-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AuysXFYSt7yXePl4l2NVFk1Ogln92WcYw/s3JuFGsnFit4N5qobbuCHy/7/1EKM7 n5VyJydJoN0UFuujLYmgtA== 0001093672-07-000072.txt : 20071018 0001093672-07-000072.hdr.sgml : 20071018 20071018083845 ACCESSION NUMBER: 0001093672-07-000072 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20071015 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071018 DATE AS OF CHANGE: 20071018 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PEOPLES BANCORP OF NORTH CAROLINA INC CENTRAL INDEX KEY: 0001093672 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 562132396 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27205 FILM NUMBER: 071177770 BUSINESS ADDRESS: STREET 1: 518 WEST C STREET CITY: NEWTON STATE: NC ZIP: 28658-4007 BUSINESS PHONE: 8284645620 MAIL ADDRESS: STREET 1: PO BOX 467 CITY: NEWTON STATE: NC ZIP: 28658-0467 8-K 1 body8koct152007.htm 8-K FOR OCTOBER 15, 2007 body8koct152007.htm
 
UNITED STATES
 
 
SECURITIES AND EXCHANGE COMMISSION
 
 
Washington, D.C.   20549
 
 
______________________________
 
     
FORM 8-K
 
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
Date of Report (Date of earliest event reported):                                                                                                October 15, 2007
 
 
 
Peoples Bancorp of North Carolina, Inc.
(Exact Name of Registrant as Specified in Its Charter)
 
 
North Carolina
(State or Other Jurisdiction of Incorporation)
 
 
 
000-27205
56-2132396
(Commission File No.)
(IRS Employer Identification No.)
 
 
 
518 West C Street, Newton, North Carolina
28658
(Address of Principal Executive Offices)
(Zip Code)
 
 
 
(828) 464-5620
(Registrant’s Telephone Number, Including Area Code)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
   
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 
 
Peoples Bancorp of North Carolina, Inc.
 
INDEX
       
   
Page
 
Item 2.02 - Results of Operations and Financial Condition
 
3
 
       
Item 9.01 - Financial Statements and Exhibits
 
3
 
       
Signatures
 
4
 
       
Exhibit (99)(a) Press release dated October 15, 2007
 
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2

 
Item 2.02.
Results of Operations and Financial Condition
 
 
On October 15, 2007, Peoples Bancorp of North Carolina, Inc. issued a press release announcing third quarter 2007 earnings.

A copy of the press release is attached hereto as Exhibit (99)(a) and is incorporated by reference herein.
 
Item 9.01.
Financial Statements and Exhibits
 
 
 
(d)
Exhibits
 
       
 
(99)(a)
Press release, dated October 15, 2007
 

Disclosure about forward-looking statements

This Form 8-K contains forward-looking statements.  These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements.  Factors that might cause such a difference include, but are not limited to, changes in interest rate environment, management’s business strategy, national, regional, and local market conditions and legislative and regulatory conditions.

Readers should not place undue reliance on forward-looking statements, which reflect management’s view only as of the date hereof.  The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.  Readers should also carefully review the risk factors described in other documents the Company files from time to time with the Securities and Exchange Commission.
 
 
 
 
 
 
 
 
 
 

 
3

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
   
PEOPLES BANCORP OF NORTH CAROLINA, INC.
       
       
Date:  October 18, 2007
 
By:
/s/ A. Joseph Lampron
   
A. Joseph Lampron
   
Executive Vice President and Chief Financial Officer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4

 
EX-99.A 2 ex99_a.htm EXHIBIT (99)(A) ex99_a.htm
EXHIBIT (99)(a)   
       
       
NEWS RELEASE
       
October 15, 2007
Contact:
Tony W. Wolfe
   
 
President and Chief Executive Officer
   
       
 
A. Joseph Lampron
   
 
Executive Vice President and Chief Financial Officer
   
       
 
