current Loans	533,470	501,262
Total loans	545,491	530,268
Accruing Loans 90 or More Days Past Due	120	881
Commercial loans (not secured by real estate)
Past due loans
Loans 30-89 Days Past Due	444	424
Loans 90 or More Days Past Due	256	29
Total Past Due Loans	700	453
Total Current Loans	77,439	67,594
Total loans	78,139	68,047
Accruing Loans 90 or More Days Past Due	0	0
Farm loans (not secured by real estate)
Past due loans
Loans 30-89 Days Past Due	0	0
Loans 90 or More Days Past Due	0	0
Total Past Due Loans	0	0
Total Current Loans	10	19
Total loans	10	19
Accruing Loans 90 or More Days Past Due	0	0
Consumer loans (not secured by real estate)
Past due loans
Loans 30-89 Days Past Due	148	181
Loans 90 or More Days Past Due	11	3
Total Past Due Loans	159	184
Total Current Loans	10,051	9,409
Total loans	10,210	9,593
Accruing Loans 90 or More Days Past Due	0	1
All other loans (not secured by real estate)
Past due loans
Loans 30-89 Days Past Due	0	0
Loans 90 or More Days Past Due	0	0
Total Past Due Loans	0	0
Total Current Loans	16,700	13,033
Total loans	16,700	13,033
Accruing Loans 90 or More Days Past Due	$ 0	$ 0

XML

6. Fair Value of Financial Instruments (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Assets:
Investment securities available for sale	$ 279,787	$ 297,890
Carrying Amount
Assets:
Cash and cash equivalents	85,523	76,773
Investment securities available for sale	279,787	297,890
Other investments	4,706	4,990
Mortgage loans held for sale	887	497
Loans, net	638,207	607,459
Cash surrender value of life insurance	14,020	13,706
Liabilities:
Deposits	816,795	799,361
Securities sold under agreements to repurchase	47,020	45,396
FHLB borrowings	65,000	65,000
Junior subordinated debentures	20,619	20,619
Level 1
Assets:
Cash and cash equivalents	85,523	76,773
Investment securities available for sale	1,556	1,689
Other investments	0	0
Mortgage loans held for sale	0	0
Loans, net	0	0
Cash surrender value of life insurance	0	0
Liabilities:
Deposits	0	0
Securities sold under agreements to repurchase	0	0
FHLB borrowings	0	0
Junior subordinated debentures	0	0
Level 2
Assets:
Cash and cash equivalents	0	0
Investment securities available for sale	277,481	294,951
Other investments	0	0
Mortgage loans held for sale	0	0
Loans, net	0	0
Cash surrender value of life insurance	14,020	13,706
Liabilities:
Deposits	815,640	798,460
Securities sold under agreements to repurchase	47,020	45,396
FHLB borrowings	64,594	65,891
Junior subordinated debentures	20,619	20,619
Level 3
Assets:
Cash and cash equivalents	0	0
Investment securities available for sale	750	1,250
Other investments	4,706	4,990
Mortgage loans held for sale	887	497
Loans, net	641,923	612,132
Cash surrender value of life insurance	0	0
Liabilities:
Deposits	0	0
Securities sold under agreements to repurchase	0	0
FHLB borrowings	0	0
Junior subordinated debentures	0	0
Estimated Fair Value
Assets:
Cash and cash equivalents	85,523	76,773
Investment securities available for sale	279,787	297,890
Other investments	4,706	4,990
Mortgage loans held for sale	887	497
Loans, net	641,923	612,132
Cash surrender value of life insurance	14,020	13,706
Liabilities:
Deposits	815,640	798,460
Securities sold under agreements to repurchase	47,020	45,396
FHLB borrowings	64,594	65,891
Junior subordinated debentures	$ 20,619	$ 20,619

XML

3. Loans

9 Months Ended

Sep. 30, 2014

Receivables [Abstract]

Loans

Major classifications of loans at September 30, 2014 and December 31, 2013 are summarized as follows:

(Dollars in thousands)
	September 30, 2014		December 31, 2013
Real estate loans
Construction and land development	$	56,959	63,742
Single-family residential		202,797	195,975
Single-family residential -
Banco de la Gente stated income		47,665	49,463
Commercial		227,183	209,287
Multifamily and farmland		10,887	11,801
Total real estate loans		545,491	530,268
Loans not secured by real estate
Commercial loans		78,139	68,047
Farm loans		10	19
Consumer loans		10,210	9,593
All other loans		16,700	13,033
Total loans		650,550	620,960
Less allowance for loan losses		12,343	13,501
Total net loans	$	638,207	607,459

The Bank grants loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties, and also in Mecklenburg, Union and Wake counties of North Carolina.  Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market.  Risk characteristics of the major components of the Bank’s loan portfolio are discussed below:

·   Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing.  During the construction phase, a number of factors can result in delays or cost overruns.  If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral.  As of September 30, 2014, construction and land development loans comprised approximately 9% of the Bank’s total loan portfolio.

·   Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.  As of September 30, 2014, single-family residential loans comprised approximately 39% of the Bank’s total loan portfolio, and include Banco de la Gente single-family residential stated income loans, which were approximately 7% of the Bank’s total loan portfolio.

·   Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service.  These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity.  A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property.  As of September 30, 2014, commercial real estate loans comprised approximately 35% of the Bank’s total loan portfolio.

·   Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business.   In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid or fluctuate in value based on the success of the business.  As of September 30, 2014, commercial loans comprised approximately 12% of the Bank’s total loan portfolio.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following tables present an age analysis of past due loans, by loan type, as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Loans 30 to 89 Days Past Due		Loans 90 or More Days Past Due	Total Past Due Loans	Total Current Loans	Total Loans	Accruing Loans 90 or More Days Past Due
Real estate loans
Construction and land development	$	231	3,546	3,777	53,182	56,959	-
Single-family residential		2,663	973	3,636	199,161	202,797	120
Single-family residential -
Banco de la Gente stated income		1,155	1,006	2,161	45,504	47,665	-
Commercial		1,864	416	2,280	224,903	227,183	-
Multifamily and farmland		-	167	167	10,720	10,887	-
Total real estate loans		5,913	6,108	12,021	533,470	545,491	120
Loans not secured by real estate
Commercial loans		444	256	700	77,439	78,139	-
Farm loans		-	-	-	10	10	-
Consumer loans		148	11	159	10,051	10,210	-
All other loans		-	-	-	16,700	16,700	-
Total loans	$	6,505	6,375	12,880	637,670	650,550	120

December 31, 2013
(Dollars in thousands)
	Loans 30 to 89 Days Past Due		Loans 90 or More  Days Past Due	Total Past Due Loans	Total Current Loans	Total Loans	Accruing Loans 90 or More Days Past Due
Real estate loans
Construction and land development	$	3,416	5,426	8,842	54,900	63,742	-
Single-family residential		4,518	1,555	6,073	189,902	195,975	-
Single-family residential -
Banco de la Gente stated income		9,833	1,952	11,785	37,678	49,463	881
Commercial		1,643	486	2,129	207,158	209,287	-
Multifamily and farmland		177	-	177	11,624	11,801	-
Total real estate loans		19,587	9,419	29,006	501,262	530,268	881
Loans not secured by real estate
Commercial loans		424	29	453	67,594	68,047	-
Farm loans		-	-	-	19	19	-
Consumer loans		181	3	184	9,409	9,593	1
All other loans		-	-	-	13,033	13,033	-
Total loans	$	20,192	9,451	29,643	591,317	620,960	882

The following table presents the Company’s non-accrual loans as of September 30, 2014 and December 31, 2013:

(Dollars in thousands)
	September 30, 2014		December 31, 2013
Real estate loans
Construction and land development	$	3,888	6,546
Single-family residential		2,325	2,980
Single-family residential -
Banco de la Gente stated income		1,955	1,990
Commercial		1,818	2,043
Multifamily and farmland		166	-
Total real estate loans		10,152	13,559
Loans not secured by real estate
Commercial loans		421	250
Consumer loans		61	27
Total	$	10,634	13,836

At each reporting period, the Bank determines which loans are impaired.  Accordingly, the Bank’s impaired loans are reported at their estimated fair value on a non-recurring basis.  An allowance for each impaired loan that is collateral-dependent is calculated based on the fair value of its collateral.  The fair value of the collateral is based on appraisals performed by REAS, a subsidiary of the Bank.  REAS is staffed by certified appraisers that also perform appraisals for other companies.  Factors including the assumptions and techniques utilized by the appraiser are considered by management.  If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses.  An allowance for each impaired loan that is non-collateral dependent is calculated based on the present value of projected cash flows.  If the recorded investment in the impaired loan exceeds the present value of projected cash flows, a valuation allowance is recorded as a component of the allowance for loan losses.  Impaired loans under $250,000 are not individually evaluated for impairment with the exception of the Bank’s troubled debt restructured (“TDR”) loans in the residential mortgage loan portfolio, which are individually evaluated for impairment.  Accruing impaired loans were $26.8 million, $27.6 million and $27.1 million at September 30, 2014, December 31, 2013 and September 30, 2013, respectively.  Interest income recognized on accruing impaired loans was $992,000, $916,000 and $1.3 million for the nine months ended September 30, 2014, the nine months ended September 30, 2013 and the year ended December 31, 2013, respectively.  Interest income recognized on accruing impaired loans was $311,000 and $337,000 for the three months ended September 30, 2014 and 2013, respectively.  No interest income is recognized on non-accrual impaired loans subsequent to their classification as non-accrual.

The following tables present the Company’s impaired loans as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance	Recorded Investment With Allowance	Recorded Investment in Impaired Loans	Related Allowance	Average Outstanding  Impaired Loans
Real estate loans
Construction and land development	$	5,704	3,808	645	4,453	40	5,990
Single-family residential		6,520	941	5,360	6,301	139	7,690
Single-family residential -
Banco de la Gente stated income		21,706	-	21,129	21,129	1,210	19,998
Commercial		4,733	2,845	1,548	4,393	192	4,445
Multifamily and farmland		166	-	166	166	1	171
Total impaired real estate loans		38,829	7,594	28,848	36,442	1,582	38,294
Loans not secured by real estate
Commercial loans		760	-	659	659	13	836
Consumer loans		311	-	307	307	5	305
Total impaired loans	$	39,900	7,594	29,814	37,408	1,600	39,435

December 31, 2013
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance	Recorded Investment With Allowance	Recorded Investment in Impaired Loans	Related Allowance	Average Outstanding Impaired Loans
Real estate loans
Construction and land development	$	9,861	6,293	868	7,161	53	8,289
Single-family residential		7,853	1,428	5,633	7,061	123	7,859
Single-family residential -
Banco de la Gente stated income		22,034	-	21,242	21,242	1,300	21,242
Commercial		5,079	3,045	1,489	4,534	182	4,171
Multifamily and farmland		177	-	177	177	1	184
Total impaired real estate loans		45,004	10,766	29,409	40,175	1,659	41,745
Loans not secured by real estate
Commercial loans		999	257	724	981	15	826
Consumer loans		302	264	35	299	1	247
Total impaired loans	$	46,305	11,287	30,168	41,455	1,675	42,818

Changes in the allowance for loan losses for the three and nine months ended September 30, 2014 and 2013 were as follows:

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single- Family Residential		Single- Family Residential- Banco de la  Gente Stated Income		Commercial		Multifamily and Farmland		Commercial		Farm	Consumer and All  Other		Unallocated		Total
Nine months ended September 30, 2014
Allowance for loan losses:
Beginning balance	$	3,218		3,123		1,863		2,219		37		1,069		-	245		1,727		13,501
Charge-offs		(772	)	(223	)	(148	)	(181	)	-		(197	)	-	(399	)	-		(1,920	)
Recoveries		389		64		17		165		-		42		-	112		-		789
Provision		239		(230	)	(60	)	(435	)	(29	)	240		-	282		(34	)	(27	)
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Three months ended September 30, 2014
Allowance for loan losses:
Beginning balance	$	3,387		2,848		1,708		1,839		7		1,081		-	253		1,552		12,675
Charge-offs		(513	)	(30	)	(7	)	(51	)	-		(4	)	-	(144	)	-		(749	)
Recoveries		107		2		-		4		-		15		-	33		-		161
Provision		93		(86	)	(29	)	(24	)	1		62		-	98		141		256
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Allowance for loan losses at September 30, 2014:
Ending balance: individually
evaluated for impairment	$	-		67		1,164		182		-		-		-	-		-		1,413
Ending balance: collectively
evaluated for impairment		3,074		2,667		508		1,586		8		1,154		-	240		1,693		10,930
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Loans at September 30, 2014:
Ending balance	$	56,959		202,797		47,665		227,183		10,887		78,139		10	26,910		-		650,550
Ending balance: individually
evaluated for impairment	$	3,808		2,312		19,083		3,563		-		-		-	-		-		28,766
Ending balance: collectively
evaluated for impairment	$	53,151		200,485		28,582		223,620		10,887		78,139		10	26,910		-		621,784

