0001072588-12-000135.txt : 20120918 0001072588-12-000135.hdr.sgml : 20120918 20120918123441 ACCESSION NUMBER: 0001072588-12-000135 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120731 FILED AS OF DATE: 20120918 DATE AS OF CHANGE: 20120918 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MEDINA INTERNATIONAL HOLDINGS, INC. CENTRAL INDEX KEY: 0001093248 STANDARD INDUSTRIAL CLASSIFICATION: SHIP & BOAT BUILDING & REPAIRING [3730] IRS NUMBER: 841469319 STATE OF INCORPORATION: CO FISCAL YEAR END: 0430 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-27211 FILM NUMBER: 121096606 BUSINESS ADDRESS: STREET 1: 1802 POMONA ROAD CITY: CORONA STATE: CA ZIP: 92880 BUSINESS PHONE: 909 522 4414 MAIL ADDRESS: STREET 1: 1802 POMONA ROAD CITY: CORONA STATE: CA ZIP: 92880 FORMER COMPANY: FORMER CONFORMED NAME: COLORADO COMMUNITY BRAODCASTING INC DATE OF NAME CHANGE: 19990813 10-Q/A 1 mihi10qa.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 ----------------- FORM 10Q/A Amendment No. 1 ----------------- (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended July 31, 2012 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from __________ to ___________ Commission file number : 000-27211 MEDINA INTERNATIONAL HOLDINGS, INC. ------------------------------------------------------- (Exact name of registrant as specified in its charter) COLORADO 84-1469319 ---------------------------------- -------------------- (State of Incorporation) (IRS Employer ID Number) 1802 Pomona Rd., Corona, CA 92880 ----------------------------------------------- (Address of principal executive offices) 909-522-4414 -------------------------- (Registrant's Telephone number) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (ss.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X ] No [] Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [X] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X] Indicate the number of share outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of August 25, 2012, there were 55,890,117 shares of the registrant's common stock issued and outstanding.
PART I - FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Page ---- ---- Consolidated Balance Sheets - July 31, 2012 and April 30, 2012 F-1 Consolidated Statements of Operations - Three months ended July 31, 2012 and 2011 F-2 Consolidated Statements of Cash Flows - Three months ended July 31, 2012 and 2011 F-3 Consolidated Statement of Changes in Stockholders' Equity (Deficit) F-4 Notes to Consolidated Financial Statements F-5 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 1 Item 3. Quantitative and Qualitative Disclosures About Market Risk - 3 Not Applicable Item 4. Controls and Procedures 3 PART II - OTHER INFORMATION Item 1. Legal Proceedings -Not Applicable 4 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 4 -Not Applicable Item 3. Defaults Upon Senior Securities - Not Applicable 4 Item 4. Mine Safety Disclosures 4 Item 5. Other Information - Not Applicable 4 Item 6. Exhibits 5 SIGNATURES 6
PART I. - FINANCIAL INFORMATION EXPLANATORY NOTE Medina International Holdings, Inc., (the "Company"), is filing this amendment to its quarterly report on Form 10-Q/A for the period ended July 31, 2012 filed with the Securities and Exchange Commission on September 11, 2012, for the purpose of furnishing XBRL Interactive Data Files as Exhibit 101 in accordance with Rule 405 of Regulation S-T. This amendment does not reflect events occurring after the original filing. Except for the foregoing amended information, this Form 10-Q/A continues to speak as of the date of the original filing and the Company has not otherwise updated disclosures contained therein or herein to reflect events that occurred at a later date.
MEDINA INTERNATIONAL HOLDINGS, INC. & SUBSIDIARIES CONSOLIDATED BALANCE SHEETS July 31, April 30, 2012 2011 (Unaudited) (Audited) ----------------------------- ASSETS Current assets Cash $ 31,569 $ - Receivables 237,718 237,718 Reserve (237,718) (237,718) ----------------------------- Total receivables - - Inventory 99,640 224,566 ----------------------------- Total current assets 131,209 224,566 ----------------------------- Property and equipment 765,189 753,332 Accumulated depreciation (465,742) (441,206) ----------------------------- Total property and equipment 299,447 312,126 ----------------------------- Other assets Prepaid expenses and deposits 9,468 9,468 ----------------------------- Total assets $ 440,124 $ 546,160 ============================= LIABILITIES & SHAREHOLDERS' EQUITY (DEFICIT) Current liabilities Accounts payable $ 621,686 $ 684,678 Accrued liabilities 116,326 458,947 Short term debt 125,265 132,614 Bank overdraft - 192 Customer deposit 360,470 428,891 Stock committed to be issued 500 - Notes payable 110,500 90,500 Related party payable 50,000 57,500 Related parties - short term 1,028,558 683,041 ----------------------------- Total current liabilities 2,413,305 2,536,363 Total liabilities 2,413,305 2,536,363 ----------------------------- Shareholders' equity (deficit) Preferred stock 10,000,000 shares authorized Series A preferred stock, $0.01 par value, 50 shares authorized, 30 shares issued and outstanding 360,000 360,000 Series B preferred stock, $0.001 par value, 100 shares authorized, 20 shares issued and outstanding 20,000 20,000 Common stock, $0.0001 par value: 500,000,000 shares authorized 55,890,117 shares issued and outstanding, respectively 5,589 5,589 Additional paid-in capital 4,880,270 4,880,270 Accumulated deficit (7,239,040) (7,256,062) ----------------------------- Total shareholders' equity (deficit) (1,973,181) (1,990,203) ----------------------------- Total liabilities and shareholders' equity (deficit) $ 440,124 $ 546,160 ============================= The accompanying notes are an integral part of these financial statements. F-1
MEDINA INTERNATIONAL HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) For the Three Months Ended July 31, 2012 2011 ------------------------------------ Sales, net $ 642,755 $ 300,662 Cost of Goods Sold 463,426 177,292 ------------------------------------ Gross profit (loss) 179,329 123,370 ------------------------------------ General and administrative expenses 105,500 477,290 Selling and marketing expenses 41,237 26,198 Write-off of assets - - ------------------------------------ Income (loss) from operations 32,592 (380,118) ------------------------------------ Other income - - Interest expense (15,570) (52,012) ------------------------------------ Net other Income (loss) (15,570) (52,012) ------------------------------------ Net Income (Loss) from operations $ 17,022 $ (432,130) ==================================== Net loss per share: Basic $ 0.00 $ (0.01) ==================================== Diluted $ 0.00 $ (0.01) ==================================== Weighted average number of shares outstanding: Basic 55,890,117 51,208,323 ==================================== Diluted 55,890,117 51,208,323 ==================================== The accompanying notes are an integral part of these financial statements. F-2
Medina International Holdings, Inc. and Subsidiaries Consolidated Statements of Shareholders' Equity For the Three Months Ended July 31, 2012 (Unaudited) Preferred Stock Preferred Stock Additional Common Stock Series A Series B Paid-In Accumulated Shares Amount Shares Amount Shares Amount Capital Deficit Totals ------------------------------------------------------------------------------------------- Balance - April 30, 55,890,117 5,589 30 360,000 20 20,000 4,880,270 $ (7,256,062) $(1,990,203) 2012 Net income (loss) - - - - - - - 17,022 17,022 -------------------------------------------------------------------------------------------- Balance - July 31, 255,890,117 5,589 30 360,000 20 20,000 4,880,270 $ (7,239,040) $(1,973,181) 2012 ============================================================================================== The accompanying notes are an integral part of these financial statements. F-3
MEDINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) For the Three Months Ended July 31, 2012 2011 -------------------------------- Cash flows from operating activities: Net income (loss) $ 17,022 $ (432,130) Adjustments to reconcile net income (loss) to net cash used in operating activities: Common stock expenses 500 245,000 Depreciation expenses 24,536 41,854 Write-off of fixed assets - - Changes in operating assets and liabilities: Decrease (Increase) in accounts receivable - (20,053) Decrease (Increase in other receivable - (2,108) Decrease (Increase) in inventory 124,926 35,486 Increase (Decrease) in accounts payable (62,992) 117,913 Increase (Decrease) in accrued liabilities 3,445 73,205 Increase (Decrease) in customer deposits (68,421) (147,695) (Increase) decrease in prepaid expenses - - -------------------------------- Total adjustments 21,994 343,602 -------------------------------- Net cash received (used) in operating activities 39,016 (88,528) -------------------------------- Cash flow from investing activities: Purchase of property and equipment (11,857) - -------------------------------- Total cash flow used in investing activities (11,857) - -------------------------------- Cash flows from financing activities: Bank overdraft (192) - Proceeds (Payments) from notes payable 20,000 86,797 Proceeds (Payments) from related party note payable (7,500) (6,401) Proceeds (Payments) from related party note payable shareholders (549) - Proceeds (Payments) on lines of credit & credit cards (7,349) (4,505) Proceeds from stock subscription - - -------------------------------- Total cash flow provided (used) by financing activities 4,410 75,891 Net increase (decrease) in cash and cash equivalents 31,569 (12,637) Cash and cash equivalents - beginning of period - 17,353 -------------------------------- Cash and cash equivalents - end of period $ 31,569 $ 4,716 ================================ Supplemental disclosure of cash flow information: Interest Paid $ 15,570 $ 17,012 ================================ Taxes Paid $ - $ - ================================ Supplemental schedule of noncash investing and financing activities: Stock issued from services $ 30,513 $ 245,000 ================================ The accompanying notes are an integral part of these financial statements. F-4
MEDINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED JULY 31, 2012 (Unaudited) NOTE 1 - BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Medina International Holdings, Inc. ("Company," "Medina," "we," "us," "our") was incorporated in 1998 as Colorado Community Broadcasting, Inc. The Company intended to purchase low power television licenses or stations and planned to broadcast local programming mixed with appropriate national programming. The Company changed the name of the business in 2005 to Medina International Holdings, Inc. The Company, under its two wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc., plans to manufacture and sell recreational and commercial boats. The Company formed Medina Marine, Inc., as a wholly owned subsidiary of the Company, on May 22, 2006 to manufacture and sell fire rescue, rescue and recreational boats. The Company signed an agreement to acquire Modena Sports Design, LLC, as a wholly owned subsidiary of the Company on June 18, 2008. Modena Sports Design, LLC was formed in the State of California in 2003 to produce fire rescue, rescue and recreational boats. Modena Sports Design, LLC reorganized as a California corporation on January 7, 2010 changed its name to Harbor Guard Boats, Inc. Presentation of Interim Information ----------------------------------- In the opinion of the management of the Company, the accompanying unaudited financial statements include all normal adjustments considered necessary to present fairly the financial position and operating results of the Company for the periods presented. The financial statements and notes are presented as permitted by Form 10-Q, and do not contain certain information included in the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2012. It is management's opinion that when the interim financial statements are read in conjunction with the April 30, 2012 Annual Report on Form 10-K, the disclosures are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year or any future period. The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and include the assets, liabilities, revenues, and expenses of subsidiaries, Medina Marine, Inc., Harbor Guard Boats, Inc. All intercompany balances and transactions have been eliminated in consolidation. F-5 Going Concern ------------- Recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to raise additional capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States, which contemplates continuation of the Company as a going concern. On July 31, 2012, the Company's current liabilities exceeded its current assets by $2,282,159. Also, the Company's operations generated $642,755 revenue during the current period ended and the Company's accumulated deficit is $7,239,085. Management has taken various steps to revise its operating and financial requirements, which we believe are sufficient to provide the Company with the ability to continue on in the subsequent year. Management devoted considerable effort during the period ended July 31, 2012 towards management of liabilities and improving our operations. Management believes that the above actions will allow the Company to continue its operations through the next fiscal year. The future success of the Company is likely dependent on its ability to attain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow. NOTE 2 - SUMMARY OF ACCOUNTING POLICIES Basis of Presentation and Consolidation The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and include the assets, liabilities, revenues, and expenses of our three wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc. All intercompany balances and transactions have been eliminated in consolidation. Use of Estimates The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but are not limited to; 1) Revenue recognition; 2) Allowance for doubtful accounts; 3) Inventory costs; 4) Asset impairments; 5) Depreciable lives of assets; 6) Income tax reserves and valuation allowances; 7) Fair value of stock options; 8) Allocation of direct and indirect cost of sales; 9) Contingent liabilities; and 10) Warranty liabilities. F-6 Future events and their effects cannot be predicted with certainty; accordingly, our accounting estimates require exercise of judgment. We base our estimates on historical experience, available market information, appropriate valuation methodologies, and on various other assumptions that we believe to be reasonable. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, when necessary. Actual results could differ materially from these estimates. Revenue Recognition Revenue Recognition is recognized when earned. The Company's revenue recognition policies are in compliance with ASC 650 "Revenue Recognition." Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied, are recorded as unearned revenue. Cash and Cash Equivalents The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. The Company maintains its cash in bank deposit accounts that may exceed federally insured limits. The Company has not experienced any losses in such accounts. Accounts receivable The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At July 31, 2012 and April 30, 2012, the Company had $237,718 in its allowance for doubtful accounts. Inventory We carry our inventories at the lower of their cost or market value. Cost is determined using first-in, first-out ("FIFO") method. Market is determined based on net realizable value. We also provide due consideration to obsolescence, excess quantities, and other factors in evaluating net realizable value. Fixed Assets Capital assets are stated at cost. Equipment consisting of molds is stated at cost. Depreciation of fixed assets is provided using the straight-line method over the estimated useful lives (3-7 years) of the assets. Expenditures for maintenance and repairs are charged to expense as incurred. Long Lived Assets The Company adopted codification ASC 350 "Accounting for the Impairment or Disposal of Long-Lived Assets", The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with ASC 350. ASC 350 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced. F-7 Comprehensive Loss Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income. Issuance of Shares for Service The Company accounts for employee and non-employee stock awards, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable. Fair Value Of Financial Instruments Disclosures about fair value of financial instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying, as financial instruments are a reasonable estimate of fair value. Foreign Currency Translation And Hedging The Company is exposed to foreign currency fluctuations due to international trade. The management does not intend to enter into forward exchange contracts or any derivative financial investments for trading purposes. The management does not currently hedge foreign currency exposure. Basic And Diluted Net Loss Per Share Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Products and services, geographic areas and major customers The Company earns revenue from the sale of recreational and commercial boats. The Company's products were sold domestically and internationally. The Company does not separate sales activities into different operating segments. Recently issued accounting pronouncements There were accounting standards and interpretations issued during the three months ended July 31, 2012, none of which are expected to have a material impact on the Company's financial position, operations or cash flows. F-8 NOTE 3. INVENTORY As of July 31, 2012, inventory consisted of the following: Inventory Cost --------- ---- Parts $ 0 Work-in-Progress 99,640 Finished Goods 0 ---------------- Total Inventory $ 99,640 ================ NOTE 4. FIXED ASSETS As of July 31, 2012, fixed assets consisted of the following: Property and Equipment Cost ---------------------- ---- Machinery and equipment; including molds & tools $672,502 Computers 13,535 Furniture & fixture 2,537 Office equipments 4,540 Fire Extinguisher 500 Intangible Assets 71,575 ------------------ Total Property and Equipment 765,189 Less accumulated depreciation (465,742) ------------------ Fixed Assets, Net $299,447 ================== NOTE 5. SHORT-TERM DEBT As of July 31, 2012, Short term debts consisted of the following: Financial Institutions ---------------------- Citi bank $ 94,866 Wells Fargo bank 8,000 Credit Cards 22,379 ------------------- Total Short Term debt $ 125,265 =================== F-9 At July 31, 2012, the Company has a line of credit totaling $100,000, under which the Company may borrow on an unsecured basis since the year 2008 at an interest rate of 8.75.% with monthly payments due. The outstanding balance for this loan was $94,886. At July 31, 2012, the Company originally borrowed $11,024.92 from Wells Fargo bank as equipment loan repayable in monthly installments over a period of 60 monthly installments of $212. The Company's remaining credit cards carry various interest rates and require monthly payments, and are substantially held in the name of or guaranteed by related parties. NOTE 6. RELATED PARTY TRANSACTION The Company has various license agreements with a related party allowing its technology to be utilized in the manufacture of its boats. The license agreements typical provide for $1,500 royalty payment on every boat manufactured by the company except on boats manufactured where Mr. Albert Mardikian's patents are not used. NOTE 7. CUSTOMER DEPOSIT Deposit from customers at the end of quarter ended July 31, 2012 consists of the following: Deposit for commercial boats $ 339,970 Deposit for recreational boats 20,500 ----------- Total $ 360,470 =========== NOTE 8. NOTE PAYABLE Deposit from customers at the end of quarter ended July 31, 2012 consists of the following: Notes payable - related party $ 50,000 Notes payable - others 110,500 ----------- Total $160,500 =========== At July 31, 2012, the Company had an unsecured note payable to Mr. Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $50,000, which bears an 8% interest repayable. Interest accrued to date $14,000. At July 31, 2012, the Company had an unsecured convertible note payable with an unrelated party in the amount of $90,500, which bears at 8-22% interest and is currently due. The note is convertible at the holders' option (principal & interest) in full or part into common stock at 60% of the average of the three lowest market bid prices on the Company's common stock from the previous 10 days' quotes. The Company recognized a $95,000 beneficial conversion expense during the year ended April 30, 2012 with an offset to additional paid in capital. NOTE 9. SHAREHOLDERS' LOANS At July 31, 2012, Shareholders' loans consisted of the following: Daniel Medina, President & Director $256,444 Madhava Rao Mankal, Chief Financial Officer & Director 241,330 ------- Total $497,774 ======== F-10 Shareholder's loan from shareholder of the Company, unsecured, 10% interest per annum, due on demand. NOTE 9. STOCKHOLDERS' EQUITY During the quarter ended July 31, 2012, the Company did not issue any shares of its common stock. NOTE 10. COMMITMENTS AND CONTINGENCIES Rental Leases The Company signed a 3 year lease for 11,900 square feet building in the city of Corona, in the state of California, effective April, 2010. The address for this location is 1802 Pomona Rd, Corona, CA 92880. This building is owned by unrelated parties. The lease expires on March 31, 2013, and calls for monthly payments initially of $2,600 per month plus costs, escalating over the term of the lease to $6,000 per month plus costs. The Company has various license agreements with a related party allowing its technology to be utilized in the manufacture of its boats. The license agreements typical provide for $1,500 royalty payment on every boat manufactured by the company except on boats manufactured where Mr. Albert Mardikian's patents are not used. NOTE 11 - SUBSEQUENT EVENTS On August 31, 2012, the Board of Directors of the Company authorized the creation of a new series of its Preferred Stock. On August 28, 2012, the Company amended its Articles of Incorporation to designate the Series C Convertible Preferred Stock. The Series C Convertible Preferred Stock ("Series C Preferred Stock") has 500 authorized shares. At the time of this filing no shares of the Series C Preferred Stock have been issued. The holders of the Series C Preferred Stock have a voting right equal to that of the common stock holders in any matter that the common stock holders of the Company are able to vote upon. The Series C Preferred Stock is equal to such number of votes as shall be equal to the aggregate number of shares of common stock into which such holder's shares of Series C Stock are convertible immediately after the close of business on the record date determined for any vote. The Series C Preferred Stock is convertible into shares of the Company's restricted common stock. The Series C Preferred Stock will convert at a rate of 1 share of Series C Preferred Stock for 62,500 shares of the Company's common stock. The Company has evaluated it activities subsequent to the period ended July 31, 2012, through September 05, 2012 and found no reportable subsequent events. F-11 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion should be read in conjunction with our unaudited financial statements and notes thereto included herein. In connection with, and because we desire to take advantage of, the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, we caution readers regarding certain forward looking statements in the following discussion and elsewhere in this report and in any other statement made by, or on our behalf, whether or not in future filings with the Securities and Exchange Commission. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments. Forward looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward looking statements made by, or on our behalf. We disclaim any obligation to update forward-looking statements. The independent registered public accounting firm's report on the Company's financial statements as of April 30, 2012, and for each of the years in the two-year period then ended, includes a "going concern" explanatory paragraph, that describes substantial doubt about the Company's ability to continue as a going concern. The Company, under its two wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc., plans to manufacture and sell recreational and commercial boats. The Company engages approximately six full time employees. Our President and Chief Financial Officer have been engaged on full time to work with Harbor Guard Boats, Inc. On August 31, 2012, the Board of Directors of the Company authorized the creation of a new series of its Preferred Stock. On August 28, 2012, the Company amended its Articles of Incorporation to designate the Series C Convertible Preferred Stock. The Series C Convertible Preferred Stock ("Series C Preferred Stock") has 500 authorized shares. At the time of this filing no shares of the Series C Preferred Stock have been issued. The holders of the Series C Preferred Stock have a voting right equal to that of the common stock holders in any matter that the common stock holders of the Company are able to vote upon. The Series C Preferred Stock is equal to such number of votes as shall be equal to the aggregate number of shares of common stock into which such holder's shares of Series C Stock are convertible immediately after the close of business on the record date determined for any vote. The Series C Preferred Stock is convertible into shares of the Company's restricted common stock. The Series C Preferred Stock will convert at a rate of 1 share of Series C Preferred Stock for 62,500 shares of the Company's common stock. 1 Our securities are currently not liquid. There are limited market makers in our securities and it is not anticipated that any market will develop for our securities until such time as we successfully implement our business plan of producing and marketing our Fire and Rescue boats. We presently have no liquid financial resources to offer such a candidate and must rely upon an exchange of our stock to complete such a merger or acquisition. RESULTS OF OPERATION Results Of Operations For The Three-Month Period Ended July 31, 2012 Compared To The Same Period Ended July 31, 2011 The Company recognized $642,755 in revenues during the three months ended July 31, 2012 compared to $300,662 during the three months ended July 31, 2011. This resulted in an increase of sales over the prior period of $342,092. We sold two boats during the quarter ended July 31, 2012, one of which was aluminum, with a higher sale price compared to two during the quarter ended July 31, 2011. During the three months ended July 31, 2012 general and administrative expenses decreased by $371,790 or 77.89% to $105,500 compared to $477,290 for the quarter ended July 31, 2011. Selling and marketing expenses increased by $15,039 to $41,237 for the quarter ended July 31, 2012 compared to $26,198 for the quarter ended July 31, 2011. The increase is mainly due to increase in sales commission for the quarter ended July 31, 2012 caused by the increase in sales. During the three months ended July 31, 2012 interest expense decreased by $36,442 or 70.06% to $15,570 compared to $52,012 for the period ended July 31, 2011. This decrease is due to interest expense amount of $35,000 on account of the loss on the conversion feature of the loan agreement for the quarter ended July 31, 2011. During the three months ended July 31, 2012, the Company recognized a net income of $17,022 compared to a net loss of $432,130 for the quarter ended July 31, 2011. The increase of $449,152 was due to the write off of the cost of the 3,000,000 shares valued at $219,600 originally issued towards the acquisition of 51% of Wintec Protective Systems, Inc., cost of administration expenses of Wintec Protective Systems, Inc., and legal expenses. In March 2012, the Company entered into a Settlement Agreement and Mutual Release, which terminated the original purchase agreements and as a result Wintec Protective Systems, Inc. is no longer a subsidiary of the Company. LIQUIDITY AND CAPITAL RESOURCES At July 31, 2011, we had total current assets of $131,209, consisting of cash of $31,569 and $99,640 in inventory. At July 31, 2012, the Company had current liabilities of $2,413,305. At July 31, 2012, the Company has a working capital deficit of $2,282,096. The Company will need to raise capital through loans or private placements in order to carry out any operational plans. During the three months ended July 31, 2012, the Company provided $39,016 from its operating activities. The Company used $11,857 for purchase of equipment. The Company used $4,410 through financing activities during the three months ended July 31, 2011. During the three months ended July 31, 2011, the Company used $88,528 from its operating activities. The Company had $4,716 in cash at July 31, 2011. The Company used $75,891 through financing activities during the three months ended July 31, 2011. 2 At July 31, 2011, the Company had an unsecured note payable to Mr. Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $50,000, which bears an 8% interest repayable. Interest accrued to date $14,000. At July 31, 2012, the Company had an unsecured convertible note payable with an unrelated party in the amount of $90,500, which bears at 8-22% interest and is currently due. The note is convertible at the holders' option (principal & interest) in full or part into common stock at 60% of the average of the three lowest market bid prices on the Company's common stock from the previous 10 days' quotes. Going Concern The independent registered public accounting firm's report on the Company's financial statements as of April 30, 2012, and for each of the years in the two-year period then ended, includes a "going concern" explanatory paragraph, that describes substantial doubt about the Company's ability to continue as a going concern. Short Term. On a short-term basis, we do not generate any revenue or revenues sufficient to cover operations. Based on prior history, we will continue to have insufficient revenue to satisfy current and recurring liabilities as we continue to develop our operations. For short term needs we will be dependent on receipt, if any, of offering proceeds. Need for Additional Financing We do not have capital sufficient to meet our cash needs. We will have to seek loans or equity placements to cover such cash needs. No commitments to provide additional funds have been made by our management or other stockholders. Accordingly, there can be no assurance that any additional funds will be available to us to allow it to cover our expenses as they may be incurred. ITEM 3. QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not Applicable ITEM 4. CONTROLS AND PROCEDURES Disclosures Controls and Procedures We have adopted and maintain disclosure controls and procedures (as such term is defined in Rules 13a 15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods required under the SEC's rules and forms and that the information is gathered and communicated to our management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), as appropriate, to allow for timely decisions regarding required disclosure. 3 As required by SEC Rule 15d-15(b), our Chief Executive Officer carried out an evaluation under the supervision and with the participation of our management, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 15d-14 as of the end of the period covered by this report. Based on the foregoing evaluation, our Chief Executive Officer has concluded that our disclosure controls and procedures are not effective in timely alerting them to material information required to be included in our periodic SEC filings and to ensure that information required to be disclosed in our periodic SEC filings is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions regarding required disclosure as a result of the deficiency in our internal control over financial reporting discussed below. Management's assessment of the effectiveness of the small business issuer's internal control over financial reporting is as of the quarter ended July 31, 2012. We believe that internal control over financial reporting is not effective because of the small size of the business. We have not identified any, current material weaknesses considering the nature and extent of our current operations and any risks or errors in financial reporting under current operations. There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended July 31, 2012, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS - NONE ITEM 2. CHANGES IN SECURITIES NONE ITEM 3. DEFAULTS UPON SENIOR SECURITIES - NONE ITEM 4. MINE SAFETY DISCLOSURES. . NOT APPLICABLE. ITEM 5. OTHER INFORMATION NONE. 4 ITEM 6. EXHIBITS Exhibits. The following is a complete list of exhibits filed as part of this Form 10-Q. Exhibit numbers correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K. Exhibit 31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act Exhibit 31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act Exhibit 32.1 Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act Exhibit 32.2 Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act Exhibit 101.INS XBRL Instance Document (1) Exhibit 101.SCH XBRL Taxonomy Extension Schema Document (1) Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document (1) Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document (1) Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document (1) (1) Pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. 5 SIGNATURES Pursuant to the requirements of Section 12 of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. MEDINA INTERNATIONAL HOLDINGS, INC. (Registrant) Dated: September 17, 2012 By: /s/ Daniel Medina -------------- Daniel Medina, President Dated: September 17, 2012 By: /s/ Madhava Rao Mankal ------------------ Madhava Rao Mankal, Chief Financial Officer (Principal Accounting Officer) 6
EX-31 2 ex31dm.txt CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a) (Section 302 of the Sarbanes Oxley Act of 2002) I, Daniel Medina, certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Medina International Holdings, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant issuer as of, and for, the periods presented in this report; 4. As registrant's certifying officer I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have: a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the registrant issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c. Evaluated the effectiveness of the registrant issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d. Disclosed in this report any change in the registrant issuer's internal control over financial reporting that occurred during the registrant issuer's most recent fiscal quarter (the registrant issuer's 4th quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant issuer's internal control over financial reporting; and 5. As the registrant issuer's certifying officer, I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant issuer's auditors and the audit committee of the registrant issuer's board of directors (or persons performing the equivalent functions): a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant issuer's ability to record, process, summarize and report financial information; and b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant issuer's internal control over financial reporting. Date: September 17, 2012 By:/s/ Daniel Medina --------------------------- Daniel Medina President and Chief Executive Officer EX-31 3 ex31rm.txt CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a) (Section 302 of the Sarbanes Oxley Act of 2002) I, Madhava Rao Mankal, certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Medina International Holdings, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant issuer as of, and for, the periods presented in this report; 4. As registrant's certifying officer I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have: a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the registrant issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c. Evaluated the effectiveness of the registrant issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d. Disclosed in this report any change in the registrant issuer's internal control over financial reporting that occurred during the registrant issuer's most recent fiscal quarter (the registrant issuer's 4th quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant issuer's internal control over financial reporting; and 5. As the registrant issuer's certifying officer, I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant issuer's auditors and the audit committee of the registrant issuer's board of directors (or persons performing the equivalent functions): a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant issuer's ability to record, process, summarize and report financial information; and b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant issuer's internal control over financial reporting. Date: September 17, 2012 By: /s/ Madhava Rao Mankal --------------------------- Madhava Rao Mankal Chief Financial Officer EX-32 4 ex32dm.txt EXHIBIT 32 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Medina International Holdings, Inc. (the "Company") on Form 10-Q/A for the period ending July 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"). I, Daniel Medina, President of the company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief. (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Daniel Medina -------------------------------- Daniel Medina, President Date: September 17, 2012 EX-32 5 ex32rm.txt EXHIBIT 32 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Medina International Holdings, Inc. (the "Company") on Form 10-Q/A for the period ending July 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"). I, Rao Mankal, Chief Financial Officer of the company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief. (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Rao Mankal -------------------------------- Rao Mankal, Chief Financial Officer Date: September 17, 2012 EX-101.INS 6 mihi-20120731.xml 0001093248 2012-05-01 2012-07-31 0001093248 2012-08-25 0001093248 2012-07-31 0001093248 2011-04-30 0001093248 2011-05-01 2011-07-31 0001093248 2012-04-30 0001093248 2011-07-31 0001093248 us-gaap:CommonStockMember 2012-05-01 2012-07-31 0001093248 us-gaap:CommonStockMember 2012-04-30 0001093248 us-gaap:CommonStockMember 2012-07-31 0001093248 MIHI:PreferredStockSeriesAMember 2012-05-01 2012-07-31 0001093248 MIHI:PreferredStockSeriesAMember 2012-04-30 0001093248 MIHI:PreferredStockSeriesAMember 2012-07-31 0001093248 MIHI:PreferredStockSeriesBMember 2012-05-01 2012-07-31 0001093248 MIHI:PreferredStockSeriesBMember 2012-04-30 0001093248 MIHI:PreferredStockSeriesBMember 2012-07-31 0001093248 us-gaap:AdditionalPaidInCapitalMember 2012-05-01 2012-07-31 0001093248 us-gaap:AdditionalPaidInCapitalMember 2012-04-30 0001093248 us-gaap:AdditionalPaidInCapitalMember 2012-07-31 0001093248 us-gaap:RetainedEarningsMember 2012-05-01 2012-07-31 0001093248 us-gaap:RetainedEarningsMember 2012-04-30 0001093248 us-gaap:RetainedEarningsMember 2012-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure MEDINA INTERNATIONAL HOLDINGS, INC. 0001093248 10-Q 2012-07-31 false --04-30 No No Yes Smaller Reporting Company Q1 2012 55890117 2413305 2536363 2413305 2536363 1028558 683041 50000 57500 110500 90500 500 360470 428891 192 125265 132614 116326 458947 621686 684678 440124 546160 9468 9468 299447 312126 465742 441206 765189 753332 131209 224566 99640 224566 237718 237718 237718 237718 31569 0 4716 360000 360000 20000 20000 5589 5589 4880270 4880270 -7239040 -7256062 -1973181 -1990203 -1990203 5589 5589 360000 360000 20000 20000 4880270 4880270 -7256062 -7239040 440124 546160 0.01 0.01 30 30 30 30 55890117 55890117 55890117 55890117 50 50 55890117 51208323 55890117 51208323 0.00 -0.01 0.00 -0.01 17022 -432130 -15570 -52012 15570 52012 32592 -380118 41237 26198 105500 477290 179329 123370 463426 177292 642755 300662 0.001 0.001 20 20 20 20 100 100 500000000 500000000 0.0001 0.0001 500 245000 24536 41854 20053 2108 -124926 -35486 -62992 117913 3445 73205 -68421 -147695 21994 343602 39016 -88528 11857 -11857 -192 20000 86797 7500 6401 -549 7349 4505 4410 75891 31569 -12637 15570 17012 30513 245000 55890117 55890117 30 30 20 20 17022 17022 <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Medina International Holdings, Inc. (&#34;Company,&#34; &#34;Medina,&#34; &#34;we,&#34; &#34;us,&#34; &#34;our&#34;) was incorporated in 1998 as Colorado Community Broadcasting, Inc. The Company intended to purchase low power television licenses or stations and planned to broadcast local programming mixed with appropriate national programming. The Company changed the name of the business in 2005 to Medina International Holdings, Inc.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company, under its two wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc., plans to manufacture and sell recreational and commercial boats. The Company formed Medina Marine, Inc., as a wholly owned subsidiary of the Company, on May 22, 2006 to manufacture and sell fire rescue, rescue and recreational boats.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company signed an agreement to acquire Modena Sports Design, LLC, as a wholly owned subsidiary of the Company on June 18, 2008. Modena Sports Design, LLC was formed in the State of California in 2003 to produce fire rescue, rescue and recreational boats. Modena Sports Design, LLC reorganized as a California corporation on January 7, 2010 changed its name to Harbor Guard Boats, Inc.