828-464-5620, Fax 828-465-6780
   
For Immediate Release

PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS
 
Peoples Bancorp of North Carolina, Inc. (NASDAQ: PEBK), the parent company of Peoples Bank, reported net income of $2.6 million, or $0.46 basic net income per share and $0.45 diluted net income per share, for the three months ended September 30, 2007 as compared to $2.4 million or $0.42 basic net income per share and $0.41 diluted net income per share, for the same period one year ago.  September 30, 2006 per share amounts have been restated to reflect the 3-for-2 stock split declared and distributed during the second quarter 2007.  Tony W. Wolfe, President and Chief Executive Officer, attributed the increase in third quarter earnings to an increase in net interest income and a decrease in provision for loan losses, which were partially offset by an increase in non-interest expense.
 
Year-to-date net income as of September 30, 2007 was $8.0 million, or $1.40 basic net income per share and $1.37 diluted net income per share as compared to $7.3 million, or $1.28 basic net income per share and $1.26 diluted net income per share, for the same period one year ago.  The increase in year-to-date earnings is primarily attributable to growth in interest-earning assets, which contributed to increases in net interest income and non-interest income.  In addition, the Company had a decrease in the provision for loan losses for the nine months ended September 30, 2007 as compared to the same period one year ago. The increases in net interest income and non-interest income and the decrease in the provision for loan losses were partially offset by an increase in non-interest expense as discussed below.
 
Shareholders’ equity increased to $68.3 million, or 7.88% of total assets, at September 30, 2007 as compared to $60.9 million, or 7.66% of total assets, at September 30, 2006 as a result of net income earned less dividends paid for the period combined with a $1.5 million increase in accumulated other comprehensive income (loss) from September 30, 2006 to September 30, 2007.  The increase in accumulated other comprehensive income (loss) is primarily due to an increase in the market value of available for sale securities.
 
Net interest income for the quarter ended September 30, 2007 increased 5% to $8.6 million compared to $8.1 million for the same period one year ago.  This increase is attributable to an increase in the average outstanding balances of loans and investment securities available for sale for the three months ended September 30, 2007 compared to the three months ended September 30, 2006.  Net interest income after the provision for loan losses increased 11% to $8.3 million during the third quarter of 2007, compared to $7.5 million for the same period one year ago.  The provision for loan losses for the three months ended September 30, 2007 was $296,000 as compared to $686,000 for the same period one year ago, primarily attributable to a decrease in net charge-offs of $352,000.
 
Non-interest income was $2.0 million for the three months ended September 30, 2007 and the three months ended September 30, 2006.  Increases in components of non-interest income for the three months ended  September 30, 2007 compared to the same period last year include a $200,000 increase in service charges and fees resulting from activity in new branches, an increase of $97,000 in brokerage commission due to an increase in income from the Bank’s investment subsidiary and an increase in mortgage banking income of $20,000 due to an increase in brokered loan activity.  These increases were offset by a $149,000
 
 
5

 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS – PAGE TWO
 
decrease in miscellaneous fee income primarily due to a $118,000 decrease in income received from SBIC investments, which is included in miscellaneous non-interest income and a $203,000 increase in losses on the sale of securities.  The $367,000 in the loss on the sale of securities for the three months ended September 30, 2007 includes a $236,000 write-down of an asset classified as investment securities available for sale.  Management determined the market value of this investment had decreased significantly and was not a temporary impairment therefore a write-down was appropriate during third quarter 2007. 
 