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single- Family Residential		Single- Family Residential- Banco de la  Gente Stated Income		Commercial		Multifamily and Farmland	Commercial		Farm	Consumer and All Other		Unallocated	Total
Nine months ended September 30, 2013
Allowance for loan losses:
Beginning balance	$	4,399		3,231		1,998		2,049		28	1,088		-	245		1,385	14,423
Charge-offs		(732	)	(1,204	)	(252	)	(327	)	-	(483	)	-	(485	)	-	(3,483	)
Recoveries		374		75		101		50		-	39		-	111		-	750
Provision		99		864		67		240		8	140		-	379		367	2,164
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Three months ended September 30, 2013
Allowance for loan losses:
Beginning balance	$	4,725		3,304		1,924		1,858		34	822		-	229		1,133	14,029
Charge-offs		(17	)	(569	)	(28	)	(51	)	-	(101	)	-	(204	)	-	(970	)
Recoveries		348		31		31		-		-	14		-	34		-	458
Provision		(916		200		(13	)	205		2	49		-	191		619	337
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Allowance for loan losses at September 30, 2013:
Ending balance: individually
evaluated for impairment	$	1		60		1,233		-		-	-		-	-		-	1,294
Ending balance: collectively
evaluated for impairment		4,139		2,906		681		2,012		36	784		-	250		1,752	12,560
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Loans at September 30, 2013:
Ending balance	$	67,870		191,338		50,035		205,911		11,541	64,957		22	25,387		-	617,061
Ending balance: individually
evaluated for impairment	$	6,790		3,079		19,803		3,100		-	-		-	272		-	33,044
Ending balance: collectively
evaluated for impairment	$	61,080		188,259		30,232		202,811		11,541	64,957		22	25,115		-	584,017

The provision for loan losses for the three months ended September 30, 2014 was $256,000, as compared to $337,000 for the same period one year ago.  The decrease in the provision for loan losses is primarily attributable to a $3.5 million reduction in non-accrual loans from September 30, 2013 to September 30, 2014.

The provision for loan losses for the nine months ended September 30, 2014 was a credit of $27,000, as compared to an expense of $2.2 million for the same period one year ago.  The decrease in the provision for loan losses is primarily attributable to a $1.6 million decrease in net charge-offs during the nine months ended September 30, 2014 compared to the same period one year ago and a $3.5 million reduction in non-accrual loans from September 30, 2013 to September 30, 2014.  The credit to provision for loan losses in the nine months ended September 30, 2014 resulted from, and was considered appropriate as part of, management’s assessment and estimate of the risks in the total loan portfolio and determination of the total allowance for loan losses.  The primary factors contributing to the decrease in the allowance for loan losses at September 30, 2014 to $12.3 million from $13.5 million at December 31, 2013 were the continuing positive trends in indicators of potential losses on loans, primarily non-accrual loans and the reduction in net charge-offs.

The Company utilizes an internal risk grading matrix to assign a risk grade to each of its loans.  Loans are graded on a scale of 1 to 8.  These risk grades are evaluated on an ongoing basis.  A description of the general characteristics of the eight risk grades is as follows:

·   Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists.  CD or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade.

·   Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Company’s range of acceptability.  The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes.

·   Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Company’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change).

·   Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed.  These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.

·   Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Company’s position at some future date.

·   Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any).  There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

·   Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.

·   Risk Grade 8 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future.  Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.

The following tables present the credit risk profile of each loan type based on internally assigned risk grades as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single- Family Residential	Single- Family  Residential- Banco de la  Gente Stated Income	Commercial	Multifamily and Farmland	Commercial	Farm	Consumer	All Other	Total
1- Excellent Quality	$	-	13,925	-	-	-	1,240	-	1,311	-	16,476
2- High Quality		6,926	71,916	-	37,429	251	17,708	-	3,599	1,947	139,776
3- Good Quality		23,647	74,571	21,165	145,065	6,753	46,624	10	4,598	12,558	334,991
4- Management Attention		12,867	30,167	8,134	34,165	1,026	11,442	-	576	2,195	100,572
5- Watch		6,617	6,624	6,848	6,541	2,690	388	-	42	-	29,750
6- Substandard		6,902	5,594	11,518	3,983	167	727	-	84	-	28,975
7- Doubtful		-	-	-	-	-	-	-	-	-	-
8- Loss		-	-	-	-	-	10	-	-	-	10
Total	$	56,959	202,797	47,665	227,183	10,887	78,139	10	10,210	16,700	650,550
December 31, 2013
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single- Family Residential	Single- Family Residential- Banco de la  Gente Stated Income	Commercial	Multifamily and Farmland	Commercial	Farm	Consumer	All Other	Total
1- Excellent Quality	$	7	15,036	-	-	-	365	-	1,270	-	16,678
2- High Quality		7,852	60,882	-	33,340	715	8,442	-	3,519	2,139	116,889
3- Good Quality		22,899	73,118	22,255	123,604	7,882	44,353	19	4,061	8,565	306,756
4- Management Attention		14,464	34,090	8,369	42,914	286	13,704	-	358	2,329	116,514
5- Watch		8,163	6,806	8,113	5,190	2,741	320	-	50	-	31,383
6- Substandard		10,357	6,043	10,726	4,239	177	863	-	330	-	32,735
7- Doubtful		-	-	-	-	-	-	-	-	-	-
8- Loss		-	-	-	-	-	-	-	5	-	5
Total	$	63,742	195,975	49,463	209,287	11,801	68,047	19	9,593	13,033	620,960

Total TDR loans amounted to $10.2 million and $21.9 million at September 30, 2014 and December 31, 2013, respectively.  The terms of these loans have been renegotiated to provide a concession to original terms, including a reduction in principal or interest as a result of the deteriorating financial position of the borrower.  There were $1.7 million and $335,000 in performing loans classified as TDR loans at September 30, 2014 and December 31, 2013, respectively.

The following tables present an analysis of loan modifications during the nine months ended September 30, 2014 and 2013:

Nine months ended September 30, 2014
(Dollars in thousands)
	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Real estate loans
Construction and land development	1	$	291	291
Single-family residential	2		849	849
Single-family residential -
Banco de la Gente stated income	7		594	594
Total real estate TDR loans	10		1,734	1,734
Total TDR loans	10	$	1,734	1,734
Nine months ended September 30, 2013
(Dollars in thousands)
	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded  Investment
Real estate loans
Construction and land development	2	$	825	825
Single-family residential	-		-	-
Single-family residential -
Banco de la Gente stated income	4		466	466
Total real estate TDR loans	6		1,291	1,291
Total TDR loans	6	$	1,291	1,291

XML

3. Loans, Credit Risk (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013	Sep. 30, 2013
Credit risk profile
Total Loans	$ 650,550	$ 620,960	$ 617,061
Excellent Quality
Credit risk profile
Total Loans	16,476	16,678
High Quality
Credit risk profile
Total Loans	139,776	116,889
Good Quality
Credit risk profile
Total Loans	334,991	306,756
Management Attention
Credit risk profile
Total Loans	100,572	116,514
Watch
Credit risk profile
Total Loans	29,750	31,383
Substandard
Credit risk profile
Total Loans	28,975	32,735
Doubtful
Credit risk profile
Total Loans	0	0
Loss
Credit risk profile
Total Loans	10	5
Construction and land development
Credit risk profile
Total Loans	56,959	63,742
Single-family residential
Credit risk profile
Total Loans	202,797	195,975
Single-family residential - Banco de la Gente stated income
Credit risk profile
Total Loans	47,665	49,463
Commercial
Credit risk profile
Total Loans	227,183	209,287
Multifamily and Farmland
Credit risk profile
Total Loans	10,887	11,801
Commercial loans (not secured by real estate)
Credit risk profile
Total Loans	78,139	68,047
Farm loans (not secured by real estate)
Credit risk profile
Total Loans	10	19
Consumer loans (not secured by real estate)
Credit risk profile
Total Loans	10,210	9,593
All other loans (not secured by real estate)
Credit risk profile
Total Loans	16,700	13,033
Construction and land development
Credit risk profile
Total Loans	56,959	63,742	67,870
Construction and land development | Excellent Quality
Credit risk profile
Total Loans	0	7
Construction and land development | High Quality
Credit risk profile
Total Loans	6,926	7,852
Construction and land development | Good Quality
Credit risk profile
Total Loans	23,647	22,899
Construction and land development | Management Attention
Credit risk profile
Total Loans	12,867	14,464
Construction and land development | Watch
Credit risk profile
Total Loans	6,617	8,163
Construction and land development | Substandard
Credit risk profile
Total Loans	6,902	10,357
Construction and land development | Doubtful
Credit risk profile
Total Loans	0	0
Construction and land development | Loss
Credit risk profile
Total Loans	0	0
Single-family residential
Credit risk profile
Total Loans	202,797	195,975	191,338
Single-family residential | Excellent Quality
Credit risk profile
Total Loans	13,925	15,036
Single-family residential | High Quality
Credit risk profile
Total Loans	71,916	60,882
Single-family residential | Good Quality
Credit risk profile
Total Loans	74,571	73,118
Single-family residential | Management Attention
Credit risk profile
Total Loans	30,167	34,090
Single-family residential | Watch
Credit risk profile
Total Loans	6,624	6,806
Single-family residential | Substandard
Credit risk profile
Total Loans	5,594	6,043
Single-family residential | Doubtful
Credit risk profile
Total Loans	0	0
Single-family residential | Loss
Credit risk profile
Total Loans	0	0
Single-family residential - Banco de la Gente stated income
Credit risk profile
Total Loans	47,665	49,463	50,035
Single-family residential - Banco de la Gente stated income | Excellent Quality
Credit risk profile
Total Loans	0	0
Single-family residential - Banco de la Gente stated income | High Quality
Credit risk profile
Total Loans	0	0
Single-family residential - Banco de la Gente stated income | Good Quality
Credit risk profile
Total Loans	21,165	22,255
Single-family residential - Banco de la Gente stated income | Management Attention
Credit risk profile
Total Loans	8,134	8,369
Single-family residential - Banco de la Gente stated income | Watch
Credit risk profile
Total Loans	6,848	8,113
Single-family residential - Banco de la Gente stated income | Substandard
Credit risk profile
Total Loans	11,518	10,726
Single-family residential - Banco de la Gente stated income | Doubtful
Credit risk profile
Total Loans	0	0
Single-family residential - Banco de la Gente stated income | Loss
Credit risk profile
Total Loans	0	0
Commercial
Credit risk profile
Total Loans	227,183	209,287	205,911
Commercial | Excellent Quality
Credit risk profile
Total Loans	0	0
Commercial | High Quality
Credit risk profile
Total Loans	37,429	33,340
Commercial | Good Quality
Credit risk profile
Total Loans	145,065	123,604
Commercial | Management Attention
Credit risk profile
Total Loans	34,165	42,914
Commercial | Watch
Credit risk profile
Total Loans	6,541	5,190
Commercial | Substandard
Credit risk profile
Total Loans	3,983	4,239
Commercial | Doubtful
Credit risk profile
Total Loans	0	0
Commercial | Loss
Credit risk profile
Total Loans	0	0
Multifamily and Farmland
Credit risk profile
Total Loans	10,887	11,801	11,541
Multifamily and Farmland | Excellent Quality
Credit risk profile
Total Loans	0	0
Multifamily and Farmland | High Quality
Credit risk profile
Total Loans	251	715
Multifamily and Farmland | Good Quality
Credit risk profile
Total Loans	6,753	7,882
Multifamily and Farmland | Management Attention
Credit risk profile
Total Loans	1,026	286
Multifamily and Farmland | Watch
Credit risk profile
Total Loans	2,690	2,741
Multifamily and Farmland | Substandard
Credit risk profile
Total Loans	167	177
Multifamily and Farmland | Doubtful
Credit risk profile
Total Loans	0	0
Multifamily and Farmland | Loss
Credit risk profile
Total Loans	0	0
Commercial loans (not secured by real estate)
Credit risk profile
Total Loans	78,139	68,047	64,957
Commercial loans (not secured by real estate) | Excellent Quality
Credit risk profile
Total Loans	1,240	365
Commercial loans (not secured by real estate) | High Quality
Credit risk profile
Total Loans	17,708	8,442
Commercial loans (not secured by real estate) | Good Quality
Credit risk profile
Total Loans	46,624	44,353
Commercial loans (not secured by real estate) | Management Attention
Credit risk profile
Total Loans	11,442	13,704
Commercial loans (not secured by real estate) | Watch
Credit risk profile
Total Loans	388	320
Commercial loans (not secured by real estate) | Substandard
Credit risk profile
Total Loans	727	863
Commercial loans (not secured by real estate) | Doubtful
Credit risk profile
Total Loans	0	0
Commercial loans (not secured by real estate) | Loss
Credit risk profile
Total Loans	10	0
Farm loans (not secured by real estate)
Credit risk profile
Total Loans	10	19	22
Farm loans (not secured by real estate) | Excellent Quality
Credit risk profile
Total Loans	0	0
Farm loans (not secured by real estate) | High Quality
Credit risk profile
Total Loans	0	0
Farm loans (not secured by real estate) | Good Quality
Credit risk profile
Total Loans	10	19
Farm loans (not secured by real estate) | Management Attention
Credit risk profile
Total Loans	0	0
Farm loans (not secured by real estate) | Watch
Credit risk profile
Total Loans	0	0
Farm loans (not secured by real estate) | Substandard
Credit risk profile
Total Loans	0	0
Farm loans (not secured by real estate) | Doubtful
Credit risk profile
Total Loans	0	0
Farm loans (not secured by real estate) | Loss
Credit risk profile
Total Loans	0	0
Consumer loans (not secured by real estate)
Credit risk profile
Total Loans	10,210	9,593
Consumer loans (not secured by real estate) | Excellent Quality
Credit risk profile
Total Loans	1,311	1,270
Consumer loans (not secured by real estate) | High Quality
Credit risk profile
Total Loans	3,599	3,519
Consumer loans (not secured by real estate) | Good Quality
Credit risk profile
Total Loans	4,598	4,061
Consumer loans (not secured by real estate) | Management Attention
Credit risk profile
Total Loans	576	358
Consumer loans (not secured by real estate) | Watch
Credit risk profile
Total Loans	42	50
Consumer loans (not secured by real estate) | Substandard
Credit risk profile
Total Loans	84	330
Consumer loans (not secured by real estate) | Doubtful
Credit risk profile
Total Loans	0	0
Consumer loans (not secured by real estate) | Loss
Credit risk profile
Total Loans	0	5
All other loans (not secured by real estate)
Credit risk profile
Total Loans	16,700	13,033
All other loans (not secured by real estate) | Excellent Quality
Credit risk profile
Total Loans	0	0
All other loans (not secured by real estate) | High Quality
Credit risk profile
Total Loans	1,947	2,139
All other loans (not secured by real estate) | Good Quality
Credit risk profile
Total Loans	12,558	8,565
All other loans (not secured by real estate) | Management Attention
Credit risk profile
Total Loans	2,195	2,329
All other loans (not secured by real estate) | Watch
Credit risk profile
Total Loans	0	0
All other loans (not secured by real estate) | Substandard
Credit risk profile
Total Loans	0	0
All other loans (not secured by real estate) | Doubtful
Credit risk profile
Total Loans	0	0
All other loans (not secured by real estate) | Loss
Credit risk profile
Total Loans	$ 0	$ 0