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Presentation of Interim Information</u></i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In the opinion of the management of the Company, the accompanying unaudited financial statements include all normal adjustments considered necessary to present fairly the financial position and operating results of the Company for the periods presented. The financial statements and notes are presented as permitted by Form 10-Q, and do not contain certain information included in the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2012. It is management's opinion that when the interim financial statements are read in conjunction with the April 30, 2012 Annual Report on Form 10-K, the disclosures are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year or any future period. <font style="color: black">The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (&#147;GAAP&#148;) and include the assets, liabilities, revenues, and expenses of subsidiaries, Medina Marine, Inc., Harbor Guard Boats, Inc. All intercompany balances and transactions have been eliminated in consolidation.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Going Concern</u></i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to raise additional capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States, which contemplates continuation of the Company as a going concern. On July 31, 2012, the Company's current liabilities exceeded its current assets by $2,282,159. Also, the Company's operations generated $642,755 revenue during the current period ended and the Company's accumulated deficit is $7,239,085.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Management has taken various steps to revise its operating and financial requirements, which we believe are sufficient to provide the Company with the ability to continue on in the subsequent year. Management devoted considerable effort during the period ended July 31, 2012 towards management of liabilities and improving our operations. Management believes that the above actions will allow the Company to continue its operations through the next fiscal year.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The future success of the Company is likely dependent on its ability to attain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow.</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Basis of Presentation and Consolidation</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (&#147;GAAP&#148;) and include the assets, liabilities, revenues, and expenses of our three wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc. All intercompany balances and transactions have been eliminated in consolidation.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Use of Estimates</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but are not limited to;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">1)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Revenue recognition;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">2)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Allowance for doubtful accounts;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">3)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Inventory costs;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">4)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Asset impairments;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">5)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Depreciable lives of assets;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">6)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Income tax reserves and valuation allowances;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">7)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Fair value of stock options;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">8)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Allocation of direct and indirect cost of sales;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">9)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Contingent liabilities; and </font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">10)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Warranty liabilities. </font></td></tr></table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Future events and their effects cannot be predicted with certainty; accordingly, our accounting estimates require exercise of judgment. We base our estimates on historical experience, available market information, appropriate valuation methodologies, and on various other assumptions that we believe to be reasonable. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, when necessary. Actual results could differ materially from these estimates.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Revenue Recognition</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue Recognition is recognized when earned. The Company's revenue recognition policies are in compliance with ASC 650 &#147;Revenue Recognition.&#148; Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied, are recorded as unearned revenue.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Cash and Cash Equivalents</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. The Company maintains its cash in bank deposit accounts that may exceed federally insured limits. The Company has not experienced any losses in such accounts.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 12pt 0 3pt"><font style="font-weight: normal"><i>Accounts receivable</i></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At July 31, 2012 and April 30, 2012, the Company had $237,718 in its allowance for doubtful accounts.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Inventory</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We carry our inventories at the lower of their cost or market value. Cost is determined using first-in, first-out (&#147;FIFO&#148;) method. Market is determined based on net realizable value. We also provide due consideration to obsolescence, excess quantities, and other factors in evaluating net realizable value.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Fixed Assets</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Capital assets are stated at cost. Equipment consisting of molds is stated at cost. Depreciation of fixed assets is provided using the straight-line method over the estimated useful lives (3-7 years) of the assets. Expenditures for maintenance and repairs are charged to expense as incurred.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Long Lived Assets</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted codification ASC 350 &#34;Accounting for the Impairment or Disposal of Long-Lived Assets&#34;, The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with ASC 350. ASC 350 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced<font style="color: black">.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Comprehensive Loss</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Issuance of Shares for Service</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for employee and non-employee stock awards, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Fair Value Of Financial Instruments</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Disclosures about fair value of financial instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying, as financial instruments are a reasonable estimate of fair value.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Foreign Currency Translation And Hedging</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is exposed to foreign currency fluctuations due to international trade. The management does not intend to enter into forward exchange contracts or any derivative financial investments for trading purposes. The management does not currently hedge foreign currency exposure.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Basic And Diluted Net Loss Per Share</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Products and services, geographic areas and major customers</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company earns revenue from the sale of recreational and commercial boats. The Company&#146;s products were sold domestically and internationally. The Company does not separate sales activities into different operating segments.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Recently issued accounting pronouncements</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There were accounting standards and interpretations issued during the three months ended July 31, 2012, none of which are expected to have a material impact on the Company&#146;s financial position, operations or cash flows.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Basis of Presentation and Consolidation</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (&#147;GAAP&#148;) and include the assets, liabilities, revenues, and expenses of our three wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc. All intercompany balances and transactions have been eliminated in consolidation.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Use of Estimates</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but are not limited to;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">1)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Revenue recognition;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">2)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Allowance for doubtful accounts;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">3)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Inventory costs;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">4)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Asset impairments;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">5)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Depreciable lives of assets;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">6)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Income tax reserves and valuation allowances;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">7)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Fair value of stock options;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">8)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Allocation of direct and indirect cost of sales;</font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">9)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Contingent liabilities; and </font></td></tr></table> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"></td><td style="width: 0.25in; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">10)</font></td><td style="text-align: justify; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 11pt">Warranty liabilities. </font></td></tr></table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Future events and their effects cannot be predicted with certainty; accordingly, our accounting estimates require exercise of judgment. We base our estimates on historical experience, available market information, appropriate valuation methodologies, and on various other assumptions that we believe to be reasonable. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, when necessary. Actual results could differ materially from these estimates.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Revenue Recognition</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue Recognition is recognized when earned. The Company's revenue recognition policies are in compliance with ASC 650 &#147;Revenue Recognition.&#148; Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied, are recorded as unearned revenue.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Cash and Cash Equivalents</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. The Company maintains its cash in bank deposit accounts that may exceed federally insured limits. The Company has not experienced any losses in such accounts.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 12pt 0 3pt"><font style="font-weight: normal"><i>Accounts receivable</i></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At July 31, 2012 and April 30, 2012, the Company had $237,718 in its allowance for doubtful accounts.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Inventory</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We carry our inventories at the lower of their cost or market value. Cost is determined using first-in, first-out (&#147;FIFO&#148;) method. Market is determined based on net realizable value. We also provide due consideration to obsolescence, excess quantities, and other factors in evaluating net realizable value.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Fixed Assets</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Capital assets are stated at cost. Equipment consisting of molds is stated at cost. Depreciation of fixed assets is provided using the straight-line method over the estimated useful lives (3-7 years) of the assets. Expenditures for maintenance and repairs are charged to expense as incurred.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Long Lived Assets</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted codification ASC 350 &#34;Accounting for the Impairment or Disposal of Long-Lived Assets&#34;, The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with ASC 350. ASC 350 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced<font style="color: black">.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Comprehensive Loss</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Issuance of Shares for Service</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for employee and non-employee stock awards, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Fair Value Of Financial Instruments</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Disclosures about fair value of financial instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying, as financial instruments are a reasonable estimate of fair value.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Foreign Currency Translation And Hedging</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is exposed to foreign currency fluctuations due to international trade. The management does not intend to enter into forward exchange contracts or any derivative financial investments for trading purposes. The management does not currently hedge foreign currency exposure.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Basic And Diluted Net Loss Per Share</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Products and services, geographic areas and major customers</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company earns revenue from the sale of recreational and commercial boats. The Company&#146;s products were sold domestically and internationally. The Company does not separate sales activities into different operating segments.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Recently issued accounting pronouncements</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There were accounting standards and interpretations issued during the three months ended July 31, 2012, none of which are expected to have a material impact on the Company&#146;s financial position, operations or cash flows.</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of July 31, 2012, inventory consisted of the following:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="width: 77%; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: center; font: 8pt Times New Roman, Times, Serif">Inventory</td> <td nowrap="nowrap" style="width: 23%; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: center; font: 8pt Times New Roman, Times, Serif">Cost</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify; font: 8pt Times New Roman, Times, Serif">Parts</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify; font: 8pt Times New Roman, Times, Serif">&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;0</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify; font: 8pt Times New Roman, Times, Serif">Work-in-Progress</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; font: 8pt Times New Roman, Times, Serif">99,640&#160;</td></tr> <tr style="font: 8pt Times New Roman, Times, Serif"> <td style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Finished Goods</td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;0</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify; font: 8pt Times New Roman, Times, Serif">Total Inventory</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-underline-style: double; font: 8pt Times New Roman, Times, Serif">&#160;$ &#160;&#160;99,640&#160;&#160;&#160; &#160;&#160;&#160;</td></tr> </table> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="width: 77%; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: center; font: 8pt Times New Roman, Times, Serif">Inventory</td> <td nowrap="nowrap" style="width: 23%; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-align: center; font: 8pt Times New Roman, Times, Serif">Cost</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify; font: 8pt Times New Roman, Times, Serif">Parts</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify; font: 8pt Times New Roman, Times, Serif">&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;0</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify; font: 8pt Times New Roman, Times, Serif">Work-in-Progress</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; font: 8pt Times New Roman, Times, Serif">99,640&#160;</td></tr> <tr style="font: 8pt Times New Roman, Times, Serif"> <td style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Finished Goods</td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;0</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify; font: 8pt Times New Roman, Times, Serif">Total Inventory</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; text-underline-style: double; font: 8pt Times New Roman, Times, Serif">&#160;$ &#160;&#160;99,640&#160;&#160;&#160; &#160;&#160;&#160;</td></tr> </table> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of July 31, 2012, fixed assets consisted of the following:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="width: 78%; padding-right: 5.4pt; padding-left: 5.4pt; font: bold 8pt Times New Roman, Times, Serif; text-decoration: underline">Property and Equipment</td> <td style="width: 22%; padding-right: 5.4pt; padding-left: 5.4pt; font: bold 8pt Times New Roman, Times, Serif; text-decoration: underline; text-align: center">Cost</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Machinery and equipment; including molds &#38; tools</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif; text-align: right"><font style="font-size: 10pt">$</font><font style="font-size: 11pt">672,502</font><font style="font-size: 10pt"> </font></td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Computers</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 13,535</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Furniture &#38; fixture</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 2,537</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Office equipments</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 4540</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Fire Extinguisher</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;500</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Intangible Assets</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 71,575</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Total Property and Equipment</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;765,189</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Less accumulated depreciation</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;(465,742)</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Fixed Assets, Net</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;$299,447</td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="width: 78%; padding-right: 5.4pt; padding-left: 5.4pt; font: bold 8pt Times New Roman, Times, Serif; text-decoration: underline">Property and Equipment</td> <td style="width: 22%; padding-right: 5.4pt; padding-left: 5.4pt; font: bold 8pt Times New Roman, Times, Serif; text-decoration: underline; text-align: center">Cost</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Machinery and equipment; including molds &#38; tools</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif; text-align: right"><font style="font-size: 10pt">$</font><font style="font-size: 11pt">672,502</font><font style="font-size: 10pt"> </font></td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Computers</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 13,535</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Furniture &#38; fixture</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 2,537</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Office equipments</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 4540</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Fire Extinguisher</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;500</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Intangible Assets</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 71,575</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Total Property and Equipment</td> <td nowrap="nowrap" style="border-top: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;765,189</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Less accumulated depreciation</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;(465,742)</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Fixed Assets, Net</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;$299,447</td></tr> </table> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of July 31, 2012, Short term debts consisted of the following:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="width: 77%; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; font: 8pt Times New Roman, Times, Serif">Financial Institutions</td> <td style="width: 23%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Citi bank</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 10pt">$ 94,</font><font style="font: 11pt Calibri, Helvetica, Sans-Serif">886</font><font style="font-size: 10pt"> </font></td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Wells Fargo bank</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;8,000</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Credit Cards</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 22,379</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Total Short Term debt</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt"><font style="font-size: 10pt">$ 125,</font><font style="font: 11pt Calibri, Helvetica, Sans-Serif">265</font></td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At July 31, 2012, the Company has a line of credit totaling $100,000, under which the Company may borrow on an unsecured basis since the year 2008 at an interest rate of 8.75.% with monthly payments due. The outstanding balance for this loan was $94,886.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At July 31, 2012, the Company originally borrowed $11,024.92 from Wells Fargo bank as equipment loan repayable in monthly installments over a period of 60 monthly installments of $212.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s remaining credit cards carry various interest rates and require monthly payments, and are substantially held in the name of or guaranteed by related parties.</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="width: 77%; padding-right: 5.4pt; padding-left: 5.4pt; text-decoration: underline; font: 8pt Times New Roman, Times, Serif">Financial Institutions</td> <td style="width: 23%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Citi bank</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif"><font style="font-size: 10pt">$ 94,</font><font style="font: 11pt Calibri, Helvetica, Sans-Serif">886</font><font style="font-size: 10pt"> </font></td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Wells Fargo bank</td> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; font: 8pt Times New Roman, Times, Serif">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; &#160;&#160;&#160;8,000</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Credit Cards</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 22,379</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif">Total Short Term debt</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt"><font style="font-size: 10pt">$ 125,</font><font style="font: 11pt Calibri, Helvetica, Sans-Serif">265</font></td></tr> </table> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has various license agreements with a related party allowing its technology to be utilized in the manufacture of its boats. The license agreements typical provide for $1,500 royalty payment on every boat manufactured by the company except on boats manufactured where Mr. Albert Mardikian&#146;s patents are not used.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Deposit from customers at the end of quarter ended July 31, 2012 consists of the following:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in">Deposit for commercial boats&#9; &#9;&#9;$ 339,970</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in">Deposit for recreational boats &#9; &#9; <u>20,500</u></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in">Total &#9;&#9;<font style="text-underline-style: double"><u> $ 360,470</u></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in">Deposit for commercial boats&#9; &#9;&#9;$ 339,970</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in">Deposit for recreational boats &#9; &#9; <u>20,500</u></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in">Total &#9;&#9;<font style="text-underline-style: double"><u> $ 360,470</u></font></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Deposit from customers at the end of quarter ended July 31, 2012 consists of the following:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse; font: 8pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="width: 77%; padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">Notes payable - related party</p></td> <td nowrap="nowrap" style="width: 23%; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 50,000</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Notes payable - others</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 110,500</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Total</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;$ &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;160,500</td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At July 31, 2012, the Company had an unsecured note payable to Mr. Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $50,000, which bears an 8% interest repayable. Interest accrued to date $14,000.</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0.85pt 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At July 31, 2012, the Company had an unsecured convertible note payable with an unrelated party in the amount of $90,500, which bears at 8-22% interest and is currently due. The note is convertible at the holders' option (principal &#38; interest) in full or part into common stock at 60% of the average of the three lowest market bid prices on the Company&#146;s common stock from the previous 10 days&#146; quotes. The Company recognized a $95,000 beneficial conversion expense during the year ended April 30, 2012 with an offset to additional paid in capital.</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0.85pt 0 0; text-align: justify">&#160;</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0.85pt 0 0; text-align: justify">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <table align="center" cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse; font: 8pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="width: 77%; padding-right: 5.4pt; padding-left: 5.4pt; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">Notes payable - related party</p></td> <td nowrap="nowrap" style="width: 23%; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 50,000</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Notes payable - others</td> <td nowrap="nowrap" style="border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 110,500</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td nowrap="nowrap" style="font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">Total</td> <td nowrap="nowrap" style="border-bottom: windowtext 1.5pt double; font: 8pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt">&#160;$ &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;160,500</td></tr> </table> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At July 31, 2012, Shareholders' loans consisted of the following:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Daniel Medina, President &#38; Director&#9;&#9;$ 533,283</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Madhava Rao Mankal, Chief Financial Officer&#9;&#38; Director&#9; <u>495,275</u></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Total&#9;&#9;<font style="text-underline-style: double"><u>$1,028,558</u></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Shareholder&#146;s loan from shareholder of the Company, unsecured, 10% interest per annum, due on demand.</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the quarter ended July 31, 2012, the Company did not issue any shares of its common stock.</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Rental Leases</i></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company signed a 3 year lease for 11,900 square feet building in the city of Corona, in the state of California, effective April, 2010. The address for this location is 1802 Pomona Rd, Corona, CA 92880. This building is owned by unrelated parties. The lease expires on March 31, 2013, and calls for monthly payments initially of $2,600 per month plus costs, escalating over the term of the lease to $6,000 per month plus costs.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has various license agreements with a related party allowing its technology to be utilized in the manufacture of its boats. The license agreements typical provide for $1,500 royalty payment on every boat manufactured by the company except on boats manufactured where Mr. Albert Mardikian&#146;s patents are not used.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 31, 2012, the Board of Directors of the Company authorized the creation of a new series of its Preferred Stock. On August 28, 2012, the Company amended its Articles of Incorporation to designate the Series C Convertible Preferred Stock. The Series C Convertible Preferred Stock (&#147;Series C Preferred Stock&#148;) has 500 authorized shares. At the time of this filing no shares of the Series C Preferred Stock have been issued.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The holders of the Series C Preferred Stock have a voting right equal to that of the common stock holders in any matter that the common stock holders of the Company are able to vote upon. The Series C Preferred Stock is equal to such number of votes as shall be equal to the aggregate number of shares of common stock into which such holder's shares of Series C Stock are convertible immediately after the close of business on the record date determined for any vote.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Series C Preferred Stock is convertible into shares of the Company&#146;s restricted common stock. The Series C Preferred Stock will convert at a rate of 1 share of Series C Preferred Stock for 62,500 shares of the Company&#146;s common stock.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">The Company has evaluated it activities subsequent to the period ended July 31, 2012, through September 05, 2012 and found no reportable subsequent events.</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> 0 99640 0 13535 2537 4540 500 71575 94886 8000 22379 125265 339970 20500 360470 50000 110500 160500 533283 495275 100000 .0875 94886 672502 765189 -465742 299447 1028558 EX-101.SCH 7 mihi-20120731.xsd 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Shareholders' Equity (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - 1. BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - 2. SUMMARY OF ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - 3. INVENTORY link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - 4. FIXED ASSETS link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - 5. SHORT-TERM DEBT link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - 6. RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - 7. CUSTOMER DEPOSIT link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - 8. NOTE PAYABLE link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - 9. SHAREHOLDERS' LOANS link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - 10. STOCKHOLDERS' EQUITY link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - 11. COMMITMENTS AND CONTINGENCIES link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - 12. SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - 2. SUMMARY OF ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 0020 - Disclosure - 3. INVENTORY (Tables) link:presentationLink link:calculationLink link:definitionLink 0021 - Disclosure - 4. FIXED ASSETS (Tables) link:presentationLink link:calculationLink link:definitionLink 0022 - Disclosure - 5. SHORT-TERM DEBT (Tables) link:presentationLink link:calculationLink link:definitionLink 0023 - Disclosure - 7. CUSTOMER DEPOSIT (Tables) link:presentationLink link:calculationLink link:definitionLink 0024 - Disclosure - 8. NOTE PAYABLE (Tables) link:presentationLink link:calculationLink link:definitionLink 0025 - Disclosure - 3. INVENTORY (Details) link:presentationLink link:calculationLink link:definitionLink 0026 - Disclosure - 4. FIXED ASSETS (Details) link:presentationLink link:calculationLink link:definitionLink 0027 - Disclosure - 5. SHORT-TERM DEBT (Details) link:presentationLink link:calculationLink link:definitionLink 0028 - Disclosure - 7. CUSTOMER DEPOSIT (Details) link:presentationLink link:calculationLink link:definitionLink 0029 - Disclosure - 8. NOTE PAYABLE (Details) link:presentationLink link:calculationLink link:definitionLink 0030 - Disclosure - 9. SHAREHOLDERS' LOANS (Details) link:presentationLink link:calculationLink link:definitionLink 0031 - Disclosure - 5. SHORT-TERM DEBT (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 mihi-20120731_cal.xml EX-101.LAB 9 mihi-20120731_lab.xml Common Stock Equity Components [Axis] Preferred Stock Series A Preferred Stock Series B Additional Paid-In Capital Retained Earnings / Accumulated Deficit Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Cash Receivables Reserve Total receivables Inventory Total current assets Property & Equipment Accumulated depreciation Total Property & Equipment Other Assets: Prepaid Expenses and deposits TOTAL ASSETS LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) Accounts payable Accrued liabilities Short term debt Bank overdraft Customer Deposit Stock committed to be issued Notes payable Related party payable Related Parties - short-term Total current liabilities Total Liabilities Stockholders' equity (deficit): Preferred stock 10,000,000 shares authorized Series A preferred stock, $0.01 par value, 50 shares authorized, 30 shares issued and outstanding Series B preferred stock, $0.001 par value, 100 shares authorized, 20 shares issued and outstanding Common stock, $0.0001 par value, 500,000,000 shares authorized, 55,890,117 shares issued and outstanding respectively Additional paid-in capital Accumulated deficit Total shareholders' equity (deficit) TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) Preferred Stock Series A shares Authorized Preferred Stock Series A shares par value Preferred stock Series A, issued shares Preferred stock Series A, outstanding shares Preferred Stock Series B shares Authorized Preferred Stock Series B shares par value Preferred stock Series B , issued shares Preferred stock Series B , outstanding shares Common Stock shares Authorized Common Stock shares par value Common Stock shares Issued Common Stock shares Outstanding Income Statement [Abstract] Sales, net Cost of Goods Sold Gross Profit (Loss) General and administrative expenses Selling and marketing expenses Write-off of assets Income (Loss) from operations Other income (expense) Interest expense Net other Income (Loss) Net Income (loss) Net loss per share (Medina International Holdings, Inc.): Basic Diluted Weighted average number of shares outstanding: Basic Diluted Statement [Table] Statement [Line Items] Beginning Balance, Amount Beginning Balance, Shares Net income Ending Balance, Amount Ending Balance, Shares Statement of Cash Flows [Abstract] Cash flows from operating activities: Net loss Adjustments to reconcile net loss to net cash used in operating activities: Common stock expenses Depreciation expenses Write-off of fixed assets Changes in operating assets and liabilities: (Increase) decrease in accounts receivable (increase) decrease in other receivable (Increase) decrease in inventory Increase (decrease) in accounts payable Increase (decrease) in accrued liabilities Increase (decrease) in customer deposits (Increase) decrease in prepaid expenses Total adjustments Net cash (used) received in operating activities Cash flows from investing activities: Purchase of property and equipment Total cash flow used in investing activities Cash flows from financing activities: Bank overdraft Proceeds (payment) from note payable Proceeds (payments) from related party notes payables Proceeds (payments) from related party notes payables shareholders Proceeds (payment) from Lines of Credit & Credit Cards Proceeds from stock subscription Total cash flow provided (used) by financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents - beginning of period Cash and cash equivalents - end of period Supplemental disclosure of cash flow information: Interest Paid Taxes paid Supplemental schedule of noncash investing and financing activities Stock issued for services Accounting Policies [Abstract] 1. BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES 2. SUMMARY OF ACCOUNTING POLICIES Inventory Disclosure [Abstract] 3. INVENTORY Property, Plant and Equipment [Abstract] 4. FIXED ASSETS Debt Disclosure [Abstract] 5. SHORT-TERM DEBT Related Party Transactions [Abstract] 6. RELATED PARTY TRANSACTIONS Notes to Financial Statements 7. CUSTOMER DEPOSIT 8. NOTE PAYABLE Text Block [Abstract] 9. SHAREHOLDERS' LOANS Equity [Abstract] 10. STOCKHOLDERS' EQUITY Commitments and Contingencies Disclosure [Abstract] 11. COMMITMENTS AND CONTINGENCIES Subsequent Events [Abstract] 12. SUBSEQUENT EVENTS Basis of Presentation and Consolidation Use of Estimates Revenue Recognition Accounts receivable Inventory Fixed Assets Long Lived Assets Comprehensive Loss Issuance of Shares for Service Fair Value Of Financial Instruments Foreign Currency Translation And Hedging Basic And Diluted Net Loss Per Share Products and services, geographic areas and major customers Recently issued accounting pronouncements Inventory Property and Equipment Short Debt Customer Deposits Notes Payable Inventory Details Parts Work-in-Progress Finished Goods Total Inventory Fixed Assets Details Property and Equipment Machinery and equipment; including molds & tools Computers Furniture & fixture Office equipments Fire Extinguisher Intangible Assets Total Property and Equipment Less accumulated depreciation Fixed Assets, Net Short-Term Debt Details Financial Institutions Citi bank Wells Fargo bank Credit Cards Total Short Term debt Customer Deposit Details Deposit for commercial boats Deposit for recreational boats Total Note Payable Details Notes payable - related party Notes payable - others Total Shareholders Loans Details Daniel Medina, President & Director Madhava Rao Mankal, Chief Financial Officer & Director Total Short-Term Debt Details Narrative Line of Credit Line of Credit Interest Rate Outstanding Balance on Line of Credit Allowance for Doubtful Accounts Receivable Assets, Current Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment Property, Plant and Equipment, Net Assets Liabilities, Current Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Income (Loss) Interest Expense Other Nonoperating Gains (Losses) Weighted Average Number of Shares Outstanding, Basic Weighted Average Number of Shares Outstanding, Diluted Shares, Issued Increase (Decrease) in Accounts Receivable Increase (Decrease) in Other Receivables Increase (Decrease) in Inventories Increase (Decrease) in Prepaid Expense Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Net Cash Provided by (Used in) Investing Activities Proceeds from (Repayments of) Bank Overdrafts Repayments of Related Party Debt Repayments of Short-term Debt Net Cash Provided by (Used in) Financing Activities Inventory, Policy [Policy Text Block] Schedule of Inventory, Current [Table Text Block] Notes Payable [Default Label] Total [Default Label] EX-101.PRE 10 mihi-20120731_pre.xml EX-101.DEF 11 mihi-20120731_def.xml XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. INVENTORY (Details) (USD $)
Jul. 31, 2012
Apr. 30, 2011
Inventory Details    
Parts $ 0  
Work-in-Progress 99,640  
Finished Goods 0  
Total Inventory $ 99,640 $ 224,566
XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. INVENTORY
3 Months Ended
Jul. 31, 2012
Inventory Disclosure [Abstract]  
3. INVENTORY

