0001072588-12-000038.txt : 20120319 0001072588-12-000038.hdr.sgml : 20120319 20120319171515 ACCESSION NUMBER: 0001072588-12-000038 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20120131 FILED AS OF DATE: 20120319 DATE AS OF CHANGE: 20120319 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MEDINA INTERNATIONAL HOLDINGS, INC. CENTRAL INDEX KEY: 0001093248 STANDARD INDUSTRIAL CLASSIFICATION: SHIP & BOAT BUILDING & REPAIRING [3730] IRS NUMBER: 841469319 STATE OF INCORPORATION: CO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-27211 FILM NUMBER: 12701391 BUSINESS ADDRESS: STREET 1: 1802 POMONA ROAD CITY: CORONA STATE: CA ZIP: 92880 BUSINESS PHONE: 909 522 4414 MAIL ADDRESS: STREET 1: 1802 POMONA ROAD CITY: CORONA STATE: CA ZIP: 92880 FORMER COMPANY: FORMER CONFORMED NAME: COLORADO COMMUNITY BRAODCASTING INC DATE OF NAME CHANGE: 19990813 10-Q/A 1 mihi10q.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 ----------------------------------------------------- FORM 10Q ----------------------------------------------------- (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended January 31, 2012 or [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from __________ to ___________ Commission file number: 000-27211 MEDINA INTERNATIONAL HOLDINGS, INC. ----------------------------------------------------- (Exact name of registrant as specified in its charter) COLORADO 84-1469319 ------------------------- --------------------------- (State of Incorporation) (IRS Employer ID Number) 1802 Pomona Rd., CA 92880 ----------------------------------------------------- (Address of principal executive offices) 909-522-4414 ----------------------------------------------------- (Registrant's Telephone number) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 for Regulation S-T (ss.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [ ] Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [X] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] Indicate the number of share outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of January 31, 2012, there were 57,890,117 shares of the registrant's common stock issued and outstanding.
PART I - FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Page ---- Consolidated Balance Sheets - January 31, 2012 and April 30, 2011 F-1 Consolidated Statement of Operations - Three months and nine months ended January 31, 2012 and 2011 F-2 Statement of Changes in Stockholders' Equity (Deficit) F-3 & 4 Statement of Cash Flows - Nine months ended January 31, 2012 and 2011 F-5 Notes to Consolidated Financial Statements F-6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 1 Item 3. Quantitative and Qualitative Disclosures About Market Risk - Not Applicable 7 Item 4. Controls and Procedures 7 PART II - OTHER INFORMATION Item 1. Legal Proceedings 8 Item 1A. Risk Factors - Not Applicable Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 9 Item 3. Defaults Upon Senior Securities 9 Item 4. Mine and Safety Disclosure 9 Item 5. Other Information 9 Item 6. Exhibits 10 SIGNATURES 11
Item 1. Financial Statements (Unaudited)
MEDINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES Consolidated Balance Sheets January 31, April 30, 2012 2011 (Unaudited) (Audited) ASSETS Current Assets: Cash $ 3,670 $ 17,353 Receivables 569 5,890 Inventory 85,952 99,640 -------------- ------------ Total current assets 90,191 122,883 -------------- ------------ Property & Equipment 737,097 848,213 Accumulated depreciation (447,919) (422,272) -------------- ------------ Total property & equipment 289,178 425,941 -------------- ------------ Other assets Prepaid Expenses 7,783 31,461 -------------- ------------ TOTAL ASSETS $ 387,152 $ 580,285 ============== ============ LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) Current liabilities: Accounts payable $ 900,624 $ 759,866 Accrued liabilities 375,431 295,994 Short term debt 218,716 214,564 Customer Deposit 316,151 238,495 Stock subscription payable 41,500 2,962 Notes payable 158,333 0 Related party payable 57,398 895,557 Related Parties - short-term borrowings from shareholders 475,595 417,820 -------------- ------------ Total current liabilities 2,543,748 2,825,258 -------------- ------------ Stockholders' equity (deficit): Preferred stock, Series 'A' , $.01 par value, 50 shares authorized, 20 issued and outstanding as on January 31, 2012 and April 30, 2011 240,000 240,000 Common stock, $0.0001 par value, 500,000,000 shares authorized, 57,890,117 and 51,110,497 shares issued and outstanding on January 31, 2012 and April 30, 2011 5,789 5,111 Additional paid-in capital 5,006,904 3,519,292 Accumulated deficit (7,173,666) (6,009,376) -------------- ------------ Total Medina International Holdings, Inc. stockholders' equity (deficit) (1,920,973) (2,244,973) -------------- ------------ Noncontrolling Interest (235,623) 0 -------------- ------------ Total stockholders' equity (deficit) (2,156,596) (2,244,973) -------------- ------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) $ 387,152 $ 580,285 ============== ============ The accompanying notes are an integral part of these financial statements F-1
MEDINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES Consolidated Statement of Operations (Unaudited) For the Three Months Ended January 31, For the Nine Months Ended January 31, 2012 2011 2012 2011 ---- ---- ---- ---- Sales, net 9,576 $ 251,716 $ 449,919 $ 1,158,766 Cost of Goods Sold 35,436 199,649 328,841 780,613 ---------------------------------------- ---------------------------------- Gross Profit (Loss) (25,860) 52,067 121,078 378,153 ---------------------------------------- ---------------------------------- General and administrative expenses 408,813 179,927 1,126,004 420,083 Selling and marketing expenses 31,487 20,255 88,032 110,556 Cost of acquisition fopr 51% of Wintec Protective Systems, Inc. - - 219,600 - ---------------------------------------- ---------------------------------- Income (Loss) from operations (466,160) (148,115) (1,312,558) (152,486) ---------------------------------------- ---------------------------------- Other income 17,164 32,046 17,164 32,046 Interest expense (23,665) (23,701) (124,119) (53,067) ---------------------------------------- ---------------------------------- Net other loss (6,501) 8,345 (106,955) (21,021) ---------------------------------------- ---------------------------------- Loss before income tax (expense) benefit (472,661) (139,770) (1,419,513) (173,507) Income tax (expense) benefit - - - - ---------------------------------------- ---------------------------------- Net Income (Loss) $(472,661 $ (139,770) $ (1,419,513) $ (173,507) Less Net (income) loss attributable to noncontrolling interest $ 126,430 $ - $ 255,223 $ - ---------------------------------------- ---------------------------------- Less Net (income) loss attributable to Medina International Holdings, Inc. $(346,231 $ (139,770) $ (1,164,290) $ (173,507) ======================================== ================================== Net loss per share (Medina International Holdings, Inc.): Basic $ (0.01) $ (0.00) $ (0.03) $ (0.00) ---------------------------------------- ---------------------------------- Diluted $ (0.01) $ (0.00) $ (0.03) $ (0.00) ======================================== ================================== Weighted average number of shares outstanding: Basic 53,723,597 51,006,747 53,723,597 51,006,747 ---------------------------------------- ---------------------------------- Diluted 55,818,598 51,006,747 55,818,598 51,006,747 ---------------------------------------------------------------------------- The accompanying notes are an integral part of these financial statements. F-2
Medina International Holdings, Inc. and Subsidiaries Consolidated Statements of Shareholders' Equity (Unaudited) Additional Common Common Stock Preferred Stock Paid-In Stock Subscription Accumulate Shares Amount Shares Amount Capital Subscribed Receivable Deficit ----------------------------------------------------------------------------------------------------- Balance - April 30, 2008 35,560,091 $ 3,556 - $ - $ 2,419,032 $ 10,000 $ (3,000) $ (2,929,850) Net loss (1,768,434) ----------------------------------------------------------------------------------------------------- Balance - April 30, 2009 35,560,091 $ 3,556 - $ - $ 2,419,032 $ 10,000 $ (3,000) $ (4,698,284) Stock issued for subscription payable 20 240,000 Stock issued to Directors 50,000 5 3,157 Stock issued for subscription payable 11,091,250 1,109 661,629 Stock issued for accrued liabilities 4,135,000 413 413,087 Shares issued for services 70,406 7 7,033 Stock subscription receivable 100,000 10 9,990 (10,000) 3,000 (3,000) Net loss (742,070) ----------------------------------------------------------------------------------------------------- Balance - April 30, 2010 51,006,747 5,100 20 240,000 3,513,928 - - (5,443,354) Stock issued to Directors 93,750 10 4,365 Shares issued for services 10,000 1 999 Net loss (566,022) ----------------------------------------------------------------------------------------------------- Balance - April 30, 2011 51,110,497 5,111 20 240,000 3,519,292 $ - $ - $ (6,009,376) Stock issued for 51% acquisition 3,000,000 300 239,700 Cash 1,000,000 100 149,900 Loan Interest 29,620 3 2,959 Directors fees 100,000 10 7,990 Consultant 50,000 5 4,995 Consultant 100,000 10 4,990 Settlement adjustment 972,828 Asher Capital 2,500,000 250 4,250 Paul John 100,000 Net loss $ (1,164,290) ----------------------------------------------------------------------------------------------------- Balance - January 31, 2012 $ 57,890,117 $ 5,789 $ 20 $ 240,000 $ 5,006,904 $ - $ - $ (7,173,666) ===================================================================================================== The accompanying notes are an integral part of these financial statements. F-3
Medina International Holdings, Inc. and Subsidiaries Consolidated Statements of Shareholders' Equity (Unaudited) (continued) Stockholders' Equity - Medina International Noncontrolling Interest Holdings, Inc. Totals ----------------------------------- Balance - April 30, 2008 $ (500,262) Net loss (1,768,434) ----------------------------------- Balance - April 30, 2009 $ (2,268,696) $ - $ (2,268,696) Stock issued for subscription payable 240,000 240,000 Stock issued to Directors 3,162 3,162 Stock issued for subscription payable 662,738 662,738 Stock issued for accrued liabilities 413,500 413,500 Shares issued for services 7,040 7,040 Stock subscription receivable - - Net loss (742,070) (742,070) ----------------------------------- Balance - April 30, 2010 (1,684,326) (1,684,326) - Stock issued to Directors 4,375 4,375 Shares issued for services 1,000 1,000 Net loss (566,022) (566,022) ----------------------------------- Balance - April 30, 2011 $ (2,244,973) (2,244,973) - Stock issued for 51% acquisition 240,000 $ 19,600 259,600 Cash 150,000 150,000 Loan Interest 2,962 2,962 Directors fees 8,000 8,000 Consultant 5,000 5,000 Consultant 5,000 5,000 Settlement adjustment 972,828 972,828 Asher Capital 4,500 4,500 Paul John 100,000 100,000 Net loss (1,164,290)$ (255,223(1,419,513) ----------------------------------- Balance - January 31, 2012 $ (1,920,973)$ (235,623$ (2,156,596) =================================== The accompanying notes are an integral part of these financial statements. F-4
MEDINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES Consolidated Statement of Cash Flows (Unaudited) Nine Months Ended January 31, 2012 2011 ----------------------------- Cash flows from operating activities: Net loss $(1,419,513) $ (173,507) Adjustments to reconcile net loss to net cash used in operating activities: Common stock expenses - 3,375 Depreciation expenses 25,647 118,307 Stock issued for acquiring 51% of Wintec 259,600 - Gain on Settlement of accounts payable 295,449 (32,046) Interest on Convertible Notes 63,333 - Settlement adjustment Stock issued for services 16,500 - Changes in operating assets and liabilities: (Increase) decrease in accounts receivable 5,321 59,358 (Increase) decrease in other receivable 465 (Increase) decrease in inventory 13,688 (71,311) Increase (decrease) in accounts payable and accrued liabilities 220,195 152,901 Increase (decrease) in customer deposits 77,656 (78,665) (Increase) decrease in prepaid expenses 23,678 500 ----------------------------- Total adjustments 1,001,067 152,884 ----------------------------- Net cash (used) received in operating activities (418,446) (20,623) ----------------------------- Cash flows from investing activities: Purchase of property and equipment (90,799) (18,181) ----------------------------- Net cash used in investing activities (90,799) (18,181) ----------------------------- Cash flows from financing activities: Proceeds (payments) from notes payables - related party (4,705) (73,574) Proceeds (Payments) from note payable 102,500 89,126 Proceeds (Payments) from lines of credit & credit cards 89,992 (96,915) Proceeds (Payments) from short-term borrowings Shareholders 57,775 12,980 Proceeds from sale of stock 250,000 - ----------------------------- Net cash provided (used) by financing activities 495,562 (68,383) ----------------------------- Net increase (decrease) in cash and cash equivalents (13,683) (107,187) Cash and cash equivalents - beginning of period 17,353 107,223 Cash and cash equivalents - end of period $ 3,670 $ 36 ============================= Supplemental disclosure of cash flow information: Interest Paid $ 5,212 $ 9,120 ============================= Taxes paid $ - $ - ============================= The accompanying notes are an integral part of these financial statements F-5