XML

3. Loans, Allowance for Loan Losses (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013	Dec. 31, 2013
Allowance for loan losses
Beginning balance	$ 12,675	$ 14,029	$ 13,501	$ 14,423
Charge-offs	(749)	(970)	(1,920)	(3,483)
Recoveries	161	458	789	750
Provision	256	337	(27)	2,164
Ending balance	12,343	13,854	12,343	13,854
Ending balance: individually evaluated for impairments	1,413	1,294	1,413	1,294
Ending balance: collectively evaluated for impairments	10,930	12,560	10,930	12,560
Ending balance	12,343	13,854	12,343	13,854
Loans
Ending balance	650,550	617,061	650,550	617,061	620,960
Ending balance: individually evaluated for impairment	28,766	33,044	28,766	33,044
Ending balance: collectively evaluated for impairment	621,784	584,017	621,784	584,017
Construction and land development
Allowance for loan losses
Beginning balance	3,387	4,725	3,218	4,399
Charge-offs	(513)	(17)	(772)	(732)
Recoveries	107	348	389	374
Provision	93	(916)	239	99
Ending balance	3,074	4,140	3,074	4,140
Ending balance: individually evaluated for impairments	0	1	0	1
Ending balance: collectively evaluated for impairments	3,074	4,139	3,074	4,139
Ending balance	3,074	4,140	3,074	4,140
Loans
Ending balance	56,959	67,870	56,959	67,870	63,742
Ending balance: individually evaluated for impairment	3,808	6,790	3,808	6,790
Ending balance: collectively evaluated for impairment	53,151	61,080	53,151	61,080
Single-family residential
Allowance for loan losses
Beginning balance	2,848	3,304	3,123	3,231
Charge-offs	(30)	(569)	(223)	(1,204)
Recoveries	2	31	64	75
Provision	(86)	200	(230)	864
Ending balance	2,734	2,966	2,734	2,966
Ending balance: individually evaluated for impairments	67	60	67	60
Ending balance: collectively evaluated for impairments	2,667	2,906	2,667	2,906
Ending balance	2,734	2,966	2,734	2,966
Loans
Ending balance	202,797	191,338	202,797	191,338	195,975
Ending balance: individually evaluated for impairment	2,312	3,079	2,312	3,079
Ending balance: collectively evaluated for impairment	200,485	188,259	200,485	188,259
Single-family residential - Banco de la Gente stated income
Allowance for loan losses
Beginning balance	1,708	1,924	1,863	1,998
Charge-offs	(7)	(28)	(148)	(252)
Recoveries	0	31	17	101
Provision	(29)	(13)	(60)	67
Ending balance	1,672	1,914	1,672	1,914
Ending balance: individually evaluated for impairments	1,164	1,233	1,164	1,233
Ending balance: collectively evaluated for impairments	508	681	508	681
Ending balance	1,672	1,914	1,672	1,914
Loans
Ending balance	47,665	50,035	47,665	50,035	49,463
Ending balance: individually evaluated for impairment	19,083	19,803	19,083	19,803
Ending balance: collectively evaluated for impairment	28,582	30,232	28,582	30,232
Commercial
Allowance for loan losses
Beginning balance	1,839	1,858	2,219	2,049
Charge-offs	(51)	(51)	(181)	(327)
Recoveries	4	0	165	50
Provision	(24)	205	(435)	240
Ending balance	1,768	2,012	1,768	2,012
Ending balance: individually evaluated for impairments	182	0	182	0
Ending balance: collectively evaluated for impairments	1,586	2,012	1,586	2,012
Ending balance	1,768	2,012	1,768	2,012
Loans
Ending balance	227,183	205,911	227,183	205,911	209,287
Ending balance: individually evaluated for impairment	3,563	3,100	3,563	3,100
Ending balance: collectively evaluated for impairment	223,620	202,811	223,620	202,811
Multifamily and Farmland
Allowance for loan losses
Beginning balance	7	34	37	28
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Provision	1	2	(29)	8
Ending balance	8	36	8	36
Ending balance: individually evaluated for impairments	0	0	0	0
Ending balance: collectively evaluated for impairments	8	36	8	36
Ending balance	8	36	8	36
Loans
Ending balance	10,887	11,541	10,887	11,541	11,801
Ending balance: individually evaluated for impairment	0	0	0	0
Ending balance: collectively evaluated for impairment	10,887	11,541	10,887	11,541
Commercial loans (not secured by real estate)
Allowance for loan losses
Beginning balance	1,081	822	1,069	1,088
Charge-offs	(4)	(101)	(197)	(483)
Recoveries	15	14	42	39
Provision	62	49	240	140
Ending balance	1,154	784	1,154	784
Ending balance: individually evaluated for impairments	0	0	0	0
Ending balance: collectively evaluated for impairments	1,154	784	1,154	784
Ending balance	1,154	784	1,154	784
Loans
Ending balance	78,139	64,957	78,139	64,957	68,047
Ending balance: individually evaluated for impairment	0	0	0	0
Ending balance: collectively evaluated for impairment	78,139	64,957	78,139	64,957
Farm loans (not secured by real estate)
Allowance for loan losses
Beginning balance	0	0	0	0
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Provision	0	0	0	0
Ending balance	0	0	0	0
Ending balance: individually evaluated for impairments	0	0	0	0
Ending balance: collectively evaluated for impairments	0	0	0	0
Ending balance	0	0	0	0
Loans
Ending balance	10	22	10	22	19
Ending balance: individually evaluated for impairment	0	0	0	0
Ending balance: collectively evaluated for impairment	10	22	10	22
Consumer And All Other Loans
Allowance for loan losses
Beginning balance	253	229	245	245
Charge-offs	(144)	(204)	(399)	(485)
Recoveries	33	34	112	111
Provision	98	191	282	379
Ending balance	240	250	240	250
Ending balance: individually evaluated for impairments	0	0	0	0
Ending balance: collectively evaluated for impairments	240	250	240	250
Ending balance	240	250	240	250
Loans
Ending balance	26,910	25,387	26,910	25,387
Ending balance: individually evaluated for impairment	0	272	0	272
Ending balance: collectively evaluated for impairment	26,910	25,115	26,910	25,115
Unallocated
Allowance for loan losses
Beginning balance	1,552	1,133	1,727	1,385
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Provision	141	619	(34)	367
Ending balance	1,693	1,752	1,693	1,752
Ending balance: individually evaluated for impairments	0	0	0	0
Ending balance: collectively evaluated for impairments	1,693	1,752	1,693	1,752
Ending balance	1,693	1,752	1,693	1,752
Loans
Ending balance	0	0	0	0
Ending balance: individually evaluated for impairment	0	0	0	0
Ending balance: collectively evaluated for impairment	$ 0	$ 0	$ 0	$ 0

XML

3. Loans, TDR Loan Modifications (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2014 Integer	Sep. 30, 2013 Integer
TDR Loans
Number of Contracts	10	6
Pre-Modification Outstanding Recorded Investment	$ 1,734	$ 1,291
Post-Modification Outstanding Recorded Investment	1,734	1,291
Construction and land development
TDR Loans
Number of Contracts	1	2
Pre-Modification Outstanding Recorded Investment	291	825
Post-Modification Outstanding Recorded Investment	291	825
Single-family residential
TDR Loans
Number of Contracts	2	0
Pre-Modification Outstanding Recorded Investment	849	0
Post-Modification Outstanding Recorded Investment	849	0
Single-family residential - Banco de la Gente stated income
TDR Loans
Number of Contracts	7	4
Pre-Modification Outstanding Recorded Investment	594	466
Post-Modification Outstanding Recorded Investment	594	466
Total real estate loans
TDR Loans
Number of Contracts	10	6
Pre-Modification Outstanding Recorded Investment	1,734	1,291
Post-Modification Outstanding Recorded Investment	$ 1,734	$ 1,291

XML

3. Loans (Details Narrative) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013	Dec. 31, 2013
Percentage of construction and land development loans in Bank's loan portfolio	9.00%		9.00%
Percentage of single-family residential loans in Bank's loan portfolio	39.00%		39.00%
Percentage of Single-family residential - Banco de la Gente stated income loans in Bank's loan portfolio	7.00%		7.00%
Percentage of commercial real estate loans in Bank's loan portfolio	35.00%		35.00%
Percentage of commercial loans in Bank's loan portfolio	12.00%		12.00%
Accruing impaired loans	$ 26,800	$ 27,100	$ 26,800	$ 27,100	$ 27,600
Interest income recognized on accruing impaired loans	311	337	992	916	1,300
Provision for loan losses	256	337	(27)	2,200
Allowance for loan losses			12,300		13,500
TDR loans	10,200		10,200		21,900
Amount of performing TDR loans included	$ 1,700		$ 1,700		$ 335

XML

2. Investment Securities

9 Months Ended

Sep. 30, 2014

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Investment securities available for sale at September 30, 2014 and December 31, 2013 are as follows:

(Dollars in thousands)
	September 30, 2014
	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Estimated Fair Value
Mortgage-backed securities	$	94,571	1,591	141	96,021
U.S. Government
sponsored enterprises		27,939	185	147	27,977
State and political subdivisions		146,108	5,612	711	151,009
Corporate bonds		2,482	14	22	2,474
Trust preferred securities		750	-	-	750
Equity securities		748	808	-	1,556
Total	$	272,598	8,210	1,021	279,787
(Dollars in thousands)
	December 31, 2013
	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Estimated Fair Value
Mortgage-backed securities	$	123,706	1,040	769	123,977
U.S. Government
sponsored enterprises		22,115	97	69	22,143
State and political subdivisions		148,468	1,987	5,087	145,368
Corporate bonds		3,522	11	70	3,463
Trust preferred securities		1,250	-	-	1,250
Equity securities		748	941	-	1,689
Total	$	299,809	4,076	5,995	297,890

The current fair value and associated unrealized losses on investments in securities with unrealized losses at September 30, 2014 and December 31, 2013 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position.