As of July 31, 2012, inventory consisted of the following:

 

Inventory Cost
Parts  $            0
Work-in-Progress 99,640 
Finished Goods                0
Total Inventory  $   99,640       

EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\T,C$U861B-E\U,S0S7S0Y839?861C,E]D83'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I. M86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/C$P7U-43T-+2$],1$524U]%455)5%D\+W@Z3F%M93X-"B`@ M("`\>#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/C)?4U5-34%265]/1E]!0T-/54Y424Y'7U!/ M3$E#23$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/C=? M0U535$]-15)?1$503U-)5%]486)L97,\+W@Z3F%M93X-"B`@("`\>#I7;W)K M#I7;W)K#I%>&-E;%=O M#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/C5?4TA/4E1415)-7T1%0E1?1&5T86EL#I. M86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O#I.86UE/CE?4TA!4D5(3TQ$15)37TQ/04Y3 M7T1E=&%I;',\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I3='EL97-H965T($A2968],T0B5V]R:W-H M965T&-E;"!84"!O M3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\T,C$U861B-E\U,S0S7S0Y839?861C,E]D83'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R2!);F9O2!);F9O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^665S/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$2!#;VUM M;VX@4W1O8VLL(%-H87)E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^43$\ M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\T,C$U861B-E\U,S0S7S0Y839?861C,E]D83'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0^)FYB'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQAF5D M+"`S,"!S:&%R97,@:7-S=65D(&%N9"!O=71S=&%N9&EN9SPO=&0^#0H@("`@ M("`@(#QT9"!C;&%SF5D+"`R,"!S:&%R97,@:7-S=65D(&%N9"!O=71S=&%N9&EN M9SPO=&0^#0H@("`@("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879AF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XQ,#`\3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%\T,C$U861B-E\U,S0S7S0Y839?861C,E]D83'0O:'1M;#L@8VAA'!E;G-E*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^)FYB'0^)FYB7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA&5D(&%S'0^)FYB'0^)FYB'0^)FYB6%B;&4\ M+W1D/@T*("`@("`@("`\=&0@8VQA'!E;G-E'0^)FYB'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!A;F0@97%U:7!M96YT/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M/B@Q,2PX-3'0^)FYB'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6UE;G0I(&9R;VT@;F]T92!P87EA8FQE/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XR,"PP,#`\6%B;&5S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M/B@W+#4P,"D\ M6%B;&5S('-H87)E:&]L9&5R6UE;G0I(&9R;VT@3&EN97,@;V8@0W)E9&ET("9A;7`[($-R961I="!#87)D M'0^)FYB'0^)FYB2!F:6YA;F-I M;F<@86-T:79I=&EE'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&5S('!A:60\+W1D/@T*("`@("`@("`\=&0@8VQA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,C$U861B-E\U,S0S M7S0Y839?861C,E]D83'0O M:'1M;#L@8VAA'0^/'`@2PF(S,T.PT*)B,S-#M-961I;F$L)B,S M-#L@)B,S-#MW92PF(S,T.R`F(S,T.W5S+"8C,S0[("8C,S0[;W5R)B,S-#LI M('=A6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP M="!4:6UE2P@=6YD97(@:71S('1W M;R!W:&]L;'D@;W=N960@2!O9B!T:&4@0V]M M<&%N>2P@;VX@36%Y(#(R+"`R,#`V('1O(&UA;G5F86-T=7)E(&%N9"!S96QL M(&9I2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`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`T*86-C;W5N=&EN9R!P'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU2=S(&%B:6QI='D@=&\@2!S:&]U;&0@=&AE($-O;7!A;GD@8F4@=6YA8FQE('1O(&-O;G1I M;G5E(&%S(&$@9V]I;F<@8V]N8V5R;BX\+W`^#0H-"CQP('-T>6QE/3-$)V9O M;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2!W:71H(&=E;F5R86QL>2!A8V-E<'1E9"!A8V-O M=6YT:6YG('!R:6YC:7!L97,@:6X@=&AE(%5N:71E9"!3=&%T97,L('=H:6-H M(&-O;G1E;7!L871E2`S,2P@,C`Q,BP@=&AE($-O;7!A M;GDG2`D,BPR.#(L,34Y+@T*06QS;RP@=&AE($-O;7!A;GDG6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2!T;R!C;VYT:6YU92!I=',@;W!E6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O M;G0Z(#AP="!4:6UE2!T;R!A='1A:6X-"F9U='5R92!P2!W:6QL(&)E('-U8V-E7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#AP="!4:6UE2<^ M/&D^)B,Q-C`[/"]I/CPO<#X-"@T*/'`@'0M M86QI9VXZ(&IU'!E;G-E2<^+CPO<#X- M"@T*/'`@'0M86QI9VXZ(&IU2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE('!R97!A6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP="!4:6UEF4Z(#$Q<'0G/C$I/"]F;VYT/CPO M=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)V9O;G0M3L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E MF4Z(#$Q<'0G/D%L;&]W86YC M92!F;W(@9&]U8G1F=6P@86-C;W5N=',[/"]F;VYT/CPO=&0^/"]T6QE/3-$)W=I9'1H.B`P M+C(U:6X[(&9O;G0Z(#AP="!4:6UE6QE M/3-$)V9O;G0M6QE/3-$)W9E6QE/3-$)V9O;G0M3L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-EF4Z(#$Q<'0G/D%S6QE M/3-$)W9E6QE/3-$ M)V9O;G0M3L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-EF4Z(#$Q M<'0G/D1E<')E8VEA8FQE(&QI=F5S(&]F(&%S6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`X<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP="!4:6UE MF4Z(#$Q<'0G/C8I M/"]F;VYT/CPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`X<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP="!4:6UEF4Z(#$Q<'0G/C6QE/3-$)W1E>'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP M="!4:6UE6QE/3-$)V9O;G0M6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP M="!4:6UE6QE/3-$)V9O;G0M6QE/3-$)W9E6QE/3-$)V9O;G0M6QE/3-$)W1E>'0M86QI9VXZ(&IU2<^)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2<^1G5T M=7)E(&5V96YT3L@86-C;W)D:6YG;'DL(&]U'!E2<^/&D^)B,Q-C`[ M/"]I/CPO<#X-"@T*/'`@'0M86QI9VXZ(&IU M2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M4F5V96YU92!296-O9VYI=&EO;B!IF5D('=H96X@96%R;F5D M+@T*5&AE($-O;7!A;GDG&5D(&]R(&1E=&5R;6EN86)L92P@=&AE(&1E;&EV97)Y(&ES(&-O;7!L971E M9"P-"FYO(&]T:&5R('-I9VYI9FEC86YT(&]B;&EG871I;VYS(&]F('1H92!# M;VUP86YY(&5X:7-T(&%N9"!C;VQL96-T86)I;&ET>2!I6UE;G1S(')E8V5I=F5D(&)E9F]R92!A;&P@;V8-"G1H M92!R96QE=F%N="!C6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE M'0M86QI9VXZ(&IU'0M86QI M9VXZ(&IU2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GD@0T*9F]R(&-O;&QE8W1A8FEL:71Y(&%N M9"!E6QE/3-$)V9O M;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UEF%B;&4-"G9A;'5E+CPO<#X-"@T*/'`@'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU&5D($%S M6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP M="!4:6UE&5D(&%S'!E;G-E(&%S(&EN8W5R'0M86QI9VXZ(&IU'0M86QI9VXZ M(&IU'0M86QI9VXZ(&IUF5D(&)A6QE/3-$)V9O;G0Z(#AP="!4:6UE2<^/&D^)B,Q-C`[/"]I/CPO<#X- M"@T*/'`@'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!4:6UE M2<^/&D^0V]M<')E:&5N'0M86QI M9VXZ(&IU'0M86QI9VXZ(&IUF5D(')E=F5N=64L(&5X M<&5NF5D(&=A:6YS(&%N M9"!L;W-S97,@;VX@879A:6QA8FQE+69O2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI M9VXZ(&IU'0M86QI9VXZ(&IU65E#0IS=&]C:R!A=V%R9',L('=H M97)E8GD@97%U:71Y(&EN6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6EN9RP@87,@9FEN86YC:6%L(&EN2<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&D^1F]R M96EG;B!#=7)R96YC>2!46QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2!I'!O&-H86YG92!C;VYT2<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&D^0F%S:6,@ M06YD($1I;'5T960@3F5T($QO'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU&5R8VES960N($1I;'5T:6]N(&ES(&-O;7!U=&5D(&)Y(&%P<&QY:6YG M('1H92!T2!S=&]C:R!M971H;V0N(%5N9&5R('1H:7,@;65T:&]D M+`T*;W!T:6]N'0M M86QI9VXZ(&IU6QE M/3-$)V9O;G0Z(#AP="!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GD@96%R;G,@6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2!I6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE'!E8W1E9"!T;R!H879E(&$@;6%T97)I86P@:6UP86-T(&]N('1H92!#;VUP M86YY)B,Q-#8[2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T* M#0H-"@T*/'`@7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0^/'`@2<^07,@;V8@2G5L>2`S M,2P@,C`Q,BP@:6YV96YT;W)Y(&-O;G-I6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP M="!4:6UE6QE/3-$)V9O M;G0Z(#AP="!4:6UE'0M86QI9VXZ(&-E;G1E'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!T97AT+6%L:6=N M.B!C96YT97([(&9O;G0Z(#AP="!4:6UE'0M M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UE M6QE/3-$ M)W!A9&1I;F'0M9&5C;W)A=&EO M;CH@=6YD97)L:6YE.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)W9E3L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!T M97AT+75N9&5R;&EN92US='EL93H@9&]U8FQE.R!F;VYT.B`X<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2P@4&QA;G0@86YD($5Q=6EP;65N="!;06)S=')A8W1=/"]S M=')O;F<^/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\'0^/'`@ M2<^07,@;V8@2G5L>2`S,2P@,C`Q,BP@9FEX M960@87-S971S(&-O;G-I6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)W=I9'1H.B`R,B4[('!A9&1I;F'0M M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0MF4Z(#$P<'0G M/B`\+V9O;G0^/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E'0M M86QI9VXZ(')I9VAT.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE M/3-$)W!A9&1I;F'1I;F=U:7-H97(\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@'0M86QI9VXZ(')I9VAT.R!F;VYT.B`X M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W9E M2!A;F0@17%U:7!M96YT/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$)V)O'0@,7!T('-O;&ED.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0@,7!T('-O;&ED M.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT M)SXF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#L@)B,Q-C`[)B,Q-C`[)B,Q-C`[)#(Y.2PT-#<\+W1D/CPO='(^#0H\+W1A M8FQE/@T*/'`@'0M86QI9VXZ(&IU3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%\T,C$U861B-E\U,S0S7S0Y839?861C,E]D83'0O:'1M;#L@8VAA'0^/'`@2<^07,@;V8@2G5L>2`S,2P@,C`Q,BP@4VAO2<^)B,Q-C`[ M/"]P/@T*#0H\=&%B;&4@86QI9VX],T1C96YT97(@8V5L;'-P86-I;F<],T0P M(&-E;&QP861D:6YG/3-$,"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M9&5C;W)A=&EO;CH@=6YD97)L:6YE.R!F;VYT.B`X<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0MF4Z(#$P<'0G/B`\+V9O;G0^/"]T9#X\+W1R/@T*/'1R M('-T>6QE/3-$)W9E6QE/3-$)W!A9&1I;F6QE/3-$)W9E'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O'0@,2XU<'0@9&]U8FQE.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UEF4Z(#$P<'0G M/B0@,3(U+#PO9F]N=#X\9F]N="!S='EL93TS1"=F;VYT.B`Q,7!T($-A;&EB M2<^/&(^)B,Q-C`[/"]B/CPO<#X-"@T*/'`@'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!4:6UE2!H87,@82!L:6YE M(&]F#0IC2!B;W)R;W<@;VX@86X@=6YS96-U2!P87EM96YT2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^070@2G5L>2`S,2P@,C`Q,BP@=&AE($-O;7!A;GD@;W)I9VEN86QL>2!B M;W)R;W=E9`T*)#$Q+#`R-"XY,B!F2!I;G-T86QL;65N=',@ M;V8-"B0R,3(N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GDF(S$T-CMS(')E;6%I M;FEN9R!C2!P87EM96YT2!R96QA=&5D('!A7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)VUA'0M86QI9VXZ(&IU M7!I8V%L('!R;W9I M9&4-"F9O2!P87EM96YT(&]N(&5V97)Y(&)O870@ M;6%N=69A8W1U6QE/3-$)V9O M;G0Z(#AP="!4:6UE3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%\T,C$U861B-E\U,S0S7S0Y839?861C,E]D M83'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#AP="!4:6UE2`S,2P@,C`Q,B!C;VYS:7-T6QE/3-$ M)V9O;G0Z(#AP="!4:6UE2<^)B,Q-C`[/"]P/@T*#0H-"@T*/'`@7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE M/3-$)VUA'0M M86QI9VXZ(&IU2<^)B,Q-C`[/"]P/@T*#0H\=&%B;&4@86QI M9VX],T1C96YT97(@8V5L;'-P86-I;F<],T0P(&-E;&QP861D:6YG/3-$,"!S M='EL93TS1"=W:61T:#H@,3`P)3L@8F]R9&5R+6-O;&QA<'-E.B!C;VQL87!S M93L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$ M)V9O;G0Z(#AP="!4:6UE3PO<#X\+W1D M/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)V9O;G0Z(#AP="!4:6UE6%B;&4@+2!O=&AE6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2!H860@86X@ M=6YS96-U6%B;&4@=&\@37(N(%-R:6MR:7-H;F$@36%N M:V%L+"!S;VX@;V8@36%D:&%V82!286\@36%N:V%L+"!#1D\@;V8@=&AE($-O M;7!A;GDL(&EN('1H92!A;6]U;G0@;V8@)#4P+#`P,"P@=VAI8V@@8F5A2<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^070@2G5L M>2`S,2P@,C`Q,BP@=&AE($-O;7!A;GD@:&%D(&%N('5N2!D=64N#0I4:&4@;F]T92!I M'!E;G-E(&1U65A6QE/3-$)V9O;G0Z M(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2<^)B,Q-C`[/"]P/@T*#0H-"@T*/'`@7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A6QE/3-$)VUA'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU'0M86QI M9VXZ(&IU'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O M;G0Z(#AP="!4:6UE2P@=6YS96-U M6QE/3-$)VUA'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#AP="!4:6UE2`S,2P@,C`Q,BP@=&AE M#0I#;VUP86YY(&1I9"!N;W0@:7-S=64@86YY('-H87)E6QE/3-$)VUA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'`@ M2<^/&D^4F5N=&%L($QE87-E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2!S:6=N960@82`S('EE87(@;&5A'!I6UE;G1S(&EN:71I86QL>2!O9B`D,BPV,#`@<&5R(&UO;G1H M('!L=7,@8V]S=',L(&5S8V%L871I;F<@;W9E'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU7!I8V%L('!R;W9I9&4- M"F9O2!P87EM96YT(&]N(&5V97)Y(&)O870@;6%N M=69A8W1U6QE/3-$)V9O;G0Z M(#AP="!4:6UE7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^/'`@2<^ M3VX@075G=7-T(#,Q+"`R,#$R+"!T:&4@0F]A2!A=71H;W)I>F5D('1H92!C2!A;65N9&5D(&ETF5D('-H87)E2<^)B,Q M-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^5&AE(&AO;&1E2<^)B,Q-C`[/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE(%-E M6QE/3-$)VUA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#AP="!4:6UE2<^/&D^ M)B,Q-C`[/"]I/CPO<#X-"@T*/'`@'0M86QI M9VXZ(&IU'!E;G-E'0^/'`@ M'0M86QI9VXZ(&IU2<^5&AE('!R97!A6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE M/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$ M)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP="!4:6UEF4Z(#$Q<'0G/C$I/"]F;VYT/CPO=&0^/'1D M('-T>6QE/3-$)W1E>'0M86QI9VXZ(&IU6QE/3-$)W9E6QE/3-$)V9O;G0M3L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-EF4Z(#$Q<'0G/D%L;&]W86YC92!F;W(@ M9&]U8G1F=6P@86-C;W5N=',[/"]F;VYT/CPO=&0^/"]T6QE/3-$)W=I9'1H.B`P+C(U:6X[ M(&9O;G0Z(#AP="!4:6UE6QE/3-$)V9O M;G0M6QE/3-$)W9E6QE/3-$)V9O;G0M3L@ M9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-EF4Z(#$Q<'0G/D%S6QE/3-$)W9E M6QE/3-$)V9O;G0M M3L@9F]N=#H@.'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-EF4Z(#$Q<'0G/D1E M<')E8VEA8FQE(&QI=F5S(&]F(&%S6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`X<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP="!4:6UEF4Z(#$Q<'0G/C8I/"]F;VYT M/CPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP="!4:6UEF4Z(#$Q<'0G/C6QE/3-$)W1E>'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP="!4:6UE M6QE/3-$)V9O;G0M6QE/3-$)W=I9'1H.B`P+C(U:6X[(&9O;G0Z(#AP="!4:6UE M6QE/3-$)V9O;G0M6QE/3-$)W9E6QE/3-$)V9O;G0M6QE/3-$)W1E>'0M86QI9VXZ(&IU2<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^1G5T=7)E(&5V M96YT3L@86-C;W)D:6YG;'DL(&]U'!E2X@06-T=6%L(')E'0^/'`@'0M86QI9VXZ(&IU2<^4F5V96YU92!296-O9VYI=&EO M;B!IF5D('=H96X@96%R;F5D+@T*5&AE($-O;7!A;GDG&5D(&]R(&1E=&5R;6EN86)L M92P@=&AE(&1E;&EV97)Y(&ES(&-O;7!L971E9"P-"FYO(&]T:&5R('-I9VYI M9FEC86YT(&]B;&EG871I;VYS(&]F('1H92!#;VUP86YY(&5X:7-T(&%N9"!C M;VQL96-T86)I;&ET>2!I6UE;G1S M(')E8V5I=F5D(&)E9F]R92!A;&P@;V8-"G1H92!R96QE=F%N="!C6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU'0^/'`@6QE/3-$)V9O;G0M=V5I9VAT.B!N;W)M86PG M/CQI/D%C8V]U;G1S(')E8V5I=F%B;&4\+VD^/"]F;VYT/CPO<#X-"@T*/'`@ M'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU2!A;F0@97-T86)L:7-H97,@ M86X@86QL;W=A;F-E(&9O2!H860@)#(S-RPW,3@@:6X@:71S(&%L;&]W86YC92!F;W(@9&]U8G1F=6P@ M86-C;W5N=',N/"]P/CQS<&%N/CPO2<^/&D^26YV96YT;W)Y/"]I/CPO<#X-"@T*/'`@'0M86QI9VXZ(&IU'0M86QI9VXZ(&IUF%B;&4@=F%L M=64N(%=E(&%L6QE/3-$)V9O;G0Z(#AP="!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^0V%P:71A;"!A65A'0^/'`@'0M86QI9VXZ(&IU M'0M86QI9VXZ(&IUF5D(&)A6QE/3-$)V9O;G0Z(#AP="!4:6UE2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2<^06-C;W5N=&EN9R!P2!R97%U:7)E('1H M870-"G)E8V]G;FEZ960@6QE/3-$)V9O;G0Z(#AP="!4:6UE2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GD@86-C;W5N=',@9F]R(&5M<&QO>65E(&%N M9"!N;VXM96UP;&]Y964-"G-T;V-K(&%W87)D2!E<75I='D@ M:6YS=')U;65N=',@:7-S=65D('1O(&5M<&QO>65E2!I;G-T2!M96%S=7)A8FQE+CPO<#X\2<^ M/&D^1F%I2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^1&ES8VQO6EN9R!A;6]U;G1S(')E<&]R=&5D(&EN M('1H92!S=&%T96UE;G1S#0IO9B!F:6YA;F-I86P@<&]S:71I;VX@9F]R(&-U M6QE/3-$)V9O;G0Z(#AP="!4:6UE'0M86QI M9VXZ(&IU'0M86QI9VXZ(&IU0T*9FQU8W1U871I;VYS(&1U92!T;R!I;G1E M2!E>'!O6QE/3-$)V9O;G0Z(#AP="!4 M:6UE2<^0F%S:6,@;F5T(&QO&5R8VES960@870@=&AE(&)E9VEN M;FEN9R!O9B!T:&4@<&5R:6]D("AO6QE/3-$)V9O;G0Z(#AP="!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GD@96%R M;G,@2!I'0^/'`@'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,C$U861B M-E\U,S0S7S0Y839?861C,E]D83'0O:'1M;#L@8VAA2!$:7-C;&]S=7)E(%M!8G-T'0M9&5C;W)A=&EO;CH@=6YD97)L M:6YE.R!T97AT+6%L:6=N.B!C96YT97([(&9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`R,R4[('9E6QE M/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&IU6QE/3-$)W!A9&1I M;F'0M86QI9VXZ(&IU6QE/3-$)W!A9&1I;F7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA2P@4&QA M;G0@86YD($5Q=6EP;65N="!;06)S=')A8W1=/"]S=')O;F<^/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$=&5X=#X\6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E'0M9&5C;W)A M=&EO;CH@=6YD97)L:6YE)SY02!A;F0@17%U:7!M96YT/"]T9#X- M"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL M93TS1"=F;VYT+7-I>F4Z(#$P<'0G/B0\+V9O;G0^/&9O;G0@6QE/3-$ M)V9O;G0M6QE/3-$)W!A9&1I;F'1U'0M86QI9VXZ(')I9VAT.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE'0M86QI9VXZ(')I9VAT.R!F;VYT.B`X M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E'0M86QI9VXZ(')I9VAT.R!F M;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q M-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[)B,Q-C`[ M)B,Q-C`[)B,Q-C`[-S8U+#$X.3PO=&0^/"]T'0M86QI9VXZ(')I9VAT)SXF(S$V,#LF(S$V,#LF M(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V M,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#LF(S$V,#L@ M)B,Q-C`[*#0V-2PW-#(I/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%\T,C$U861B-E\U,S0S7S0Y839?861C,E]D83'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E6QE/3-$)W=I9'1H.B`R,R4[('!A M9&1I;F6QE/3-$)W9E6QE M/3-$)V9O;G0M6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE M/3-$)W9E6QE/3-$)V9O;G0M6QE/3-$)V9O;G0Z(#$Q<'0@0V%L:6)R M:2P@2&5L=F5T:6-A+"!386YS+5-E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)W1E>'0M=6YD97)L:6YE+7-T>6QE.B!D;W5B M;&4G/CQU/@T*)"`S-C`L-#

