-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ihr+Ul1bXHXCGJoMeBu2Lf9Bx6DczHrHtUBsoL1fopWkdtAxtNAL7IE/Wkxmeiy+ 07pI/MxLasAjgyuw+1QMHw== 0001015402-03-004169.txt : 20031023 0001015402-03-004169.hdr.sgml : 20031023 20031023143807 ACCESSION NUMBER: 0001015402-03-004169 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20031020 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031023 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PEOPLES BANCORP OF NORTH CAROLINA INC CENTRAL INDEX KEY: 0001093672 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 562132396 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27205 FILM NUMBER: 03953878 BUSINESS ADDRESS: STREET 1: 518 WEST C STREET CITY: NEWTON STATE: NC ZIP: 28658-4007 BUSINESS PHONE: 8284645620 MAIL ADDRESS: STREET 1: PO BOX 467 CITY: NEWTON STATE: NC ZIP: 28658-0467 8-K 1 peoplesbody.htm PEOPLES BANCORP 8-K 10-20-2003 Peoples Bancorp 8-K 10-20-2003
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


 


Date of Report (date of earliest event reported):    October 20, 2003


Peoples Bancorp of North Carolina, Inc.
(Exact Name of Registrant as Specified in Its Charter)



North Carolina
000-27205
56-2132396
(State or Other Jurisdiction
(Commission File No.)
(IRS Employer
of Incorporation)
 
Identification No.)



518 West C Street
 
Newton, North Carolina
28658
(Address of Principal Executive Offices)
(Zip Code)

 

(828) 464-5620
Registrant's Telephone Number, Including Area Code)
 
 
     

 
 
Peoples Bancorp of North Carolina, Inc.

INDEX

 
Page

Item 7 – Financial Statements and Exhibits
3
 
 
Item 12 – Results of Operations and Financial Condition
3
 
 
Signatures
4
 
 
Exhibit (99)(a) Press Release dated October 20, 2003
5
 
 
  2  

 
 

(c)        Exhibits

(99)(a) Press Release, dated October 20, 2003

On October 20, 2003, Peoples Bancorp of North Carolina, Inc. issued a press release announcing third quarter earnings.

A copy of the press release is attached hereto as Exhibit (99)(a) and is incorporated by reference herein.

Disclosure about forward-looking statements

This Form 8-K contains forward-looking statements. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, changes in interest rate environment, management’s business strategy, national, regional, and local market conditions and legislative and regulatory conditions.

Readers should not place undue reliance on forward-looking statements, which reflect management’s view only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances. Readers should also carefully review the risk factors described in other documents the Company files from time to time with the Securities and Exchange Commission.

 
  3  

 
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     
  PEOPLES BANCORP OF NORTH CAROLINA, INC.
 
 
 
 
 
 
Date:   October 23, 2003 By:   /s/ A. Joseph Lampron
 
A. Joseph Lampron
  Executive Vice President and Chief Financial Officer
 
 
  4  

 
 




EX-99.(A) 3 ex99-a.htm EXHIBIT 99.(A) PRESS RELEASE 10-20-2003 Exhibit 99.(a) Press Release 10-20-2003
Exhibit (99)(a)

NEWS RELEASE
October 20, 2003
 
Contact:
Tony W. Wolfe
 
President and Chief Executive Officer
 
 
 
A. Joseph Lampron
 
Executive Vice President and Chief Financial Officer
 
 
 
828-464-5620, Fax 828-465-6780

For Immediate Release

PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS

Peoples Bancorp of North Carolina, Inc., the parent company of Peoples Bank, reported net income of $318,604, or $0.10 basic and diluted net income per share, for the three months ended September 30, 2003 as compared to $1,293,725, or $0.41 basic and diluted net income per share, for the same period one year ago. Net earnings from recurring operations for the three months ended September 30, 2003 were $357,969, or $0.11 basic and diluted net earnings per share, representing a 60% decrease from third quarter 2002 net income from recurring operations of $884,739, or $0.28 basic and diluted net earnings per share.