(Dollars in thousands)
	September 30, 2014
	Less than 12 Months			12 Months or More		Total
	Fair Value		Unrealized Losses	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
Mortgage-backed securities	$	11,266	14	8,126	127	19,392	141
U.S. Government
sponsored enterprises		8,113	74	3,926	73	12,039	147
State and political subdivisions		-	-	31,377	711	31,377	711
Corporate bonds		-	-	527	22	527	22
Total	$	19,379	88	43,956	933	63,335	1,021
(Dollars in thousands)
	December 31, 2013
	Less than 12 Months			12 Months or More		Total
	Fair Value		Unrealized Losses	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
Mortgage-backed securities	$	40,857	691	10,128	78	50,985	769
U.S. Government
sponsored enterprises		9,714	69	-	-	9,714	69
State and political subdivisions		77,187	4,863	1,824	224	79,011	5,087
Corporate bonds		1,984	16	511	54	2,495	70
Total	$	129,742	5,639	12,463	356	142,205	5,995

At September 30, 2014, unrealized losses in the investment securities portfolio relating to debt securities totaled $1.0 million.  The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary.  From the September 30, 2014 tables above, 35 out of 175 securities issued by state and political subdivisions contained unrealized losses, 14 out of 79 securities issued by U.S. Government sponsored enterprises, including mortgage-backed securities, contained unrealized losses, and one out of four securities issued by corporations contained unrealized losses.  These unrealized losses are considered temporary because of acceptable financial condition and results of operations of entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed.

The amortized cost and estimated fair value of investment securities available for sale at September 30, 2014, by contractual maturity, are shown below. Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

September 30, 2014
(Dollars in thousands)
	Amortized  Cost		Estimated Fair Value
Due within one year	$	5,362	5,393
Due from one to five years		41,153	43,023
Due from five to ten years		113,866	116,443
Due after ten years		16,898	17,351
Mortgage-backed securities		94,571	96,021
Equity securities		748	1,556
Total	$	272,598	279,787

Proceeds from sales of securities available for sale during the nine months ended September 30, 2014 were $20.2 million and resulted in gross gains of $291,000 and gross losses of $25,000.  Proceeds from sales of securities available for sale during the nine months ended September 30, 2013 were $17.5 million and resulted in gross gains of $738,000 and gross losses of $124,000.

Securities with a fair value of approximately $103.0 million and $86.0 million at September 30, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and for other purposes as required by law.

XML

4. Net Earnings Per Common Share (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Net Earnings Available to Common Shareholders
Basic earnings per common share	$ 2,442	$ 1,762	$ 7,572	$ 4,840
Effect of dilutive securities: Stock options	0	0	0	0
Diluted earnings per common share	$ 2,442	$ 1,762	$ 7,572	$ 4,840
Common Shares
Basic earnings per common share (in shares)	5,617,125	5,613,495	5,615,556	5,613,495
Effect of dilutive securities: Stock options (in shares)	27,599	15,180	24,173	8,554
Diluted earnings per common share (in shares)	5,644,724	5,628,675	5,639,729	5,622,049
Per Share Amount
Basic earnings per common share	$ 0.43	$ 0.31	$ 1.35	$ 0.86
Diluted earnings per common share	$ 0.43	$ 0.31	$ 1.34	$ 0.86

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Assets
Cash and due from banks, including reserve requirements of $13,041 and $11,472, respectively	$ 34,887	$ 49,902
Interest-bearing deposits	50,636	26,871
Cash and cash equivalents	85,523	76,773
Investment securities available for sale	279,787	297,890
Other investments	4,706	4,990
Total securities	284,493	302,880
Mortgage loans held for sale	887	497
Loans	650,550	620,960
Less allowance for loan losses	(12,343)	(13,501)
Net loans	638,207	607,459
Premises and equipment, net	17,482	16,358
Cash surrender value of life insurance	14,020	13,706
Other real estate	1,840	1,679
Accrued interest receivable and other assets	11,483	15,332
Total assets	1,053,935	1,034,684
Deposits:
Noninterest-bearing demand	211,832	195,265
NOW, MMDA & savings	403,240	386,893
Time, $100,000 or more	109,489	115,268
Other time	92,234	101,935
Total deposits	816,795	799,361
Securities sold under agreements to repurchase	47,020	45,396
FHLB borrowings	65,000	65,000
Junior subordinated debentures	20,619	20,619
Accrued interest payable and other liabilities	8,294	20,589
Total liabilities	957,728	950,965
Commitments
Shareholders' equity:
Common stock, no par value; authorized 20,000,000 shares; issued and outstanding 5,617,125 and 5,613,495 shares, respectively	48,170	48,133
Retained earnings	43,648	36,758
Accumulated other comprehensive income (loss)	4,389	(1,172)
Total shareholders' equity	96,207	83,719
Total liabilities and shareholders' equity	$ 1,053,935	$ 1,034,684

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013
Cash flows from operating activities:
Net earnings	$ 7,572	$ 5,310
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation, amortization and accretion	5,254	6,099
Provision for loan losses	(27)	2,164
Gain on sale of investment securities	(266)	(614)
Gain on sale of other real estate	(43)	(86)
Write-down of other real estate	427	370
Restricted stock expense	272	104
Change in:
Mortgage loans held for sale	(390)	4,721
Cash surrender value of life insurance	(315)	(324)
Other assets	(254)	897
Other liabilities	229	938
Net cash provided by operating activities	12,459	19,579
Cash flows from investing activities:
Purchases of investment securities available for sale	(25,439)	(89,169)
Proceeds from calls, maturities and paydowns of investment securities available for sale	29,263	52,666
Proceeds from sales of investment securities available for sale	20,202	17,463
FHLB stock redemption	284	384
Net change in loans	(34,213)	(1,448)
Purchases of premises and equipment	(2,927)	(1,575)
Proceeds from sales of other real estate and repossessions	3,230	4,823
Net cash used by investing activities	(9,600)	(16,856)
Cash flows from financing activities:
Net change in deposits	17,434	16,766
Net change in securities sold under agreements to repurchase	1,624	13,596
Proceeds from FHLB borrowings	0	15,000
Repayments of FHLB borrowings	0	(15,000)
Preferred stock repurchase	(12,524)	0
Proceeds from stock options exercised	38	0
Cash dividends paid on preferred stock	0	(470)
Cash dividends paid on common stock	(681)	(508)
Net cash provided by financing activities	5,891	29,384
Net change in cash and cash equivalents	8,750	32,107
Cash and cash equivalents at beginning of period	76,773	48,843
Cash and cash equivalents at end of period	85,523	80,950
Cash paid during the period for:
Interest	3,290	4,179
Income taxes	1,637	1,937
Noncash investing and financing activities:
Change in unrealized gain (loss) on investment securities available for sale, net	5,561	(6,407)
Transfers of loans to other real estate and repossessions	3,774	2,153
Financed portion of sales of other real estate	$ 282	$ 525

XML

6. Fair Value Measurements, Level 3 Valuation (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2014
Investment Securities Available for Sale Level 3 Valuation
Balance, beginning of period	$ 750
Change in book value	0
Change in gain/(loss) realized and unrealized	0
Purchases/(sales and calls)	0
Transfers in and/or (out) of Level 3	0
Balance, end of period	750
Change in unrealized gain/(loss) for assets still held in Level 3	$ 0

XML

2. Investment securities, Contractual Maturity (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Amortized Cost
Due within one year	$ 5,362
Due from one to five years	41,153
Due from five to ten years	113,866
Due after ten years	16,898
Mortgage-backed securities	94,571
Equity securities	748
Total	272,598	299,809
Estimated Fair Value
Due within one year	5,393
Due from one to five years	43,023
Due from five to ten years	116,443
Due after ten years	17,351
Mortgage-backed securities	96,021
Equity securities	1,556
Total	$ 279,787

XML

6. Fair Value Measurements, Loans Impaired (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Impaired loans	$ 35,808	$ 39,780
Other real estate	1,840	1,679
Level 1
Impaired loans	0	0
Other real estate	0	0
Level 2
Impaired loans	0	0
Other real estate	0	0
Level 3
Impaired loans	35,808	39,780
Other real estate	1,840	1,679
Total gains losses for the period ended
Impaired loans	(931)	(3,207)
Other real estate	$ (384)	$ (581)

XML

3. Loans (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Jun. 30, 2014	Dec. 31, 2013	Sep. 30, 2013	Jun. 30, 2013	Dec. 31, 2012
Major classifications
Total loans	$ 650,550		$ 620,960	$ 617,061
Less allowance for loan losses	12,343	12,675	13,501	13,854	14,029	14,423
Total Net loans	638,207		607,459
Construction and land development
Major classifications
Total loans	56,959		63,742	67,870
Less allowance for loan losses	3,074	3,387	3,218	4,140	4,725	4,399
Single-family residential
Major classifications
Total loans	202,797		195,975	191,338
Less allowance for loan losses	2,734	2,848	3,123	2,966	3,304	3,231
Single-family residential - Banco de la Gente stated income
Major classifications
Total loans	47,665		49,463	50,035
Less allowance for loan losses	1,672	1,708	1,863	1,914	1,924	1,998
Commercial
Major classifications
Total loans	227,183		209,287	205,911
Less allowance for loan losses	1,768	1,839	2,219	2,012	1,858	2,049
Multifamily and Farmland
Major classifications
Total loans	10,887		11,801	11,541
Less allowance for loan losses	8	7	37	36	34	28
Total real estate loans
Major classifications
Total loans	545,491		530,268
Commercial loans (not secured by real estate)
Major classifications
Total loans	78,139		68,047	64,957
Less allowance for loan losses	1,154	1,081	1,069	784	822	1,088
Farm loans (not secured by real estate)
Major classifications
Total loans	10		19	22
Less allowance for loan losses	0	0	0	0	0	0
Consumer loans (not secured by real estate)
Major classifications
Total loans	10,210		9,593
All other loans (not secured by real estate)
Major classifications
Total loans	$ 16,700		$ 13,033

XML

1. Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2014

Accounting Policies [Abstract]

1. Summary of Significant Accounting Policies

The consolidated financial statements include the financial statements of Peoples Bancorp of North Carolina, Inc. and its wholly owned subsidiaries, Peoples Bank (the “Bank”) and Community Bank Real Estate Solutions, LLC, along with the Bank’s wholly owned subsidiaries, Peoples Investment Services, Inc. and Real Estate Advisory Services, Inc. (“REAS”) (collectively called the “Company”).  All significant intercompany balances and transactions have been eliminated in consolidation.

The consolidated financial statements in this report (other than the Consolidated Balance Sheet at December 31, 2013) are unaudited.  In the opinion of management, all adjustments (none of which were other than normal accruals) necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.  Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”).  Actual results could differ from those estimates.