Non-interest expense increased 7% to $6.2 million for the three months ended September 30, 2007, as compared to $5.8 million for the same period last year.  The increase in non-interest expense included: (1) an increase of $234,000 or 8% in salaries and benefits expense due to normal salary increases and expense associated with additional staff for new branches, (2) an increase of $154,000 or 15% in occupancy expense due primarily to an increase in furniture and equipment expense and lease expense associated with new branches, and (3) a net increase of $39,000 or 2% in non-interest expenses other than salary, benefits and occupancy expenses.  The increase in non-interest expenses other than salary, benefits and occupancy expenses is primarily attributable to an increase of $56,000 in advertising expense, an increase of $50,000 in professional fees and an increase of $26,000 in debit card expense.  These increases in non-interest expenses other than salary, benefits and occupancy expenses were partially offset by a $152,000 decrease in amortization of trust preferred securities issuance costs.
 
Year-to-date net interest income as of September 30, 2007 increased 8% to $25.9 million compared to $23.9 million for the same period one year ago.  This increase is attributable to an increase in interest income due to increases in the prime rate, which resulted from Federal Reserve interest rate increases.  In addition, the average outstanding balances of loans and investment securities available for sale increased for the nine months ended September 30, 2007.  Net interest income after the provision for loan losses increased 12% to $24.6 million for the nine months ended September 30, 2007, compared to $22.0 million for the same period one year ago.  The provision for loan losses for the nine months ended September 30, 2007 was $1.3 million as compared to $1.9 million for the same period one year ago, primarily attributable to slower growth in loan balances for the first nine months of 2007 when compared to the same period in 2006 and a reduction in net charge-offs of $281,000.
 
Non-interest income increased 5% to $6.3 million for the nine months ended September 30, 2007, as compared to $6.0 million for the same period one year ago.  The increase in non-interest income is primarily due to an increase in service charges and fees of $370,000 resulting from activity in new branches, an increase of $114,000 in insurance and brokerage commission primarily due to an increase in income from the Bank’s investment subsidiary and an increase in mortgage banking income of $80,000 primarily due to an increase in brokered loan activity.  These increases were partially offset by a $224,000 increase in losses on the sale of securities.
 
Non-interest expense increased 11% to $18.4 million for the nine months ended September 30, 2007, as compared to $16.6 million for the same period last year. The increase in non-interest expense included: (1) an increase of $1.2 million or 14% in salaries and benefits expense due to normal salary increases and expenses associated with additional staff for the new branches, (2) an increase of $463,000 or 15% in occupancy expense due to an increase in furniture and equipment expense and lease expense associated with the new branches, and (3) a net increase of $117,000 or 2% in non-interest expenses other than salary, benefits and occupancy expenses.  The increase in non-interest expenses other than salary, benefits and occupancy expenses is primarily attributable to an increase of $175,000 in professional fees, an increase of $145,000 in advertising expense, an increase of $85,000 in debit card expense and an increase of $55,000 in office supplies expense.  These increases in non-interest expenses other than salary, benefits and occupancy expenses were partially offset by a $309,000 decrease in amortization of trust preferred securities issuance costs.  The Company paid a $178,000 prepayment fee in the first quarter of 2006 on the early termination of a $5.0 million Federal Home Loan Bank advance.  This fee was included in other non-interest expense.
 
 
6

 
 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS – PAGE THREE
 
Total assets as of September 30, 2007 amounted to $867.4 million, an increase of 9% compared to total assets of $795.0 million at September 30, 2006.  This increase is primarily attributable to an increase in loans.  Loans increased 10% to $689.4 million as of September 30, 2007 compared to $624.3 million as of September 30, 2006.
 
  Non-performing assets totaled $7.3 million at September 30, 2007 or 0.84% of total assets, compared to $3.8 million at September 30, 2006 or 0.48% of total assets.  This increase in non-performing assets is due to one large classified loan relationship that was moved to non-accrual status in fourth quarter 2006.  This relationship totals $3.7 million at September 30, 2007 and has been appropriately reserved in the Bank’s allowance for loan losses.  The allowance for loan losses at September 30, 2007 amounted to $8.7 million or 1.26% of total loans compared to $8.1 million or 1.30% of total loans at September 30, 2006.
 