Tony W. Wolfe, President and Chief Executive Officer, attributed the decrease in third quarter recurring earnings to a decrease in net interest income, increased non-interest expense and higher than normal income tax rate. Mr. Wolfe also pointed out that the lack of economic growth in the Bank’s local market continues to have a negative impact on the performance of customers of the Bank. This is reflected in the provision for loan losses of $1,560,000 in the third quarter of 2003, which continues to be at historically high levels.

Net interest income after the provision for loan losses decreased 7% to $3,856,429 for the three months ended September 30, 2003 when compared to $4,127,620 for the same period one year ago. This decrease is attributable to a reduction in the Bank’s prime commercial lending rate in June 2003 combined with a decrease in the yield on investment securities. Non-interest expense increased 15% to $4,820,967 for the three months ended September 30, 2003, as compared to $4,194,141 for the same period last year. The increases in non-interest expense included an increase of $63,163 or 8% in occupancy expense, primarily due to expenses associated with the new branch offices opened in late 2002 and an increase of $479,346 or 53% in non-interest expenses other than salaries, benefits and occupancy ex penses. The increase in such other non-interest expenses included an increase of $200,796 in consulting and advertising expense due to an aggressive retail marketing campaign started by the Bank in July, 2003 and designed to grow core deposits, an increase of $68,304 in foreclosure and collection expense due to increased volume of other real estate owned and repossessed assets and an increase of $179,149 in other taxes primarily due to state franchise tax. As a result of a review of the Bank’s tax position and adjustments made to state income taxes, the effective tax rate was 49% for the quarter ended September 30, 2003 compared to 35% for the same quarter in 2002.

 
     

 
 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS- PAGE TWO

Year-to-date net income as of September 30, 2003 was $1,827,892, or $0.58 basic and diluted net income per share as compared to $2,825,900, or $0.89 basic and diluted net income per share, for the same period one year ago. Net income from recurring operations for the nine months ended September 30, 2003 was $1,923,284, or $0.61 basic and diluted net income per share, representing a 20% decrease from net income from recurring operations of $2,407,229, or $0.76 basic and diluted net income per share for the nine months ended September 30, 2002. Net non-recurring losses on the disposition of assets in 2003 amounted to $95,399, net of income tax expense. Net losses on disposition of assets included a $628,312 net loss on repossessed assets, which was partially offset by a $478,759 gain associated with the sale of the Bank’s $3.7 million credit card portfolio during the first quarter. In the nine months ended September 30, 2002 the Company had non-recurring gains on the sale of securities of $625,616, combined with non-recurring gains on the disposition of assets of $4,502.

The decrease in year-to-date recurring earnings is primarily attributable to an increase in the provision for loan losses and an increase in non-interest expense. The year-to-date provision for loan losses increased to $4,629,900 as of September 30, 2003, as compared to $3,343,600 for the nine months ended September 30, 2002. The increase in the provision for loan losses reflects an increase in classified loans and non-performing assets, which is the result of adverse business conditions in the Bank’s market area. Non-interest expense for the nine months ended September 30, 2003, was $13,442,891 as compared to $12,602,143 for the same period last year. The increase in year-to-date non-interest expense included an increase of $200,256 or 9% in occupancy expense, primarily due to expenses a ssociated with the new branch offices opened in late 2002 and an increase of $480,538 or 16% in non-interest expenses other than salary, benefits and occupancy expenses. The increase in such other non-interest expenses included an increase in consulting and advertising expense of $203,495 due to the marketing campaign started by the Bank in July, 2003 and an increase of $275,426 in other taxes primarily due to the state franchise tax.

Year-to-date net interest income increased 7% to $16,307,570 for the nine months ended September 30, 2003 compared to $15,199,076 for the same period one year ago. This increase is primarily attributable to a decrease in interest expense resulting from a reduction in the cost of funds, which was partially offset by a decrease in interest income resulting from a reduction in the Bank’s prime commercial lending rate in June 2003 coupled with a decrease in the yield on investments.
 
Net earnings for the year ending December 31, 2003, including non-recurring items, are expected to be in the range of $2.6 million to $3.0 million, resulting in basic and diluted earnings per share in the range of $0.83 to $0.96, approximately 45% to 36% below previous expectations.    

Total assets as of September 30, 2003 amounted to $668,543,936, an increase of 6% compared to total assets of $633,194,415 at September 30, 2002. This increase is primarily attributable to an increase in loans.