Medina International Holdings, Inc. and Subsidiaries Notes to the Consolidated Financial Statements For the nine months ended January 31, 2012 (Unaudited) NOTE 1 - BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Medina International Holdings, Inc. ("Company," "Medina," "we," "us," "our") was incorporated in 1998 as Colorado Community Broadcasting, Inc. The Company intended to purchase low power television licenses or stations and planned to broadcast local programming mixed with appropriate national programming. The Company changed the name of the business in 2005 to Medina International Holdings, Inc. The Company, under its two wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc., plans to manufacture and sell recreational and commercial boats. The Company formed Medina Marine, Inc., as a wholly owned subsidiary of the Company, on May 22, 2006 to manufacture and sell fire rescue, rescue and recreational boats. The Company signed an agreement to acquire Modena Sports Design, LLC, as a wholly owned subsidiary of the Company on June 18, 2008. Modena Sports Design, LLC was formed in the State of California in 2003 to produce fire rescue, rescue and recreational boats. Modena Sports Design, LLC reorganized as a California corporation on January 7, 2010 changed its name to Harbor Guard Boats, Inc. The Company entered into an agreement with WinTec Protective Systems, Inc. on June 28, 2011 to acquire 51% of the equity or 20,400,000 common shares of WinTec Protective Systems, Inc. in exchange for 3,000,000 common shares of the Company. Wintec Protective Systems, Inc. formed Security Glass Solution, Inc. a wholly owned subsidiary in the State of Texas on July 28, 2011. Agreement with Wintec Protective Systems, Inc. On June 28, 2011, Medina International Holdings, Inc. entered into a Contribution and Exchange Agreement with WinTec Protective Systems, Inc. ("WinTec.") As part of the Contribution and Exchange Agreement, the Company agreed to issue 3,000,000 shares of its restricted common stock in exchange for 20,400,000 shares of the common stock of WinTec. As a result of such exchange, the Company holds 51% of the issued and outstanding common stock of WinTec, making WinTec a subsidiary of the Company. Wintec was incorporated in the State of Texas. Wintec's Operations are located in Houston, Texas. Wintec has developed various products such as CORTAIN, Hydro-Tain, and Blast Block. Medina International Holdings, Inc. has first right to use CORTAIN, anti-corrosion material for small marine crafts. As part of the Contribution and Exchange Agreement, the Company has agreed to register the 3,000,000 shares issued with the Securities and Exchange Commission ("SEC") for resale by WinTec. If any of the following occur: F-6 (i) the Registration Statement is not filed on or before the Required Filing Date, (ii) the Registration Statement is not declared effective on or before the Required Effective Date, or (iii)the Registration Statement is declared effective but cease to be effective for a period of time which shall exceed three hundred and sixty five (365) days in the aggregate per year (defined as a period of 365 days commencing on the date the Registration Statement is declared effective) then the Company will be required to pay WinTec an amount equal to one-half percent (0.5%) of the fair market value of the 3,000,000 shares of the Company's common stock on the first business day after the non-registration event and for each subsequent thirty (30) day period (pro rata for any period less than thirty (30) days) which are subject to such Non-Registration Event. Stock Redemption and Purchase Agreement Concurrent with the signing of the Contribution and Exchange Agreement, the Company also entered into a Stock Redemption and Purchase Agreement with WinTec. The Stock Redemption and Purchase Agreement provides that provides WinTec the right to repurchase 12,400,000 shares of its common stock held by the Company upon the closing of the Contribution and Exchange Agreement in exchange for $1,500,000(amended to $237,658 on October 24,2011). In addition, the Company has agreed to issue to WinTec an option to purchase up to 3,000,000 shares of its restricted common stock at an exercise price of $0.10 per share. The Stock Redemption and Purchase Agreement provides that the WinTec Board of Directors shall be reduced from 7 to 6 directors and that the Company will have the ability to appoint 2 of the directors. Upon the completion of the Stock Redemption and Purchase Agreement, the Company will hold 8,000,000 shares of WinTec, representing 20% of the issued and outstanding common stock of WinTec. Loan Agreement and Revolving Promissory Note Concurrent to the signing of the Contribution and Exchange Agreement, the Company entered into a Loan Agreement and Revolving Promissory Note with WinTec. As part of the Loan Agreement, the Company has agreed to lend to WinTec $1,500,000 (amended to $237,658 on October 24,2011) cash to be used by WinTec to expand its business operations, which includes at some future point moving their laboratory facility from Texas to California. The Loan Agreement provides for the funds to be delivered to WinTec, as set forth below: - Fifty Thousand Dollars ($50,000) upon execution of the loan documentation, and - Four Hundred Fifty Thousand ($450,000) amended to $187,658 on October 24, 2011 and 90 days after the execution of the loan documentation. F-7 The Loan Agreement provides for the Company to be issued an exclusive license for the use of WinTec's anti-corrosion material for small marine craft, pursuant and the first right of first refusal to exclusively license such intellectual property of WinTec as it may license to third parties. The Revolving Promissory Note has an annual interest rate of 1% and a term of four (4) years from the date of issuance. The Revolving Promissory Note does not provide for a payment schedule, only that payments will be made as requested by the Company. Stock Issuance On June 28, 2011, as part of the Contribution and Exchange Agreement and the Stock Redemption and Purchase Agreement, the Company made the following issuances of its restricted common stock and equity instruments: - 3,000,000 shares of its restricted common stock to WinTec pursuant to the Contribution and Exchange Agreement in exchange for 20,400,000 shares of the common stock of WinTec. - An option to purchase 3,000,000 shares of the Company's restricted common stock at an exercise price of $0.10 per share to WinTec as part of the Stock Redemption and Purchase Agreement. The future success of the Company is likely dependent on its ability to obtain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow. Presentation of Interim Information In the opinion of the management of the Company, the accompanying unaudited financial statements include all normal adjustments considered necessary to present fairly the financial position and operating results of the Company for the periods presented. The financial statements and notes are presented as permitted by Form 10-Q, and do not contain certain information included in the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2011. It is management's opinion that when the interim financial statements are read in conjunction with the April 30, 2011 Annual Report on Form 10-K, the disclosures are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year or any future period. The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and include the assets, liabilities, revenues, and expenses of subsidiaries, Medina Marine, Inc., Harbor Guard Boats, Inc. and Wintec Protective Systems, Inc. All intercompany balances and transactions have been eliminated in consolidation. Going Concern Recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to raise additional capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. F-8 The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States, which contemplates continuation of the Company as a going concern. On January 31, 2012, the Company's current liabilities exceeded its current assets by $2,453,557. Also, the Company's operations generated $449,919 revenue during the current period ended and the Company's accumulated deficit is $7,173,666. Management has taken various steps to revise its operating and financial requirements, which we believe are sufficient to provide the Company with the ability to continue on in the subsequent year. Management devoted considerable effort during the period ended January 31, 2012 towards management of liabilities and improving our operations. Management believes that the above actions will allow the Company to continue its operations through the next fiscal year. The future success of the Company is likely dependent on its ability to attain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow. NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Basis of Presentation and Consolidation The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and include the assets, liabilities, revenues, and expenses of our two wholly owned subsidiaries, Medina Marine, Inc. and Harbor Guard Boats, Inc. and of Wintec Protective Systems, Inc. 51% subsidiary. All intercompany balances and transactions have been eliminated in consolidation. Use of Estimates The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but are not limited to; 1) Revenue recognition; 2) Allowance for doubtful accounts; 3) Inventory costs; 4) Asset impairments; 5) Depreciable lives of assets; 6) Income tax reserves and valuation allowances; 7) Fair value of stock options; 8) Allocation of direct and indirect cost of sales; 9) Contingent liabilities; and 10) Warranty liabilities. Future events and their effects cannot be predicted with certainty; accordingly, our accounting estimates require exercise of judgment. We base our estimates on historical experience, available market information, appropriate valuation methodologies, and on various other assumptions that we believe to be reasonable. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, when necessary. Actual results could differ materially from these estimates. F-9 Revenue Recognition Revenue Recognition is recognized when earned. The Company's revenue recognition policies are in compliance with Staff Accounting Bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied, are recorded as unearned revenue. Cash and Cash Equivalents The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. The Company maintains its cash in bank deposit accounts that may exceed federally insured limits. The Company has not experienced any losses in such accounts. Accounts receivable The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At January 31, 2012 and April 30, 2011, the Company had no balance in its allowance for doubtful accounts. Inventory We carry our inventories at the lower of its cost or market value. Cost is determined using first-in, first-out ("FIFO") method. Market is determined based on net realizable value. We also provide due consideration to obsolescence, excess quantities, and other factors in evaluating net realizable value. Fixed Assets Capital assets are stated at cost. Equipment consisting of molds is stated at cost. Depreciation of fixed assets is provided using the straight-line method over the estimated useful lives (3-7 years) of the assets. Expenditures for maintenance and repairs are charged to expense as incurred. - -------------------------------------- ------------------ Property and Equipment No. of Years - -------------------------------------- ------------------ Molds 7 Manufacturing Tools 5 Computers 3 Furniture 3 Manufacturing tool HGB - used 3 Office Equipments 3 Office Phone 3 - -------------------------------------- ------------------ F-10 Long Lived Assets The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance. Impairment losses are required to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced. Comprehensive Loss Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income. Issuance of Shares for Service The Company accounts for employee and non-employee stock awards, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable. Fair Value of Financial Instruments The Company discloses estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying, as financial instruments are a reasonable estimate of fair value. Foreign Currently Translations and Hedging The Company is exposed to foreign currency fluctuations due to international trade. The management does not intend to enter into forward exchange contracts or any derivative financial investments for trading purposes. The management does not currently hedge foreign currency exposure. Basic and Diluted Net Loss per Share Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. F-11 Products and services, geographic areas and major customers The Company earns revenue from the sale of recreational and commercial boats. The Company's products were sold domestically and internationally. The Company does not separate sales activities into different operating segments. Recently issued accounting pronouncements In June 2009, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Codification ("ASC") 105, "Generally Accepted Accounting Principals" (formerly Statement of Financial Accounting Standards ("SFAS") No. 168, "The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles"). ASC 105 establishes the FASB ASC as the single source of authoritative nongovernmental U.S. GAAP. The standard is effective for interim and annual periods ending after September 15, 2009. We adopted the provisions of the standard on September 30, 2009, which did not have a material impact on our financial statements. There were various other accounting standards and interpretations issued in 2009, none of which are expected to have a material impact on the Company's financial position, operations or cash flows. NOTE 3 Inventory As of January 31, 2012 and April 30, 2011, inventory consisted of the following:
- ------------------------------------------------------- --------------- -------------- Item January 31 April 30, - ------------------------------------------------------- --------------- -------------- 2012 2011 ---- ---- Raw materials and supplies $ 1,961 $ 5,465 Work in progress 83,991 94,175 -------------- -------------- Total Inventory $ 85,952 $99,640 - ------------------------------------------------------- -------------- --------------
NOTE 4 Property and equipment As of January 31, 2012 and April 30, 2011, Property and equipment consisted of the following:
- ------------------------------------------------------- --------------- -------------- Property and Equipment January 31 April 30, - ------------------------------------------------------- --------------- -------------- 2012 2011 ---- ---- Machinery and equipment; including molds & tools $653,280 $828,441 Computers 13,535 13,535 Furniture and fixtures 3,237 2,537 Office equipments 3,545 3,200 Fire extinguisher 500 500 Intangible assets 63,000 0 -------- --------- Total property and equipment 737,097 848,213 Less: Accumulated Depreciation 447,919 (422,272) ---------- --------- Total property and equipment $289,178 $ 425,941 - ---------------------------------------------------- ---------- ---------
F-12 The Company has spent $63,000 on 30' and 37' Designs and $23,111 in developing a 20' mold during the nine months period ended January 31, 2012. Company has applied for the Trade Mark of the following names HARBOR GUARD BOATS, FIREHAWK, HARBOR GUARD BOATS logo, INTERCEPTOR, DEFENDER, PATROLCAT. NOTE 5 Prepaid expenses As of January 31, 2012 and April 30, 2011, prepaid expenses included operating expenses and vendor deposit in the amount of $7,783 and $31,461 respectively. NOTE 6 Accrued liabilities As of January 31, 2012 and April 30, 2011, accrued liabilities consisted of the following:
--------------------------------------------------- --------------- -------------- Accrued Liabilities January 31 April 30, --------------------------------------------------- --------------- -------------- 2012 2011 ------- ------- Interest- related party 13,000 10,000 Interest - notes payable -- 683 Payroll and taxes 349,359 256,490 Warranty liabilities 13,072 28,821 -------------- -------------- Total accrued liabilities $ 375,431 $ 295,994 --------------------------------------------------- -------------- --------------
NOTE 7 Short-term debt As of January 31, 2012 and April 30, 2011, short term debt consisted of the following:
- --------------------------------------------------------- ------------------------------- Short-term debt January 31 April 30, - --------------------------------------------------------- ------------------------------- 2012 2011 ---- ---- Line of credit - Financial Institution $ 94,932 $ 94,932 Credit card 123,784 119,632 -------- ------- Total $218,716 $214,564 ------------------------------------------------------ ------------- ---------------
As of January 31, 2012 the Company had a line of credit totaling $100,000, under which the Company may borrow on an unsecured basis at an interest rate of 8.75%. The outstanding balance as of January 31, 2012 was $94,932. The Company's remaining credit cards carry various interest rates and require monthly payments, and are substantially held in the name of or guaranteed by related parties. F-13 NOTE 8 Risk Management Activities Foreign Currency The majority of our business is denominated in U.S. dollars and fluctuations in the foreign currency markets will have a minimal effect on our business. Commodity Prices We are exposed to market risk from changes in commodity prices. The cost of our products could increase, if the prices of fiberglass and/or aluminum increases significantly, further decreasing our ability to attain profitable operations. We are not involved in any purchase commitments with any of our vendors. Insurance We are exposed to several risks, including fire, earthquakes, theft, and key person liabilities. We do not carry any insurance for these risks, other than general liability insurance, which will adversely affect our operations if any of these risks materialize. NOTE 9 Customer deposit As of January 31, 2012 and April 30, 2011, customer deposit consisted of the following:
------------------------------------------------------- --------------- -------------- Customer Deposits January 31 April 30, ------------------------------------------------------- --------------- -------------- 2012 2011 ---- ---- Deposit for commercial boats $295,651 $ 217,995 Deposit for recreational boats 20,500 20,500 -------------- -------------- Total customer deposits $316,151 $ 238,495 ----------------------------------------------------- -------------- --------------
NOTE 10 Notes payable As of January 31, 2012 and April 30, 2011, notes payable consisted of the following:
- ------------------------------------------------------- --------------- -------------- Notes Payable January 31 April 30, - ------------------------------------------------------- --------------- -------------- 2012 2011 ---- ---- Notes payable - other 158,333 0,000 ----------- ------------- Total notes payable $158,333 $ 0.000 - ------------------------------------------------------- ------------ -------------
F-14 The convertible notes for $52,500 issued to Asher Enterprises, Inc. ("Asher") in June 24, 2011 are due and maturity date on the March 13, 2012 with interest of 8% per annum. These notes are convertible at the election of Asher from time to time after the issuance date. In the event of default, the amount of principal and interest not paid and the notes become immediately due and payable. Should that occur, the Company is liable to pay Asher 150% of the then outstanding principal and interest. The note agreements contain covenants requiring Asher's written consent for certain activities not in existence or not committed to by the Company on the issue date of the notes, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets and certain advances and loans in excess of $100,000. Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Asher after the issuance date into an equivalent of the Company's common stock determined by 60% of the average of the three lowest closing bid prices of the Company's common stock during the ten trading days prior to the date the conversion notice is sent by Asher. We have provided $35,000 as interest expense loss on the above transaction. Asher Capital has converted $4,500 dollars of loan to 2,500,000 common shares as per the agreement. Balance of loan is $48,000 plus interest. The convertible notes for $42,500 issued to Asher Enterprises, Inc. ("Asher") in August 1,2011 are due and maturity date on the May 1, 2012 with interest of 8% per annum. These notes are convertible at the election of Asher from time to time after the issuance date. In the event of default, the amount of principal and interest not paid and the notes become immediately due and payable. Should that occur, the Company is liable to pay Asher 150% of the then outstanding principal and interest. The note agreements contain covenants requiring Asher's written consent for certain activities not in existence or not committed to by the Company on the issue date of the notes, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets and certain advances and loans in excess of $100,000. Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Asher after the issuance date into an equivalent of the Company's common stock determined by 60% of the average of the three lowest closing bid prices of the Company's common stock during the ten trading days prior to the date the conversion notice is sent by Asher. We have provided $28,333 as interest expense loss on the above transaction. NOTE 11 Notes payable - related party As of January 31, 2012 and April 30, 2011, notes payable related party consisted of the following:
Notes Payable January 31 April 30, - ------------------------------------------------------- --------------- -------------- 2012 2011 ---- ---- Notes payable - related party $57,398 $ 62,077 ----------- ------------- Total notes payable $219,032 $ 62,077 - ------------------------------------------------------- ------------ -------------
F-15 As of January 31, 2012, the Company had an unsecured note payable to Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $50,000, which bears interest at 8% per annum. As of January 31, 2012, accrued Interest on this note was $12,000. As of January 31, 2012, the Company had an unsecured note payable to Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $7,398, which bears interest at 8% per annum. As of January 31, 2012, accrued Interest on this note was 0. NOTE 12 Related Party Transactions None NOTE 13 Shareholders' loans As of January 31, 2012 and April 30, 2011, shareholders' loans consisted of the following:
- ------------------------------------------------------- --------------- -------------- Shareholders' Loans January 31 April 30, - ------------------------------------------------------- --------------- -------------- 2012 2011 ---- ---- Daniel Medina, President $ 222,891 $ 163,924 Madhava Rao Mankal, Chief Financial Officer 252,702 253,896 --------------- -------------- Total Shareholders' Loans $ 475,593 $ 417,820 - ------------------------------------------------------- -------------- ---------------