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition.  Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of the specific accounting guidance.  A description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2013 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the May 1, 2014 Annual Meeting of Shareholders.

Recently Issued Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04, (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.  ASU No. 2014-04 provides additional guidance to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized.  ASU No. 2014-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

In May 2014, FASB issued ASU No. 2014-09, (Topic 606):  Revenue from Contracts with Customers.  ASU No. 2014-09 provides guidance on the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive.  ASU No. 2014-09 is effective for reporting periods beginning after December 15, 2016.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

In June 2014, FASB issued ASU No. 2014-11, (Subtopic 860-10): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.  ASU No. 2014-11 makes limited amendments to the guidance in FASB Accounting Standards Codification (“ASC”) 860, Transfers and Servicing, on accounting for certain repurchase agreements (repos). ASU No. 2014-11 (a) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (b) eliminates accounting guidance on linked repurchase financing transactions, and (c) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically, repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. ASU 2014-11 also amends FASB ASC 860 to clarify that repos and securities lending transactions that do not meet all of the derecognition criteria should be accounted for as secured borrowings.  In addition, ASU No. 2014-11 provides examples of repurchase and securities lending arrangements that illustrate whether a transferor has maintained effective control over the transferred financial assets.  ASU No. 2014-11 is effective for reporting periods beginning the first interim or annual period after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

In August 2014, FASB issued ASU No. 2014-14, (Subtopic 310-40): Receivables – Troubled debt Restructurings by Creditors.  ASU No. 2014-14 provides guidance on the classification and measurement of certain government-guaranteed mortgage loans upon foreclosure by a creditor.  ASU No. 2014-14 is effective for reporting periods beginning the first interim or annual period after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Assets
Cash and due from banks, reserve requirements	$ 13,041	$ 11,472
Shareholders' equity:
Common stock, par value (in dollars per share)	$ 0.00	$ 0.00
Common stock, shares authorized (in shares)	20,000,000	20,000,000
Common stock, shares issued (in shares)	5,617,125	5,613,495
Common stock, shares outstanding (in shares)	5,617,125	5,613,495

XML

3. Loans (Tables)

9 Months Ended

Sep. 30, 2014

Loans Tables

Major classifications of loans

Major classifications of loans at September 30, 2014 and December 31, 2013 are summarized as follows:

(Dollars in thousands)
	September 30, 2014		December 31, 2013
Real estate loans
Construction and land development	$	56,959	63,742
Single-family residential		202,797	195,975
Single-family residential -
Banco de la Gente stated income		47,665	49,463
Commercial		227,183	209,287
Multifamily and farmland		10,887	11,801
Total real estate loans		545,491	530,268
Loans not secured by real estate
Commercial loans		78,139	68,047
Farm loans		10	19
Consumer loans		10,210	9,593
All other loans		16,700	13,033
Total loans		650,550	620,960
Less allowance for loan losses		12,343	13,501
Total net loans	$	638,207	607,459

Age analysis of past due loans, by loan type

The following tables present an age analysis of past due loans, by loan type, as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Loans 30 to 89 Days Past Due		Loans 90 or More Days Past Due	Total Past Due Loans	Total Current Loans	Total Loans	Accruing Loans 90 or More Days Past Due
Real estate loans
Construction and land development	$	231	3,546	3,777	53,182	56,959	-
Single-family residential		2,663	973	3,636	199,161	202,797	120
Single-family residential -
Banco de la Gente stated income		1,155	1,006	2,161	45,504	47,665	-
Commercial		1,864	416	2,280	224,903	227,183	-
Multifamily and farmland		-	167	167	10,720	10,887	-
Total real estate loans		5,913	6,108	12,021	533,470	545,491	120
Loans not secured by real estate
Commercial loans		444	256	700	77,439	78,139	-
Farm loans		-	-	-	10	10	-
Consumer loans		148	11	159	10,051	10,210	-
All other loans		-	-	-	16,700	16,700	-
Total loans	$	6,505	6,375	12,880	637,670	650,550	120

December 31, 2013
(Dollars in thousands)
	Loans 30 to 89 Days Past Due		Loans 90 or More  Days Past Due	Total Past Due Loans	Total Current Loans	Total Loans	Accruing Loans 90 or More Days Past Due
Real estate loans
Construction and land development	$	3,416	5,426	8,842	54,900	63,742	-
Single-family residential		4,518	1,555	6,073	189,902	195,975	-
Single-family residential -
Banco de la Gente stated income		9,833	1,952	11,785	37,678	49,463	881
Commercial		1,643	486	2,129	207,158	209,287	-
Multifamily and farmland		177	-	177	11,624	11,801	-
Total real estate loans		19,587	9,419	29,006	501,262	530,268	881
Loans not secured by real estate
Commercial loans		424	29	453	67,594	68,047	-
Farm loans		-	-	-	19	19	-
Consumer loans		181	3	184	9,409	9,593	1
All other loans		-	-	-	13,033	13,033	-
Total loans	$	20,192	9,451	29,643	591,317	620,960	882

Non-accrual loans

The following table presents the Company’s non-accrual loans as of September 30, 2014 and December 31, 2013:

(Dollars in thousands)
	September 30, 2014		December 31, 2013
Real estate loans
Construction and land development	$	3,888	6,546
Single-family residential		2,325	2,980
Single-family residential -
Banco de la Gente stated income		1,955	1,990
Commercial		1,818	2,043
Multifamily and farmland		166	-
Total real estate loans		10,152	13,559
Loans not secured by real estate
Commercial loans		421	250
Consumer loans		61	27
Total	$	10,634	13,836

Impaired loans

The following tables present the Company’s impaired loans as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Unpaid  Contractual Principal Balance		Recorded Investment With No Allowance	Recorded Investment With Allowance	Recorded Investment in Impaired Loans	Related Allowance	Average Outstanding  Impaired Loans
Real estate loans
Construction and land development	$	5,704	3,808	645	4,453	40	5,990
Single-family residential		6,520	941	5,360	6,301	139	7,690
Single-family residential -
Banco de la Gente stated income		21,706	-	21,129	21,129	1,210	19,998
Commercial		4,733	2,845	1,548	4,393	192	4,445
Multifamily and farmland		166	-	166	166	1	171
Total impaired real estate loans		38,829	7,594	28,848	36,442	1,582	38,294
Loans not secured by real estate
Commercial loans		760	-	659	659	13	836
Consumer loans		311	-	307	307	5	305
Total impaired loans	$	39,900	7,594	29,814	37,408	1,600	39,435

December 31, 2013
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance	Recorded Investment With Allowance	Recorded Investment in Impaired Loans	Related Allowance	Average Outstanding Impaired Loans
Real estate loans
Construction and land development	$	9,861	6,293	868	7,161	53	8,289
Single-family residential		7,853	1,428	5,633	7,061	123	7,859
Single-family residential -
Banco de la Gente stated income		22,034	-	21,242	21,242	1,300	21,242
Commercial		5,079	3,045	1,489	4,534	182	4,171
Multifamily and farmland		177	-	177	177	1	184
Total impaired real estate loans		45,004	10,766	29,409	40,175	1,659	41,745
Loans not secured by real estate
Commercial loans		999	257	724	981	15	826
Consumer loans		302	264	35	299	1	247
Total impaired loans	$	46,305	11,287	30,168	41,455	1,675	42,818

Changes in the allowance for loan losses

Changes in the allowance for loan losses for the three and nine months ended September 30, 2014 and 2013 were as follows:

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single- Family Residential		Single- Family Residential- Banco de la  Gente Stated Income		Commercial		Multifamily and Farmland		Commercial		Farm	Consumer and All  Other		Unallocated		Total
Nine months ended September 30, 2014
Allowance for loan losses:
Beginning balance	$	3,218		3,123		1,863		2,219		37		1,069		-	245		1,727		13,501
Charge-offs		(772	)	(223	)	(148	)	(181	)	-		(197	)	-	(399	)	-		(1,920	)
Recoveries		389		64		17		165		-		42		-	112		-		789
Provision		239		(230	)	(60	)	(435	)	(29	)	240		-	282		(34	)	(27	)
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Three months ended September 30, 2014
Allowance for loan losses:
Beginning balance	$	3,387		2,848		1,708		1,839		7		1,081		-	253		1,552		12,675
Charge-offs		(513	)	(30	)	(7	)	(51	)	-		(4	)	-	(144	)	-		(749	)
Recoveries		107		2		-		4		-		15		-	33		-		161
Provision		93		(86	)	(29	)	(24	)	1		62		-	98		141		256
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Allowance for loan losses at September 30, 2014:
Ending balance: individually
evaluated for impairment	$	-		67		1,164		182		-		-		-	-		-		1,413
Ending balance: collectively
evaluated for impairment		3,074		2,667		508		1,586		8		1,154		-	240		1,693		10,930
Ending balance	$	3,074		2,734		1,672		1,768		8		1,154		-	240		1,693		12,343
Loans at September 30, 2014:
Ending balance	$	56,959		202,797		47,665		227,183		10,887		78,139		10	26,910		-		650,550
Ending balance: individually
evaluated for impairment	$	3,808		2,312		19,083		3,563		-		-		-	-		-		28,766
Ending balance: collectively
evaluated for impairment	$	53,151		200,485		28,582		223,620		10,887		78,139		10	26,910		-		621,784

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single- Family Residential		Single- Family Residential- Banco de la  Gente Stated Income		Commercial		Multifamily and Farmland	Commercial		Farm	Consumer and All Other		Unallocated	Total
Nine months ended September 30, 2013
Allowance for loan losses:
Beginning balance	$	4,399		3,231		1,998		2,049		28	1,088		-	245		1,385	14,423
Charge-offs		(732	)	(1,204	)	(252	)	(327	)	-	(483	)	-	(485	)	-	(3,483	)
Recoveries		374		75		101		50		-	39		-	111		-	750
Provision		99		864		67		240		8	140		-	379		367	2,164
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Three months ended September 30, 2013
Allowance for loan losses:
Beginning balance	$	4,725		3,304		1,924		1,858		34	822		-	229		1,133	14,029
Charge-offs		(17	)	(569	)	(28	)	(51	)	-	(101	)	-	(204	)	-	(970	)
Recoveries		348		31		31		-		-	14		-	34		-	458
Provision		(916		200		(13	)	205		2	49		-	191		619	337
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Allowance for loan losses at September 30, 2013:
Ending balance: individually
evaluated for impairment	$	1		60		1,233		-		-	-		-	-		-	1,294
Ending balance: collectively
evaluated for impairment		4,139		2,906		681		2,012		36	784		-	250		1,752	12,560
Ending balance	$	4,140		2,966		1,914		2,012		36	784		-	250		1,752	13,854
Loans at September 30, 2013:
Ending balance	$	67,870		191,338		50,035		205,911		11,541	64,957		22	25,387		-	617,061
Ending balance: individually
evaluated for impairment	$	6,790		3,079		19,803		3,100		-	-		-	272		-	33,044
Ending balance: collectively
evaluated for impairment	$	61,080		188,259		30,232		202,811		11,541	64,957		22	25,115		-	584,017

Credit risk profile of each loan type based on internally assigned risk grade

The following tables present the credit risk profile of each loan type based on internally assigned risk grades as of September 30, 2014 and December 31, 2013:

September 30, 2014
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single- Family Residential	Single- Family  Residential- Banco de la  Gente Stated Income	Commercial	Multifamily and Farmland	Commercial	Farm	Consumer	All Other	Total
1- Excellent Quality	$	-	13,925	-	-	-	1,240	-	1,311	-	16,476
2- High Quality		6,926	71,916	-	37,429	251	17,708	-	3,599	1,947	139,776
3- Good Quality		23,647	74,571	21,165	145,065	6,753	46,624	10	4,598	12,558	334,991
4- Management Attention		12,867	30,167	8,134	34,165	1,026	11,442	-	576	2,195	100,572
5- Watch		6,617	6,624	6,848	6,541	2,690	388	-	42	-	29,750
6- Substandard		6,902	5,594	11,518	3,983	167	727	-	84	-	28,975
7- Doubtful		-	-	-	-	-	-	-	-	-	-
8- Loss		-	-	-	-	-	10	-	-	-	10
Total	$	56,959	202,797	47,665	227,183	10,887	78,139	10	10,210	16,700	650,550
December 31, 2013
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single- Family Residential	Single- Family Residential- Banco de la  Gente Stated Income	Commercial	Multifamily and Farmland	Commercial	Farm	Consumer	All Other	Total
1- Excellent Quality	$	7	15,036	-	-	-	365	-	1,270	-	16,678
2- High Quality		7,852	60,882	-	33,340	715	8,442	-	3,519	2,139	116,889
3- Good Quality		22,899	73,118	22,255	123,604	7,882	44,353	19	4,061	8,565	306,756
4- Management Attention		14,464	34,090	8,369	42,914	286	13,704	-	358	2,329	116,514
5- Watch		8,163	6,806	8,113	5,190	2,741	320	-	50	-	31,383
6- Substandard		10,357	6,043	10,726	4,239	177	863	-	330	-	32,735
7- Doubtful		-	-	-	-	-	-	-	-	-	-
8- Loss		-	-	-	-	-	-	-	5	-	5
Total	$	63,742	195,975	49,463	209,287	11,801	68,047	19	9,593	13,033	620,960

Analysis of loan modifications

The following tables present an analysis of loan modifications during the nine months ended September 30, 2014 and 2013:

Nine months ended September 30, 2014
(Dollars in thousands)
	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Real estate loans
Construction and land development	1	$	291	291
Single-family residential	2		849	849
Single-family residential -
Banco de la Gente stated income	7		594	594
Total real estate TDR loans	10		1,734	1,734
Total TDR loans	10	$	1,734	1,734
Nine months ended September 30, 2013
(Dollars in thousands)
	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded  Investment
Real estate loans
Construction and land development	2	$	825	825
Single-family residential	-		-	-
Single-family residential -
Banco de la Gente stated income	4		466	466
Total real estate TDR loans	6		1,291	1,291
Total TDR loans	6	$	1,291	1,291

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2014	Oct. 31, 2014
Document And Entity Information
Entity Registrant Name	PEOPLES BANCORP OF NORTH CAROLINA INC
Entity Central Index Key	0001093672
Document Type	10-Q
Document Period End Date	Sep. 30, 2014
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		5,617,125
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2014

XML

4. Net Earnings Per Common Share (Tables)

9 Months Ended

Sep. 30, 2014

Earnings Per Share [Abstract]

Reconciliations of the amounts used in the computation of both basic earnings per common share and diluted earnings per common share

The reconciliation of the amounts used in the computation of both “basic earnings per common share” and “diluted earnings per common share” for the three and nine months ended September 30, 2014 and 2013 is as follows:

For the three months ended September 30, 2014
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	2,442	5,617,125	$	0.43
Effect of dilutive securities:
Stock options		-	27,599
Diluted earnings per common share	$	2,442	5,644,724	$	0.43

For the nine months ended September 30, 2014
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	7,572	5,615,556	$	1.35
Effect of dilutive securities:
Stock options		-	24,173
Diluted earnings per common share	$	7,572	5,639,729	$	1.34

For the three months ended September 30, 2013
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	1,762	5,613,495	$	0.31
Effect of dilutive securities:
Stock options		-	15,180
Diluted earnings per common share	$	1,762	5,628,675	$	0.31

For the nine months ended September 30, 2013
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	4,840	5,613,495	$	0.86
Effect of dilutive securities:
Stock options		-	8,554
Diluted earnings per common share	$	4,840	5,622,049	$	0.86

XML

Consolidated Statements of Earnings (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Interest income:
Interest and fees on loans	$ 7,664	$ 7,592	$ 22,556	$ 22,671
Interest on due from banks	18	22	42	62
Interest on investment securities:
U.S. Government sponsored enterprises	646	307	2,298	970
States and political subdivisions	1,168	1,179	3,514	3,233
Other	87	88	294	264
Total interest income	9,583	9,188	28,704	27,200
Interest expense:
NOW, MMDA & savings deposits	124	160	375	578
Time deposits	287	396	924	1,285
FHLB borrowings	556	618	1,650	1,914
Junior subordinated debentures	98	100	291	299
Other	11	11	33	43
Total interest expense	1,076	1,285	3,273	4,119
Net interest income	8,507	7,903	25,431	23,081
Provision for loan losses	256	337	(27)	2,164
Net interest income after provision for loan losses	8,251	7,566	25,458	20,917
Non-interest income:
Service charges	1,303	1,189	3,655	3,333
Other service charges and fees	213	258	892	900
Gain on sale of securities	240	0	266	614
Mortgage banking income	256	301	548	1,000
Insurance and brokerage commissions	161	161	521	478
Gain/(loss) on sale and write-down of other real estate	(234)	(111)	(384)	(284)
Miscellaneous	1,268	1,313	3,660	3,806
Total non-interest income	3,207	3,111	9,158	9,847
Non-interest expense:
Salaries and employee benefits	4,301	4,183	12,784	12,614
Occupancy	1,489	1,357	4,476	3,988
Other	2,751	2,349	7,471	7,004
Total non-interest expense	8,541	7,889	24,731	23,606
Earnings before income taxes	2,917	2,788	9,885	7,158
Income tax expense	475	870	2,313	1,848
Net earnings	2,442	1,918	7,572	5,310
Dividends and accretion on preferred stock	0	156	0	470
Net earnings available to common shareholders	$ 2,442	$ 1,762	$ 7,572	$ 4,840
Basic earnings per common share	$ 0.43	$ 0.31	$ 1.35	$ 0.86
Diluted net earnings per common share	$ 0.43	$ 0.31	$ 1.34	$ 0.86
Cash dividends declared per common share	$ 0.04	$ 0.03	$ 0.12	$ 0.09

XML

6. Fair Value

9 Months Ended

Sep. 30, 2014

Fair Value Disclosures [Abstract]

Fair Value

The Company is required to disclose fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good faith estimate of the increase or decrease in the value of financial instruments held by the Company since purchase, origination or issuance.

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:

·   Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

·   Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

·   Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market.  These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Cash and Cash Equivalents

For cash, due from banks and interest-bearing deposits, the carrying amount is a reasonable estimate of fair value.  Cash and cash equivalents are reported in the Level 1 fair value category.

Investment Securities Available for Sale

Fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges when available.  If quoted prices are not available, fair value is determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.  Fair values for investment securities with quoted market prices are reported in the Level 1 fair value category.  Fair value measurements obtained from independent pricing services are reported in the Level 2 fair value category. All other fair value measurements are reported in the Level 3 fair value category.

Other Investments

For other investments, the carrying value is a reasonable estimate of fair value.  Other investments are reported in the Level 3 fair value category.

Mortgage Loans Held for Sale

Mortgage loans held for sale are carried at the lower of aggregate cost or market value.  The cost of mortgage loans held for sale approximates the market value.  Mortgage loans held for sale are reported in the Level 3 fair value category.

Loans

The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value.  Loans are reported in the Level 3 fair value category, as the pricing of loans is more subjective than the pricing of other financial instruments.

Cash Surrender Value of Life Insurance

For cash surrender value of life insurance, the carrying value is a reasonable estimate of fair value.  Cash surrender value of life insurance is reported in the Level 2 fair value category.

Other Real Estate

The fair value of other real estate is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  Other real estate is reported in the Level 3 fair value category.

Deposits

The fair value of demand deposits, interest-bearing demand deposits and savings is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  Deposits are reported in the Level 2 fair value category.

Securities Sold Under Agreements to Repurchase

For securities sold under agreements to repurchase, the carrying value is a reasonable estimate of fair value.  Securities sold under agreements to repurchase are reported in the Level 2 fair value category.

Federal Home Loan Bank (“FHLB”) Borrowings

The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discount rate comparable to the current market rate for such borrowings.  FHLB borrowings are reported in the Level 2 fair value category.

Junior Subordinated Debentures

Because the Company’s junior subordinated debentures were issued at a floating rate, the carrying amount is a reasonable estimate of fair value.  Junior subordinated debentures are reported in the Level 2 fair value category.

Commitments to Extend Credit and Standby Letters of Credit

Commitments to extend credit and standby letters of credit are generally short-term and at variable interest rates. Therefore, both the carrying value and estimated fair value associated with these instruments are immaterial.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The table below presents the balance of securities available for sale, which are measured at fair value on a recurring basis by level within the fair value hierarchy, as of September 30, 2014 and December 31, 2013.

(Dollars in thousands)
	September 30, 2014
	Fair Value  Measurements		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation
Mortgage-backed securities	$	96,021	-	96,021	-
U.S. Government
sponsored enterprises		27,977	-	27,977	-
State and political subdivisions		151,009	-	151,009	-
Corporate bonds		2,474	-	2,474	-
Trust preferred securities		750	-	-	750
Equity securities		1,556	1,556	-	-

(Dollars in thousands)
	December 31, 2013
	Fair Value Measurements		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation
Mortgage-backed securities	$	123,977	-	123,977	-
U.S. Government
sponsored enterprises		22,143	-	22,143	-
State and political subdivisions		145,368	-	145,368	-
Corporate bonds		3,463	-	3,463	-
Trust preferred securities		1,250	-	-	1,250
Equity securities		1,689	1,689	-	-

The following is an analysis of fair value measurements of investment securities available for sale using Level 3, significant unobservable inputs, for the nine months ended September 30, 2014.

(Dollars in thousands)
	Investment Securities Available for Sale
	Level 3 Valuation
Balance, beginning of period	$	750
Change in book value		-
Change in gain/(loss) realized and unrealized		-
Purchases/(sales and calls)		-
Transfers in and/or (out) of Level 3		-
Balance, end of period	$	750
Change in unrealized gain/(loss) for assets still held in Level 3	$	-

The fair value measurements for impaired loans and other real estate on a non-recurring basis at September 30, 2014 and December 31, 2013 are presented below.  The fair value measurement process uses certified appraisals and other market-based information; however, in many cases, it also requires significant input based on management’s knowledge of, and judgment about, current market conditions, specific issues relating to the collateral and other matters.  As a result, all fair value measurements for impaired loans and other real estate are considered Level 3.

(Dollars in thousands)
	Fair Value Measurements September 30, 2014		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation	Total Gains/(Losses) for the Nine Months Ended September 30, 2014
Impaired loans	$	35,808	-	-	35,808	(931	)
Other real estate		1,840	-	-	1,840	(384	)
(Dollars in thousands)
	Fair Value Measurements December 31, 2013		Level 1 Valuation	Level 2 Valuation	Level 3  Valuation	Total Gains/(Losses) for the Year Ended December 31, 2013
Impaired loans	$	39,780	-	-	39,780	(3,207	)
Other real estate		1,679	-	-	1,679	(581	)

The carrying amount and estimated fair value of financial instruments at September 30, 2014 and December 31, 2013 are as follows:

(Dollars in thousands)
			Fair Value Measurements at September 30, 2014
	Carrying Amount		Level 1	Level 2	Level 3	Total
Assets:
Cash and cash equivalents	$	85,523	85,523	-	-	85,523
Investment securities available for sale		279,787	1,556	277,481	750	279,787
Other investments		4,706	-	-	4,706	4,706
Mortgage loans held for sale		887	-	-	887	887
Loans, net		638,207	-	-	641,923	641,923
Cash surrender value of life insurance		14,020	-	14,020	-	14,020
Liabilities:
Deposits	$	816,795	-	815,640	-	815,640
Securities sold under agreements
to repurchase		47,020	-	47,020	-	47,020
FHLB borrowings		65,000	-	64,594	-	64,594
Junior subordinated debentures		20,619	-	20,619	-	20,619
(Dollars in thousands)			Fair Value Measurements at December 31, 2013
	Carrying Amount		Level 1	Level 2	Level 3	Total
Assets:
Cash and cash equivalents	$	76,773	76,773	-	-	76,773
Investment securities available for sale		297,890	1,689	294,951	1,250	297,890
Other investments		4,990	-	-	4,990	4,990
Mortgage loans held for sale		497	-	-	497	497
Loans, net		607,459	-	-	612,132	612,132
Cash surrender value of life insurance		13,706	-	13,706	-	13,706
Liabilities:
Deposits	$	799,361	-	798,460	-	798,460
Securities sold under agreements
to repurchase		45,396	-	45,396	-	45,396
FHLB borrowings		65,000	-	65,891	-	65,891
Junior subordinated debentures		20,619	-	20,619	-	20,619

XML

5. Stock-Based Compensation

9 Months Ended

Sep. 30, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

5. Stock-Based Compensation

The Company has an Omnibus Stock Ownership and Long Term Incentive Plan (the “1999 Plan”) whereby certain stock-based rights, such as stock options and restricted stock units, were granted to eligible directors and employees.  The 1999 Plan expired on May 13, 2009 but still governs the rights and obligations of the parties for grants made thereunder.  As of September 30, 2014, there were no outstanding options under the 1999 Plan.