Loans increased 6% to $541,334,155 as of September 30, 2003 compared to $510,882,521 as of September 30, 2002. Non-performing assets totaled $9,529,483 at September 30, 2003 or 1.43% of total assets, compared to $9,072,743 at September 30, 2002 or 1.43% of total assets. Non-performing assets decreased $2,127,546 from June 30, 2003. This is primarily due to the settlement of loans to one customer totaling $2.5 million that resulted in a

 
     

 
 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS- PAGE THREE

charge-off of $1.4 million. Non-accrual loans at September 30, 2003 include $2.2 million in loans with a customer that is a former director. An additional $460,000 was included in the provision for loan losses in the quarter ended September 30, 2003 for the loans to that customer. The allowance for loan losses at September 30, 2003 amounted to $8,887,322 or 1.64% of total loans compared to $7,513,045 or 1.47% of total loans at September 30, 2002.

Deposits amounted to $545,540,631 as of September 30, 2003, representing an increase of 8% over deposits of $507,411,315 at September 30, 2002.

Shareholders’ equity increased to $48,706,895, or 7.29% of total assets, at September 30, 2003 as compared to $48,182,157, or 7.61% of total assets, at September 30, 2002.

Peoples Bank operates eleven offices throughout Catawba County, North Carolina, one office in Alexander County, North Carolina and three offices in Lincoln County, North Carolina. The Company’s common stock is publicly traded over the counter and is quoted on the Nasdaq National Market under the symbol "PEBK." Scott and Stringfellow, Inc., Ryan, Beck & Co., Sterne Agee & Leach, Inc. and Trident Securities, Inc. are market makers for the Company’s shares.

(TABLES FOLLOW)
Statements made in this press release, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this release was prepared. These statements can be identified by the use of words like "expect," "anticipate," "estimate," and "believe," variations of these words and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results t o differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, (1) competition in the markets served by Peoples Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environment and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in the Company’s other filings with the Securities and Exchange Commission, including but not limited to those described in Peoples Bancorp of North Carolina, Inc.’s annual report on Form 10-K for the year ended December 31 , 2002, under "General Description of Business."
 
 
 
     

 
 

PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS - PAGE FOUR  
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS  
September 30, 2003, December 31, 2002 and September 30, 2002  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
September 30, 2003

 

 

December 31, 2002

 

 

September 30, 2002

 

   
 
 
 
 

 

 

(Unaudited)
 

 

 

 

 

(Unaudited)
 
ASSETS:
   
 
   
 
   
 
 
Cash and due from banks
 
$
19,510,852
 
$
13,803,665
 
$
14,822,792
 
Federal funds sold
   
6,531,000
   
1,774,000
   
3,045,000
 
   
 
 
 
Cash and cash equivalents
   
26,041,852
   
15,577,665
   
17,867,792
 
   
 
 
 
 
   
 
   
 
   
 
 
Investment securities available for sale
   
76,402,762
   
71,735,705
   
75,258,103
 
Other investments
   
4,091,973
   
4,345,573
   
4,902,773
 
   
 
 
 
Total securities
   
80,494,735
   
76,081,278
   
80,160,876
 
   
 
 
 
 
   
 
   
 
   
 
 
Loans
   
541,334,155
   
526,369,746
   
510,882,521
 
Mortgage loans held for sale
   
4,811,700
   
5,064,635
   
5,342,705
 
Less: Allowance for loan losses
   
(8,887,322
)
 
(7,247,906
)
 
(7,513,045
)
   
 
 
 
Net loans
   
537,258,533
   
524,186,475
   
508,712,181
 
   
 
 
 
 
   
 
   
 
   
 
 
Premises and equipment, net
   
12,831,686
   
15,620,977
   
15,148,833
 
Accrued interest receivable and other assets
   
11,917,130
   
13,275,143
   
11,304,733
 
   
 
 
 
Total assets
 
$
668,543,936
 
$
644,741,538
 
$
633,194,415
 
   
 
 
 
 
   
 
   
 
   
 
 
 
   
 
   
 
   
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY:
   
 
   
 
   
 
 
Deposits:
   
 
   
 
   
 
 