Shareholders' loans are unsecured, accrued at 10% interest per annum and due on demand. Interest is accrued and included in Shareholders' loan account. From time to time, shareholders are involved in funding operations. These funds are provided and collected on an as needed basis. NOTE 14 Stockholders' equity Common Stock The Company has been authorized to issue, 500,000,000 shares of common stock with a par value of $0.0001. As of January 31, 2012 and April 30, 2011, the Company had 57,890,117 and 51,110,497 shares of its common stock issued and outstanding respectively. During the nine months period ended January 31, 2012, 3,779,620 common shares were issued by the Company for cash and services. Preferred Stock The Company has been authorized to issue 10,000,000 shares of preferred stock with a par value of $.01, out of which 10 shares have been designated as convertible Series `A' preferred stock ("Series A"). The Series `A' has a stated value $12,000 per share, each one share of Series `A' is convertible into 1% of the outstanding common shares at the time of conversion, may be converted at anytime, is redeemable by the Company in whole or in part at anytime at a price equal to the greater of (a) $12,000 per share or (b) the market value of the common stock into which the Series `A' is convertible, has preferential liquidation rights to common stock subject to a 150% of invested capital cap, and has voting rights equal to common stock in an amount equal to the number of shares that Series `A' could be converted into 20 preferred shares were issued or outstanding at October 31, 2010. F-16 In 2010, in satisfaction of a stock subscription payable incurred in May 01, 2007, the Company issued 20 shares of its Series `A' preferred stock to two of its executive officers, Messrs. Madhava Rao Mankal, CFO of the Company and Daniel Medina, President of the Company. Mr. Mankal and Mr. Medina each received 10 shares of Series `A' preferred stock, which was valued at $240,000 in total. NOTE 15 Acquisition Medina International Holdings, Inc. ("Company") acquired Modena Sport Designs, LLC (currently Harbor Guard Boats, Inc.) a California corporation, on June 18, 2008, as its wholly owned subsidiary. The results of operations of Modena Sport Designs, LLC included in the consolidated financial statements of the Company in the form 10-K for the year ended April 30, 2009, are from June 18, 2008 to April 30, 2009. The Company accounted for the acquisition of 100% equity of Modena Sport Designs, LLC using the purchase method. The purchase price to acquire Modena Sport Designs, LLC (fixed assets, molds, and license agreements) was 11,000,000 shares of the Company's common stock and $1,000,000 in cash payments, of which $800,000 is contingent on boat sales at the rate of 10% of price of each boat sale and $200,000 was due within two to three months upon signing of the agreement. The 11,000,000 shares of Company's common stock was valued at $0.06, which was the fair value of the Company's common stock traded on the Over-the-counter-bulletin-board (OTCBB) market. Share certificates for 11,000,000 shares were issued on June 1, 2009 and accounted in Medina international Holdings, Inc.'s books for the year ended April 30, 2009. The complete disclosure of the acquisition of Modena Sports Design, LLC (currently Harbor Guard Boats, Inc.), along with the acquired goodwill, were reported in our annual report on Form 10-K for the period ended April 30, 2010. Agreement with Wintec Protective Systems, Inc. On June 28, 2011, Medina International Holdings, Inc. entered into a Contribution and Exchange Agreement with WinTec Protective Systems, Inc. ("WinTec.") As part of the Contribution and Exchange Agreement, the Company agreed to issue 3,000,000 shares of its restricted common stock in exchange for 20,400,000 shares of the common stock of WinTec. As a result of such exchange, the Company holds 51% of the issued and outstanding common stock of WinTec, making WinTec a subsidiary of the Company. Wintec was incorporated in the State of Texas. Wintec's Operations are located in Houston, Texas. Wintec has developed various products such as CORTAIN, Hydro-Tain, and Blast Block. Medina International Holdings, Inc. has first right to use CORTAIN, anti-corrosion material for small marine crafts. As part of the Contribution and Exchange Agreement, the Company has agreed to register the 3,000,000 shares issued with the Securities and Exchange Commission ("SEC") for resale by WinTec. If any of the following occur: F-17 (i) the Registration Statement is not filed on or before the Required Filing Date, (ii) the Registration Statement is not declared effective on or before the Required Effective Date, or (iii)the Registration Statement is declared effective but cease to be effective for a period of time which shall exceed three hundred and ninety five (365) days in the aggregate per year (defined as a period of 365 days commencing on the date the Registration Statement is declared effective)then the Company will be required to pay WinTec an amount equal to one-half percent (0.5%) of the fair market value of the 3,000,000 shares of the Company's common stock on the first business day after the non-registration event and for each subsequent thirty (30) day period (pro rata for any period less than thirty (30) days) which are subject to such Non-Registration Event. Stock Redemption and Purchase Agreement Concurrent with the signing of the Contribution and Exchange Agreement, the Company also entered into a Stock Redemption and Purchase Agreement with WinTec. The Stock Redemption and Purchase Agreement provides that provides WinTec the right to repurchase 12,400,000 shares of its common stock held by the Company upon the closing of the Contribution and Exchange Agreement in exchange for $1,500,000(amended to $237,658 on October 24,2011). In addition, the Company has agreed to issue to WinTec an option to purchase up to 3,000,000 shares of its restricted common stock at an exercise price of $0.10 per share. The Stock Redemption and Purchase Agreement provides that the WinTec Board of Directors shall be reduced from 7 to 6 directors and that the Company will have the ability to appoint 2 of the directors. Upon the completion of the Stock Redemption and Purchase Agreement, the Company will hold 8,000,000 shares of WinTec, representing 20% of the issued and outstanding common stock of WinTec. Loan Agreement and Revolving Promissory Note Concurrent to the signing of the Contribution and Exchange Agreement, the Company entered into a Loan Agreement and Revolving Promissory Note with WinTec. As part of the Loan Agreement, the Company has agreed to lend to WinTec $1,500,000 (amended to $237,658 on October 24,2011) cash to be used by WinTec to expand its business operations, which includes at some future point moving their laboratory facility from Texas to California. The Loan Agreement provides for the funds to be delivered to WinTec, as set forth below: - Fifty Thousand Dollars ($50,000) upon execution of the loan documentation, and - Four Hundred Fifty Thousand ($450,000) amended to $187,658 on October 24, 2011 and 90 days after the execution of the loan documentation F-18 The Loan Agreement provides for the Company to be issued an exclusive license for the use of WinTec's anti-corrosion material for small marine craft, pursuant and the first right of first refusal to exclusively license such intellectual property of WinTec as it may license to third parties. The Revolving Promissory Note has an annual interest rate of 1% and a term of four (4) years from the date of issuance. The Revolving Promissory Note does not provide for a payment schedule, only that payments will be made as requested by the Company. Stock Issuance On June 28, 2011, as part of the Contribution and Exchange Agreement and the Stock Redemption and Purchase Agreement, the Company made the following issuances of its restricted common stock and equity instruments: - 3,000,000 shares of its restricted common stock to WinTec pursuant to the Contribution and Exchange Agreement in exchange for 20,400,000 shares of the common stock of WinTec. - An option to purchase 3,000,000 shares of the Company's restricted common stock at an exercise price of $0.10 per share to WinTec as part of the Stock Redemption and Purchase Agreement. The future success of the Company is likely dependent on its ability to obtain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow. NOTE 16 Commitments Operating Leases The Company signed a 3 year lease agreement for a 11,900 square feet building in the city of Corona, in the state of California, effective April 2010. The address for this location is 1802 Pomona Rd, Corona, CA 92880. This building is owned by unrelated parties. The lease expires on March 31, 2013, and calls for monthly payments initially at $2,600 per month plus costs, escalating over the term of the lease to $6,000 per month plus costs. The Company has various license agreements with a related party allowing its technology to be utilized in the manufacture of its boats. These licenses agreements starting from January 1, 2012 provide for $1,500 royalty fee payments on every boat sales. F-19 NOTE 17 Subsequent Events Entry Into Settlement Agreement On February 10, 2012, Medina International Holdings, Inc. ("the Company"), its subsidiaries, Modena Sports Design, LLC, Harbor Guard Boats, Inc., its officers and directors, Madhava Rao Mankal and Daniel Medina, entered into a Settlement Agreement and Mutual Release ("the Settlement Agreement") with Albert Mardikian, MGS Grand Sport, Inc., and Mardikian Design and Associates ("the Mardikian Parties"). The Settlement Agreement is connection with the lawsuit filed by Mr. Mardikian, as discussed below. On December 28, 2010, Albert Mardikian and MGS Grand Sport, Inc., filed a Complaint for breach of contract; money lent; account stated; accounting; declaratory relief; fraud and deceit; breach of fiduciary duty; conversion; and involuntary dissolution in Superior Court of the State of California, County of Orange against Medina International Holdings, Inc.; Modena Sports Design, LLC; Harbor Guard Boats, Inc.; Madhava Rao Mankal; and Danny Medina. Mr. Mardikian and MGS Grand Sport, Inc. were seeking monetary damages exceeding $1 million as well as punitive damages in unspecified amounts and a dissolution of the Company. Mr. Mardikian was a Director and significant shareholder of the Company. The Settlement Agreement provides that the Mardikian Parties shall grant the Company's subsidiary, Harbor Guard Boats, Inc. a License to make, have made, develop, sell, promote, distribute and market commercial and governmental boats utilizing U.S. Patent Nos. 6,620,003, 6,343,964 and 7,004,101. Such License will have a 5 year term from the effective date of the Settlement Agreement. The License will provide for a royalty payment of $1,500 per boat during the term of the License. The Settlement further provides, that all molds, inventory, tools, machinery, parts, drawings, manuals and other materials acquired from the Mardikian parties remain the property of the Company and that any trademarks will remain the property of Harbor Guard Boats, Inc. The Settlement Agreement provides for a the Company and Harbor Guard Boats to pay the Mardikian Parties up to $250,000 starting January 1, 2012, as a contingency payment. The contingency payment is based on the collective sale of the boats manufactured per calendar year. If 4 or less boats are manufactured the Company does not have to pay the contingency payment. If 5 or more boats are manufactured, the Company shall make payments towards the contingency payment as set forth in the Settlement Agreement. Further, the Settlement Agreement provides for the Company and Harbor Guard Boats to pay off a credit line that Mr. Mardikian is a signatory totaling $94,932 and the payments are to be made as set forth in the Settlement Agreement. Pursuant to the Settlement Agreement, once the contingency payments made by the Company and Harbor Guard Boats total $250,000 and the credit line has been paid in full, the Mardikian Parties will return to the Company 5,500,000 shares of the Company's common stock held by the Mardikian Parties. On March 13, 2012, all the parties to the litigation filed a request to dismiss the litigation in its entirety. The Registrant anticipates that the request will be granted in the near future. F-20 ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS CAUTIONARY AND FORWARD LOOKING STATEMENTS In addition to statements of historical fact, this Form 10-Q contains forward-looking statements. The presentation of future aspects of Medina International Holdings, Inc. ("Medina International Holdings, Inc., "Company" or "issuer") found in these statements is subject to a number of risks and uncertainties that could cause actual results to differ materially from those reflected in such statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date hereof. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," or "could" or the negative variations thereof or comparable terminology are intended to identify forward-looking statements. These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause the Company's actual results to be materially different from any future results expressed or implied by Medina International Holdings, Inc. in those statements. Important facts that could prevent Medina International Holdings, Inc. from achieving any stated goals include, but are not limited to, the following: Some of these risks might include, but are not limited to, the following: (a) Volatility or decline of the Company's stock price; (b) Potential fluctuation in quarterly results; (c) Failure of the Company to earn revenues or profits; (d) Inadequate capital to continue or expand its business inability to raise additional capital or financing to implement its business plans; (e) Failure to achieve a business; (f) Rapid and significant changes in markets; (g) Litigation with or legal claims and allegations by outside parties; and (h) Insufficient revenues to cover operating costs. There is no assurance that the Company will be profitable, the Company may not be able to successfully develop, manage or market its products and services, the Company may not be able to attract or retain qualified executives and personnel, the Company's products and services may become obsolete, government regulation may hinder the Company's business, additional dilution in outstanding stock ownership may be incurred due to the issuance of more shares, warrants and stock options, or the exercise of warrants and stock options, and other risks inherent in the Company's businesses. 1 The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof. Readers should carefully review the factors described in other documents the Company files from time to time with the Securities and Exchange Commission, including the Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed by the Company and any Current Reports on Form 8-K filed by the Company. Overview We are in the business of providing quality products and services to emergency and rescue personnel who risk their lives to save others. We design, manufacture, test, deliver, and support fire rescue, rescue, and patrol watercrafts (commercial), ranging from 15' to 37' in length. Our commercial watercrafts are sold to organizations dedicated to protecting its country and its citizens. Our products are sold to fire, search & rescue, emergency, police, defense, and military departments in the United States and abroad. Fire departments are our largest customers and we rely heavily on government funded departments to achieve sales and continue our operations. In addition, we also manufacture two models of recreational watercrafts. Key Challenges We face numerous challenges to sustain our operations. We have identified some of the challenges we continue to face: a) Continuing to expand our customer base both domestically and internationally; b) Continuing to meet or exceed customer's price expectations; c) Continuing to build brand name both domestically and internationally; d) Continuing to provide quality customer support; e) Competing with established competitors; f) Continuing the development of new products to bring to market; and g) Reducing internal control weaknesses over financial reporting and disclosure. The main uncertainty about our operations is whether we will continue to receive orders for our commercial products. Our potential customers rely on federal grants or other government budgets to receive funds to purchase equipment. Depending on the size of aid received, organization's decision maker(s) purchase equipment(s) for their departments. The size of the aid received by these departments creates a demand for our product, in terms of price and features. The timing of the funds cannot be predicted for our prospective international customers. The size of the aid cannot be predicted; hence we will be unable to forecast our outlook for the coming fiscal year. In June of 2011, we acquired 51% of Wintec Protective Systems, Inc. and in June 18, 2008 we acquired Harbor Guard Boats, Inc. as our wholly owned subsidiary. Our management has recognized that our businesses is changing, and in response, we are attempting to rebalance our workforce and manufacturing capacity. We may incur costs as a result of our efforts to meet these restructuring needs. 2 In addition, our Company's accounting and financial systems need to be substantially improved in order to accommodate our current and projected production levels. We may incur costs as a result of our efforts to improve the accounting and financial systems. Strategy Our business strategy is to deliver quality products and services to aid organizations dedicated to protect its people and property. Our intent is to not only manufacture high quality watercrafts, but also to seek and/or develop innovative products to assist emergency and defense personnel and departments to become more efficient and effective in their mission. In addition, our strategy includes the following: a) Capitalize on the demand for commercial and recreational watercrafts; b) Build long-term relationships with business partners and stakeholders while providing profitability for our investors; c) Develop and expand strategic partnerships; d) Identify new products and markets to meet changing customer requirements; e) Retain and provide opportunities for growth for our employees; For the Three Months Ended January 31, 2012 Compared to the Three Months Ended January 31, 2011 The Company recognized $9,576 in revenues during the three months ended January 31, 2012 as compared to $251,716 for the three months period ended January 31, 2011, resulting a decrease in sales during the quarter of $242,140. We did not sell any boat for the three months ended January 31, 2012 compared to two during the three months ended January 31, 2011. Our cost of goods sold for the three months ended January 31, 2012 was $35,436 compared to $199,649 during the three months ended January 31, 2011. The decrease in cost of goods sold of $164,213 or 82.25% was a result of decrease in corresponding sales activities. During the three months ended January 31, 2012, we incurred general and administrative expenses of $408,813 compared to $179,927 during the three months ended January 31, 2011. The increase in general and administrative expenses for the three months period ended January 31, 2012 of $228,886 or 127.21% was mainly due to the development expenditure of Wintec Protective Systems, Inc. and Professional & Legal expenses. During the three months ended January 31, 2012, the Company incurred selling and marketing expenses of $31,487 compared to $20,255 during the three months ended January 31, 2011. The increase of $11,232 or %55.45% in selling expenses was primarily due to the increase in selling expenses of Wintec Protective Systems, Inc.. Interest expense decreased by $36 or 0.15% for the three month period ended January 31, 2012. The Company incurred $23,665 for the three month period ended January 31, 2012 compared to $23,701 for the three month period ended January 31, 2011. During the three months ended January 31, 2012, the Company recognized a net loss of $472,661 compared to $139,770 during the three months ended January 31, 2011. Increase in net loss of $332,891 was a result of increase in Professional, Legal and Wintec Protective Systems, Inc. 3 For the Nine Months Ended January 31, 2012 Compared to the Nine Months Ended January 31, 2011 The Company recognized $449,919 in revenue during the nine months period ended January 31, 2012 as compared to $1,158,766 for the nine months period ended January 31, 2011 resulting decrease in sales during the nine months ended by $708,847. We sold three boats for the nine months ended January 31, 2012 compared to seven during the nine months ended January 31, 2011. Our cost of goods sold for the nine months ended January 31, 2012 was $328,841 compared to $780,613 during the nine months ended January 31, 2011. The decrease in cost of goods sold of $451,772 or 57.87% was a result due to decrease in corresponding sales activities. During the nine months ended January 31, 2012, we incurred general and administrative expenses of $1,126,004 compared to $420,083 during the nine months ended January 31, 2011. The increase in general and administrative expenses for the nine months period ended January 31, 2012 of $705,921 or 168.04% was mainly due to the development expenditure of Wintec Protective Systems, Inc. and Professional & Legal expenses. During the nine months ended January 31, 2012, the Company incurred selling and marketing expenses of $88,032 compared to $110,556 during the nine months ended January 31, 2011. The decrease of $22,524 or 20.37% was primarily due to the sales commission of $48,249. Interest expense increased by $71,052 or 133.89% for the nine month period ended January 31, 2012. The Company incurred $124,119 for the nine month period ended January 31, 2012 compared to $53,067 for the nine month period ended January 31, 2011. Increases in interest expense is mainly due to additional borrowing. During the nine months ended January 31, 2012, the Company recognized a net loss of $1,419,513 compared to $173,507 during the nine months ended January 31, 2011. Increase in net loss of $1,246,006 or 718.13% was a result of the $225,280 increase in legal fees, rent expenses by $29,763, salary by $240,433 and cost of acquisition of Wintec Protective Systems, Inc. $219,600. Liquidity and Capital Resources As of January 31, 2012, the Company had $3,670 cash on hand, an inventory of $85,952 and net property and equipment of $289,178. The Company's total current liabilities were $2,543,748 as of January 31, 2012, which was represented mainly accounts payable of $900,624, accrued liabilities of $375,431, deposits from customers of $316,151, short-term debt of $218,716, notes payable of $158,333, notes payable related party $57,398 and short-term borrowings from shareholders totaling $475,595. At January 30, 2012, the Company's current liabilities exceeded current assets by $2,453,557. The Company used $418,446 in operating activities for the nine months period ended January 31, 2012 compared to usage of $20,623 for nine month period ended January 31, 2011. The Company used $90,799 in investing activities for the nine months period ended January 31, 2012 compared to $18,181 for nine month period ended January 31, 2011. 4 During the nine months period ended January 31, 2012, the Company provided $495,562 in financing activities includes loan in the amount of $102,500 from unrelated party, proceeds from sale of restricted stock for $150,000, $100,000 from John Paul for Wintec Protective Systems, Inc.'s operations towards equity in Wintec Protective Systems, Inc., $57,775 from short-term borrowings from shareholder and borrowed on Shareholders credit card in the amount of $89,992. The Company made payment of $4,705 towards notes payable related parties held by the Company. During the nine months period ended January 31, 2011, the Company made payments towards short-term borrowings from related parties, lines of credit and credit cards in the amount of $73,574 and $96,915 respectively and borrowed from unrelated parties and shareholders in the amount of $89,126 and $12,980 respectively. Company is presently working on Aluminum Landing Craft boat, 30' Aluminum boat, 26' Fiber Glass boat. The Company has an accumulated deficit, as of January 31, 2012, of $7,173,666 compared to $6,009,376 as of April 30, 2011. The convertible notes for $52,500 issued to Asher Enterprises, Inc. ("Asher") in June 24, 2011 are due and maturity date on the March 13, 2012 with interest of 8% per annum. These notes are convertible at the election of Asher from time to time after the issuance date. In the event of default, the amount of principal and interest not paid and the notes become immediately due and payable. Should that occur, the Company is liable to pay Asher 150% of the then outstanding principal and interest. The note agreements contain covenants requiring Asher's written consent for certain activities not in existence or not committed to by the Company on the issue date of the notes, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets and certain advances and loans in excess of $100,000. Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Asher after the issuance date into an equivalent of the Company's common stock determined by 60% of the average of the three lowest closing bid prices of the Company's common stock during the ten trading days prior to the date the conversion notice is sent by Asher. We have provided $35,000 as interest expense loss on the above transaction. Asher Capital has converted $4,500 dollars of loan to 2,500,000 common shares as per the agreement. Balance of loan is $48,000 plus interest. The convertible notes for $42,500 issued to Asher Enterprises, Inc. ("Asher") in August 1, 2011 are due and maturity date on the May 1, 2012 with interest of 8% per annum. These notes are convertible at the election of Asher from time to time after the issuance date. In the event of default, the amount of principal and interest not paid and the notes become immediately due and payable. Should that occur, the Company is liable to pay Asher 150% of the then outstanding principal and interest. The note agreements contain covenants requiring Asher's written consent for certain activities not in existence or not committed to by the Company on the issue date of the notes, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets and certain advances and loans in excess of $100,000. Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Asher after the issuance date into an equivalent of the Company's common stock determined by 60% of the average of the three lowest closing bid prices of the Company's common stock during the ten trading days prior to the date the conversion notice is sent by Asher. We have provided $28,333 as interest expense loss on the above transaction. 5 Contractual Obligations and Other Commercial Commitments The Company does not have sufficient capital to meet its cash needs, including the costs of compliance with the continuing reporting requirements of the Securities Exchange Act of 1934. Management will have to seek loans or equity placements to cover such cash needs and cover outstanding payables. Lack of existing capital may be a sufficient impediment to prevent the Company from accomplishing its goal of expanding operations. There is no assurance that the Company will be able to carry out our business. No commitments to provide additional funds have been made by the Company's management or other stockholders. Accordingly, there can be no assurance that any additional funds will be available to the Company to cover its expenses as they are incurred. Irrespective of whether the Company's cash assets prove to be inadequate to meet its operational needs, the management might seek to compensate providers of services by issuances of stock in lieu of cash. Off-Balance Sheet Arrangements In accordance with the definition under SEC rules, the following qualify as off-balance sheet arrangements: a) Any obligation under certain guarantees or contracts; b) A retained or contingent interest in assets transferred to an unconsolidated entity or similar entity or similar arrangement that serves as credit, liquidity, or market risk support to that entity for such assets; c) Any obligation under certain derivative instruments; and d) Any obligation under a material variable interest held by the registrant in an unconsolidated entity that provides financing, liquidity, market risk, or credit risk support to the registrant, or engages in leasing, hedging, or research and development services with the registrant. The following will address each of the above items pertaining to the Company. As of January 31, 2012, we have committed to pay $1,500 as Royalty upon every boat sale and a Contingent liability up to an amount of $250,000 payable under conditions agreed upon. As of January 31, 2012, we do not have any retained or contingent interest in assets as defined above. As of January 31, 2012, we do not hold derivative financial instruments. Accounting for Derivative Instrument and Hedging Activities as amended. As of January 31, 2012, we did not participate in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities ("SPEs"), which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As of January 31, 2012 and April 30, 2011, we were not involved in any unconsolidated SPE transactions. 6 Dividends The Company has not declared or paid any cash dividend on its common stock and does not anticipate paying dividends for the foreseeable future. Recent Accounting Pronouncements There were various other accounting standards and interpretations issued in 2009, none of which are expected to have a material impact on the Company's financial position, operations or cash flows. Going Concern The Company's auditors have issued a "going concern" qualification as part of their opinion in the Audit Report. For the year ended April 30, 2011, there was substantial doubt about the ability of the Company to continue as a "going concern." The Company has limited capital, debt in excess of $2,453,557 no significant cash, minimal other assets, and no capital commitments. ITEM 3.QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not Applicable ITEM 4.CONTROLS AND PROCEDURES Disclosures Controls and Procedures We have adopted and maintained disclosure controls and procedures (as such term is defined in Rules 13a 15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") that are designed to ensure that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods required under the SEC's rules and forms and that the information is gathered and communicated to our management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), as appropriate, to allow for timely decisions regarding required disclosure. As required by SEC Rule 15d-15(b), our Chief Executive Officer carried out an evaluation under the supervision and with the participation of our management, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 15d-14 as of the end of the period covered by this report. Based on the foregoing evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures are not effective in timely alerting them to material information required to be included in our periodic SEC filings and to ensure that information required to be disclosed in our periodic SEC filings is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure as a result of the deficiency in our internal control over financial reporting discussed below. There was no change in our internal control over financial reporting that occurred during the quarter ended January 31, 2012, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 7 PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS On December 28, 2010, Albert Mardikian and MGS Grand Sport, Inc., filed a Complaint for breach of contract; money lent; account stated; accounting; declaratory relief; fraud and deceit; breach of fiduciary duty; conversion; and involuntary dissolution in Superior Court of the State of California, County of Orange against Medina International Holdings, Inc.; Modena Sports Design, LLC; Harbor Guard Boats, Inc.; Madhava Rao Mankal; and Danny Medina. Mr. Mardikian and MGS Grand Sport, Inc. were seeking monetary damages exceeding $1 million as well as punitive damages in unspecified amounts and a dissolution of the Company. Mr. Mardikian was a Director and significant shareholder of the Company. On February 10, 2012, Medina International Holdings, Inc. ("the Company"), its subsidiaries, Modena Sports Design, LLC, Harbor Guard Boats, Inc., its officers and directors, Madhava Rao Mankal and Daniel Medina, entered into a Settlement Agreement and Mutual Release ("the Settlement Agreement") with Albert Mardikian, MGS Grand Sport, Inc., and Mardikian Design and Associates ("the Mardikian Parties"). The Settlement Agreement is connection with the lawsuit filed by Mr. Mardikian, as discussed below. The Settlement Agreement provides that the Mardikian Parties shall grant the Company's subsidiary, Harbor Guard Boats, Inc. a License to make, have made, develop, sell, promote, distribute and market commercial and governmental boats utilizing U.S. Patent Nos. 6,620,003, 6,343,964 and 7,004,101. Such License will have a 5 year term from the effective date of the Settlement Agreement. The License will provide for a royalty payment of $1,500 per boat during the term of the License. The Settlement further provides, that all molds, inventory, tools, machinery, parts, drawings, manuals and other materials acquired from the Mardikian parties remain the property of the Company and that any trademarks will remain the property of Harbor Guard Boats, Inc. The Settlement Agreement provides for a the Company and Harbor Guard Boats to pay the Mardikian Parties up to $250,000 starting January 1, 2012, as a contingency payment. The contingency payment is based on the collective sale of the boats manufactured per calendar year. If 4 or less boats are manufactured the Company does not have to pay the contingency payment. If 5 or more boats are manufactured, the Company shall make payments towards the contingency payment as set forth in the Settlement Agreement. Further, the Settlement Agreement provides for the Company and Harbor Guard Boats to pay off a credit line that Mr. Mardikian is a signatory totaling $94,932 and the payments are to be made as set forth in the Settlement Agreement. 8 Pursuant to the Settlement Agreement, once the contingency payments made by the Company and Harbor Guard Boats total $250,000 and the credit line has been paid in full, the Mardikian Parties will return to the Company 5,500,000 shares of the Company's common stock held by the Mardikian Parties. On March 13, 2012, all the parties to the litigation filed a request to dismiss the litigation in its entirety. The Registrant anticipates that the request will be granted in the near future. ITEM 2. CHANGES IN SECURITIES - During the period of May 1, 2011 through January 31, 2012, the Company issued 3,000,000 common shares at $.08 per share of its common stock to Wintec Protective Systems, Inc. for the value of $240,000 in exchange for 51% of the equity of Wintec Protective Systems. Also issued 100,000 common shares at $0.08 to two Independent Directors toward fees for the value of $8,000, 50,000 common shares at $0.10 for the value of $5,000 as legal consulting to patent attorney, 1,000,000 common shares in lieu of cash in the amount of $150,000 at the price of $0.15 per share and 29,620 common shares towards settlement of interest on loan amounting to $2,962. Company has issued 2,500,000 common shares pursuant to the loan agreement with Asher Capital at the price of $0.0018 as per the loan agreement. Also we have issued 100,000 common shares to a consultant. Exemption From Registration Claimed All of the above sales by the Company of its unregistered securities were made by the Company in reliance upon Section 4(2) of the Securities Act of 1933, as amended (the "1933 Act"). All of the individuals and/or entities that purchased the unregistered securities were known to the Company and its management, through pre-existing business relationships. All purchasers were provided access to all material information, which they requested, and all information necessary to verify such information and were afforded access to management of the Company in connection with their purchases. All purchasers of the unregistered securities acquired such securities for investment and not with a view toward distribution, acknowledging such intent to the Company. All certificates or agreements representing such securities that were issued contained restrictive legends, prohibiting further transfer of the certificates or agreements representing such securities, without such securities either being first registered or otherwise exempt from registration in any further resale or disposition. ITEM 3. DEFAULTS UPON SENIOR SECURITIES - None. ITEM 4. MINE AND SAFETY DISCLOSURE - Not Applicable. ITEM 5 OTHER INFORMATION - None. 9 ITEM 6. EXHIBITS - Exhibits. The following is a complete list of exhibits filed as part of this Form 10-Q. Exhibit numbers correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K. Exhibit 31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act Exhibit 31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act Exhibit 32.1 Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act Exhibit 32.2 Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act 101.INS XBRL Instance Document (1) 101.SCH XBRL Taxonomy Extension Schema Document (1) 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document (1) 101.DEF XBRL Taxonomy Extension Definition Linkbase Document (1) 101.LAB XBRL Taxonomy Extension Label Linkbase Document (1) 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document (1) (1) Pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. 10 SIGNATURES Pursuant to the requirements of Section 12 of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. MEDINA INTERNATIONAL HOLDINGS, INC. (Registrant) Dated: March 19, 2012 By: /s/ Daniel Medina ----------------------------------- Daniel Medina, President Dated: March 19, 2012 By: /s/ Madhava Rao Mankal ----------------------------------- Madhava Rao Mankal, Chief Financial Officer (Principal Accounting Officer) 11