Deposits amounted to $675.4 million as of September 30, 2007, representing an increase of 11% over deposits of $606.5 million at September 30, 2006.  Core deposits, which include non-interest bearing demand deposits, NOW, MMDA, savings and certificates of deposits of denominations less than $100,000, increased $55.6 million to $486.5 million at September 30, 2007 as compared to $430.9 million at September 30, 2006 due to concerted efforts to attract additional deposits from existing customers and to attract new customers in our existing offices along with deposits gathered in the two new offices opened since June 2006.  The Bank has also introduced remote deposit capture for customers in 2007, which has enabled the Bank to gather additional deposits from several existing customers and has been helpful in attracting new customers at the new office in Cornelius.  Certificates of deposit in amounts greater than $100,000 or more totaled $189.0 million at September 30, 2007 as compared to $175.6 million at September 30, 2006.
 
Peoples Bank operates entirely in North Carolina, with eleven offices throughout Catawba County, one office in Alexander County, three offices in Lincoln County, three offices in Mecklenburg County and one office in Union County.  The Company’s common stock is publicly traded over the counter and is quoted on the Nasdaq Global Market under the symbol “PEBK.”
 

Statements made in this press release, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995.  These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this release was prepared.  These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions.  Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements.  Factors that could cause actual results to differ materially include, but are not limited to, (1) competition in the markets served by Peoples Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environment and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in the Company’s other filings with the Securities and Exchange Commission,  including but not limited to those described in Peoples Bancorp of North Carolina, Inc.’s annual report on Form 10-K for the year ended December 31, 2006.

 
 
 
 
 
7

 
 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS - PAGE FOUR       
                   
CONSOLIDATED BALANCE SHEETS         
September 30, 2007, December 31, 2006 and September 30, 2006       
                   
                   
                   
                   
   
September 30, 2007
   
December 31, 2006
   
September 30, 2006
 
   
(Unaudited)
         
(Unaudited)
 
ASSETS:
                 
Cash and due from banks
  $
24,187,186
    $
18,860,318
    $
19,727,439
 
Federal funds sold
   
2,458,000
     
2,640,000
     
2,258,000
 
Cash and cash equivalents
   
26,645,186
     
21,500,318
     
21,985,439
 
                         
Investment securities available for sale
   
120,210,033
     
117,581,000
     
118,584,586
 
Other investments
   
5,961,447
     
7,295,449
     
6,822,949
 
Total securities
   
126,171,480
     
124,876,449
     
125,407,535
 
                         
Loans
   
689,362,842
     
651,381,129
     
624,302,284
 
Mortgage loans held for sale
   
-   
     
-
     
1,289,217
 
Less:  Allowance for loan losses
    (8,687,033 )     (8,303,432 )     (8,132,844 )
Net loans
   
680,675,809
     
643,077,697
     
617,458,657
 
                         
Premises and equipment, net
   
17,239,716
     
12,816,385
     
12,870,691
 
Cash surrender value of life insurance
   
6,713,988
     
6,532,406
     
6,466,938
 
Accrued interest receivable and other assets
   
9,927,386
     
10,144,283
     
10,811,108
 
Total assets
  $
867,373,565
    $
818,947,538
    $
795,000,368
 
                         
                         
LIABILITIES AND SHAREHOLDERS' EQUITY:
                       
Deposits:
                       
Non-interest bearing demand
  $
116,792,169
    $
101,393,142
    $
98,155,787
 
NOW, MMDA & Savings
   
189,087,635
     
174,577,641
     
170,887,226
 
Time, $100,000 or more
   
188,982,647
     
194,176,291
     
175,609,612
 
Other time
   
180,586,078
     
163,673,215
     
161,831,432
 
Total deposits
   
675,448,529
     
633,820,289
     
606,484,057
 
                         
Demand notes payable to U.S. Treasury
   
1,600,000
     
1,600,000
     
1,600,000
 
Securities sold under agreement to repurchase
   
20,315,345
     
6,417,803
     
8,602,041
 
FHLB borrowings
   
77,000,000
     
89,300,000
     
78,800,000
 
Junior subordinated debentures
   
20,619,000
     
20,619,000
     
35,052,000
 
Accrued interest payable and other liabilities
   
4,061,992
     
4,355,073
     
3,594,467
 
Total liabilities
   
799,044,866
     
756,112,165
     
734,132,565
 
                         
Shareholders' Equity:
                       