Non-interest bearing demand
 
$
78,126,007
 
$
67,398,458
 
$
66,453,485
 
NOW, MMDA & Savings
   
155,290,700
   
156,554,189
   
157,503,640
 
Time, $100,000 or more
   
171,985,514
   
160,836,596
   
158,360,558
 
Other time
   
140,138,410
   
130,949,712
   
125,093,632
 
   
 
 
 
Total deposits
   
545,540,631
   
515,738,955
   
507,411,315
 
 
   
 
   
 
   
 
 
Demand notes payable to U.S. Treasury
   
413,043
   
1,600,000
   
1,600,000
 
FHLB borrowings
   
58,000,000
   
63,071,429
   
59,821,429
 
Trust preferred securities
   
14,000,000
   
14,000,000
   
14,000,000
 
Accrued interest payable and other liabilities
   
1,883,367
   
1,726,421
   
2,179,514
 
   
 
 
 
Total liabilities
   
619,837,041
   
596,136,805
   
585,012,258
 
   
 
 
 
 
   
 
   
 
   
 
 
Shareholders' Equity:
   
 
   
 
   
 
 
Preferred stock, no par value; authorized
   
 
   
 
   
 
 
5,000,000 shares; no shares issued
   
 
   
 
   
 
 
and outstanding
   
-
   
-
   
-
 
Common stock, no par value; authorized
   
 
   
 
   
 
 
 20,000,000 shares; issued and
   
 
   
 
   
 
 
outstanding 3,133,547 shares in
   
 
   
 
   
 
 
2003 and 2002
   
35,097,773
   
35,097,773
   
35,097,773
 
Retained earnings
   
12,982,190
   
12,094,363
   
11,797,862
 
Accumulated other comprehensive income
   
626,932
   
1,412,597
   
1,286,522
 
 
 
 
 
Total shareholders' equity
   
48,706,895
   
48,604,733
   
48,182,157
 
   
 
 
 
 
   
 
   
 
   
 
 
Total liabilities and shareholders' equity
 
$
668,543,936
 
$
644,741,538
 
$
633,194,415
 
   
 
 
 
 
   
 
   
 
   
 
 
 
   
 
   
 
   
 
 
 
   
 
   
 
   
 
 
Memorandum: Letters of Credit
 
$
3,010,326
 
$
2,061,103
 
$
2,163,741
 
   
 
 
 
 
 
     

 
 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS - PAGE FIVE  
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME  
For the three and nine months ended September 30, 2003 and 2002  

 
 
 
 
 
 
 
 
 
 
 
 
 
   
Three months ended   

 

 

Nine months ended   

 

 

 

 

September 30,   

 

 

September 30,   
 
 
   
2003

 

 

2002

 

 

2003

 

 

2002

 

 

 


 


 


 


 

 

 

 

(Unaudited)
 

 

(Unaudited)
 

 

(Unaudited)
 

 

(Unaudited)
 
INTEREST INCOME:
   
 
   
 
   
 
   
 
 
Interest and fees on loans
 
$
7,865,767
 
$
8,204,934
 
$
23,473,128
 
$
23,959,509
 
Interest on federal funds sold
   
10,123
   
2,661
   
54,220
   
26,509
 
Interest on investment securities:
   
 
   
 
   
 
   
 
 
U.S. Government agencies
   
474,404
   
870,809
   
1,658,519
   
2,744,381
 
States and political subdivisions
   
141,631
   
140,161
   
432,982
   
469,795
 
Other
   
117,756
   
125,287
   
335,553
   
372,284
 
   
 
 
 
 
Total interest income
   
8,609,681
   
9,343,852
   
25,954,402
   
27,572,478
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
 
INTEREST EXPENSE:
   
 
   
 
   
 
   
 
 
NOW, MMDA & Savings deposits
   
330,861
   
549,096
   
965,858
   
1,598,442
 
Time deposits
   
2,056,708
   
2,237,246
   
6,237,185
   
8,206,010
 
FHLB borrowings
   
646,070
   
663,681
   
1,947,993
   
2,000,613
 
Trust preferred securities
   
157,500
   
183,750
   
490,000
   
551,250
 
Other
   
2,113
   
4,959
   
5,796
   
17,087
 
   
 
 
 
 
Total interest expense
   
3,193,252
   
3,638,732
   
9,646,832
   
12,373,402
 
   
 