3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\T,C$U861B-E\U,S0S7S0Y M839?861C,E]D83'0O:'1M M;#L@8VAA6%B;&4\+W1D/@T*("`@("`@ M("`\=&0@8VQA6QE/3-$)W=I9'1H.B`Q M,#`E.R!B;W)D97(M8V]L;&%P6QE/3-$)W9E M6%B;&4@+2!R96QA=&5D('!A6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE M/3-$)V)O'0@,2XU<'0@9&]U8FQE.R!F M;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'1U M7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM M/5].97AT4&%R=%\T,C$U861B-E\U,S0S7S0Y839?861C,E]D83'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6%B;&4@+2!R96QA=&5D('!A7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\>&UL('AM;&YS.F\],T0B=7)N.G-C:&5M87,M;6EC XML 16 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. NOTE PAYABLE (Details) (USD $)
Jul. 31, 2012
Note Payable Details  
Notes payable - related party $ 50,000
Notes payable - others 110,500
Total $ 160,500

XML 17 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
7. CUSTOMER DEPOSIT (Details) (USD $)
Jul. 31, 2012
Customer Deposit Details  
Deposit for commercial boats $ 339,970
Deposit for recreational boats 20,500
Total $ 360,470
XML 18 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
9. SHAREHOLDERS' LOANS (Details) (USD $)
Jul. 31, 2012
Shareholders Loans Details  
Daniel Medina, President & Director $ 533,283
Madhava Rao Mankal, Chief Financial Officer & Director 495,275
Total $ 1,028,558
XML 19 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. SHORT-TERM DEBT (Details Narrative) (USD $)
3 Months Ended
Jul. 31, 2012
Short-Term Debt Details Narrative  
Line of Credit $ 100,000
Line of Credit Interest Rate 8.75%
Outstanding Balance on Line of Credit $ 94,886
XML 20 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. SUMMARY OF ACCOUNTING POLICIES
3 Months Ended
Jul. 31, 2012
Accounting Policies [Abstract]  
2. SUMMARY OF ACCOUNTING POLICIES

Basis of Presentation and Consolidation

 

The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and include the assets, liabilities, revenues, and expenses of our three wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc. All intercompany balances and transactions have been eliminated in consolidation.

.

Use of Estimates

 

The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but are not limited to;

 

1)Revenue recognition;
2)Allowance for doubtful accounts;
3)Inventory costs;
4)Asset impairments;
5)Depreciable lives of assets;
6)Income tax reserves and valuation allowances;
7)Fair value of stock options;
8)Allocation of direct and indirect cost of sales;
9)Contingent liabilities; and
10)Warranty liabilities.

 

Future events and their effects cannot be predicted with certainty; accordingly, our accounting estimates require exercise of judgment. We base our estimates on historical experience, available market information, appropriate valuation methodologies, and on various other assumptions that we believe to be reasonable. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, when necessary. Actual results could differ materially from these estimates.

 

Revenue Recognition

 

Revenue Recognition is recognized when earned. The Company's revenue recognition policies are in compliance with ASC 650 “Revenue Recognition.” Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied, are recorded as unearned revenue.

 

Cash and Cash Equivalents

 

The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. The Company maintains its cash in bank deposit accounts that may exceed federally insured limits. The Company has not experienced any losses in such accounts.

Accounts receivable

 

The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At July 31, 2012 and April 30, 2012, the Company had $237,718 in its allowance for doubtful accounts.

 

Inventory

 

We carry our inventories at the lower of their cost or market value. Cost is determined using first-in, first-out (“FIFO”) method. Market is determined based on net realizable value. We also provide due consideration to obsolescence, excess quantities, and other factors in evaluating net realizable value.

 

Fixed Assets

 

Capital assets are stated at cost. Equipment consisting of molds is stated at cost. Depreciation of fixed assets is provided using the straight-line method over the estimated useful lives (3-7 years) of the assets. Expenditures for maintenance and repairs are charged to expense as incurred.

 

Long Lived Assets

 

The Company adopted codification ASC 350 "Accounting for the Impairment or Disposal of Long-Lived Assets", The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with ASC 350. ASC 350 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced.

 

 

 

 

Comprehensive Loss

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income.

 

Issuance of Shares for Service

 

The Company accounts for employee and non-employee stock awards, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.

 

Fair Value Of Financial Instruments

 

Disclosures about fair value of financial instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying, as financial instruments are a reasonable estimate of fair value.

 

Foreign Currency Translation And Hedging

 

The Company is exposed to foreign currency fluctuations due to international trade. The management does not intend to enter into forward exchange contracts or any derivative financial investments for trading purposes. The management does not currently hedge foreign currency exposure.

 

Basic And Diluted Net Loss Per Share

 

Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.

 

Products and services, geographic areas and major customers

 

The Company earns revenue from the sale of recreational and commercial boats. The Company’s products were sold domestically and internationally. The Company does not separate sales activities into different operating segments.

 

Recently issued accounting pronouncements

 

There were accounting standards and interpretations issued during the three months ended July 31, 2012, none of which are expected to have a material impact on the Company’s financial position, operations or cash flows.

 

 

 

XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Jul. 31, 2012
Apr. 30, 2011
ASSETS    
Cash $ 31,569 $ 0
Receivables 237,718 237,718
Reserve (237,718) (237,718)
Total receivables      
Inventory 99,640 224,566
Total current assets 131,209 224,566
Property & Equipment 765,189 753,332
Accumulated depreciation (465,742) (441,206)
Total Property & Equipment 299,447 312,126
Other Assets:    
Prepaid Expenses and deposits 9,468 9,468
TOTAL ASSETS 440,124 546,160
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)    
Accounts payable 621,686 684,678
Accrued liabilities 116,326 458,947
Short term debt 125,265 132,614
Bank overdraft    192
Customer Deposit 360,470 428,891
Stock committed to be issued 500   
Notes payable 110,500 90,500
Related party payable 50,000 57,500
Related Parties - short-term 1,028,558 683,041
Total current liabilities 2,413,305 2,536,363
Total Liabilities 2,413,305 2,536,363
Stockholders' equity (deficit):    
Series A preferred stock, $0.01 par value, 50 shares authorized, 30 shares issued and outstanding 360,000 360,000
Series B preferred stock, $0.001 par value, 100 shares authorized, 20 shares issued and outstanding 20,000 20,000
Common stock, $0.0001 par value, 500,000,000 shares authorized, 55,890,117 shares issued and outstanding respectively 5,589 5,589
Additional paid-in capital 4,880,270 4,880,270
Accumulated deficit (7,239,040) (7,256,062)
Total shareholders' equity (deficit) (1,973,181) (1,990,203)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) $ 440,124 $ 546,160
XML 22 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Cash flows from operating activities:    
Net loss $ 17,022 $ (432,130)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock expenses 500 245,000
Depreciation expenses 24,536 41,854
Write-off of fixed assets      
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable    (20,053)
(increase) decrease in other receivable    (2,108)
(Increase) decrease in inventory 124,926 35,486
Increase (decrease) in accounts payable (62,992) 117,913
Increase (decrease) in accrued liabilities 3,445 73,205
Increase (decrease) in customer deposits (68,421) (147,695)
(Increase) decrease in prepaid expenses      
Total adjustments 21,994 343,602
Net cash (used) received in operating activities 39,016 (88,528)
Cash flows from investing activities:    
Purchase of property and equipment (11,857)   
Total cash flow used in investing activities (11,857)   
Cash flows from financing activities:    
Bank overdraft (192)   
Proceeds (payment) from note payable 20,000 86,797
Proceeds (payments) from related party notes payables (7,500) (6,401)
Proceeds (payments) from related party notes payables shareholders (549)   
Proceeds (payment) from Lines of Credit & Credit Cards (7,349) (4,505)
Proceeds from stock subscription      
Total cash flow provided (used) by financing activities 4,410 75,891
Net increase (decrease) in cash and cash equivalents 31,569 (12,637)
Cash and cash equivalents - beginning of period    0
Cash and cash equivalents - end of period 31,569 4,716
Supplemental disclosure of cash flow information:    
Interest Paid 15,570 17,012
Taxes paid      
Supplemental schedule of noncash investing and financing activities    
Stock issued for services $ 30,513 $ 245,000
XML 23 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. SHORT-TERM DEBT (Tables)
3 Months Ended
Jul. 31, 2012
Debt Disclosure [Abstract]  
Short Debt
Financial Institutions    
Citi bank $ 94,886
Wells Fargo bank                8,000
Credit Cards              22,379
Total Short Term debt $ 125,265
XML 24 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. NOTE PAYABLE (Tables)
3 Months Ended
Jul. 31, 2012
Debt Disclosure [Abstract]  
Notes Payable

 

Notes payable - related party

 $          50,000
Notes payable - others             110,500
Total  $         160,500
XML 25 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 26 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
1. BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Jul. 31, 2012
Accounting Policies [Abstract]  
1. BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Medina International Holdings, Inc. ("Company," "Medina," "we," "us," "our") was incorporated in 1998 as Colorado Community Broadcasting, Inc. The Company intended to purchase low power television licenses or stations and planned to broadcast local programming mixed with appropriate national programming. The Company changed the name of the business in 2005 to Medina International Holdings, Inc.

 

The Company, under its two wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc., plans to manufacture and sell recreational and commercial boats. The Company formed Medina Marine, Inc., as a wholly owned subsidiary of the Company, on May 22, 2006 to manufacture and sell fire rescue, rescue and recreational boats.

 

The Company signed an agreement to acquire Modena Sports Design, LLC, as a wholly owned subsidiary of the Company on June 18, 2008. Modena Sports Design, LLC was formed in the State of California in 2003 to produce fire rescue, rescue and recreational boats. Modena Sports Design, LLC reorganized as a California corporation on January 7, 2010 changed its name to Harbor Guard Boats, Inc.

 

Presentation of Interim Information

 

In the opinion of the management of the Company, the accompanying unaudited financial statements include all normal adjustments considered necessary to present fairly the financial position and operating results of the Company for the periods presented. The financial statements and notes are presented as permitted by Form 10-Q, and do not contain certain information included in the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2012. It is management's opinion that when the interim financial statements are read in conjunction with the April 30, 2012 Annual Report on Form 10-K, the disclosures are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year or any future period. The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and include the assets, liabilities, revenues, and expenses of subsidiaries, Medina Marine, Inc., Harbor Guard Boats, Inc. All intercompany balances and transactions have been eliminated in consolidation.

 

Going Concern

 

Recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to raise additional capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States, which contemplates continuation of the Company as a going concern. On July 31, 2012, the Company's current liabilities exceeded its current assets by $2,282,159. Also, the Company's operations generated $642,755 revenue during the current period ended and the Company's accumulated deficit is $7,239,085.

 

Management has taken various steps to revise its operating and financial requirements, which we believe are sufficient to provide the Company with the ability to continue on in the subsequent year. Management devoted considerable effort during the period ended July 31, 2012 towards management of liabilities and improving our operations. Management believes that the above actions will allow the Company to continue its operations through the next fiscal year.

 

The future success of the Company is likely dependent on its ability to attain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow.

XML 27 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
Jul. 31, 2012
Apr. 30, 2011
Statement of Financial Position [Abstract]    
Preferred Stock Series A shares Authorized 50 50
Preferred Stock Series A shares par value $ 0.01 $ 0.01
Preferred stock Series A, issued shares 30 30
Preferred stock Series A, outstanding shares 30 30
Preferred Stock Series B shares Authorized 100 100
Preferred Stock Series B shares par value $ 0.001 $ 0.001
Preferred stock Series B , issued shares 20 20
Preferred stock Series B , outstanding shares 20 20
Common Stock shares Authorized 500,000,000 500,000,000
Common Stock shares par value $ 0.0001 $ 0.0001
Common Stock shares Issued 55,890,117 55,890,117
Common Stock shares Outstanding 55,890,117 55,890,117
XML 28 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
11. COMMITMENTS AND CONTINGENCIES
3 Months Ended
Jul. 31, 2012
Commitments and Contingencies Disclosure [Abstract]  
11. COMMITMENTS AND CONTINGENCIES

Rental Leases

 

The Company signed a 3 year lease for 11,900 square feet building in the city of Corona, in the state of California, effective April, 2010. The address for this location is 1802 Pomona Rd, Corona, CA 92880. This building is owned by unrelated parties. The lease expires on March 31, 2013, and calls for monthly payments initially of $2,600 per month plus costs, escalating over the term of the lease to $6,000 per month plus costs.

 

The Company has various license agreements with a related party allowing its technology to be utilized in the manufacture of its boats. The license agreements typical provide for $1,500 royalty payment on every boat manufactured by the company except on boats manufactured where Mr. Albert Mardikian’s patents are not used.

 