Preferred stock, no par value; authorized
                       
5,000,000 shares; no shares issued
                       
and outstanding
   
-    
     
-    
     
-   
 
Common stock, no par value; authorized
                       
20,000,000 shares; issued and
                       
outstanding 5,650,020 shares in 2007
                       
and 3,830,634 shares in 2006
   
49,124,903
     
51,122,147
     
50,674,267
 
Retained earnings
   
18,814,608
     
12,484,463
     
11,272,225
 
Accumulated other comprehensive income (loss)
   
389,188
      (771,237 )     (1,078,689 )
Total shareholders' equity
   
68,328,699
     
62,835,373
     
60,867,803
 
                         
Total liabilities and shareholders' equity
  $
867,373,565
    $
818,947,538
    $
795,000,368
 
 
 

 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS - PAGE FIVE       
                         
CONSOLIDATED STATEMENTS OF INCOME
             
For the three and nine months ended September 30, 2007 and 2006          
                         
                         
                         
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2007
   
2006
   
2007
   
2006
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
INTEREST INCOME:
                       
Interest and fees on loans
  $
14,095,485
    $
12,907,042
    $
41,466,693
    $
36,187,827
 
Interest on federal funds sold
   
32,634
     
40,818
     
367,331
     
62,020
 
Interest on investment securities:
                               
U.S. Government agencies
   
1,150,619
     
1,114,266
     
3,411,555
     
3,206,274
 
States and political subdivisions
   
220,344
     
201,248
     
661,536
     
587,409
 
Other
   
125,663
     
126,404
     
363,625
     
389,311
 
Total interest income
   
15,624,745
     
14,389,778
     
46,270,740
     
40,432,841
 
                                 
INTEREST EXPENSE:
                               
NOW, MMDA & savings deposits
   
1,077,858
     
817,878
     
2,975,499
     
2,174,238
 
Time deposits
   
4,378,968
     
3,715,792
     
12,983,826
     
10,136,246
 
FHLB borrowings
   
964,334
     
909,702
     
2,781,347
     
2,763,657
 
Junior subordinated debentures
   
371,225
     
700,220
     
1,095,572
     
1,277,540
 
Other
   
245,997
     
99,234
     
543,468
     
183,077
 
Total interest expense
   
7,038,382
     
6,242,826
     
20,379,712
     
16,534,758
 
NET INTEREST INCOME
   
8,586,363
     
8,146,952
     
25,891,028
     
23,898,083
 
PROVISION FOR LOAN LOSSES
   
296,000
     
686,282
     
1,253,000
     
1,858,282
 
NET INTEREST INCOME AFTER
                               
PROVISION FOR LOAN LOSSES
   
8,290,363
     
7,460,670
     
24,638,028
     
22,039,801
 
                                 
NON-INTEREST INCOME:
                               
Service charges
   
1,082,248
     
976,515
     
3,017,921
     
2,918,390
 
Other service charges and fees
   
488,737
     
394,030
     
1,423,461
     
1,153,059
 
Gain (loss) on sale of securities
    (367,430 )     (163,702 )     (561,832 )     (337,453 )
Mortgage banking income
   
135,863
     
115,802
     
435,475
     
355,678
 
Insurance and brokerage commission
   
177,140
     
80,523
     
408,704
     
294,206
 
Miscellaneous
   
490,602
     
639,683
     
1,543,955
     
1,605,443
 
Total non-interest income
   
2,007,160
     
2,042,851
     
6,267,684
     
5,989,323
 
NON-INTEREST EXPENSE:
                               