EX-31 2 ex31dm.txt CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a) (Section 302 of the Sarbanes Oxley Act of 2002) I, Daniel Medina, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Medina International Holdings, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant issuer as of, and for, the periods presented in this report; 4. As registrant's certifying officer I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have: a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the registrant issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c. Evaluated the effectiveness of the registrant issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d. Disclosed in this report any change in the registrant issuer's internal control over financial reporting that occurred during the registrant issuer's most recent fiscal quarter (the registrant issuer's 4th quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant issuer's internal control over financial reporting; and 5. As the registrant issuer's certifying officer, I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant issuer's auditors and the audit committee of the registrant issuer's board of directors (or persons performing the equivalent functions): a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant issuer's ability to record, process, summarize and report financial information; and b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant issuer's internal control over financial reporting. Date: March 19, 2012 By:/s/ Daniel Medina --------------------------- Daniel Medina President and Chief Executive Officer EX-31 3 ex31rm.txt CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a) (Section 302 of the Sarbanes Oxley Act of 2002) I, Madhava Rao Mankal, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Medina International Holdings, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant issuer as of, and for, the periods presented in this report; 4. As registrant's certifying officer I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have: a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the registrant issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c. Evaluated the effectiveness of the registrant issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d. Disclosed in this report any change in the registrant issuer's internal control over financial reporting that occurred during the registrant issuer's most recent fiscal quarter (the registrant issuer's 4th quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant issuer's internal control over financial reporting; and 5. As the registrant issuer's certifying officer, I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant issuer's auditors and the audit committee of the registrant issuer's board of directors (or persons performing the equivalent functions): a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant issuer's ability to record, process, summarize and report financial information; and b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant issuer's internal control over financial reporting. Date: March 19, 2012 By: /s/ Madhava Rao Mankal --------------------------- Madhava Rao Mankal Chief Financial Officer EX-32 4 ex32dm.txt EXHIBIT 32 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Medina International Holdings, Inc. (the "Company") on Form 10-Q for the period ending January 31, 2011 as filed with the Securities and Exchange Commission on the date hereof (the "Report"). I, Daniel Medina, President of the company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief. (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Daniel Medina -------------------------------- Daniel Medina, President Date: March 19, 2012 EX-32 5 ex32rm.txt EXHIBIT 32 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Medina International Holdings, Inc. (the "Company") on Form 10-Q for the period ending January 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"). I, Rao Mankal, Chief Financial Officer of the company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief. (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Rao Mankal -------------------------------- Rao Mankal, Chief Financial Officer Date: March 19, 2012 EX-101.INS 6 mihi-20120131.xml 0001093248 2011-05-01 2012-01-31 0001093248 2012-01-31 0001093248 2011-04-30 0001093248 2011-11-01 2012-01-31 0001093248 2010-11-01 2011-01-31 0001093248 2010-05-01 2011-01-31 0001093248 2010-04-30 0001093248 2011-01-31 0001093248 us-gaap:CommonStockMember 2009-05-01 2010-04-30 0001093248 us-gaap:CommonStockMember 2010-05-01 2011-04-30 0001093248 us-gaap:CommonStockMember 2011-05-01 2012-01-31 0001093248 us-gaap:CommonStockMember 2008-04-30 0001093248 us-gaap:CommonStockMember 2009-04-30 0001093248 us-gaap:CommonStockMember 2010-04-30 0001093248 us-gaap:CommonStockMember 2011-04-30 0001093248 us-gaap:CommonStockMember 2012-01-31 0001093248 us-gaap:PreferredStockMember 2009-05-01 2010-04-30 0001093248 us-gaap:PreferredStockMember 2008-04-30 0001093248 us-gaap:PreferredStockMember 2009-04-30 0001093248 us-gaap:PreferredStockMember 2010-04-30 0001093248 us-gaap:PreferredStockMember 2011-04-30 0001093248 us-gaap:PreferredStockMember 2012-01-31 0001093248 us-gaap:AdditionalPaidInCapitalMember 2009-05-01 2010-04-30 0001093248 us-gaap:AdditionalPaidInCapitalMember 2010-05-01 2011-04-30 0001093248 us-gaap:AdditionalPaidInCapitalMember 2011-05-01 2012-01-31 0001093248 us-gaap:AdditionalPaidInCapitalMember 2008-04-30 0001093248 us-gaap:AdditionalPaidInCapitalMember 2009-04-30 0001093248 us-gaap:AdditionalPaidInCapitalMember 2010-04-30 0001093248 us-gaap:AdditionalPaidInCapitalMember 2011-04-30 0001093248 us-gaap:AdditionalPaidInCapitalMember 2012-01-31 0001093248 MIHI:CommonStockSubscribedMember 2009-05-01 2010-04-30 0001093248 MIHI:CommonStockSubscribedMember 2008-04-30 0001093248 MIHI:CommonStockSubscribedMember 2009-04-30 0001093248 MIHI:CommonStockSubscribedMember 2010-04-30 0001093248 MIHI:CommonStockSubscribedMember 2011-04-30 0001093248 MIHI:CommonStockSubscribedMember 2012-01-31 0001093248 MIHI:SubscriptionReceivableMember 2009-05-01 2010-04-30 0001093248 MIHI:SubscriptionReceivableMember 2008-04-30 0001093248 MIHI:SubscriptionReceivableMember 2009-04-30 0001093248 MIHI:SubscriptionReceivableMember 2010-04-30 0001093248 MIHI:SubscriptionReceivableMember 2011-04-30 0001093248 MIHI:SubscriptionReceivableMember 2012-01-31 0001093248 us-gaap:RetainedEarningsMember 2008-05-01 2009-04-30 0001093248 us-gaap:RetainedEarningsMember 2009-05-01 2010-04-30 0001093248 us-gaap:RetainedEarningsMember 2010-05-01 2011-04-30 0001093248 us-gaap:RetainedEarningsMember 2011-05-01 2012-01-31 0001093248 us-gaap:RetainedEarningsMember 2008-04-30 0001093248 us-gaap:RetainedEarningsMember 2009-04-30 0001093248 us-gaap:RetainedEarningsMember 2010-04-30 0001093248 us-gaap:RetainedEarningsMember 2011-04-30 0001093248 us-gaap:RetainedEarningsMember 2012-01-31 0001093248 MIHI:StockholdersEquityMedinaInternationalHoldingsIncMember 2009-05-01 2010-04-30 0001093248 MIHI:StockholdersEquityMedinaInternationalHoldingsIncMember 2010-05-01 2011-04-30 0001093248 MIHI:StockholdersEquityMedinaInternationalHoldingsIncMember 2011-05-01 2012-01-31 0001093248 MIHI:StockholdersEquityMedinaInternationalHoldingsIncMember 2008-04-30 0001093248 MIHI:StockholdersEquityMedinaInternationalHoldingsIncMember 2009-04-30 0001093248 MIHI:StockholdersEquityMedinaInternationalHoldingsIncMember 2010-04-30 0001093248 MIHI:StockholdersEquityMedinaInternationalHoldingsIncMember 2011-04-30 0001093248 MIHI:StockholdersEquityMedinaInternationalHoldingsIncMember 2012-01-31 0001093248 us-gaap:NoncontrollingInterestMember 2011-05-01 2012-01-31 0001093248 us-gaap:NoncontrollingInterestMember 2008-04-30 0001093248 us-gaap:NoncontrollingInterestMember 2009-04-30 0001093248 us-gaap:NoncontrollingInterestMember 2012-01-31 0001093248 2008-05-01 2009-04-30 0001093248 2009-05-01 2010-04-30 0001093248 2010-05-01 2011-04-30 0001093248 2008-04-30 0001093248 2009-04-30 0001093248 2012-03-20 iso4217:USD xbrli:shares iso4217:USD xbrli:shares MEDINA INTERNATIONAL HOLDINGS, INC. 0001093248 10-Q 2012-01-31 false --04-30 No No Yes Smaller Reporting Company Q3 2012 3670 17353 107223 36 569 5890 85952 99640 90191 122883 737097 848213 447919 422272 289178 425941 387152 580285 900624 759866 375431 295994 218716 214564 316151 238495 41500 2962 158333 0 57398 895557 475595 417820 2543748 2825258 5006904 3519292 -7173666 -6009376 -1920973 -2244973 -235623 0 -2156596 -2244973 -1684326 3556 3556 5100 5111 5789 0 0 240000 240000 20 2419032 2419032 3513928 3519292 5006904 10000 10000 0 0 0 -3000 -3000 0 0 0 -2929850 -4698284 -5443354 -6009376 -7173666 0 -2268696 -1684326 -2244973 -1920973 0 0 -235623 -500262 -2268696 387152 580285 .01 0.01 50 50 20 20 20 20 0.0001 0.0001 500000000 500000000 57890117 51110497 57890117 51110497 121078 -25860 52067 378153 328841 35436 199649 780613 449919 9576 251716 1158766 -1312558 -466160 -148115 -152486 219600 0 0 0 88032 31487 20255 110556 1126004 408813 179927 420083 124119 23665 23701 53067 0 0 0 0 -1419513 -472661 -139770 -173507 -1164290 -346231 -139770 -173507 -255223 -126430 0 0 -1419513 -472661 -139770 -173507 -1768434 -742070 -566022 -1164290 -742070 -566022 -1164290 -255223 -1768434 -742070 -566022 -0.03 -0.01 -0.00 -0.00 -0.03 -0.01 -0.00 -0.00 55818598 55818598 51006747 51006747 53723597 53723597 51006747 51006747 16500 0 63333 0 -259600 0 -300 -239700 -240000 -19600 25647 118307 0 3375 -295449 32046 0 0 -5321 -59358 0 -465 -13688 71311 -418446 -20623 1001067 152884 -23678 -500 77656 -78665 220195 152901 -90799 -18181 90799 18181 495562 -68383 250000 0 57775 12980 -89992 96915 102500 89126 4705 73574 -13683 -107187 0 0 5212 9120 7783 31461 1109 240000 661629 902738 902738 11091250 20 5 10 3157 4365 3162 4375 3162 4375 50000 93750 413 413087 413500 413500 4135000 7 1 7033 999 7040 1000 7040 1000 70406 10000 10 9990 -10000 3000 -3000 0 100000 3000000 150000 100 149900 150000 1000000 2962 3 2959 2962 29620 8000 10 7990 8000 100000 10000 15 9985 10000 150000 972828 972828 972828 4500 250 4250 4500 2500000 100000 100000 100000 35560091 35560091 51006747 51110497 57890117 0 0 20 20 240000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Medina International Holdings, Inc. (&#34;Company,&#34; &#34;Medina,&#34; &#34;we,&#34; &#34;us,&#34; &#34;our&#34;) was incorporated in 1998 as Colorado Community Broadcasting, Inc. The Company intended to purchase low power television licenses or stations and planned to broadcast local programming mixed with appropriate national programming. The Company changed the name of the business in 2005 to Medina International Holdings, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company, under its two wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc., plans to manufacture and sell recreational and commercial boats. The Company formed Medina Marine, Inc., as a wholly owned subsidiary of the Company, on May 22, 2006 to manufacture and sell fire rescue, rescue and recreational boats.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company signed an agreement to acquire Modena Sports Design, LLC, as a wholly owned subsidiary of the Company on June 18, 2008. Modena Sports Design, LLC was formed in the State of California in 2003 to produce fire rescue, rescue and recreational boats. Modena Sports Design, LLC reorganized as a California corporation on January 7, 2010 changed its name to Harbor Guard Boats, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company entered into an agreement with WinTec Protective Systems, Inc. on June 28, 2011 to acquire 51% of the equity or 20,400,000 common shares of WinTec Protective Systems, Inc. in exchange for 3,000,000 common shares of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Wintec Protective Systems, Inc. formed Security Glass Solution, Inc. a wholly owned subsidiary in the State of Texas on July 28, 2011.