ZIP 29 0001072588-12-000135-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001072588-12-000135-xbrl.zip M4$L#!!0````(`&)D,D&M,6J"[#,``(H7`@`1`!P`;6EH:2TR,#$R,#B6%"WHEA0=7@+``$$)0X```0Y`0``[%WK<]LXDO]^5?<_\+R[ M<[=5EDU2;^>Q)=M)QC>)[8D].[N?KF`2DK"A""U(^C%__74#)`5*I$12]".Q M,E5C202Z?VCT"TV`?/NW^YEGW%(1,.Z_V[,.S#V#^@YWF3]YM_?;56MT=7)V MMF?\[?U__H['AW=W=P5W[@(O)H6V:UN$_OGR^4Q_UM> M/VLX'![*JTG3E9;(/.'1/L3+-R184$:`:]JO((&K;IAVT!MW#]7%3%.6V[2G MFK*DJ4N7V@74.9CPVT.X`.TMNV5:K;:5-!=T7`BY=PA7DX8LX!W;ZJ\;GVJ1 M=(A"4=AX>`A7TX9!:T+(/&T\)L&-;!A?R$$-5P3W:)#;1U[)Z>1SWX]F^9C< M4!R&#W-Z"(U:T(H*YJ3]-G?*=@`,^',^.GDE!]V7LY_/T@XS"N9!V/3`X3/9 MUNQ#R\1"4/&.`JG>7^G8D#I[-)4S.6-3UDHZ'-P'[EY\&=F^VPO8;.Z!`AXF MI)11.1RL[3XTF/MN[Z/@,X6N"P!#KC[W6PO^:3?JARQ\2']-?V^]-,%9SV+8[@[>'RYT7[`YS^<7],MLJ5A>\7 M`TA9Q%>:%M)WJ(!9(>F:]"A"LEIFI]4VOU\AQ0-X'"'%;LW2W)KU76I5QJU9 M==R:]31N[?M61OLQE7%AL=^A`F8M]O'<6G$B\G\G?#;C_E7(G6]?Z.R&BF<3 MX<(LZ61&M;&GEUP``&\8WYSY\ M#4;W+-A[GS1;&??;PUP6.KS#?'P_>$Z%MKM3D^=2DR?VHSNW\*+F^UE"PB4L M?ZD0U)5BN`+R-!B]"BW`PL'1FN'O8L2Z&+'3FY>B-\\4-'8*\#(5X,5$D>/7 MK0S'NRA2+XKL].;YGQ7J MD#1;*X-=,%D73';J\\+4YYEBRDX/7K0>/$MH^4I#PGSJ?B#"9_XD>%7*D#_X M73!9%TQV"O/L"O-,X6,W\R]LYIL-&)'/U+3_=G6Z,JDS2H)(T/?QELPC:),0 M2RYE62"U`OI74R)H4,@BEI=L5)L'X+LLX..R6]"F5=EBWW/<=TE"+E:5J8(, MEC'F4=68GE*?SYB_B>UFN2SSS2.<7,](H81`+ZEP0%RHP]2 M_[_2"0M"`0I\3F;4B/7S*VY`7;=]],N'T[/SD7%V?OWAZ_GH^NSB?/39^/GB M,_SZZ6H??C\Y>'M8Q&45Q0D,4!#OS'?I_2_TH30,W5T54M/9G7(G0F]P_3`O M/UC+;/VJZ.O=\\A>2IO_H+*`TO1UGU)(36@NQ`%W+,@B"!LE&5[ MSG4%**"VRO;OW(M\2/0>/C*/BJ`FNR4J.>JMY/"5SKD((89AY(O*<_LGNIU- MU%:Y2C0G(.X)%^5-ZFI&/.AGI.0-#,S$?]`A9$CG&8*:Q2RGES.5BAX8*]]]WN8&A:5C\SU6N8)="2/.DS(S?,@R4V#0IPR#$O<&"VH8$P M01P=J]TVNV\/?"MRTE89GV`+1N`68SJV;`E9%4;]`V.];6V+Y2#]R4>PF+ M^>U5IPOYAKD$*9?!=E#*B*?;[]:#1@+# MTLSE?2WE/]&A,I#1-3^F,BEPM]"%MX=K*==F7S#Z^X`=^*2#_XE>X= MC(*0PWKG%")WP,)ME;W=,SM]3<`%Y+=`46:6._9@,+0JHS@F_K>+6RI<0<9A ME7BX2#6%-.R:BMDQ%X+?806DMKW:7;NG!;X0[;7Z==#PF&UT9`+[]E6 M;Y`52`[U^AC*1?I.KS^HC"$(:"7+SHJ_`^TT9534RO,H%:([/:MG;N)Q*>B< M,/?#_9SZ`3WGOK/=C`X[/4V61=2W05$J.-=$P>=4A`^7'O'#D>]B87B.J[)S M6C_='PX[NJ&MX[$MGC*2:5NVI;N@*GC`,J)9)),\B'\"R!*\HPJ?/8H?H/MH MAJOV/^3OA:1K6TVOV^_8&4MM!,]3CK.4<^Y8MME[_'$6-OPD>%#;M_5[76LP M+*%ADLOVF,I(M-]MM]MV74S*#H)*NRJS.^=?R2H/Z5.I3=8ERO-LY->7EI^C475R//XW?X MR)>/7)SRZ"8<1]XJS]I!JMWO6WH*5(I;UIS@Q)E25?9D1F/=)VSFGEIM MYM4,NC+R`G3=GMFSMT&GWTY1V[%JR\H:]MO60"O9KM*NQ[V4+*SAT+3-=O/< M"T+;TW+/>2Y">6_2():"9S0\"Y:-9[_+1-7'DM$+Q+7QE&.)6"6. M\52*94U+[&5"6[=?O5HH:UI>]4`M1?_-H+3[."/?;2ZZ+M^WV,2G"5QU[G64 MQ56\FE$WS"^)J);%7Q;LKC(/\&A'679-P,L5VQ/!4WL+5*=RHBO`U5ZW]M*Y M;`UI55R/#DG;3/?8HEIAU0RX9H16""YG':H:5-DZLW&[XP8N6X`I+9[FP&S> M#=J8>-;L!:T*JTE!Y<#:Y-=&43CE@OVQK4JM+8\MLVH&7'G)U0*72/EWRB93 M6+Z/;JD@$WH>8=9R,3YE7A0F_JYHCM=L@*XQWQ61/,)`\A[\NWD@EFT.VG;[ ML0>RTN^8!,QY^OG(Q]'X(!YW+LH-(DGE+ZF0'>(9K"[S]?F9EMT6<-P"V'HY MK@'64IGCELAJ*FEM@96:QYI*5U]8N:@N!1^S\//RW<&R\EG>A-`W[>PVB)AX M-;8;);"\A.VT;:MMEF%\$4ZI..<^[L\@>/[G$ZR7`VQ)&Y%`R^IV]:K#.G[; M8JLLIJXZ$%0'FWS+#0W">)-;(\J2E=02AQH`JLIC21P;`.B".O,=/J/;R6+3 M7>-*_$H,?1._BRRSIEQ"V^[JN\%SN-0$4EG[VP-H.*@$Y8IZ'C08^>X7(KY1 M;-R@`70LNZVE.L7,MH-555!VSQH.ZL#Z1'V0J(?;!=T9\^61:'PM5I,^P^QF MCL5L8-D`PJK2Z_3[]G`+A+B31H6O9@+RL&UK-Z8T\A4Y5Y4#Z'9;=^]K.)_P M(+P8?^+<#:ZX5R^S7=G*V^[HVY"76-1`4'G\J`=V:01?Z2WUHV9RD%['[G>U M@S`)[2H\JPZW;9J][#WZ+,_B'2XR-VVR$+ZVU)QEUP"ZJG7P1M$U5@BWUVY" MJE1VW@BJ=$VI25#-%L/7(ZM>#2\'KR'!U8#7:!W36K_CK7(ALQ2ZTK*KB:ZP M7MQ8\3?^MZ8TW1BJ"E7?AE"!R\-#[[B%2[J^I&;12#S0BR(E>#8$LW)@J`E3 MZJK6/DXL&\DD%J?`MU[DV ML]T,5<[8HL.C*4\MQI4E9)F#=0):YKD997)8;/GY0;7+RG9G:/?68=0X;@VO M>FVMVQDTAV[IB'PC`NS9PZ%=Q@ABIHV@K%PTL/I#JY2I5D&Y].2%1JJZG4YW M`\PEKDTAK2K2?MLV&X>Z_)B69C1TT+&M=4B7N3:#L[*M6YU^;[A6I-6!9A^A M\&2Q9#/;!C*,D?LOD`>F,0$^Q`J8.$R>WUW<=[CF>++O4G!\=JI[_/`;)$<0 M=9(;%",G9+>-V:YM#8?ZLT$:A/?40Z]RT>Z;]-&,'*D\XJ>VAJ1\4+<^\ M6=B5G"&@!C/X\CY=P3KC7*/S:A[7P469_I35THS;Q9V`]ZI0.*8 MKP7-JVEK27#EN3>+NP'!`6>'4C=`BE\AC*AYA"5M\2/4:@MMF-U44X)O];EPRF]:<1G91^IN8[;MLBJ M"JS7T6N?59`5J?5CR*_5[0PWF^%C(F[`%'66Z2,*&].PMBZA0E9;8:I<1NV: MW0J8XCL_BSE2=S*BF\`1;+Y%6;EH8NHQ?+S`_Y'Y!++@I@-_IV.9&\-^#N]F M45M#QN[03*'?S"ANR4>ZJ!Z[/ORLK21Y<#J\W/*LF\:>O7Z@MW3 MM\5M@SW9THF'AQ]QRRJ2K\JZ^GZBW,VJ^:QQ\7I-[C'5J#WP$M6435RV\%+J MJ=+H"M4^CX]<7%%QRYR&ELMF%^NL:[C4!++5#<[U2-(-F9O/*&Y\F$;I\S?K M3@>6/"SY(H!4>(S&FC.F34KEI8"I\,",-=N-'ELRC8/)%/D>X>Q+AGX3S#<_ MD*9$QE>=:X5'O#P9_X)GICP*_TI/('D4!#6>Z5%%%X^C`*@'P2E-5QR0;N%A M,;!*D'X`Z9;<=7(-6(\]F(2RUO+^)R]\,S>"\,&C[_9F1$R8?V28\_"-,08* M1\9@'AK7;`:1])S>&5_YC/C[ZH=]`V=ZO/?3)'R#5`[G\M.?K';\/YUR26)O MC!3"&P/QMXC')O`5[P&P\8-D]H6ZD,T;,KWRB9IXXV?NX6Y)(`1B/##^YR-]-,=S?LU"O)^Y9%(/__5N".!P6`RQ9P+ M+!C`%\,:#@<&_'["/?C1Y?A.JQFJQX-Q+#AQ'2)+HOL2G1S"]90F+[X"`B'U M83ECA-R81\*98B+O\3MCSN^H`$EY]);ANRT-#](1N;.+"Y"]E$Y@$-\UYA[Q M?47A)F$()!R0W5SPB2"S&9YVGK%[ZDH0=RR<&F0.%^>"X0O84EEK[;,P`9<_ M01Y3;#VC!A_+SS>Q_J(@<*<+@B@QBT^J56K^K)[YM,JLB6\?W(4+LXDW@<,[ M;MQ-N><]&/P.IRV(;@+F,H*^52G)ST38:0"[1X(O!7\$8S*AP&7V^0?&:N)80Q%S-: MP`QTG10,X2'1BW3@H+A?R(-AV_NH'[U"C&,&W\#?.1'P47\E$&R0P:\`OS(% M,@*X"H(FOD$F@LHWVZ(HB;IM)7%\X2Z%N;K"5^L%!@04Z+)O?/Y\4FG&<,+^ M-_*I80WDC`T.C$+"TAW&FL)\"0(IR>VR2/8$!@67?49B]]"67DYP-W)HWHP; M!;.]!H*@7$R(+S=3DT"IC,XX\=7H07%HH'LXZ#X.SC)3OX:6*?T:`"PRO]>@ M-RY)/(Q1=W@47(4B:H?9"\OEJF&U[D0A]PDCY*'%SX M8N,$9H-@R!12=,.G#D1BU&YI97+:C#%A`JP>N:;D)0ZY.0AAH\VE9YW1$",/ MZ"YY!9AK^5V]>#I(R%-7A8Y*5L)`EFO&<*^[.("?H_CBY@5?>+2?T?H=65X M_49C5`MI+:2/>.5!@22V2S2*>9BHNLR1AV=1-Q(U08$2 M8QQYL3#Q*ZI+)*.[TI8#`RT0#2\Q0@=3Y2/CQB/.MS3498P"U9I[S"6)CN2* M%H"463*@1J&#US,M`[)KJ91S(I02(7_AXDL'U-1,U-EA&#I6OG%#/!2"LE]\ MKW9`'+78F!*8_!L*2D\])E]!'LM$:78\8=!4A4J<\=<2"E;CYB>NWF\,HA2O M-D+BKCY\[))49)EJ$NCV+U!$^0+H1="$I`^,+S$QM`"#R(,H8+532%D3`\LX MB5A3H06ETE6[=([>'!Q--(]OW3(?ZYUQ?$,E7EZ@W$V9,Y7D(^%GB$@LDE`V MOB2C`5\K"`O0^R95*L-1!2I8]]S(B#5.[DXJ:^)@J@[>;$:&Z))B1[G`MQ1/ M)0;-X\6!,4T*P%[U;$#@/@;D!IP2L6KREVL_#\3+QM*7*_DGLC>RA92,P@9'G9M()N`YI#^[X`:#)-*EERH3'_A_MYE7D MW"O!+S?6H?-5V1(Z8#UP@:PPT.,$%P0NHWS02@Q"5AEG[P M0.5K7L"7R6J6KN2`0_MSKV/O][O=)(P:;B2DE4#7A(W*550VJ(PU:_2+UQR` MAY#O.5"A+S#^W-^WV\-]<]!]%>KZ9;&^F<+$AY!N^L8M)!L\`F<=TKDL1`DL M6RJ%Q.I)V4P.!$CR2&33:;I0M2'.=870Z]"@66`57%71N-@9;4+1NVQ;]13M=!%5L%5 MT-;4C(0RS*]F`'@1%(IZ?"[[8+$=3]W&Y:]X>0QK*`8K-."TKU*67/)J`10O MJ>1#?*1J+B4->!">^#+T[M0=8^S&U5#N$7&`?0!1">E/:BZ\HWTE9ND(.BR-S& M#T=IN+R$-0WXGN!5W'Y+%S%2;&@4F>(?*NR)OLQ[KK5,NM;*^H^G1[*V;)&; MQB79TU.6+?*S/STJ/G'9`CE@V(-H1&E\7T()9O6&6''AHN!FV",6-)Y*K9XX M"B?F]%L@2WL?`A63@M=5JD!;5G:5+FY11_,M>GE9GK,*0WM)TMM`6DBDY$L3 M^4I]Q$`]FR?9&81J,AY3)XQ7[U@E00-.EN3C9#4$726&C+5E*\/86N6!$VT9 MA3SU)5><'+CQ+3NY(MKDQ/:3]9&$D(FLRIEX54A^#^;$2;['T.Z8 M&TZ/#,LT_U(Z74APMD(^EUCCKS<\#/D,?DF-/10)GUL*^)]VS7Y+NI:_=EO?UW/C%VTG^&.ST\,?5 MP_9+TL/D>47XRKA@IW<_LMYU7I+>R8?D86TV?O+=3O-^8,WKOB3-2QXPB>KB ML5NJK?5V.OCCZF#O)>F@.J5BA.0>MW=1<1LOOV^)%\45X"0_W"GE#ZR4_9>D ME!\A%$L-E.6I`(^A&5S5@G8Z^./JX.`EZ2`NBQ=;GEPFL$"K[G_$7W"9(O63 M>#O?^"/KY?`EZ>7)HKJOE?3?2-7`/JX.6^9*4\'EB2+4L.,3O;JI8('`+G`.?Y.R=/9;\?*;!XR8D[Z-97\;=L(D"I$13H2S%I M!T-70PH_!G*4V56ZJO(E@XWC0#^('B8+86C2"NL7\3(5]P M\V$##'U[BO7O/77&4*+C79^*>->^2-I7C<3<`F`"HHK_85TKL9OPDT@$+`A? M2JG)R7S$T)NJO#6*EU-V`K"Z++*$SC]?>&?=IE?D]RP@XZ3(]_&P-4@Q58D^ M/B7*>03I1.'F8C*J`B1/^45\*AG&,D:\.%2JJ_@.XJ92&.`T&=$48T0LP/S# M0&18,$A'@4IS$.@E2RA5D]X-?A&P<$:Q.F!2*Z$@'L+"^XLJ0'AJ518?AG`D MZ_Q+>DEU`LTXHQ+K'35H,*Z``"(".*K@C;A",QZ;W-H$H1MP[E$BZ0B@H-JB MS:(L9R`N'4MX"54P:&HRO#SBO=?/UB))UYP/"#W'J8?XP0*AJ]\7Y=G=`U83*>T),?=:7DA%=@T+"Z4BJ M>A5+0&%>4L%1%P"=).:T7[ZKZ:,H=F?NH`)*)%7SIES=@;^'@VGH1]^PY`HS MB4V@6942X0U-%2'>6`0JJ1&>1S'D3)\R<`65(Z`J56@PZFR"[T)NY`TS4GZS MGFD'LM1JPV^;7D?IQPMUZ`>!95)O5$%WF>%UDQ%UOI""7&;UDEY=([['FA+Q MD!9L4JR02B-#!38T"";5`UTIAO![F4[(N5UXM!=G/&A`BABK.H8^EOX,,YW0 MQM=9@&@<04D;S*@LA*@PI2$X4+F^O%2Y!+P;>$?M3J_1:_5U<>`CQ-7K'C`Y M`?4Z][_BT9H@3`O8(=)J'*44KI!@HEBED0G1PL[(1)MKY#P_\;`%,I>WLBX% M/(LE$UAMF*39L03B^!-80W;>]^75Y;6=]\VF'=8IL3%8&A&-2S+U(I&IY%!X MI_\C"55T?$5%*2T*N0+N[,L55Z0.P842#],8;J<16:%T"\7<1`K/7P>>,3)S20HT93743%U20($FZQDU;.KB MB7*#`G+BF=X>2F@BM/BI(F\,.E((![Y,YQXJ]9F$'[*)HF:1J>9J+5M4K+87$(M# M49S\()YR96M05.^C"Z!C7`"=T[=%U9M1H)#GBD:@>*EP]U`?+5T/%_.XM)AZ MJ$9)+[=U,^/!XYH(NMM04DR(-\1!40`L+(A4&1D3$7)M-E4`+"A^4N]T8E[. M%&`425W:%-`^1F5H(\*BF5I+-,ZC"X*L,EI2_!0@#MX]0+8UOH5V9`K)\P@+ M,W!Y<1MTM61:B+\BIZA9'R)H4YQJF3=E#F2T@7T460?"+\4ZJB(,Q/5A*XK\ MSG!ATFM7'$OFNJ:AZ$F>(2ZNG"5 M^=4#U9>65K.D5>!&>RD8?*'/&LX=`EXFK!A,,W[/.5(T\A*"S055*VP.@6B? MD#6'YY1UE!PR)7BN)@+.H!1KKU&NZJ7>\J$V3%5: MP[LEIQ05QO'-,!0E=+F(8EZ8&P=6E$*BLXOA)F""W>-Q9&)ORDQA'`PL=.-Z MP2EHCG#]*M!),EG\A55Y#>6D0M\O6S%`R1R9Z#G6L;ECN*V/,?O$2\4('7YL M)2$N2\HUC4*IN7?3.+*P"9'D;(9/V7!,)62E$^\S4B/AA7%,/+_YMBT6AIW6 M9O"4:P]M+E4+6`?V+%P6:9K3,L)J,!H^Z>JJM42]9+:DCFKO&JX&QV"%4'"1 MT;'^`\L,)?SY!*N"^#`B$:"@**8%>"S,'CAZ`J M8R(`3Q(X!N^$CR`@%#ZO`8<57@]>Y>F@/FJ8)=ZR=X[&RUTB/Z] M,CL6-=Z61#74S6D*V"LP,JK0W/)@6*.F2X?EB$W57"E*W35.TQQB1C&:0:XE M%W\9)8S"N`N0Q?[)$1)Z1H`V"%J]B#1&4K6R3LRK&1K,"]9,HN!<@6^]"UK9 MT7@GPQQ/LX^@(9/?XP;VBU3`>HD(KPC:">1]FF)6SH12DE*E'VE\ M578;4=9$W?PRY35:,S8R^"L)P1KO=BKIHF-NTRE":KL MAC"$BPP>)Q"S(KV!=4^>BUI4V'4GC,&D?LTJF\ZV#!0U*H<+3:!<.?/\Z32< MZ9A`EI!N-E,#ZYC:W]0E))N@*D=_XDLXMA(;'SC=5EU6^#K&=VB(T+'!H8#] MB51(PX(N_!5/!OX)W&^"'6YLJC0\.?80Y3+YK:&P5U@%ALLOCX)4(;]Q)QC2 MQ6DQ\K32P49O%ZOO"KQ0;:IRTG&:UQRP8NT3(F]L@$!MOC2\6X&M>::@[N/6 M^P64).,IFR2[>ATP]AV,67)%BJ+):R*OB#*B-NR$H\+>9V_3`K:1^#V-,<$7 MUCO-5%B#RX&LVSR_'Z0TRXFX%EA6]<#79WKFLBPKI4G9OS/)T*U[LPR<("J#E#5`:K. M`ZI:&,YKB77U,/@[%==C`UIZ0$+O\%0=GJK#4]T1S[H"]345+H>GZO!4:\1[ M#D_5\>$A\*'#4W5\Y_!4'9YJ?3C/X:DZ'MPW#SH\5<>4!\>4#D_5\>"^>=#A MJ3J^/$2^='BJC@?WS8,.3_55!18=GJK#4UT+3[5(+"BG"%03"%2$R`*^/-Q$ M(H>6ZM!2'5JJ0TM="@WAT%)Q"H>6NFNTU.)R??3ZG+]O-6IGNI^+UB&T[DK6 M'$+K,H166UZ6L7]54$S8_G#U48?*ZE!9GQ65M9"39=Q?E9*;!$N'LME-B$4D M46!P/0]7:APNJ^]P6=?'92UD8EU>K\K(GW$N0*V,;E$K9?X[7"EQ M6*T.J]5AM3JLUK6Q6HMSFA8H19,P^:R M515/3#PD4,[KL8'DM!`Y#TX@'8IH95J'(KI+%-%"UM82E*ITO3,@CP=LT#L8 M40(43*+>O>GV3Z[0*S2C/\=$!GA@,-=:"AZX&&VHZ6I9Q= M%0)8;0N5JP2\>>C>48<@ZA!$%S#_IAR]-#>G,(N?R/W/@*OY$LYV,LHK&RPM M?!$*UU-DR+BBQC&F2<$ZOSDPR>*J+'KTWS^-R!R:+\JJ%FUM2FFIFFN(_K[D M&-/>_&DJWGCZ4Z6>*MEPFN)QY%)5MA3%#W#Y__LG_G>UO*S7`WH6EH"IMSU. M.`6R>W**+*G_&HIQ\4=:^P#=F"1Y;S!X*A+,J"CO"R_N9GQ=SBU3]4X;O6*[ ML^`5N2+N8-X2,\"6%'3-<\/S5.P]OGZ;KLU3BN)N_$1=OAMM\4N26)PD1]:A M\H1/WKH_;-::-;[&R;=C&1W#_7P+-O3+<\HF;?Z: MF\QV*2/,PPX\S*=8M?I;KO:2(W4[T7QAR7326B7I2YQ1?&SK6_LY;V3SW\BNNQ>8J# M.]D7I'L[B\AIY4XKW_=;.JW<:>7NGG=:N=/*G5;^NJ75:>6[U,JM%,DU5>&U MRQ==8*%1+N,SL06=2+?/V`(,/%P09!BN6K=78-@L4\MW:/#T?]Y(ZV=*AAA+ M7V,UEI](/ZFT"1(^"G<6A:>/7JG:DFGOA_9%:M'3S98=[O6.-*$/_F@"RY$H MX`B]?V]5O0Y&J+EB6!4[]F'AXCCTCC/HH1V%2()4?T`G8!W&.H M@F>]=J/;;*_]G)YI+>#!'Y&U+CCG+GDYZX9^OE\U>W>?O%:GT>UT:\1`EWD2 M$1"`=?B`.H-_<2RU[T\>G(:=7HVX\7H\QC19C_RIQ++CO3X]X0;K-.O%G`11AP\TX_ES&.[U6H]NKDT;'GM2- M709+B%2N&8+K?Y!1$#\@2WA@L'G4+7@#0_(I;+<1-SW)#?\C?^J==1NM_J!& MPO`>H8W\T2B_RT,JVPXL!+:MI4%WJW@M`K'_3Y9(_GH*7-@[51UPZ\&&-I)B M`^MDGY7U3KK3;-,0U0_+?8\<_D?MP:!Q>OJ845U-:#N<`,T+I-9M$NLK%;'K M!^UG?MCD.A>##R>&6P9A?H32+%H&#_O^4,O-`RO/*IACR;0N#K8,?&(/ MY<+E[@HRRQEOX^YTW6/NMNHP[?X:F4A(_4$?+"'Y(/2RY2QZV_I;8)A$?P1[< M0$6SCZU!_(CQZD6:>=0E`2S0_DFO>_(S$4(=*@FD'JB?^C/N5Q3DJE&2U0G& M=+ODILHP8QC#X`_P;D>@.(*V=U('GEN]TS&<8I(:5JC-4F;_4:O5:+9/3P9M M[J515?>P;9I)`."%Q9;H,[+&961V"!NJP>B\2]24W==M9V!?SYI+?LA,=]1N MM6NQ1TO:CB0"V\XC*ROQ&Y$.1?*(+?.\>Q]6,D_+`I.J!O7"\EM1K=9M-+XID?9L8P12>1N,?R.QS5GHTL3Z1@I%M]?A^) M*3U`!)1_^T#]$#\D)]YY.(2SR?L`]X'\)OW(LJR)EBDLA>Z:Z3,=`:ZV#M_K?1UZG,V@,>LV7I:_4 M#9@/DCD2Z6Y#T]YJU6H&?5@$M)R7I\7LS@QGKT^%/Z_!@^\ M6"[<(68#3?R@E*E%M$1PW)C3)HO)M_8YD=\2F4XBW_O@1]_\L`'G180ZUP<_ MF/CWOO?)C\U7%Y?76AU3,S6T5]&_BW-T_HV]HZY**.-4LJ'P4?>+B(3^SU:* MBTXS.O&N]-_\T2C)X5($Z@),&3MJG>)8&WCS?F^UNC^OO;XG?92%'V)W05^F MPPXWM[33[#+&GY>]QO,;-R"YJFQDO7CQ%H]+[=9K(:"2GQHA#-"0]S6](WS@/0TQ>0H+Q MFYAL9G@43`HPH6#H"_?Y%.R<70.-(=>IZFL([VI\7B< M"DSG]/`@5K;ZU)?D[1_Y4PF7QZZEY[GEYZ6)>`'W_!(G0,E#1=K@#0OMGIIU M.W/4F:/.''7FJ#-'G3GJS-$=F:,J;K#\NE^>_KXLRO\$=>&5A1;F#://$S\1 MQK3``I;7AGRQFQB,'TD1>A\$R(/?\&[`II(!IN<4IM8["=9)%B=SX4:BK-OI M--K]SHL2O=#G,)%B[!6%`@Q:6B$:7H/G4+2A=N%15Z M]A:$GZD[2K:'X>LN\-5UH"WO),9Y7F> M1\$%D`&+)."D%75+Q,6!)7[X!(L!]\Q[X:>"K1]9ER/53D9.X5OR6G;8#1GB M>E!>4*O5&("^BY2D*$KP5X&.U5R&5*ZM',LCX$(4DHLXB5$%47].,U4+CFGI M,%PDX3LQ'L.]+>\%^SE)%IOL306-/D%82:OX>T1)22"11$.KWVQ[-S$((2@. M<);K^2[.O4&[WZ=AX+&"/!#=AXBSD@MF7$AD$15SE>PRDJHB%UWK[<99LTDW"_W0FX8Y'ATIUO&*%(;R4?"XL)H\ MUUB_H!17IB:+O:,SHQ7UY'7GG^2W\H1*D_",&WD-AT;98:AOA6GS]/)O$"8D:<;E*-,7G M?"\"LE(@I%"RP'P=BP19G32=$Z^8'>R@!2%2_XZ5.WSX''UNH3!T7$6C.)FJ MTG4*-0N\[/!:PB$^\\P7,%81PIPCX,N:O_1^U2+8>\N_9^VR^CO]J_[;W^AL MP]/"6B36.4&^.92:209VH`MQ+`G))8HMS;3T(E62P,;FDVDH1,2*[6$5S.SR M`E%:\F.