Under the 1999 Plan, the Company granted incentive stock options to certain eligible employees in order that they may purchase Company stock at a price equal to the fair market value on the date of the grant.  The options granted in 1999 vested over a five-year period.  Options granted subsequent to 1999 vested over a three-year period.  All options expire ten years after issuance.

In addition, under the 1999 Plan, the Company granted 3,000 restricted stock units in 2007 at a grant date fair value of $17.40 per share. The Company granted 1,750 restricted stock units at a grant date fair value of $12.80 per share during the third quarter of 2008 and 2,000 restricted stock units at a grant date fair value of $11.37 per share during the fourth quarter of 2008. The Company recognized compensation expense on the restricted stock units over the period of time the restrictions were in place (three years from the grant date for the grants of restricted stock units to date under the 1999 Plan).  The amount of expense recorded in each period reflected the changes in the Company’s stock price during such period.  As of September 30, 2014, there was no unrecognized compensation expense related to the 2007 and 2008 restricted stock unit grants granted under the 1999 Plan.

The Company also has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2009 (the “2009 Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, may be granted to eligible directors and employees.  A total of 282,635 shares are currently reserved for possible issuance under the 2009 Plan.   All stock-based rights under the 2009 Plan must be granted or awarded by May 7, 2019 (or ten years from the 2009 Plan effective date).

The Company granted 29,514 restricted stock units under the 2009 Plan at a grant date fair value of $7.90 per share during the first quarter of 2012.  5,355 restricted stock units were forfeited by the executive officers of the Company as required by the agreement with the U.S. Department of the Treasury (“UST”) in conjunction with the Company’s participation in the Capital Purchase Program (“CPP”) under the Troubled Asset Relief Program (“TARP”).  In July 2012, the Company granted 5,355 restricted stock units at a grant date fair value of $8.25 per share. The Company granted 26,795 restricted stock units under the 2009 Plan at a grant date fair value of $11.90 per share during the second quarter of 2013.  The Company granted 21,056 restricted stock units under the 2009 Plan at a grant date fair value of $15.70 per share during the first quarter of 2014.  The Company recognizes compensation expense on the restricted stock units over the period of time the restrictions are in place (five years from the grant date for the 2012 grants, four years from the grant date for the 2013 grants and three years from the grant date for the 2014 grants).  The amount of expense recorded each period reflects the changes in the Company’s stock price during such period.  As of September 30, 2014, the total unrecognized compensation expense related to the restricted stock unit grants under the 2009 Plan was $808,000.

The Company recognized compensation expense for restricted stock unit awards granted under the 2009 Plan of $272,000 and $104,000 for the nine months ended September 30, 2014 and 2013, respectively.

XML

2. Investment Securities (Details Narrative) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Dec. 31, 2013
Investment Securities Details Narrative
Unrealized losses in the investment securites portfolio relating to debt securities	$ 1,000
Proceeds from sales of investment securities available for sale	20,202	17,463
Gains on sales of available-to-sale securities	291	738
Loss on sales of available-to-sale securities	25	124
Securities pledged to secure public deposits	$ 103,000		$ 86,000

XML

6. Fair Value (Tables)

9 Months Ended

Sep. 30, 2014

Fair Value Disclosures [Abstract]

Available for sale securities measured at fair value on a recurring basis

The table below presents the balance of securities available for sale, which are measured at fair value on a recurring basis by level within the fair value hierarchy, as of September 30, 2014 and December 31, 2013.

(Dollars in thousands)
	September 30, 2014
	Fair Value  Measurements		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation
Mortgage-backed securities	$	96,021	-	96,021	-
U.S. Government
sponsored enterprises		27,977	-	27,977	-
State and political subdivisions		151,009	-	151,009	-
Corporate bonds		2,474	-	2,474	-
Trust preferred securities		750	-	-	750
Equity securities		1,556	1,556	-	-

(Dollars in thousands)
	December 31, 2013
	Fair Value Measurements		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation
Mortgage-backed securities	$	123,977	-	123,977	-
U.S. Government
sponsored enterprises		22,143	-	22,143	-
State and political subdivisions		145,368	-	145,368	-
Corporate bonds		3,463	-	3,463	-
Trust preferred securities		1,250	-	-	1,250
Equity securities		1,689	1,689	-	-

Fair value measurements of investment securities available for sale using Level 3 significant unobservable inputs

The following is an analysis of fair value measurements of investment securities available for sale using Level 3, significant unobservable inputs, for the nine months ended September 30, 2014.

(Dollars in thousands)
	Investment Securities Available for Sale
	Level 3 Valuation
Balance, beginning of period	$	750
Change in book value		-
Change in gain/(loss) realized and unrealized		-
Purchases/(sales and calls)		-
Transfers in and/or (out) of Level 3		-
Balance, end of period	$	750
Change in unrealized gain/(loss) for assets still held in Level 3	$	-

Fair value measurements for impaired loans and other real estate on a non-recurring basis

The fair value measurements for impaired loans and other real estate on a non-recurring basis at September 30, 2014 and December 31, 2013 are presented below.

(Dollars in thousands)
	Fair Value Measurements September 30, 2014		Level 1 Valuation	Level 2 Valuation	Level 3 Valuation	Total Gains/(Losses) for the Nine Months Ended September 30, 2014
Impaired loans	$	35,808	-	-	35,808	(931	)
Other real estate		1,840	-	-	1,840	(384	)
(Dollars in thousands)
	Fair Value Measurements December 31, 2013		Level 1 Valuation	Level 2 Valuation	Level 3  Valuation	Total Gains/(Losses) for the Year Ended December 31, 2013
Impaired loans	$	39,780	-	-	39,780	(3,207	)
Other real estate		1,679	-	-	1,679	(581	)

Carrying amount and estimated fair value of the Company's financial instruments

The carrying amount and estimated fair value of financial instruments at September 30, 2014 and December 31, 2013 are as follows:

(Dollars in thousands)
			Fair Value Measurements at September 30, 2014
	Carrying Amount		Level 1	Level 2	Level 3	Total
Assets:
Cash and cash equivalents	$	85,523	85,523	-	-	85,523
Investment securities available for sale		279,787	1,556	277,481	750	279,787
Other investments		4,706	-	-	4,706	4,706
Mortgage loans held for sale		887	-	-	887	887
Loans, net		638,207	-	-	641,923	641,923
Cash surrender value of life insurance		14,020	-	14,020	-	14,020
Liabilities:
Deposits	$	816,795	-	815,640	-	815,640
Securities sold under agreements
to repurchase		47,020	-	47,020	-	47,020
FHLB borrowings		65,000	-	64,594	-	64,594
Junior subordinated debentures		20,619	-	20,619	-	20,619
(Dollars in thousands)			Fair Value Measurements at December 31, 2013
	Carrying Amount		Level 1	Level 2	Level 3	Total
Assets:
Cash and cash equivalents	$	76,773	76,773	-	-	76,773
Investment securities available for sale		297,890	1,689	294,951	1,250	297,890
Other investments		4,990	-	-	4,990	4,990
Mortgage loans held for sale		497	-	-	497	497
Loans, net		607,459	-	-	612,132	612,132
Cash surrender value of life insurance		13,706	-	13,706	-	13,706
Liabilities:
Deposits	$	799,361	-	798,460	-	798,460
Securities sold under agreements
to repurchase		45,396	-	45,396	-	45,396
FHLB borrowings		65,000	-	65,891	-	65,891
Junior subordinated debentures		20,619	-	20,619	-	20,619

XML

1. Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2014

Accounting Policies [Abstract]

Recently Issued Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04, (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.  ASU No. 2014-04 provides additional guidance to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized.  ASU No. 2014-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

In May 2014, FASB issued ASU No. 2014-09, (Topic 606):  Revenue from Contracts with Customers.  ASU No. 2014-09 provides guidance on the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive.  ASU No. 2014-09 is effective for reporting periods beginning after December 15, 2016.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

In June 2014, FASB issued ASU No. 2014-11, (Subtopic 860-10): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.  ASU No. 2014-11 makes limited amendments to the guidance in FASB Accounting Standards Codification (“ASC”) 860, Transfers and Servicing, on accounting for certain repurchase agreements (repos). ASU No. 2014-11 (a) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (b) eliminates accounting guidance on linked repurchase financing transactions, and (c) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically, repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. ASU 2014-11 also amends FASB ASC 860 to clarify that repos and securities lending transactions that do not meet all of the derecognition criteria should be accounted for as secured borrowings.  In addition, ASU No. 2014-11 provides examples of repurchase and securities lending arrangements that illustrate whether a transferor has maintained effective control over the transferred financial assets.  ASU No. 2014-11 is effective for reporting periods beginning the first interim or annual period after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

In August 2014, FASB issued ASU No. 2014-14, (Subtopic 310-40): Receivables – Troubled debt Restructurings by Creditors.  ASU No. 2014-14 provides guidance on the classification and measurement of certain government-guaranteed mortgage loans upon foreclosure by a creditor.  ASU No. 2014-14 is effective for reporting periods beginning the first interim or annual period after December 15, 2014.  The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

XML

7. Derivative Instruments and Hedging Activities

9 Months Ended

Sep. 30, 2014

Notes to Financial Statements

7. Derivative Instruments and Hedging Activities

Accounting Policy for Derivative Instruments and Hedging Activities

The disclosure requirements for derivatives and hedging activities have the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows.  The disclosure requirements include qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about the fair value of, and gains and losses on, derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

The Company records all derivatives on the balance sheet at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.  The Company may enter into derivative contracts that are intended to economically hedge certain of its risks, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

Risk Management Objective of Using Derivatives

The Company has an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility.  By using derivative instruments, the Company is exposed to credit and market risk.  If the counterparty fails to perform, credit risk is equal to the extent of the fair value gain in the derivative.  The Company minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties that are reviewed periodically by the Company.  The Company did not have any interest rate derivatives outstanding as of September 30, 2014 or December 31, 2013.

XML

8. Subsequent Events

9 Months Ended

Sep. 30, 2014

Subsequent Events [Abstract]

Subsequent Events

The Company has reviewed and evaluated subsequent events and transactions for material subsequent events through the date the financial statements are issued.  Management has concluded that there were no material subsequent events.

XML

2. Investment Securities (Tables)

9 Months Ended

Sep. 30, 2014

Investment Securities Tables

Investment securities available for sale

Investment securities available for sale at September 30, 2014 and December 31, 2013 are as follows:

(Dollars in thousands)
	September 30, 2014
	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Estimated Fair Value
Mortgage-backed securities	$	94,571	1,591	141	96,021
U.S. Government
sponsored enterprises		27,939	185	147	27,977
State and political subdivisions		146,108	5,612	711	151,009
Corporate bonds		2,482	14	22	2,474
Trust preferred securities		750	-	-	750
Equity securities		748	808	-	1,556
Total	$	272,598	8,210	1,021	279,787
(Dollars in thousands)
	December 31, 2013
	Amortized Cost		Gross Unrealized Gains	Gross Unrealized Losses	Estimated Fair Value
Mortgage-backed securities	$	123,706	1,040	769	123,977
U.S. Government
sponsored enterprises		22,115	97	69	22,143
State and political subdivisions		148,468	1,987	5,087	145,368
Corporate bonds		3,522	11	70	3,463
Trust preferred securities		1,250	-	-	1,250
Equity securities		748	941	-	1,689
Total	$	299,809	4,076	5,995	297,890

Current fair value and associated unrealized losses on investments in securities with unrealized losses

The current fair value and associated unrealized losses on investments in securities with unrealized losses at September 30, 2014 and December 31, 2013 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position.