Salaries and employee benefits
   
3,235,765
     
3,001,507
     
9,907,668
     
8,714,719
 
Occupancy
   
1,204,188
     
1,049,911
     
3,518,721
     
3,055,732
 
Other
   
1,774,127
     
1,735,066
     
4,988,601
     
4,871,335
 
Total non-interest expenses
   
6,214,080
     
5,786,484
     
18,414,990
     
16,641,786
 
                                 
INCOME BEFORE INCOME TAXES
   
4,083,443
     
3,717,037
     
12,490,722
     
11,387,338
 
INCOME TAXES
   
1,470,800
     
1,344,300
     
4,500,841
     
4,118,100
 
                                 
NET INCOME
  $
2,612,643
    $
2,372,737
    $
7,989,881
    $
7,269,238
 
PER SHARE AMOUNTS
                               
Basic net income
  $
0.46
    $
0.42
    $
1.40
    $
1.28
 
Diluted net income
  $
0.45
    $
0.41
    $
1.37
    $
1.26
 
Cash dividends
  $
0.12
    $
0.07
    $
0.29
    $
0.21
 
Book value
  $
12.09
    $
10.64
    $
12.09
    $
10.64
 
 
 

 
 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS - PAGE SIX       
                         
FINANCIAL HIGHLIGHTS
             
For the three and nine months ended September 30, 2007 and 2006          
                         
                         
                         
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2007      
2006
   
2007     
2006
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
SELECTED AVERAGE BALANCES:
                       
Available for sale securities
  $
120,507,482
    $
119,760,454
    $
120,390,142
    $
118,191,325
 
Loans
   
672,561,916
     
608,628,890
     
654,197,497
     
595,203,134
 
Earning assets
   
803,686,601
     
739,620,439
     
792,091,510
     
723,063,827
 
Assets
   
849,343,069
     
779,022,149
     
835,890,065
     
762,289,868
 
Deposits
   
658,620,691
     
605,544,233
     
652,900,510
     
598,891,616
 
Shareholders' equity
   
67,515,802
     
59,763,341
     
69,321,766
     
60,435,124
 
                                 
                                 
SELECTED KEY DATA:
                               
Net interest margin (tax equivalent)
    4.34%       4.47%       4.48%       4.52%  
Return of average assets
    1.22%       1.21%       1.28%       1.27%  
Return on average shareholders' equity
    15.35%       15.75%       15.41%       16.08%  
Shareholders' equity to total assets (period end)
    7.88%       7.66%       7.88%       7.66%  
                                 
                                 
ALLOWANCE FOR LOAN LOSSES:
                               
Balance, beginning of period
  $
8,514,417
    $
7,922,419
    $
8,303,432
    $
7,424,782
 
Provision for loan losses
   
296,000
     
686,282
     
1,253,000
     
1,858,282
 
Charge-offs
    (224,776 )     (519,833 )     (1,178,791 )     (1,420,320 )
Recoveries
   
101,392
     
43,976
     
309,392
     
270,100
 
Balance, end of period
  $
8,687,033
    $
8,132,844
    $
8,687,033
    $
8,132,844
 
                                 
                                 
ASSET QUALITY:
                               
Non-accrual loans
                  $
6,691,661
    $
3,149,424
 
90 days past due and still accruing
                   
369,289
     
-   
 
Other real estate owned
                   
260,768
     
650,261
 
Repossessed assets
                   
-   
     
20,000
 
Total non-performing assets
                  $
7,321,718
    $
3,819,685
 
Non-performing assets to total assets
                    0.84%       0.48%  
Allowance for loan losses to non-performing assets
              118.65%       212.92%  
Allowance for loan losses to total loans
                    1.26%       1.30%  
                                 
(END)                
 
-----END PRIVACY-ENHANCED MESSAGE-----