+1(3@0@$_WL=T.9.K$<%2X'P'KLDF?J9'*<6+]0PR\A@_)\OH5E=A M\(6_K8H'',_D+R2C-48*X'*:QE&%\:H[*]."OC0'E06LV"&9OS1$BF@OP"1A MB)>=]29XA\$E=HLR4#S"[*3%ID0W!>,Y3X#FX??X);58T!#)I.$KV4D!\NY. M!!(F!`W)'V=*[\&CECA[F*FKQE`4K+#[X M:/O.VJ0>/4KCX\;V+N.OSS9#59$5]WZ8DY(J,0<*#"&)Q@@A^[!BH<64(9>6 M)T$IIUF@N2XV54I(VBSC.,\0G<&)E_%":<*6),(4E\>\V*\A#]C MF4955;VN(OP^3F:?_(KT^UT==F.'JSZ M[J9%'^SG);?F2_],XG3K6=O=3J]XZ:7#EUZ5@QP&^G[KN;&;F'KAZI"E^;`- ME]V%:]OYX!!7TU5'K"[S^8A@S0+<^TR\E_+\M M+)[=9#W.FJ<]ZP98,465&CM=PHJ"@9:D=A*>_1A'HZ=Q"BQ4TZ)OLTFK)%]C M_I0]Q-;\V^(=7#KPJL7:>M*S\J2+YB.6>A_[$?JVBA2#;1>_TVGW.XI1YT9= M."JQPK+9=_V:9%^TQ5\UW MZ8]D*+.9KJGX!%S+L<\;AFM=TR=9T`;/81ZQ3=_5Q\N?_G/2[-M7["9$K/," M?"%?6SC`3[MY-YJKQ&VFH[S=CNA*=Y/_@,WDOV`'^6T)/.NUN\VV8KAU)RM1 M2/DEBYHF;:T^G75;?7U5+QV]+)-@59P7O=_>6:W?MJ7B^/2LVSO5*[-B@HHR M^UT$I-.A,;'UK3D8G)[VC#9K#SF_]-L+>;O?[?;M=8;!__7[]V$2RC?X3_C/ M_P=02P,$%`````@`8F0R0?SQ=8P-#```X8T``!4`'`!M:6AI+3(P,3(P-S,Q M7V-A;"YX;6Q55`D``[>B6%"WHEA0=7@+``$$)0X```0Y`0``[5U;JK6MZ1OZ>KL%+9)0JUC/(;,=C]U$9!C;6/D1I#+_OJ5L$UL0$). M@Z5L;3^D$UM'?.=\1^?HBC[__K@,M'L088C"\U:_TVMI(/20#\.[\]:-W=;M MH6FV-!R[H>\&*`3GK1"U?O_'7_^BD7^?_]9N:W]\,<,81*X7PWN@M=ODN\\! M#+]_HC]N70PT\HP0?WK$\+RUB./5IV[WX>&A\W#:0=%=]Z37ZW>_7(]M;P&6 M;AN&]%D>:&VE:"UEUNL33]J]T_:I_W.(_9;6\NF%HQ0`&9@KM'_;V9F M]M0E(`2Y<-'QT+)+O^R.D)AQ(2"<*[*8'G05"I20U5UZ.CG2R7;O1DS0_704"T M'HQF>$^,@Z)*QRX4K.?Y%_`1^#K&`G&WI&A-/"U0%+<=$"U'X#:NI*:T=#U( M9B"@[8_$YOC)B=P0TXZ,0+RLDJLIQB0X1DL0C<`*85AI*$;Q>K!,4`RF[I-[ M2ROAXR@I6I??/,?T,7*K:6(*U(0G1M[W@[(56Z*NK+1-G$C.@UP7]GU$Y/F(?7<0L^ M0-X>X(!.=*)HG^P-WG0V<^[BVW1*,\'M.]===:D3=$$0X^TGJ5NT>_W-S.8O MFX^_;;I(>`8\`.]I&YN`;*02N+<@2!__[=J\,AEENQ+1!P%ZH(1*D\Z9$%].>*JVH3?Q@ MN96?1VA9:?6-A='A^NQR0X"TM`<`[Q;Q>:O=ETMF`>MEA#`6=L9-:3&Z3N33 MQ5>WA!_)]*2]J&$2T6ES%BG[922BI;.V#)#KKV2WZC)K[KK'K@+*^4+6S6KDFI](TX<"N^X4_$KBBG2>V8_%% M5-2%E\:JA"2'*1%^=KU/S`;*N2%I-,DR29<0R-@W`AY,#4-^#\!FV4Q?DI$4 M_$_Z.5-+=E^EINHEQ]%#W:%NNRK8:=U;CBOM#DEOQ+DE0U2537XB[S6DG!:^ALI1,H;N+0Q@#$'%(*>LH`+# MYLT4:<4`C5%8!&"?"%_8I37G+P%::'KZ]R#*6SXW1R M?("B"#W`\(Z5R4M+2HZ]8JQP=%2.C]SZ4T5[8986X^6M7%XJ=*V1F^*J$'W^ MMW3Y"J]WF0#?00-@8IP\KXH46@"KN)BYW\EN!GQME6L+=-53+*>7EA0CY;U< M4C@Z*L?'*`$.VMEF6)G.>0)B['R0RTZUQFJ29,WGT`,1MJ+=W7T"9%4(BI'V M40'2A"R@''D#-_QNW8/(C]PYG^QF.11+V?S,>+!5M1]=-^'5&,WF+K0-\.ANX+Q\]&J_&B7 M55KR6%>,E`I=E>-F1G=^A<`WW"BD0\"]B7F2+"`K,8H(2AX'BS$F;H'FAUY3 M\B4@V<)/H=L@(NE#9T_]EI65/,85LSE73SEF'AQ@YH'TL>W+S3Q0-A3M=)GH M:431/D>UF#ISV%R]]F8E*HX?J4E;-4/2L_A+R"C1D,_"YVY>M3'Y^^C;D,L/ MLF=[DD\/V9.\5]=O1]I477'`/=/D+4\3VR'_71L3HH5UH5E38Z8[)BF@R#[K M=/_+-$)S9D]KKX34KN(]"!-F*W_^6G*\+;'H?G]O7PWE`NH0X=B:7R+D8YN$ M)N:@-5=*O^=@@('7>$>#7;O0=4$WY MA/$$),\?"')5K;)Z-)G+E0NC['@W&H`1Q"N$@6_-!T_7(%X@WR+=OH4$IVBC^0%X:6ZH6! M=8>1$_=W"\@_GY+#NFMR7F!7<9-[A38B#J?HA)7@FP"SJ9YW^:F>G;J>O\`: MFFN[U?VJK2O>PAKI]I5V,K7^I,H>E^_].\/J-5'1C MD(="#Z;'"Y^;EX.H[L2/[R$QX^#IAO2.S#!KASI]+2UO#KG>1]2YF+2S#+^) MX"P=2DO*/@+4`'6,30IYZZC7W?A?&A0U=^"J88]I?C0ENU/K1<#%8`36_YNA M\(M)Q$1EG_QJVC\.L)]Z?>@B^M27GZ$SPX>`H.3IDN,SS[+=:^!]^V8)=I^G M0D;R%I3CLUUBL==`=/Y`CS#;14')AS>.3SG+=J\@J^^?;3Z$]H*HY%,K4IAGV$\Y\G=? M5,,@>;^(\-3.*V6SS"#*L4;4_;F9QT,J^/_BC)!C'LY)[KT^^<40%==L?D[) M1MKN*VF;=)R'?Z9MEE8@LVVZ3QLF=>]'`B-PZ'OB#JE`S;;-X72O;1]L*?4& M!@P+7,#0)8WXY5Y=6H'4_>"K#5O6?/>:I=W+GPI[Q'DB:GHNA[?];>75UE#/ M5XFR'@`^OB"6V'WI!KL/P2BN9K(5Y*[*"LHESEUGR][C)-CN'M3;CG9A?C%&FF[;AM,HR>57[&;0^GEH[PBO5];, M:3O&[%H;&0.G0725E^UF.$_R.-]WM)DQ3C>[3O69\U5S9OK$UH?I4>TF=^HR MKN+-D)[FD7[H:,,;V[&NC1FQY]2RS29-6G9%;X;M;1[;QXXVL1R#F/"K/A@; MC3HBZ\+>#-V[/+HSZHOZS+BRQB-C9O^JC2V]47(YKW?(4+XO!/H>@>E8PW]F M,(T_;DRGR6@C5%9G[L%_).97[4WFQK:_)@`>N&X"WPDT)NVDV8VINU M6),(V;<&9Q@+22J7/X\!DWN3<(:TD*:*Z?088/GW"V=H15+5,>"RKQ[.H%9E MKF/`9%Y)G*$L9+#]QK21.U)K8J(L9+!"<81<89V6X MM:R>C0:;:1'ZX];%@'SR7U!+`P04````"`!B9#)!2$IDR/8'``#500``%0`< M`&UI:&DM,C`Q,C`W,S%?9&5F+GAM;%54"0`#MZ)84+>B6%!U>`L``00E#@`` M!#D!``#=G%]SHS80P-\[T^^@N@^]SA1CY\]=D[FT@VW2,+6-:TA[]^2108XU M!2F'\"7Y]I6(46R#`.?`SO0>$L?L2K_=%;MBT=S'WQ_#`'Q%$<.47+6Z[4X+ M(.)1'Y.[J]:MHQE.W[):@,60^#"@!%VU"&W]_MOWWP'^[^,/F@;^^F21&$70 MB_%7!#2-7_L88/+OI?@QAPP!/@=AEX\,7[66<7Q_J>L/#P_MA],VC>[TDTZG MJW\:#1UOB4*H82+F\E`KU1*CY.EU+RXN].1J*IJ1?)Q'03K'J9[BR)'Y53^6 M"IO"Y_KSQ4U17##T!C3#ERRQ9$@]&"=>+24"2@GQEY:*:>(KK7NBG7;;C\QO MI4%(G!W1`$W1`HC?MU-+SAHB'DN(EVV/AKJXJ`^HMPH1B0WBFR3&\9-%%C0* M$UAN0#+:,D*+JU:(EYA/VCWI?'B>\L(_DK*/B6,!MB' M,?)[,!#>=98(Q:P,L52Q8;X)C+B#EBC&'@Q>#9L[2OWD3LQ_BH`R>V'?\YM8 M!'(O%Q>/T"RQL^1>6M+`Y_G+_++BR_&UY.J1FK6@#]GR.J`/KW9Y9H!Z>'LK MA@EBK`<9YK-,(L3X?$EL^:WOX#N"%WQE\D3@>73%,P&YFW`\#Z-22VH8NAX; MG548PNC)7NQO0P75>A@M\I4[AT:E"SLC6,_\U_@1^09C%?)NCFA-<5K2*-9< M%(4#-(]+0Y,K70_)%`7B_N.Y.7YR(TB8V/-4R)=E>C7EF!6+:8BB`;JG#)#\N8QF@"G^!<#%+,D2-:U[IYR>E#"LO#I%2HB2>FWK][52NU1EU5*0QQ MG%02GGIYB1&)C&__*V3`"JIU9>DY0U]6?")39+@*J3E?OO&:44/M:+B&N.(> M*^53B-=>3ZK1*!6:J"W5D(IT&LGDU;`*E6K/ZM68E`HUK^P!BB$.JB_M'?G: MUW9%'K5&$ZN[(E2A4B/KNR)8L5;M*[PBE5JCH5U,Y3`6ZS6XPL8P$FV`KZ5; MOVK:1:0P\E+8/.'-Z14]MK35)YIKYPG5D@\1>:LYTGS,-S@L:6VM)]KTAAP% MDUCGHOI:1L\=H'EN.9GFTQ#B/:&SV@<@3F;20A3.4;0G[K9J\ZPP"/8C3!2: MYR(T-O9%2W4.NB;1`JZ"^-6+,E7?9N9?8X+%P_20_[G%C1YC1'SDI^1BP&_L MBO.OQ1B=3J<+-)!J;'Z$Q`?/ZF!+ORGJ\F:W1#[AG+)SR#_W[;%C#ZV!X9H# MT#.&QKAO`N?&-%T'O+LE<.5C/NC/1V#/[WU+0T[W,61KK`,94](2EX:<%1GB MN/S7R!QS(^QK8$_,J>%:7.#PL:G8)Y=FG>^:M3'6RP4&Z`)L#O<3>!YPR\"U M>:F!`?6VK`K$.S8:Y2:G)*DL()LGF67%M#L([W6Q_]!1$+/TFV1'HG6ZZY=J M/ZZ_GDE0[DID\8\R@`&S:R;JP\0?T-<+N;'345\UIHE_=E(1E12K[. MR14+WW,AN/0HB?G2,X-D-EY,T)WXD&(M(AH6>W+M-:IFW_0K1V@!&O'E=-7J M=EXH`LJ0?]6*HU6.L<<(SO-2[]/PGI*DA_:(2]=7ODZMH6$J M,C4;M9/.40.T`SM8;X5S`Z.0K34@V5UY830*?4U+T?^O09EUC;A%U$4B7T9G]Y!$4;,*/1M@48#=T:-;BX#5WK\`"[O[>WRM<8L M+YN^:9=O@BM+Q&M=7D^:,7P_\1X,)A#[%NG#>QS#H#!&A3JSO+SY9J)4CJXL M!\>-TU3T>`GR31@13.Y888#RA6=G;SDR!?FB/+.RZ9,WU8#3HT[_"M1#O;1?NU#<:V M:W('?C9Z0[/)1:@ZB2OASG?A+L0Z-*;FC3T(%J6^/1I;[7'!%\>'%6"1M<]QTJ5$< MY)6TF?K230I,S^$^Y;3`%#G\.,50612[F6I36A3!NW2T!K9`I6_(3S:TLV>:Y;H%9ZI M)#:0XZP-6+=RQ`_QGP3P;_X#4$L#!!0````(`&)D,D$5KQC,4"<``#L>`@`5 M`!P`;6EH:2TR,#$R,#&UL550)``.WHEA0MZ)84'5X"P`!!"4. M```$.0$``-5=^W/CMK7^_<[<_P'=WFEV9^Q])'WEU8YDRQM-;4F5M$DSF4Z& M%B$;78I42,IK]Z^_`/@023PI2\#9SC1QI.]`'XB/!P?``?#=WQ\W$7K`:4:2 M^/L7[UZ_?8%PO$I"$M]]_^+#XGRPN!B/7Z`L#^(PB)(8?_\B3E[\_6__^S^( M_N^[WYV?HW_^:QSG.`U6.7G`Z/RIVD=V^^?/OVW9M_W5PO5O=X$YR3F/W6"K^HK%@I,KMW M7W_]]1O^;045D(^W:53]QE=O*CIUR?1;HL$WF&3DFXS3NTY60(UX-;_)G[;T\6=DLXT8*?[9 M?8K7F<]@0?]L3W M=NZ?-'7*^+`GW;!LTX[8A]?TKQ9Q_)CC.,1A19V5I7%P_*>XWRW+KDM/5JUR M(^8LDU3Z1'B1ZR"[Y>7NLO.[(-C2\M]]^09'>59])$GJX\W>'.+ZQ_A-?S^A0;WILN:60S2BGJ0K@SU+Q%O5@GM'+;Y>50\ MZ<)\G28;[<^7#RC1@'Z-;NORBB=)?U)!O`5+<9;LTA7NU9!-]J:G5S+;1!3) M`@0'J>?N74CLWXQ_&O\[H MESA-<(U69'\1!W<94)_B89:@S@7VJ4?=]-D;>-=67:5=>E2FBMJ@P1@WK M8[JJ#*]>WR4/;T),"B]%_^@Z)_K1KP6+.;XCC'F<3X(-[M1:#7,A*1-)IB`5 MQKM@#,2$,5OKFD M,9"F+AV,0,O#J'(ECY"4?1/^+D4[S`09;08?4XRW;"K(<%WFTX M::#=#BL58!`BLF'85=(XJP:F`6*6YQ^9*:IL46'\=W^B^C&)=G$>I$]7),)I M=TU1@W,K(@7-MG@Z($"BD3/3B:6V0-S$HT)*9SC'VR3-27S'5C]W:J&HX([' ML%K2G:&L%`M(/5J"2A%]D:':`A4FJ"S)HYJXFB]H/WJ7I.H9D`[*K7:D%-N2 M:4$`*47&2S'SP:&HPOH3Q&QW&Y'5590$W>UJ(PTK5=CYUU[!Y#MBK$V1EN$\ M,\BP"W*:DB;-,BTMIC0 MS\$T<8.,L'Y`OX+1K(/5*MG%>3;'*TP>@ML(OT^33+5U1(EV^L[K*;=>?CD4 MC$3T_,1LR0H%)'891%'RB6T=ODK2RV1WFZ]WD5@E5=TMC9U*JU>%6DJSLG0C M/.D>YF>T@5*.&4X?CKK>>4P_-L'*@$6.]>O#&G3U'HP"`?NO/;NN7/B^:)1" M\V'C^('&XTGZI-9+&^)2)C)R374TOPHMH$AML;&ITN\I1TEX;M4 MZ-\1YG-+<3C8L.7Z__+/E4]`W5"B^N/62YB5:FS0 M"QOEPWB+E+51QW=Z$Q#N6A'_Z?"PX@`+IO*P`+C/YL'*A+9L$;U8397+X.[C M235I,;04L6`"`0/!KJBF^3U.46'T#0P-S5*\#4@X>MSB.,/[FBC?)!7$[)5/"`#ET+@VE?&A\]1>QA8O56+D]`O M39>#:P1I;>Z:!+*'P7STP_3ZE)1GL]?&Z-^5'C'$M+3[JA(#H8D)"U#B988'D5[`QAR6MPG:;[$Z6:8I&GRB9U$ MI*BR%.DTQ4Y-M951)\+`R$;-3B]L-0V^0+BX(^=E6!P+_^K9"1P];CXI1I:#74Z[ M1O)?^3C>SL[K72BJ:F@O1>D:>==37Z;J:U(R/@/P[NW9V[?\_S3TX>>0!'41 M+B]@LJWFP/>E2U:R&<#5R4#E;\HKE="VK9`S]']O7[]]QP9HZ"&(=O@,_4FB ME3/T5?UI,8O$N)MN',?1]/Y.5FH9PU334JVDH5U-;3N]DON<, M?7EB/1UI_6-_"-2/K#JJB7H!YNF2RA9)Q1V5'.-=BU-5T>_ M_M/97[]^>_;NW5_TLD/TJRWF-V%'4#;QR:^Q4J4NJ-``+A23)H/(H6#TJ>>G MN3Z,9=*>DQBM(%\?UMI1P\<>BL=@8^CS6C%U1717C(E68'1G356_B^DHUXR= M:K;">C#M>W;";E8"UERGDI]\/0:]A5D.\;=76M``BL5\S5-H$NK<,BKJ'/ MB&MX2,@U!!1S22N@U]3G$77):%IVB4/D+^X:'AQXR2S]2NNPT$LT`RRR9P9? M3&G'C[Z.OC1N"-&L+#PMF.N",@NX=^G9ZY/$YEP"LD@VN;^#:"EW+XE0`H%HRH]/_'N`(9&^ZO4H%V:-LE- MP'@:.YZ"V`HKOD,B:-DA7!X0#4-\"QS1,N]H]6Z"]"/.Z=]ZW>D,G"8:&XFW M$HZ5:#!",U(4-Y)Q`ZZQ364"3%[CS38@*0Z+L[/9T5N7)-LF&0ZGZ^'3#<[O MDY"?OK^\#V(6P@TV[ Z;HP9*'\M?I2I:.5[G2,=MQ'TAK3':=H,*_$<>O3 M?7]^2DF.SY/UFH6(D"X8FVXQZROBNV)4JWD!I$B78M90;0I3`H,5/JH)*F8: MB@`2L:>!DL(XB8'H9Y+$2;L^^BY=@W=[5*"!=OO`0`48C/,R,91?0D-*>97= M.)`ARCC.,7T^N5Y'`LKMU*>48GO*LP6!=D.;G)[H?PI4%>C!$`@7;U/Q[P,2 M9\Q'*J<\]29..S$+\JW>3(,'UJV9F0IGF.(<)=P5M7HZ&#(K9F\T`5$3X/B. MO@ZQSHU\Y;>PY"'PDHFADD$$1P;5ONXJ,\*P-*>&NY2(B713,"HLF.#&0%"F M(Z8?1/U0L=Z+7M[@D,0!XOU9')0'/_R01&P!.#MCLGO]_+/<3J.W89"1E>63 M*;$^E=:BJY,9!X+56).=>/\#_0ZF6"Y)M,N5R4Y*M$_!="CK)%-"P8JFS:\K MF_);&,+Y"9.[>\IF\$"#M3L\V6UN<3I="SDUAMZN?S$NI79H)9L:[%L&&'$> M2%R8N"R+04%1#HIY06P:L\RE:N2]`^E";:NNZUI[E@%1ULJNN%#R0BV#P9K(L!TW%):XK'D=?(IAP')/*UI79,8C^F?RELL)4`OZA"( M2A52H^"II$M-HQ0&11RKEJT%_"8`C`N7L9)-9A?+])^;Q_[*PZLXBK6+WAJ6W><^*O;Q]W#6 M4!R@CY[2]-QE_$Q/')+_JV.HZ?HBR.ZOHN139KS!26?B)=35D)<&O1(\&-]I M05(=""=KQ(P0MP*W>X^Z?,9NEB8/),3A\.E#AL-Q7&<-#MBE!\6AO7H)'E*0 MXV[[P(IV^O:>I8`1\<'4A;UG3,UKKN9FDBC+UZ^+T,[-0\A6<=MQZ=I%0DJ5 M9`##90S"_^RRG/FVC%W[RUJ%1+@57RZ3XSB5T_R4VSM/3O>PVA>F'/]WP+PB M)ZR<>%5+_5,H3U!:_1C;?ETD^M!/V=\KY@5W]%?HB*F_"WS&^6^-0RG*?%KI M86]2F+.3W30DZV/<)!COBC,0T]T_!6Q_VB7>4O$2GGZF>*W:$*>7DTO(M:XA M;WSO71,:4L*B60-BI8<3/N//8#>>VR#,8NGTV!73;LQ;DT>6Z0)H>Q[M3E,< M9/@2%_]N=*#E!6?FHX*L"W!\>E#/BG4.%+*T!N.K>E,6>C8J\#MV'V(KN.%: MY=NRH_UM/D#RL,0J#U8K]G9F-&+$Y$&3.6!GZE>PZLKHI2K:P=L=9LVYJ]*7 ME>TK%);63+%!:<_"][(`J!KEO-7C!+Z>ATV#.!+4"1KZ1=):0CD"F.UXY\% M3P=UU[4=C+ZZ4PV[CKHT`AQ*RIE*CI,HA/>RDN"K5M^\+:P!2S'=T3=S'^?V M>3Z"J7=!*BICU&3'#K8LY63ME=3+SO#.D'D!#43KC9G'%"P_R$8+Y1]HM"S M,XV@IH`]+_4+EI![\Y9E'_%LAY%5.7NE3GP`K6(V=Y(=([%16Q``55M4 MU$+=FE+`!-T'4SR:!JO?=B3%M/;T5%6LE>%I;0XO4>S,7[HJDI.Y9H)ZL::!>V/*56EP9 MPE"N_=OZ[-<=JA]^GO_]+*(+-6]Y$+RJ7&^=4BESOJ`5?$7B@(X1GA]9:`L" MH&B+BEHH6U,*],C"3-T46:RK$@!&%FFRPCC,KBC/.=Z6W=)T/0SBC],'G(9I ML%9..-L:.S[`M$>%.MM%+"RAY3#V8BV>511_1$F%@J?(29)CP^JP&NY+=3+2 M*ITUL6#\H(&@>&UY`4[X/4HKU[.&N*2CEQ$15;)+.&&0R/93_$?_8<`=3)F^=-VGP6 MTY%JWJ;IR&U94K7X>?LDG;R!(696]4$?\9/3>JF`BD>8+\B MG-[I?4#E6A=^][#W[G6?05IQJ)LTO9#)G*T1\3_P_@<\;5EFU50U'+SM%M?08C6Z_C/P;QH0,\5Z_%J\\CQ_1CJX?M\*BWW78;\6/"@J@Z M66P&2K`1HI=%".,_QE%#L)_4T(($W(>`F#%?8]VAY!$XH9F*:/6JSN<;B+\'0] MH8^>>JA]CD<CQ6#;2=7U:6R;J^N"BUF?Y# MP[93#+E5DF<35<7IP5=)NL#I`UDIQ*Q`NI.IENI>@%(8$&GIN(EGZK(Y1,+1 MB,9%*"OQ,'K$DLB+9=/UC#Y"YDS9ITO\F`\ID8^*IW-(02[E>'A% MFS+M7PH8^1Y,O2OK=Z_1\,-B/!DM%F=H.%B,%VAZA6;ST6(T60Z6X^D$#2:7 M:#%^/QE?C2\&DR4:7%Q,/TR6X\E[-)M>CR_&HP4,^2_(74S69,6RX877VR1Y M6V.G$R6]*M2:)[&R!"/G7G2[$O[R-5I\N+D9S']FT@6KSNI(GJ?+>B+'>%2B MQL+M*-E(O3UB5L+!*,[,49Q@*2W0W@1TJT8GT5!O!$9JMDPE:3C<[@QQ2SZ= M4MN")4!0IF7`UL,@G,I&B7-IEP$$!BAJ)@)&984AS@0 M7-B]S\13A6Q+MDW<.*?0NQBGLPT'5K(U#]&S##`B/9!X5\-?L[F+P7STP_3Z M4L>UG%[\HW9-!/`9KC;7=-ZTNUMTG(L&+49"(I[P2HX*O#@ M'&.W0L;X4XWW*2I]?*D"@Y65T5_QW/'A@D:-U%^A$4NZ!.*CRKT'V7UH=S%A M8K7S619V;O,Z+*O1SN8P&($1F"U3,>F(VZ&&(139L2O'^*FWMGI3&[@5FHEX M6V$J-"!I&2@JME9GY;5Q<,Y^K_?NV"E*#?>RB\I"32HLM`LK##R56_5@R$BY MO\%.5O;F(':J6,C.UA:,2^M)N*O'*_*(0S3(,@SE`M?W21)^(E%$ZS*F@XSX MCE"G6Q"T$V6?`ES*LG_%FL*TMP8CS=Z4N^*\3N([=,UO:X6DT(MDLTWQ/8XS M2JTXZZS/#(B]N>/5A5Z5ZJPK6-F"469/PI(ULKTY8I=IPQ#F@EVI,0PR'#*& ME!Z?D)E69[#0BM)^@5)F?47Y"JIF*P\IR>U&KH.KVM[EU;L8,"(^G+L0E&;9 M+J!P-F7#2\WX`67E@68PM'T5D/3'(-KAZ;I.IQ_'69[N^,*@5LV6MB[UVZLZ M3<5:&8+1:!^V0FA*;1$W1M-U8P]%PQZ&-"]Q2AX"]JI91J@Z`[>Y\R;B[?1Y M%1J,W(P4!8TE*29W,;K8I2F.5^5>Q:A8VJ!.%/V`PSL2WYUHMPY;4EG1G[DD MT2['X03G+)B8X91[8>WF'6M39WMY>E:FWMIC:>==9`>0E2VAK;BN2GO$[K=@ M)2!:1-'WPO!I%PD/'U+^)LQ)]K&X,8O]I8RI-19N1S)&ZNW!BQ+N77+V'"4' MYX2[59G#5YTT>X;N<'*7!MM[JL*`W:3"O]X$_Z'1WJK;JL$JV+[OJ5P8841](7%SV8Z]&]%0=K1SL3\/=M@J% MH>O]MIAZ*:`(/O*>&YY,YGXV.ME52K[!26\+;>&G)^^3+02IKY_DZP+-)0%M M0&DP<'G]I)EX\_I)-=J[J[.FJ#KWKGW@'30/UN_X)Z.9'X_5XT@H@XUWN?4D M*J0R,S!B2#>'4TCOI1`QO@ZC$.^BZ`*\-[B.E;!H4<)0A3OE83:SXI9O;4AC M1+L]O$9+N7UHC10*0PQ&?O)#:DJ+$TEB?]`PS@,2:4\U4F.=R<%$MQ:#"@A# M"@9VFD/$"SR,:*.F-0\^W00Y3DD0L6U@,_J<[MGB%SM6()O@G)TSP"8ZE-G> M!Y7D)3VN?U6EF7/VQ7@7[/.Y"Q$T`P*3\$])^G$<\ZOELWZ2U5EZD:BY*E)) MJLW@2=#(M2LY9G!.XG-J\K[5J5]Y6T,8#J`GVZ[":G,N M,5P5\"TB51%HP\I`?P@VVV]1SHHZU9QKLMGNZ$!*/MFZ_]+=+&N7T'YZM?H& MA@:Z=&19X/Q[&''^U2Z-2&)763^RO[+W:9*IHGL-WFDBK(EV*_E5!?:N M&%N&0N!0X4M7L"YL3N0,INLU6>':H4E]@HAQYAI4]&H/T05X;W8=JVY3%[!] M;W`JCW]%4CQZ9`DP.S8@3&6418S#88*<7F-PT`;`:&0%*W$@0%_E)@Y&YS!8 M4=6E.