(Dollars in thousands)
	September 30, 2014
	Less than 12 Months			12 Months or More		Total
	Fair Value		Unrealized Losses	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
Mortgage-backed securities	$	11,266	14	8,126	127	19,392	141
U.S. Government
sponsored enterprises		8,113	74	3,926	73	12,039	147
State and political subdivisions		-	-	31,377	711	31,377	711
Corporate bonds		-	-	527	22	527	22
Total	$	19,379	88	43,956	933	63,335	1,021
(Dollars in thousands)
	December 31, 2013
	Less than 12 Months			12 Months or More		Total
	Fair Value		Unrealized Losses	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
Mortgage-backed securities	$	40,857	691	10,128	78	50,985	769
U.S. Government
sponsored enterprises		9,714	69	-	-	9,714	69
State and political subdivisions		77,187	4,863	1,824	224	79,011	5,087
Corporate bonds		1,984	16	511	54	2,495	70
Total	$	129,742	5,639	12,463	356	142,205	5,995

Amortized cost and estimated fair value of investment securities available for sale by contractual maturity

The amortized cost and estimated fair value of investment securities available for sale at September 30, 2014, by contractual maturity, are shown below:

September 30, 2014
(Dollars in thousands)
	Amortized  Cost		Estimated Fair Value
Due within one year	$	5,362	5,393
Due from one to five years		41,153	43,023
Due from five to ten years		113,866	116,443
Due after ten years		16,898	17,351
Mortgage-backed securities		94,571	96,021
Equity securities		748	1,556
Total	$	272,598	279,787

XML

6. Fair Value Measurements, Level of Hierarchy (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Estimated Fair Value	$ 279,787	$ 297,890
Mortgage-backed securities
Estimated Fair Value	96,021	123,977
Level 2 valuation	96,021	123,977
U.S. Government sponsored enterprises
Estimated Fair Value	27,977	22,143
Level 2 valuation	27,977	22,143
State and political subdivisions
Estimated Fair Value	151,009	145,368
Level 2 valuation	151,009	145,368
Corporate bonds
Estimated Fair Value	2,474	3,463
Level 2 valuation	2,474	3,463
Trust preferred securities
Estimated Fair Value	750	1,250
Level 3 valuation	750	1,250
Equity securities
Estimated Fair Value	1,556	1,689
Level 1 valuation	$ 1,556	$ 1,689

XML

2. Investment securities, Continuous Unrealized Loss Position (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended	12 Months Ended
	Sep. 30, 2014	Dec. 31, 2013
Investment securities with continuous unrealized loss position
Less than 12 Months, Fair Value	$ 19,379	$ 129,742
Less than 12 Months, Unrealized Losses	88	5,639
12 Months or More, Fair Value	43,956	12,463
12 Months or More, Unrealized Losses	933	356
Total, Fair Value	63,335	142,205
Total, Unrealized Losses	1,021	5,995
Mortgage-backed securities
Investment securities with continuous unrealized loss position
Less than 12 Months, Fair Value	11,266	40,857
Less than 12 Months, Unrealized Losses	14	691
12 Months or More, Fair Value	8,126	10,128
12 Months or More, Unrealized Losses	127	78
Total, Fair Value	19,392	50,985
Total, Unrealized Losses	141	769
U.S. Government sponsored enterprises
Investment securities with continuous unrealized loss position
Less than 12 Months, Fair Value	8,113	9,714
Less than 12 Months, Unrealized Losses	74	69
12 Months or More, Fair Value	3,926	0
12 Months or More, Unrealized Losses	73	0
Total, Fair Value	12,039	9,714
Total, Unrealized Losses	147	69
State and political subdivisions
Investment securities with continuous unrealized loss position
Less than 12 Months, Fair Value	0	77,187
Less than 12 Months, Unrealized Losses	0	4,863
12 Months or More, Fair Value	31,377	1,824
12 Months or More, Unrealized Losses	711	224
Total, Fair Value	31,377	79,011
Total, Unrealized Losses	711	5,087
Corporate bonds
Investment securities with continuous unrealized loss position
Less than 12 Months, Fair Value	0	1,984
Less than 12 Months, Unrealized Losses	0	16
12 Months or More, Fair Value	527	511
12 Months or More, Unrealized Losses	22	54
Total, Fair Value	527	2,495
Total, Unrealized Losses	$ 22	$ 70

XML

3. Loans, Nonaccrual (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Non-accrual loans
Non-accrual loans	$ 10,634	$ 13,836
Construction and land development
Non-accrual loans
Non-accrual loans	3,888	6,546
Single-family residential
Non-accrual loans
Non-accrual loans	2,325	2,980
Single-family residential - Banco de la Gente stated income
Non-accrual loans
Non-accrual loans	1,955	1,990
Commercial
Non-accrual loans
Non-accrual loans	1,818	2,043
Multifamily and Farmland
Non-accrual loans
Non-accrual loans	166	0
Total real estate loans
Non-accrual loans
Non-accrual loans	10,152	13,559
Commercial loans (not secured by real estate)
Non-accrual loans
Non-accrual loans	421	250
Consumer loans (not secured by real estate)
Non-accrual loans
Non-accrual loans	$ 61	$ 27

XML

Consolidated Statements of Comprehensive Income (Loss) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Consolidated Statements Of Comprehensive Income Loss
Net earnings	$ 2,442	$ 1,918	$ 7,572	$ 5,310
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities available for sale	1,788	(2,084)	9,374	(9,881)
Reclassification adjustment for gains on securities available for sale included in net earnings	(240)	0	(266)	(614)
Total other comprehensive income (loss), before income taxes	1,548	(2,084)	9,108	(10,495)
Income tax (benefit) expense related to other comprehensive (loss) income:
Unrealized holding gains (losses) on securities available for sale	696	(812)	3,651	(3,849)
Reclassification adjustment for gains on securities available for sale included in net earnings	(93)	0	(104)	(239)
Total income tax expense (benefit) related to other comprehensive income (loss)	603	(812)	3,547	(4,088)
Total other comprehensive income (loss), net of tax	945	(1,272)	5,561	(6,407)
Total comprehensive income (loss)	$ 3,387	$ 646	$ 13,133	$ (1,097)

XML

4. Net Earnings Per Common Share

9 Months Ended

Sep. 30, 2014

Earnings Per Share [Abstract]

4. Net Earnings Per Common Share

Net earnings per common share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per common share.  The average market price during the year is used to compute equivalent shares.

The reconciliation of the amounts used in the computation of both “basic earnings per common share” and “diluted earnings per common share” for the three and nine months ended September 30, 2014 and 2013 is as follows:

For the three months ended September 30, 2014
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	2,442	5,617,125	$	0.43
Effect of dilutive securities:
Stock options		-	27,599
Diluted earnings per common share	$	2,442	5,644,724	$	0.43

For the nine months ended September 30, 2014
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	7,572	5,615,556	$	1.35
Effect of dilutive securities:
Stock options		-	24,173
Diluted earnings per common share	$	7,572	5,639,729	$	1.34

For the three months ended September 30, 2013
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	1,762	5,613,495	$	0.31
Effect of dilutive securities:
Stock options		-	15,180
Diluted earnings per common share	$	1,762	5,628,675	$	0.31

For the nine months ended September 30, 2013
	Net Earnings Available to Common Shareholders (Dollars in thousands)		Common Shares	Per Share Amount
Basic earnings per common share	$	4,840	5,613,495	$	0.86
Effect of dilutive securities:
Stock options		-	8,554
Diluted earnings per common share	$	4,840	5,622,049	$	0.86

XML

3. Loans, Impaired (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended	12 Months Ended
	Sep. 30, 2014	Dec. 31, 2013
Impaired loans
Unpaid Contractual Principal Balance	$ 39,900	$ 46,305
Recorded Investment With No Allowance	7,594	11,287
Recorded Investment With Allowance	29,814	30,168
Recorded Investment in Impaired Loans	37,408	41,455
Related Allowance	1,600	1,675
Average Outstanding Impaired Loans	39,435	42,818
Construction and land development
Impaired loans
Unpaid Contractual Principal Balance	5,704	9,861
Recorded Investment With No Allowance	3,808	6,293
Recorded Investment With Allowance	645	868
Recorded Investment in Impaired Loans	4,453	7,161
Related Allowance	40	53
Average Outstanding Impaired Loans	5,990	8,289
Single-family residential
Impaired loans
Unpaid Contractual Principal Balance	6,520	7,853
Recorded Investment With No Allowance	941	1,428
Recorded Investment With Allowance	5,360	5,633
Recorded Investment in Impaired Loans	6,301	7,061
Related Allowance	139	123
Average Outstanding Impaired Loans	7,690	7,859
Single-family residential - Banco de la Gente stated income
Impaired loans
Unpaid Contractual Principal Balance	21,706	22,034
Recorded Investment With No Allowance	0	0
Recorded Investment With Allowance	21,129	21,242
Recorded Investment in Impaired Loans	21,129	21,242
Related Allowance	1,210	1,300
Average Outstanding Impaired Loans	19,998	21,242
Commercial
Impaired loans
Unpaid Contractual Principal Balance	4,733	5,079
Recorded Investment With No Allowance	2,845	3,045
Recorded Investment With Allowance	1,548	1,489
Recorded Investment in Impaired Loans	4,393	4,534
Related Allowance	192	182
Average Outstanding Impaired Loans	4,445	4,171
Multifamily and Farmland
Impaired loans
Unpaid Contractual Principal Balance	166	177
Recorded Investment With No Allowance	0	0
Recorded Investment With Allowance	166	177
Recorded Investment in Impaired Loans	166	177
Related Allowance	1	1
Average Outstanding Impaired Loans	171	184
Total real estate loans
Impaired loans
Unpaid Contractual Principal Balance	38,829	45,004
Recorded Investment With No Allowance	7,594	10,766
Recorded Investment With Allowance	28,848	29,409
Recorded Investment in Impaired Loans	36,442	40,175
Related Allowance	1,582	1,659
Average Outstanding Impaired Loans	38,294	41,745
Commercial loans (not secured by real estate)
Impaired loans
Unpaid Contractual Principal Balance	760	999
Recorded Investment With No Allowance	0	257
Recorded Investment With Allowance	659	724
Recorded Investment in Impaired Loans	659	981
Related Allowance	13	15
Average Outstanding Impaired Loans	836	826
Consumer loans (not secured by real estate)
Impaired loans
Unpaid Contractual Principal Balance	311	302
Recorded Investment With No Allowance	0	264
Recorded Investment With Allowance	307	35
Recorded Investment in Impaired Loans	307	299
Related Allowance	5	1
Average Outstanding Impaired Loans	$ 305	$ 247

XML

2. Investment Securities (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended	12 Months Ended
	Sep. 30, 2014	Dec. 31, 2013
Investment securities available for sale
Amortized Cost	$ 272,598	$ 299,809
Estimated Fair Value	279,787	297,890
Mortgage-backed securities
Investment securities available for sale
Amortized Cost	94,571	123,706
Gross Unrealized Gains	1,591	1,040
Gross Unrealized Losses	141	769
Estimated Fair Value	96,021	123,977
U.S. Government sponsored enterprises
Investment securities available for sale
Amortized Cost	27,939	22,115
Gross Unrealized Gains	185	97
Gross Unrealized Losses	147	69
Estimated Fair Value	27,977	22,143
State and political subdivisions
Investment securities available for sale
Amortized Cost	146,108	148,468
Gross Unrealized Gains	5,612	1,987
Gross Unrealized Losses	711	5,087
Estimated Fair Value	151,009	145,368
Corporate bonds
Investment securities available for sale
Amortized Cost	2,482	3,522
Gross Unrealized Gains	14	11
Gross Unrealized Losses	22	70
Estimated Fair Value	2,474	3,463
Trust preferred securities
Investment securities available for sale
Amortized Cost	750	1,250
Gross Unrealized Gains	0	0
Gross Unrealized Losses	0	0
Estimated Fair Value	750	1,250
Equity securities
Investment securities available for sale
Amortized Cost	748	748
Gross Unrealized Gains	808	941
Gross Unrealized Losses	0	0
Estimated Fair Value	1,556	1,689
Total
Investment securities available for sale
Amortized Cost	272,598	299,809
Gross Unrealized Gains	8,210	4,076
Gross Unrealized Losses	1,021	5,995
Estimated Fair Value	$ 279,787	$ 297,890