 
 
 
NET INTEREST INCOME
   
5,416,429
   
5,705,120
   
16,307,570
   
15,199,076
 
PROVISION FOR LOAN LOSSES
   
1,560,000
   
1,577,500
   
4,629,900
   
3,343,600
 
   
 
 
 
 
NET INTEREST INCOME AFTER
   
 
   
 
   
 
   
 
 
      PROVISION FOR LOAN LOSSES
   
3,856,429
   
4,127,620
   
11,677,670
   
11,855,476
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
 
OTHER INCOME:
   
 
   
 
   
 
   
 
 
Service charges
   
825,408
   
799,230
   
2,416,487
   
2,208,713
 
Other service charges and fees
   
133,881
   
97,798
   
438,761
   
374,856
 
Gain (loss) on sale of securities
   
-
   
625,616
   
-
   
625,616
 
Mortgage banking income
   
206,071
   
138,148
   
610,179
   
538,014
 
Insurance and brokerage commission
   
106,411
   
131,287
   
305,603
   
376,552
 
Miscellaneous
   
318,771
   
277,967
   
859,883
   
876,016
 
   
 
 
 
 
Total other income
   
1,590,542
   
2,070,046
   
4,630,913
   
4,999,767
 
   
 
 
 
 
OTHER EXPENSES:
   
 
   
 
   
 
   
 
 
Salaries and employee benefits
   
2,543,962
   
2,459,645
   
7,473,472
   
7,313,518
 
Occupancy
   
890,391
   
827,228
   
2,540,557
   
2,340,301
 
Other
   
1,386,614
   
907,268
   
3,428,862
   
2,948,324
 
   
 
 
 
 
Total other expenses
   
4,820,967
   
4,194,141
   
13,442,891
   
12,602,143
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
 
INCOME BEFORE INCOME TAXES
   
626,004
   
2,003,525
   
2,865,692
   
4,253,100
 
INCOME TAXES
   
307,400
   
709,800
   
1,037,800
   
1,427,200
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
 
NET INCOME
 
$
318,604
 
$
1,293,725
 
$
1,827,892
 
$
2,825,900
 
   
 
 
 
 
PER SHARE AMOUNTS
   
 
   
 
   
 
   
 
 
Basic net income
 
$
0.10
 
$
0.41
 
$
0.58
 
$
0.89
 
Diluted net income
 
$
0.10
 
$
0.41
 
$
0.58
 
$
0.89
 
Cash dividends
 
$
0.10
 
$
0.10
 
$
0.30
 
$
0.30
 
Book value
 
$
15.54
 
$
15.38
 
$
15.54
 
$
15.38
 
 
 
     

 
 

 
 
 
 
 
 
PEOPLES BANCORP ANNOUNCES THIRD QUARTER EARNINGS RESULTS - PAGE SIX
 
 
 
 
 
 
FINANCIAL HIGHLIGHTS
For the three and nine months ended September 30, 2003 and 2002

 
 
 
 
 
 
 
 
 
 
 
 
 
   
Three months ended   

 

 

Nine months ended   

 

 

 

 

September 30,   

 

 

September 30,   

 

 

 

 

2003

 

 

2002

 

 

2003

 

 

2002

 

 

 


 


 


 


 

 

 

 

(Unaudited)
 

 

(Unaudited)
 

 

(Unaudited)
 

 

(Unaudited)
 
SELECTED AVERAGE BALANCES:
   
 
   
 
   
 
   
 
 
Available for Sale Securities
 
$
73,763,546
 
$
75,596,351
 
$
70,438,974
 
$
79,317,147
 
Loans
   
540,896,649
   
509,793,897
   
537,261,341
   
503,869,806
 
Earning Assets
   
633,746,039
   
590,469,239
   
623,146,482
   
590,019,357
 
Assets
   
667,608,720
   
621,901,676
   
658,686,746
   
621,147,028
 
Deposits
   
543,112,559
   
496,653,385
   
530,913,052
   
495,244,855
 
Shareholders' Equity
   
49,701,527
   
47,642,340
   
50,159,228
   
47,540,203
 
 
   
 
   
 
   
 
   
 
 
 
   
 
   
 
   
 
   