&23!#GF6^HZ6_(&&Y8UI?!J]N9N;W[O5ZGV/?!VMM[%=R!A<76GPAYI M*Z7"^?#9$5G&B^R=TH"=N2,CX=HO*9'>-6)%3SZ/Y70L?(VS;+!:[38[?B#X M)=ZF>$5X4K.L1EJX,X%8D*XEHL'"$(F9H+`'FUJPG-K*!(4-F]-/?C;FD143 M=!SA8Y*S,\4M^1I&FTLYZ28PS]BNE!,U+<\QR\N$--V4M@+HK*&U1.OVEJ)@ M-+N.FC3S[YSE":+BRM'C9(`H7^_&3E`Z^.670D)P,@UB:'Z@`NG4#*J)M-]!%P9"`CIHPHTF_1K?T M>Q>M_A..HNPJ2.\2J[;OPOTH0$Y:KH,V%J`:I`2%I!8&0ASE3!K%[L:+(`VE MW8(:Z\DMB'05GF$/!"@'D9W@'S@"<0B,>2W.N]AUI9@W:2%<7TS8H=:]C+#\ MVKL6U)SDDP;%1A$>+H;.=HM8I,&8+'SM)#&EP^CAWN5AS]&TY^3$`XOR5ZZ2 ME%T9@E,6S0Z30+[.I0$[TXF1<"T1)1*&.DSTNL*H],".F5K5%NB6F9Q<''.\ M2C&?O[*2AP3N02!*TA*)"%AH(E$1U,DD;=@<1RA'.BFE]'&#\(&=H<9V*RCV M-UI9.#TIQ4R]=5**&NY=8/82#G4NQSL M^,GV0E9;(6'M@FMNZVQA'-0!5OGX/0JP;M" MGT5;OHEW6RKWG/:5Q5K=EEVY#$/!T_P>I\W**IZ'!.=2ATJ:3:D)(#!J4C$S M"29A=@!]G<5+X\]/F;P0M!T3%KHX93#$3SM>>+VO[@G>'^6=)%3G5:_K:N>P="Y M3JPJ(FA':P5+3S94Q8U3X7WP$*!YD*";(/X81&>(E],X_[LLR8WL>(;8IOF]=]EH2`DIS!3" MKC8I0/"$Y]ZPN8;1%'RB3&Z2M++9'>;KW=1=6/O_JI?6?O963H^]$37 MA#T)"_<85^9\*;TJ`-77&\^MKC<^95/RG2>:?+D6`%+#2'D)S[_<6%/B?#UD M^$RUOCJ%M(<_)?_KGRA!UI^QRI;$A->^PJ26X7K[?5-7_A#-6_P?=E M-G_EK-ZR2?]BOW1FOW7SA-)25EYQ$)P.#T@"5C15YTN5#=1N'^/FNI,[6;5W M!?3@.X3D_M338[PFP2V+H?9K]/(0L8L"]'@UY,1!20WUW7\M\F3UL5QT8B]4 M+K_354#]^D[G*_;YPF:!1[;HR$-ZAOM6L=D M`_,ET5/5O#*U\]?GX9RPD?CI4[1+6LLG]1I?`WKT,E;=I\PQJ`!Y>K93VL\' M;+*ZN$/\6G%LF00&Z%GKV`FS`146%6#TDL%?>3MMN)@@&SVRZZ^E`_T.!-!C M5S&3G-Q3S`*60%]2+S++XJ12P/N`Q!EK??FAVSH\H%:PHBF\! M!NSM??@)D[M[.I@AK?__H5F+:2TI(F$]+190'S%DRP_649OL3%O\>QW5*"C1V@EZ<7 M73$6*8S0R\K\%2(QH&4$L7:\K][S4EP08K("W8!*LI;-5X0SC0+`-%YURP:Q M;;>&`>@FD_&T;*V&*9AVFJ5X&Y!0.P[3VX!N+055RP8KK3V/WP;A?W99SL^= M7B;T7:<6),(3G.]'_J/4GZ$F>VM`6CF`M+`O#^>?2?O.@J?RK2A/INZ5+6!O#:A]#R`MWDKY5+_F M92$PU_,56F;!1W;PZRNQ!M2\!Y#N^?K610%X?=FUECC,V$:=.8U/"EE.U^PD MP.D#3L,T6,M3!>PL`;5K3\*2;`YNCM@#1"_W):!D_0JQ0M"^%$^MV:Q6XQ"! M)[850M:&.CR@EK.BV6VO5@.AT@QQ.[XU!$`3M8Y=-+5/"PRT<>0<]2U3[-C) MJQT[L/JYEO@Q'T;)ZJ.L-558 M0&UGI"C.290&-+KD)NB7\M_,%G'C?_M:TEC=XW`7X>FZ9EGFERW9-*2VK6QM M`;5=;\K",DE9`/.>C78M"T&_\&(`M&NO,U+@M(^4EOS@G.J,L%\N\3K813FZ M9D6Y?M[&?>'^GZV$C/Q(8?.3;'YT3?^B'U&UL550) M``.WHEA0MZ)84'5X"P`!!"4.```$.0$``.U=67/C.))^WXC]#]R:A^F)6-OE MJKZJHWLG=%8KVI8TDJJ/IPZ:A&QL480*)'W,KU^`.DR1.!(4:4#>[@>76T9" MR.]#XDAD`C_^\W$5>?>()IC$/[VY/'_[QD-Q0$(A.3-__\G__\#X_]]^-_G9UY__I]%*>(^D&*[Y%W=L;^]F.$X\\_ M\!\W?H(\]AUQ\L-C@G]ZFZQ\N+AX>'LX?WI\3>GOQ[NW;RXO?KZ_FP1U: M^66[L_>7YX])^&:';(X@)1&:H:7' M__TT&^V_=84803Z^.P_(ZH+_\:)/@FR%XK03AX,XQ>G3*%X2NLH;RQ3(:[NC M:/G3FQ6^P^Q++]^]_6[SE7^#R*9/:T9]@E?KB`%R4;.5/1(G),*AGZ*PZT<< MW?D=0FFB:Z)6L.7V37W*`+I#*0[\J'9CA;4TW_)YRGYR0I/)-L7P@8RMZ0$C($"TJ5'Z)D%?,O9%`S["`89F-O"[O&*?7`@@AY3%(_9]< M%B9Z4:>Q6UAS]V6"@O-;WNY=5[^C7WTYZ8-,W2+^5?' MZ=A?(4G+Q47++2UVAPX-/$)9]V=T[2KU:7#0":H.UVV)BW7N?SL+[G"T[S]+ M2E:F6&YQ(SI-BOBR-KPX"3VF"?6C$;.7QU_0DY*%2ED@#9<.\B#1VP81.T46 MK%J-_6Z*`&%_YQ3L(BUMHCU%%!.F0MCW4QWLI;)`_-\[B;]0;QM$=%AK0MZB M8>3?2@@HE0$"_[53P`OUM`%X+Z-AM<;&ZL>$96K/](XYO^8%HIN9#)@*DY7L':5&C8(^=O)?T MV)!Z6SB.%))2*@GDXH.#7`AUMD?!-+N)<#",B"_S!`C*@7=Q#N(O4-CB\$16 M*Q+GAW>Y%RZ99&D>%<>,5#U(*06A_#BYS09`8G,7N%D.;O9$0_:9;#)1E(?2 MX^9V7`J`?5;X(AW.2:$TE!$W-^@2Y05\_'A14>^*?=":HUP?8;GWDK_SSKQ] MN!K[O3<9SR=7HWYG,>A[W/.?!X/%W/OJ4^QG(6:5_J.6N[S8TY9^ M^M9/ED.D=!YB9!3]OTGO78:)'6U%] MW39'C1HMRH5L^MA-R#CPM0@5;7(HJT\"C]B4N5KR/UEUZTJ0(^5&NH3H-I`F MF:$`X7M^$ON1DD0V74A+6W7GZG'7:.D(%5%$'OB$,"2T3[*;=)E%U8;+F`$* M6W7_`H@RPJ#`&]-CB=B>/KS:X")I[8?-+!RC6SX!YV4=,[\QDDXNXK)6/M'WK?%.NH?9EK/I^`=U;I)'YN/1^ M,RZE)/4C^Z/2E)(UHNG3-/(W>[`O&5[SI:1J;:`3LNJAU!,)T]D1,PK8-C?+ M\R+ZB.'(EO8<1?9[A+:Y0)T5=VS_._]KMN4=#DU"B0I[\@D:HH MGQO5(G8]KT?8O7CR/,GQ?(/"F,3!9IX">3%$Q>UZ!:&SL5Q1-X;O*45K'X># MQS6*$_3<6JE]R8I#Z6AS-Z<`FT!T<(F8PPQ,H57`06]S]0\#7910>KJ#V!7V M;W"$4XQXUEPUO4\SJ,'%H02W$]=@0K`I)(Y8V=8CL,W\T.P&)87!CMY62#(& M7N`0$:OO#$4T8\/#LYI:EF3EH42UL_X[DB@U"&YPE2<"\3R@+J&4/.#X5C:# M"4M"^6GGR.08?A2*N\%,UX\_3^X1#:F_E"XKRH6@?+2SQ#Z&#[&Z;E!1RG_4 M#&?2TE!RVEEP'T..!H!C69*DVVWBE3;W':!P0;HHCT<.I0.4K#@4^'9..8X; MI=00N&$?/!,7MB`3EH32T\Z>Z!AZ%(J[P4P_0PM2N`1'NQ93"4!Y:N M]#`X1-=DN<0!4VM"BTH":-,(0NEK9V=Z-'T@6-R@$;SS.6;+T\Y1US$T@?8Z MI^X]TC,)CV=R;]*T MDZ5L*XW_+5V7PT2AG+2S9OP*KQB%`Y_&W)=]$)O$-DY8MDZ" M"$+9:F?G:,86'`@WB)/?-*M=T!K$XSM`C.Y*W5>Q.Q0NZ&O&%,#I;6>?4GOG MJ`2A4;*=R;\4/QJQ3\9\;Y*,>5#77PF9QVR(CMBA"F1/,1_3"):7W*MNVL#Z MNFHE#Y*T>@=B"[R4,7E!5C:'BYMF&%!R*&8UB[9)/D1HO"`9A8LZC!D1R%I- MLFV2%BDN+^D'.F)F$58LSBO=FA-+M];, MTI;3J$%"+$\MW6/F%I&PU@WP4GB*:MUW/FES2;G9D`^SI0'&.Q4UW4X:A2DO;O::N,5MS,0"UQKV/ MS=SXZ-9NJ>9=CS:]J)I';/<>U*]5'M3Y@OUS/1@OYMYDZ$VF@UEG,6(%'+G8 M;A0SU=&^]1K7J;2TU=/%>Q1GTE7B\Y]MND@U,!\>$A[JX\HHEC"+_TA(F,Q) M))]?2J6L^C\-0)>HYP;V^3TM4TJ6TH/R@Q)6?9P&F`O4.O73UH\H9M-$Q"]7 M"5LL=<^_8SX7?EJFE0" M5IVD!@SIE7:#G-%J[6.Z?^.5=%$?)VN2H'"R[#Y=([:E#B?I':*+.S^>^Q'J MK'CJ^62Y$>0P7,DO]&JL=JM>6`/:&X;3C3ZR79+'MQL@%'P+2UIUV!IPIU#S MU*?+,8G)H7;J$5A1WNH=?`9L:E5VP[9&<8H8@JF:CTHINRY;DP%1K-_IWW*7 MC^+%3O;1QW'"!PWI#EDM8M>/:S).`C0_]0%SLUM2S'3%`G;]A`;,5;4Z=9YV M`=Z[,P.-6TU>',JA]8V%3F,WIK5R*[M^@@,@*=NR=B_)T\*LH.1`63?YZ.,H M2Z6G5]+24$[:6#ES0 M$VWC6NQ>KMAB?]$!UW"/<>7\/-=7G'2U/T?_IGR.7JCK^0^)1Y9>L;J_>YL* M'3E1+P1(U+@8!"1K-25TV\*%XLFF,<>^^-MR[)=S?61YW)!?D*(G2 MR)PB51J5BI<^.G11D)(E6>%3I$>FRRZPSS(O+W$/4,N9)95M4LO7_ZS9:$BX M!X2F]GUX@,R@6NE`+6>8J#E3)_R<,%MCE&HCVDIEW,C15_(EU,J-XY`CAK<_ MW[F2^6TXP/&&-V(T@]B!J"?#`0_@Q@$#$[M3$&S2EY!XSPKM/GQ+$=A/[$.5. MD.+[S3U[:@WK5.3(%6=2$DNS74V@W)@26PDT;(69(Y"&AB!:=5_\;Y:D^0#) M'XD)2!S@"!VLI1:D&9-LYZNL[OZ:Z1MMX=%K*:)OA1M(E3&J4J[=^]V,[`0OE?$=<%$ M;2?6FK*BY%2.S>GG"@JPXD/BLZK2N0@@:-6_UG0OD.'R&OO`*+YGZ!(J?T]0 M(V,[%;M1Y@5HO$;2=\/<]KU@X_%_+V<]`[R5T;\$B\,3.9AD[,>D)_HR2*03G] MR;7)_><+N.KAW:JUZ^6.Z%9M@'WJET_`3SV./IQUX(**(SJ/.5"OM&OP34[2 MQ/F]LB*[MS2TTE4`P+FQ)F$;F.T@V0F^9)@BI@E3/WV:1GZ<=N*01X6M>1'9 M>;]!!5"BV_']'$$5J:?O:UFYP)$[>E2P?==',YW$'+!7.H%L7P(X?@)15F3W M3HA6NPP`0$#F:)U\$AANV7.R6,Y0_0S_UV1*GCVYD MP[9:!$I=.YZ$9JB#@'+Z2SW9Z`3L!G!Q:)=HQS_0[E`.Z!Z.6/?\CM!T@>@* M:-JE\E`2VPGH:=ZNA7#8-&KI'0//'6^38Y_=)`'%:T5(J$8&2F4[3ICF[5$* MBQM&"%?XZ'T2G-L7];L8ES>_!:5?!U)^1K:##**W[N\<=WIT@AU;J2& M9^MUE*=N^M$N=7,4+PE=^:(G2\N9N%!I*/DN[W,,H7)C/-V]Y,+O-9)&UA2+ M0)EJ9S-CBK'@S9JBIJYPP(,M%OXC=W0I:"B5@C+1TLT9QS`AU+>E9,YB0^?! M'0JS"$V68Q('K-7/QP]Q"-]5'%]C-U=]#`F=(WJ/ M`SE]DL+@!-#6B:F-;OG2&BDD`AY>^B*3;I;@&"4)O_$_F2RG1;3C<(YO8[S$ M`0\7V(21,XVG),)!4=_]%2??>6=>'R=!1)*,(O8_E^=>]]-\-![,Y__M=3OS M47Z]R70VF`_&B_P-<:\S[GOSTR<3H%9"^8/VGRQKR6:)?G8IL7GJB)[!HKO5A M_?A0MJ?WY]YH_"N;YB:S/RR:SK[)SXW3)LDK)*QNT"KMTIF, M6L2FH0!H.=RLZ75WP#Z&^'%W747%0B[?EBWDZW-O./I]T/U$'BA7;1)"MLT%34!AY>WJE1UP!** MT4L+ZL<)4X15*YA]WI5MXMMS;S:XRB]?G79FBS^\Q:PSGG=ZW"EA/@$Y%1#3:-"TK?85B7,3P.V%XI@;UJYEU>1P`P49OMCQ$3M?WY<5M=G0XV@=G M\QK5'>C77+%RJ/N^3W]=[M/?GWOCR6+`YI`_.MVKP5_KJH;:KS,*:>G36%EI ME'7`#(JOTUX17[2F^J9L#!_X/J,S&_P\N>H/9O._>U>3CM7%U!Y8C3D(RMG< M8>P/'F4K@_QU2^W>P[@:F[8CI>I@0U(3&1?L2?X^T]Z@OJV@38$P@&CX?>;X\W5.#Q2 MFN0G1"@6'FE>5J,/+MF&8W)]/5IL7E;AH0:]27ZJ.1A;/M)4:`9>Q!G68?GE M7&U+M?L@PTILFF,M>LLW^YLCYH#)\CPF]"5CU0WXF97`3BNA!Y=Y[$%WSN8V M9J?>@)^:VK3-L@K:^&I9<:LAXX>-TDYS\O)6WRS24'$8&:E1V0GKD,;H2&-U M+BNQ!=I8'>^K76TV7PU[+6$[V_BO4NN>-C^U`7-`X=,)VS&#PXWH_D\)VS,. MDA2OV*Y1%I)<+F3U33`S3L3ZN8']#+'A.$/\9LO;.'_!&V8Y`#FK+W.9,01& MP172]@\%0-F2"]A]B\N0)IW>;O"SCPB#L2,O;O?!+2-N=#J_B@NHQ`%),);A MXG8?T#)BW103-^SS(R'A`XXBUN`1PS6^Q6Q(V81&PK@TJ<#N6U5&;)KCX@:? M/;)BJ-ZA.,'W:),[:;(+@(M;?7G*C$M33-Q@,C_89'L8%/+VL\;GT$YVR3Y, M#P824XB/-]L^*0WNJU&3U3>E#/,SZB/E!M5#']-?_2AC>Z-]G,HH9@IGN6-5 M22Y0UNI#469T&J'A!H%]1-EBG/?(L7T+>QGE7=4PEDXG?D)9I::8 M-.Q?LYB=*C/(2N9<*4?5!9MT+5E5?N]O_G7%;X+Z+R4R)YM?JL3`@8GJ,*%4 M9AR5%+IJ6JD+]G'J>1#/H[)9IJE6[#0R(Z#J.V`VY60FB=U`\N".,YQ7EA`G MB\^H_22PNPEP+ET%5TA\DW5E7?K;_^_Q7V6&16"U&WJ%P&D,XGJ5'>COS[LE ME/HX$G3W2H+;X?Y\*]?HF%UN%'B[72[N0FS*S'^X9H,B9:,CCV*?9C2XX\=) M/&LK&:.4IW$EB-Y+(_)JU>3&#EQ,GS"P5^(_0S?PR=!"@QXU4E M:37\LA:1>AP<(XXM7G#"UML\*L.,.)6DU:C,6L3I<7",.-9&'4-Y$:N1E[6H M*&CV>OR-TA5&)>.WXG!L8Y%1;9EFF:$2<#%8HL$C#]_(^"*;2M<8Y6)6DQ3J M=5Z)JFZ,*YV`Z<`F?;[;2=$5OD?E&/S.B@?:2`B"BUO-1ZA%G"DT+9G*@C_G M*3HUEE"B*&\UCZ`6!UKE6P+]"B5))PBR599?*=5'#*H`^\6'>$NP*R6L!OC7 M`AX`0&M3PWZG(_=HE`M9#;FO.2V(U'3@".0P\$/JI:CJVPK-7+5%1H'O97A9XM#04'T1X]G.*N'X-N M57\N:W63#P97J>A+@/L;BJ)DZ--;`H6X+&%UIU\/:+'2+]*7\^R#GD]#Z5.( MTN)6M^\U>W1573=V/WGC-N'-BF"0?0FKVWHP]`*E'%A6E(*TIC] M_+TS%%"4HP.%7"!A=2UR#.I2[=T8Q7>J=<)[MD1%/%X&JE+"ZDC&G":"] M`\-_(9!4.O17[C2L1)*V,>Q76P:(A)8)V,P<+<17%FY"QRC9+@98Q^"/5BN7 M.Z:56+45/7.R^%,X/FZ,<)/T#M&B`K*3J&HYJ]L%,X:D6KI!`@#_6M"WLUVH M;QP"U$\QU*KR6(ELWGE?2;D6OUG2ECM3W$RM9U,GUNAQ"/N&(>M>_+ES',JG M#T$YN\Y-&+8'!Q\R5=LZ:=I^7^\.H^<[>#;'\;2/*0H*-4G@ULA:]H'6YP"$ M29O'KJHC5NLN3W-<#W0Z^>%=<$PU]BG-;TBJ#O*`!W#W`[RWKZ?9H5Y^T3MP MT#>HP.)"B5&+)LN-TUEGE*N**"8A@"1]%79GF<98A&+E+LN;J*1)EB:I'_/`8`-Z!;)V9[G& M>96B8^0DV_Z%_[CQ$\0^^3]02P,$%`````@`8F0R0=$,`*HH"@``K5X``!$` M'`!M:6AI+3(P,3(P-S,Q+GAS9%54"0`#MZ)84+>B6%!U>`L``00E#@``!#D! M``#M7%MSVD@6?MZMVO_0R\MDJQ8P=BYCESU3`D2B6D`,DF>2IZFVU)BN2&JB MEAQ[?_V>U@TAJ04XH:)9.0\.[CY]=+[O].T3W;[^]=%UT`/Q.67>36?0.^L@ MXEG,IM[]3>?6Z"K&2-,ZZ-=?_O%W!/^N_]GMHM\^:EY`?&P%](&@;A?JKKFU M)BY&X,WC-YUU$&RN^OVO7[_VOE[TF'_?/S\[&_0_SJ9&9->)#:\>'>I]KC(? M7%Y>]J/:U+1D^7CG.ZGKB[ZHOL.<9)ZAEM;84X\'V+-V[.T@:Y`W?M./*W=, M::7IV]B4IJ8V*=AQ8O7NV4,?*L!^<-X]&W0O!JEYR+OW&&^R)BO,[R+7245% M$X]Y7NA6`[4#OQ\\;4@?C+I@17QJ9>WV-]IM`"&(8EX97%13$=U,^Z!E#5P" MO0K3=<]B;F1[]DY8$H>XQ`LFS'?'9(5#![+P)<0.75%B=U"`_7L2S+%+^`9; M9(^WM)MBSV,!#J!3)R6B;+.AWHI!P=^N17>Y\IE#3(@7BUG_1RH-H`=DM`^TN>&/M7&BJF. MT5"9*O.1BHP/JFH:Z-6MAT.;@O=_O="?YW>!?<"X)@&%R/?D8M=6GIB+8Q*S MX_0E.1EO7%_I&UB?Q9,K!HG$3IZ4UW5),4SX;Z;.(2'Z!.D+=:F8&AB\C!L) MY<8:NNV:.39LNM0O(GZDTQ53FGVPJ.V`KE_?Z$8L\O29,D883Y M>N*PKWN&T]9,GJ*WAX^FD6)\0).I_L?+:!J&G'J$\R'F%(A>Y*#!CLN@]Q[L M%RT,^R_+8B%LG+S[!63(HB1)V;0\`A?G):K3]5<[L M99'9BQ[2YK]#1]>7GUI)XH0^$EOA/!,G^0(ID8.S(I&O>VBB?83U0#$,V.JV MDDMCS?R@:Q+Q6N`N2&:`W3(YHX,BHV]@T'_0EV;75)6JK3:#.S4);F)V0NE;FAC")1T$K.1R$/ MF$O\,=DP3I.>7"R4,WQ19/A=#XUN#5.?J4OHR`O=T-K9E^+\64JRS5#_IT MK"Z-G]!45UHZ!1@!LSY7:/Z*7@!>&<%$H)/R^IOKQ\1J_B]NUD-B>;\]R6B^7LEA1@05.W MF^!=(9WGN+)&3G-)_Y6%=KN9+@B]/-7557*N#U&"[28[IP#S1)>+Y23ODX?M M)CA;W<8DP-0IKGEIJ9S>DDK<7?02!^TD-[>\[=!;42XGN*022^M>JSG>7=YV M:*ZNDC-=DH952U^KR2XL<#ML2^KD=)<48N7JUVJ^<^O<#M<5Y7*>2SJPM`"V MFN/2*]'"'"*IE?)]49*!U>]-6T][Q>0\Q[XXO?9`:B;PK8T\!0=\6YC1CS*' M_T>)$#_$Z?DE6:'HU/V5.-%]T^'4W8AO5^*RM4]6-QV7KFDW/7#])T#K/;I. M:B)AO[S0DOQ?O/5P#<)@5D5>Z0%%W)R:^S3-E5N2JIHGXK9NVZXJB M[N"\>S'H/7)[&^DQ06QI."Z(M-TS@JB_R2()(PJA\H).GS@!SWQUM[X.C:?V MIE!=.,4VXL,SGE][[>CY=(B29T1SP)6F0WI*ON4\;BBZRJ7H*H.WWQC,\P+9 M%T5R,RK:VXB;5'_"DK8BOB_.'#/KLP&M"5=FQ+TC?B<*-EKU:DRHXP@1<-,) M_%!,-.*2W!5,0)399C1/VJ&?W&F*Y\WX>MF5S5Q,/2T@KC`#G.$=A_DI%*;O M?19N;CJQ+PHFQR(8[D"O@4UR)3*(?9XN13BNEXC+$%>*'>_7>` M&(D8'G]?3FR3#8G&>2@NX\6P:NKWAAZO%4%:=1=?$KKI6)!P<38J#\AE'NRY M_:<3];L8AA(&(!OH?[?P#K0]'.I)DE0YT&MG@;]8>H:U$\)?#(QR3&>K,GYF M;XL:N/8ARID>BT?,X5`=^3D1GG@2BR.M`U.P:V!F]#`0CQ27 M^/?#J3)N(*;A,2.HRKBQF`X90"7+!HZ?X:$#J&C8Q,P<-80JK7\P*K$]8UX4 MI/JX(1[?0JBN.F+765A/;7)WTN646838?.(S-^8#LHOGSC)DO(AQ1E]X6+1/`+>*W MRT_B_<.7D&Y$;0G2/J,F`"ET(B[I7$?.`R<+-QK(^0-G)=)K+9H`H7BDJSA7 MR>L;-T.5CT\5P=19-`[.#%MKZA%_9\!JGN6$8OLY8XX-:PASLC%RA/VSWZB< M=I,$^]4-S+9^?@.;%30T9GVU@HU)QG<6>D5Y0Q%,J$_41[%U#"E?;]_/5Y0W M%(')8$=JDD MLVA3HMCJ=3.;4*K*IK:W=)81VM*5MF&(-8T_AB$ M@14POPALGW%3P4;J8$`Q0` M```(`&)D,D&M,6J"[#,``(H7`@`1`!@```````$```"D@0````!M:6AI+3(P M,3(P-S,Q+GAM;%54!0`#MZ)84'5X"P`!!"4.```$.0$``%!+`0(>`Q0````( M`&)D,D'\\76,#0P``.&-```5`!@```````$```"D@3B6%!U>`L``00E#@``!#D!``!02P$"'@,4```` M"`!B9#)!2$IDR/8'``#500``%0`8```````!````I(&30```;6EH:2TR,#$R M,#&UL550%``.WHEA0=7@+``$$)0X```0Y`0``4$L!`AX#%``` M``@`8F0R016O&,Q0)P``.QX"`!4`&````````0```*2!V$@``&UI:&DM,C`Q M,C`W,S%?;&%B+GAM;%54!0`#MZ)84'5X"P`!!"4.```$.0$``%!+`0(>`Q0` M```(`&)D,D'Q(ZBO*1H``#&"`0`5`!@```````$```"D@7=P``!M:6AI+3(P M,3(P-S,Q7W!R92YX;6Q55`4``[>B6%!U>`L``00E#@``!#D!``!02P$"'@,4 M````"`!B9#)!T0P`JB@*``"M7@``$0`8```````!````I('OB@``;6EH:2TR M,#$R,#B6%!U>`L``00E#@``!#D!``!02P4&``````8` ,!@`:`@``8I4````` ` end XML 30 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Jul. 31, 2012
Aug. 25, 2012
Document And Entity Information    
Entity Registrant Name MEDINA INTERNATIONAL HOLDINGS, INC.  
Entity Central Index Key 0001093248  
Document Type 10-Q  
Document Period End Date Jul. 31, 2012  
Amendment Flag false  
Current Fiscal Year End Date --04-30  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   55,890,117
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2012  
XML 31 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
12. SUBSEQUENT EVENTS
3 Months Ended
Jul. 31, 2012
Subsequent Events [Abstract]  
12. SUBSEQUENT EVENTS

On August 31, 2012, the Board of Directors of the Company authorized the creation of a new series of its Preferred Stock. On August 28, 2012, the Company amended its Articles of Incorporation to designate the Series C Convertible Preferred Stock. The Series C Convertible Preferred Stock (“Series C Preferred Stock”) has 500 authorized shares. At the time of this filing no shares of the Series C Preferred Stock have been issued.

 

The holders of the Series C Preferred Stock have a voting right equal to that of the common stock holders in any matter that the common stock holders of the Company are able to vote upon. The Series C Preferred Stock is equal to such number of votes as shall be equal to the aggregate number of shares of common stock into which such holder's shares of Series C Stock are convertible immediately after the close of business on the record date determined for any vote.

 

The Series C Preferred Stock is convertible into shares of the Company’s restricted common stock. The Series C Preferred Stock will convert at a rate of 1 share of Series C Preferred Stock for 62,500 shares of the Company’s common stock.

 

The Company has evaluated it activities subsequent to the period ended July 31, 2012, through September 05, 2012 and found no reportable subsequent events.

XML 32 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Income Statement [Abstract]    
Sales, net $ 642,755 $ 300,662
Cost of Goods Sold 463,426 177,292
Gross Profit (Loss) 179,329 123,370
General and administrative expenses 105,500 477,290
Selling and marketing expenses 41,237 26,198
Write-off of assets      
Income (Loss) from operations 32,592 (380,118)
Other income (expense)      
Interest expense (15,570) (52,012)
Net other Income (Loss) (15,570) (52,012)
Net Income (loss) $ 17,022 $ (432,130)
Net loss per share (Medina International Holdings, Inc.):    
Basic $ 0.00 $ (0.01)
Diluted $ 0.00 $ (0.01)
Weighted average number of shares outstanding:    
Basic 55,890,117 51,208,323
Diluted 55,890,117 51,208,323
XML 33 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
6. RELATED PARTY TRANSACTIONS
3 Months Ended
Jul. 31, 2012
Related Party Transactions [Abstract]  
6. RELATED PARTY TRANSACTIONS

The Company has various license agreements with a related party allowing its technology to be utilized in the manufacture of its boats. The license agreements typical provide for $1,500 royalty payment on every boat manufactured by the company except on boats manufactured where Mr. Albert Mardikian’s patents are not used.

 

XML 34 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. SHORT-TERM DEBT
3 Months Ended
Jul. 31, 2012
Debt Disclosure [Abstract]  
5. SHORT-TERM DEBT

As of July 31, 2012, Short term debts consisted of the following:

 

Financial Institutions    
Citi bank $ 94,886
Wells Fargo bank                8,000
Credit Cards              22,379
Total Short Term debt $ 125,265

 

 

 

At July 31, 2012, the Company has a line of credit totaling $100,000, under which the Company may borrow on an unsecured basis since the year 2008 at an interest rate of 8.75.% with monthly payments due. The outstanding balance for this loan was $94,886.

 

At July 31, 2012, the Company originally borrowed $11,024.92 from Wells Fargo bank as equipment loan repayable in monthly installments over a period of 60 monthly installments of $212.

 

The Company’s remaining credit cards carry various interest rates and require monthly payments, and are substantially held in the name of or guaranteed by related parties.

XML 35 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
7. CUSTOMER DEPOSIT (Tables)
3 Months Ended
Jul. 31, 2012
Notes to Financial Statements  
Customer Deposits

Deposit for commercial boats $ 339,970

Deposit for recreational boats 20,500

Total $ 360,470

XML 36 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. SUMMARY OF ACCOUNTING POLICIES (Policies)
3 Months Ended
Jul. 31, 2012
Accounting Policies [Abstract]  
Basis of Presentation and Consolidation

Basis of Presentation and Consolidation

 

The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and include the assets, liabilities, revenues, and expenses of our three wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

Use of Estimates

 

The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but are not limited to;

 

1)Revenue recognition;
2)Allowance for doubtful accounts;
3)Inventory costs;
4)Asset impairments;
5)Depreciable lives of assets;
6)Income tax reserves and valuation allowances;
7)Fair value of stock options;
8)Allocation of direct and indirect cost of sales;
9)Contingent liabilities; and
10)Warranty liabilities.

 

Future events and their effects cannot be predicted with certainty; accordingly, our accounting estimates require exercise of judgment. We base our estimates on historical experience, available market information, appropriate valuation methodologies, and on various other assumptions that we believe to be reasonable. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, when necessary. Actual results could differ materially from these estimates.

Revenue Recognition

Revenue Recognition

 

Revenue Recognition is recognized when earned. The Company's revenue recognition policies are in compliance with ASC 650 “Revenue Recognition.” Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied, are recorded as unearned revenue.

 

Cash and Cash Equivalents

 

The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. The Company maintains its cash in bank deposit accounts that may exceed federally insured limits. The Company has not experienced any losses in such accounts.

Accounts receivable

Accounts receivable

 

The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At July 31, 2012 and April 30, 2012, the Company had $237,718 in its allowance for doubtful accounts.

Inventory

Inventory

 

We carry our inventories at the lower of their cost or market value. Cost is determined using first-in, first-out (“FIFO”) method. Market is determined based on net realizable value. We also provide due consideration to obsolescence, excess quantities, and other factors in evaluating net realizable value.

Fixed Assets

Fixed Assets

 

Capital assets are stated at cost. Equipment consisting of molds is stated at cost. Depreciation of fixed assets is provided using the straight-line method over the estimated useful lives (3-7 years) of the assets. Expenditures for maintenance and repairs are charged to expense as incurred.

Long Lived Assets

Long Lived Assets

 

The Company adopted codification ASC 350 "Accounting for the Impairment or Disposal of Long-Lived Assets", The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with ASC 350. ASC 350 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced.

Comprehensive Loss

Comprehensive Loss

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income.

Issuance of Shares for Service

Issuance of Shares for Service

 

The Company accounts for employee and non-employee stock awards, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.

Fair Value Of Financial Instruments

Fair Value Of Financial Instruments

 

Disclosures about fair value of financial instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying, as financial instruments are a reasonable estimate of fair value.

Foreign Currency Translation And Hedging

Foreign Currency Translation And Hedging

 

The Company is exposed to foreign currency fluctuations due to international trade. The management does not intend to enter into forward exchange contracts or any derivative financial investments for trading purposes. The management does not currently hedge foreign currency exposure.

Basic And Diluted Net Loss Per Share

Basic And Diluted Net Loss Per Share

 

Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.

Products and services, geographic areas and major customers

Products and services, geographic areas and major customers

 

The Company earns revenue from the sale of recreational and commercial boats. The Company’s products were sold domestically and internationally. The Company does not separate sales activities into different operating segments.

Recently issued accounting pronouncements

Recently issued accounting pronouncements

 

There were accounting standards and interpretations issued during the three months ended July 31, 2012, none of which are expected to have a material impact on the Company’s financial position, operations or cash flows.

XML 37 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
9. SHAREHOLDERS' LOANS
3 Months Ended
Jul. 31, 2012
Text Block [Abstract]  
9. SHAREHOLDERS' LOANS

At July 31, 2012, Shareholders' loans consisted of the following:

 

Daniel Medina, President & Director $ 533,283

Madhava Rao Mankal, Chief Financial Officer & Director 495,275

Total $1,028,558

 

Shareholder’s loan from shareholder of the Company, unsecured, 10% interest per annum, due on demand.

XML 38 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
7. CUSTOMER DEPOSIT
3 Months Ended
Jul. 31, 2012
Notes to Financial Statements  
7. CUSTOMER DEPOSIT

Deposit from customers at the end of quarter ended July 31, 2012 consists of the following:

 

Deposit for commercial boats $ 339,970

Deposit for recreational boats 20,500

Total $ 360,470

 

XML 39 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. NOTE PAYABLE
3 Months Ended
Jul. 31, 2012
Debt Disclosure [Abstract]  
8. NOTE PAYABLE

Deposit from customers at the end of quarter ended July 31, 2012 consists of the following:

 

 

Notes payable - related party

 $          50,000
Notes payable - others             110,500
Total  $         160,500

 

At July 31, 2012, the Company had an unsecured note payable to Mr. Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $50,000, which bears an 8% interest repayable. Interest accrued to date $14,000.

 

At July 31, 2012, the Company had an unsecured convertible note payable with an unrelated party in the amount of $90,500, which bears at 8-22% interest and is currently due. The note is convertible at the holders' option (principal & interest) in full or part into common stock at 60% of the average of the three lowest market bid prices on the Company’s common stock from the previous 10 days’ quotes. The Company recognized a $95,000 beneficial conversion expense during the year ended April 30, 2012 with an offset to additional paid in capital.

 

 

XML 40 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
10. STOCKHOLDERS' EQUITY
3 Months Ended
Jul. 31, 2012
Equity [Abstract]  
10. STOCKHOLDERS' EQUITY

During the quarter ended July 31, 2012, the Company did not issue any shares of its common stock.

XML 41 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. FIXED ASSETS (Tables)
3 Months Ended
Jul. 31, 2012
Property, Plant and Equipment [Abstract]  
Property and Equipment
Property and Equipment Cost
Machinery and equipment; including molds & tools $672,502
Computers                   13,535
Furniture & fixture                         2,537
Office equipments                         4540
Fire Extinguisher                            500
Intangible Assets               71,575
Total Property and Equipment                                  765,189
Less accumulated depreciation                    (465,742)
Fixed Assets, Net                    $299,447
XML 42 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. FIXED ASSETS (Details) (USD $)
Jul. 31, 2012
Property and Equipment  
Machinery and equipment; including molds & tools $ 672,502
Computers 13,535
Furniture & fixture 2,537
Office equipments 4,540
Fire Extinguisher 500
Intangible Assets 71,575
Total Property and Equipment 765,189
Less accumulated depreciation (465,742)
Fixed Assets, Net $ 299,447
XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Shareholders' Equity (Unaudited) (USD $)
Common Stock
Preferred Stock Series A
Preferred Stock Series B
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Total
Beginning Balance, Amount at Apr. 30, 2012 $ 5,589 $ 360,000 $ 20,000 $ 4,880,270 $ (7,256,062) $ (1,990,203)
Beginning Balance, Shares at Apr. 30, 2012 55,890,117 30 20      
Net income             17,022 17,022
Ending Balance, Amount at Jul. 31, 2012 $ 5,589 $ 360,000 $ 20,000 $ 4,880,270 $ (7,239,040) $ (1,973,181)
Ending Balance, Shares at Jul. 31, 2012 55,890,117 30 20      
XML 44 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. FIXED ASSETS
3 Months Ended
Jul. 31, 2012
Property, Plant and Equipment [Abstract]  
4. FIXED ASSETS

As of July 31, 2012, fixed assets consisted of the following:

 

Property and Equipment Cost
Machinery and equipment; including molds & tools $672,502
Computers                   13,535
Furniture & fixture                         2,537
Office equipments                         4540
Fire Extinguisher                            500
Intangible Assets               71,575
Total Property and Equipment                                  765,189
Less accumulated depreciation                    (465,742)
Fixed Assets, Net                    $299,447

 

XML 45 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. SHORT-TERM DEBT (Details) (USD $)
Jul. 31, 2012
Short-Term Debt Details  
Citi bank $ 94,886
Wells Fargo bank 8,000
Credit Cards 22,379
Total Short Term debt $ 125,265
XML 46 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 22 154 1 false 5 0 false 4 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://medinaih.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) Sheet http://medinaih.com/role/ConsolidatedBalanceSheets CONSOLIDATED BALANCE SHEETS (Unaudited) false false R3.htm 0003 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) Sheet http://medinaih.com/role/ConsolidatedBalanceSheetsParenthetical CONSOLIDATED BALANCE SHEETS (Parenthetical) false false R4.htm 0004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Sheet http://medinaih.com/role/ConsolidatedStatementsOfOperations CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) false false R5.htm 0005 - Statement - Consolidated Statements of Shareholders' Equity (Unaudited) Sheet http://medinaih.com/role/ConsolidatedStatementsOfShareholdersEquity Consolidated Statements of Shareholders' Equity (Unaudited) false false R6.htm 0006 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Sheet http://medinaih.com/role/ConsolidatedStatementsOfCashFlows CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) false false R7.htm 0007 - Disclosure - 1. BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Sheet http://medinaih.com/role/BusinessBasisOfPresentationAndSignificantAccountingPolicies 1. BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 0008 - Disclosure - 2. SUMMARY OF ACCOUNTING POLICIES Sheet http://medinaih.com/role/SummaryOfAccountingPolicies 2. SUMMARY OF ACCOUNTING POLICIES false false R9.htm 0009 - Disclosure - 3. INVENTORY Sheet http://medinaih.com/role/Inventory 3. INVENTORY false false R10.htm 0010 - Disclosure - 4. FIXED ASSETS Sheet http://medinaih.com/role/FixedAssets 4. FIXED ASSETS false false R11.htm 0011 - Disclosure - 5. SHORT-TERM DEBT Sheet http://medinaih.com/role/Short-TermDebt 5. SHORT-TERM DEBT false false R12.htm 0012 - Disclosure - 6. RELATED PARTY TRANSACTIONS Sheet http://medinaih.com/role/RelatedPartyTransactions 6. RELATED PARTY TRANSACTIONS false false R13.htm 0013 - Disclosure - 7. CUSTOMER DEPOSIT Sheet http://medinaih.com/role/CustomerDeposit 7. CUSTOMER DEPOSIT false false R14.htm 0014 - Disclosure - 8. NOTE PAYABLE Sheet http://medinaih.com/role/NotePayable 8. NOTE PAYABLE false false R15.htm 0015 - Disclosure - 9. SHAREHOLDERS' LOANS Sheet http://medinaih.com/role/ShareholdersLoans 9. SHAREHOLDERS' LOANS false false R16.htm 0016 - Disclosure - 10. STOCKHOLDERS' EQUITY Sheet http://medinaih.com/role/StockholdersEquity 10. STOCKHOLDERS' EQUITY false false R17.htm 0017 - Disclosure - 11. COMMITMENTS AND CONTINGENCIES Sheet http://medinaih.com/role/CommitmentsAndContingencies 11. COMMITMENTS AND CONTINGENCIES false false R18.htm 0018 - Disclosure - 12. SUBSEQUENT EVENTS Sheet http://medinaih.com/role/SubsequentEvents 12. SUBSEQUENT EVENTS false false R19.htm 0019 - Disclosure - 2. SUMMARY OF ACCOUNTING POLICIES (Policies) Sheet http://medinaih.com/role/SummaryOfAccountingPoliciesPolicies 2. SUMMARY OF ACCOUNTING POLICIES (Policies) false false R20.htm 0020 - Disclosure - 3. INVENTORY (Tables) Sheet http://medinaih.com/role/InventoryTables 3. INVENTORY (Tables) false false R21.htm 0021 - Disclosure - 4. FIXED ASSETS (Tables) Sheet http://medinaih.com/role/FixedAssetsTables 4. FIXED ASSETS (Tables) false false R22.htm 0022 - Disclosure - 5. SHORT-TERM DEBT (Tables) Sheet http://medinaih.com/role/Short-TermDebtTables 5. SHORT-TERM DEBT (Tables) false false R23.htm 0023 - Disclosure - 7. CUSTOMER DEPOSIT (Tables) Sheet http://medinaih.com/role/CustomerDepositTables 7. CUSTOMER DEPOSIT (Tables) false false R24.htm 0024 - Disclosure - 8. NOTE PAYABLE (Tables) Sheet http://medinaih.com/role/NotePayableTables 8. NOTE PAYABLE (Tables) false false R25.htm 0025 - Disclosure - 3. INVENTORY (Details) Sheet http://medinaih.com/role/InventoryDetails 3. INVENTORY (Details) false false R26.htm 0026 - Disclosure - 4. FIXED ASSETS (Details) Sheet http://medinaih.com/role/FixedAssetsDetails 4. FIXED ASSETS (Details) false false R27.htm 0027 - Disclosure - 5. SHORT-TERM DEBT (Details) Sheet http://medinaih.com/role/Short-TermDebtDetails 5. SHORT-TERM DEBT (Details) false false R28.htm 0028 - Disclosure - 7. CUSTOMER DEPOSIT (Details) Sheet http://medinaih.com/role/CustomerDepositDetails 7. CUSTOMER DEPOSIT (Details) false false R29.htm 0029 - Disclosure - 8. NOTE PAYABLE (Details) Sheet http://medinaih.com/role/NotePayableDetails 8. NOTE PAYABLE (Details) false false R30.htm 0030 - Disclosure - 9. SHAREHOLDERS' LOANS (Details) Sheet http://medinaih.com/role/ShareholdersLoansDetails 9. SHAREHOLDERS' LOANS (Details) false false R31.htm 0031 - Disclosure - 5. SHORT-TERM DEBT (Details Narrative) Sheet http://medinaih.com/role/Short-TermDebtDetailsNarrative 5. SHORT-TERM DEBT (Details Narrative) false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) Process Flow-Through: Removing column 'Apr. 30, 2012' Process Flow-Through: Removing column 'Jul. 31, 2011' Process Flow-Through: 0003 - Statement - CONSOLIDATED BALANCE SHEETS (Parenthetical) Process Flow-Through: 0004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Process Flow-Through: 0006 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) mihi-20120731.xml mihi-20120731.xsd mihi-20120731_cal.xml mihi-20120731_def.xml mihi-20120731_lab.xml mihi-20120731_pre.xml true true XML 47 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. INVENTORY (Tables)
3 Months Ended
Jul. 31, 2012
Inventory Disclosure [Abstract]  
Inventory
Inventory Cost
Parts  $            0
Work-in-Progress 99,640 
Finished Goods                0
Total Inventory  $   99,640