 
 
SELECTED KEY DATA:
   
 
   
 
   
 
   
 
 
Net Interest Margin (tax equivalent)
   
3.44
%
 
3.88
%
 
3.55
%
 
3.50
%
Return on Average Assets
   
0.19
%
 
0.83
%
 
0.37
%
 
0.61
%
Return on Average Shareholders' Equity
   
2.54
%
 
10.77
%
 
4.87
%
 
7.95
%
Shareholders' Equity to Total Assets (Period End)
   
7.29
%
 
7.61
%
 
7.29
%
 
7.61
%
 
   
 
   
 
   
 
   
 
 
 
   
 
   
 
   
 
   
 
 
ALLOWANCE FOR LOAN LOSSES:
   
 
   
 
   
 
   
 
 
Balance, beginning of period
 
$
9,033,342
 
$
7,117,151
 
$
7,247,905
 
$
6,090,570
 
Provision for loan losses
   
1,560,000
   
1,577,500
   
4,629,900
   
3,343,600
 
Charge-offs
   
(1,764,890
)
 
(1,208,485
)
 
(3,143,812
)
 
(2,026,485
)
Recoveries
   
58,870
   
26,879
   
153,329
   
105,360
 
   
 
 
 
 
Balance, end of period
 
$
8,887,322
 
$
7,513,045
 
$
8,887,322
 
$
7,513,045
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
   
 
   
 
   
 
   
 
 
ASSET QUALITY:
   
 
   
 
   
 
   
 
 
Nonaccrual Loans
   
 
   
 
 
$
7,562,611
 
$
8,434,846
 
90 Days Past Due and still accruing
   
 
   
 
   
126,472
   
614,897
 
Other Real Estate Owned
   
 
   
 
   
1,556,697
   
20,000
 
Repossessed Assets
   
 
   
 
   
283,703
   
3,000
 
               
 
 
Total Nonperforming Assets
   
 
   
 
 
$
9,529,483
 
$
9,072,743
 
       
 
 
Nonperforming Assets to Total Assets
   
 
   
 
   
1.43
%
 
1.43
%
Allowance for Loan Losses to Nonperforming Assets
   
 
   
 
   
93.26
%
 
82.81
%
Allowance for Loan Losses to Total Loans
   
 
   
 
   
1.64
%
 
1.47
%

LOAN RISK GRADE ANALYSIS:
   
Percentage of Loans   

 

 

General Reserve   

 

 

 

 

By Risk Grade   

 

 

Percentage   
 
 
 
 
 
 
 
   
9/30/2003

 

 

9/30/2002

 

 

9/30/2003

 

 

9/30/2002
 
   
 
 
 
 
Risk 1 (Excellent Quality)
   
10.60
%
 
8.84
%
 
0.15
%
 
0.15
%
Risk 2 (High Quality)
   
27.84
%
 
36.61
%
 
0.50
%
 
0.50
%
Risk 3 (Good Quality)
   
51.34
%
 
43.84
%
 
1.00
%
 
1.00
%
Risk 4 (Management Attention)
   
3.84
%
 
5.45
%
 
2.50
%
 
2.50
%
Risk 5 (Watch)
   
2.36
%
 
2.16
%
 
7.00
%
 
7.00
%
Risk 6 (Substandard)
   
2.47
%
 
1.45
%
 
12.00
%
 
12.00
%
Risk 7 (Low Substandard)
   
0.16
%
 
0.00
%
 
25.00
%
 
25.00
%
Risk 8 (Doubtful)
   
0.00
%
 
0.00
%
 
50.00
%
 
50.00
%
Risk 9 (Loss)
   
0.00
%
 
0.00
%
 
100.00
%
 
100.00
%


At September 30, 2003 there were three relationships exceeding $1 million each (which totaled $8.2 million) in the Watch risk grade and three relationships exceeding $1 million each (which totaled $9.5 million) in the Substandard risk grade. Balances of individual relationships exceeding $1 million in these risk grades ranged from $1.5 million to $3.9 million. These customers continue to meet payment requirements and would not become non-performing assets unless they are unable to meet those requirements.
 
 
 
(END)
 
 
 
 
     

 
 
 
-----END PRIVACY-ENHANCED MESSAGE-----