<b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Agreement with Wintec Protective Systems, Inc.</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">On June 28, 2011, Medina International Holdings, Inc. entered into a Contribution and Exchange Agreement with WinTec Protective Systems, Inc. (&#34;WinTec.&#34;) As part of the Contribution and Exchange Agreement, the Company agreed to issue 3,000,000 shares of its restricted common stock in exchange for 20,400,000 shares of the common stock of WinTec. As a result of such exchange, the Company holds 51% of the issued and outstanding common stock of WinTec, making WinTec a subsidiary of the Company.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">Wintec was incorporated in the State of Texas. Wintec's Operations are located in Houston, Texas. Wintec has developed various products such as CORTAIN, Hydro-Tain, and Blast Block. Medina International Holdings, Inc. has first right to use CORTAIN, anti-corrosion material for small marine crafts.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">As part of the Contribution and Exchange Agreement, the Company has agreed to register the 3,000,000 shares issued with the Securities and Exchange Commission (&#34;SEC&#34;) for resale by WinTec. If any of the following occur:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 6pt; margin-left: 0pt; text-indent: 0pt; text-align: left">(i) the Registration Statement is not filed on or before the Required Filing Date,&#160;</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">(ii) the Registration Statement is not declared effective on or before the Required Effective Date, or</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">(iii)the Registration Statement is declared effective but cease to be effective for a period of time which shall exceed three hundred and ty five (365) days in the aggregate per year (defined as a period of 365 days commencing on the date the Registration Statement is declared effective)then the Company will be required to pay WinTec an amount equal to one-half percent (0.5%) of the fair market value of the 3,000,000 shares of the Company's common stock on the first business day after the non-registration event and for each subsequent thirty (30) day period (pro rata for any period less than thirty (30) days) which are subject to such Non-Registration Event.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify"><i>Stock Redemption and Purchase Agreement</i></p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">Concurrent with the signing of the Contribution and Exchange Agreement, the Company also entered into a Stock Redemption and Purchase Agreement with WinTec. The Stock Redemption and Purchase Agreement provides that provides WinTec the right to repurchase 12,400,000 shares of its common stock held by the Company upon the closing of the Contribution and Exchange Agreement in exchange for $1,500,000(amended to $237,658 on October 24,2011). In addition, the Company has agreed to issue to WinTec an option to purchase up to 3,000,000 shares of its restricted common stock at an exercise price of $0.10 per share.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">The Stock Redemption and Purchase Agreement provides that the WinTec Board of Directors shall be reduced from 7 to 6 directors and that the Company will have the ability to appoint 2 of the directors.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">Upon the completion of the Stock Redemption and Purchase Agreement, the Company will hold 8,000,000 shares of WinTec, representing 20% of the issued and outstanding common stock of WinTec.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify"><i>Loan Agreement and Revolving Promissory Note</i></p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">Concurrent to the signing of the Contribution and Exchange Agreement, the Company entered into a Loan Agreement and Revolving Promissory Note with WinTec. As part of the Loan Agreement, the Company has agreed to lend to WinTec $1,500,000 (amended to $237,658 on October 24,2011) cash to be used by WinTec to expand its business operations, which includes at some future point moving their laboratory facility from Texas to California.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">The Loan Agreement provides for the funds to be delivered to WinTec, as set forth below:</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify; text-indent: 45.8pt">- Fifty Thousand Dollars ($50,000) upon execution of the loan documentation, and</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify; text-indent: 45.8pt">- Four Hundred Fifty Thousand ($450,000) amended to $187,658 on October 24, 2011 and 90 days after the execution of the loan documentation</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">The Loan Agreement provides for the Company to be issued an exclusive license for the use of WinTec's anti-corrosion material for small marine craft, pursuant and the first right of first refusal to exclusively license such intellectual property of WinTec as it may license to third parties.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">The Revolving Promissory Note has an annual interest rate of 1% and a term of four (4) years from the date of issuance. The Revolving Promissory Note does not provide for a payment schedule, only that payments will be made as requested by the Company.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify"><i>Stock Issuance</i></p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">On June 28, 2011, as part of the Contribution and Exchange Agreement and the Stock Redemption and Purchase Agreement, the Company made the following issuances of its restricted common stock and equity instruments:</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify">- 3,000,000 shares of its restricted common stock to WinTec pursuant to the Contribution and Exchange Agreement in exchange for 20,400,000 shares of the common stock of WinTec.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt 0.5in; text-align: justify">- An option to purchase 3,000,000 shares of the Company's restricted common stock at an exercise price of $0.10 per share to WinTec as part of the Stock Redemption and Purchase Agreement.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0; text-align: justify">The future success of the Company is likely dependent on its ability to obtain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Presentation of Interim Information</u></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In the opinion of the management of the Company, the accompanying unaudited financial statements include all normal adjustments considered necessary to present fairly the financial position and operating results of the Company for the periods presented. The financial statements and notes are presented as permitted by Form 10-Q, and do not contain certain information included in the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2011. It is management's opinion that when the interim financial statements are read in conjunction with the April 30, 2011 Annual Report on Form 10-K, the disclosures are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year or any future period. <font style="color: black">The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (&#147;GAAP&#148;) and include the assets, liabilities, revenues, and expenses of subsidiaries, Medina Marine, Inc., Harbor Guard Boats, Inc. and Wintec Protective Systems, Inc. All intercompany balances and transactions have been eliminated in consolidation.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Going Concern</u></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to raise additional capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States, which contemplates continuation of the Company as a going concern. On January 31, 2012, the Company's current liabilities exceeded its current assets by $2,453,557. Also, the Company's operations generated $449,919 revenue during the current period ended and the Company's accumulated deficit is $7,173,666.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Management has taken various steps to revise its operating and financial requirements, which we believe are sufficient to provide the Company with the ability to continue on in the subsequent year. Management devoted considerable effort during the period ended January 31, 2012 towards management of liabilities and improving our operations. Management believes that the above actions will allow the Company to continue its operations through the next fiscal year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The future success of the Company is likely dependent on its ability to attain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow.</p> <p style="font: 11pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">Basis of Presentation and Consolidation</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (&#34;GAAP&#34;) and include the assets, liabilities, revenues, and expenses of our two wholly owned subsidiaries, Medina Marine, Inc. and Harbor Guard Boats, Inc. and of Wintec Protective Systems, Inc. 51% subsidiary. All intercompany balances and transactions have been eliminated in consolidation.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Use of Estimates</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but are not limited to;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">1) Revenue recognition;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">2) Allowance for doubtful accounts;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">3) Inventory costs;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">4) Asset impairments;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">5) Depreciable lives of assets;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">6) Income tax reserves and valuation allowances;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">7) Fair value of stock options;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">8) Allocation of direct and indirect cost of sales;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">9) Contingent liabilities; and</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">10) Warranty liabilities.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Future events and their effects cannot be predicted with certainty; accordingly, our accounting estimates require exercise of judgment. We base our estimates on historical experience, available market information, appropriate valuation methodologies, and on various other assumptions that we believe to be reasonable. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, when necessary. Actual results could differ materially from these estimates.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue Recognition</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Revenue Recognition is recognized when earned. The Company's revenue recognition policies are in compliance with Staff Accounting Bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied, are recorded as unearned revenue.</p> <p style="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify; text-indent: 45.8pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Cash and Cash Equivalents</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. The Company maintains its cash in bank deposit accounts that may exceed federally insured limits. The Company has not experienced any losses in such accounts.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounts receivable</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At January 31, 2012 and April 30, 2011, the Company had no balance in its allowance for doubtful accounts.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventory</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">We carry our inventories at the lower of its cost or market value. Cost is determined using first-in, first-out (&#34;FIFO&#34;) method. Market is determined based on net realizable value. We also provide due consideration to obsolescence, excess quantities, and other factors in evaluating net realizable value.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Fixed Assets</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Capital assets are stated at cost. Equipment consisting of molds is stated at cost. Depreciation of fixed assets is provided using the straight-line method over the estimated useful lives (3-7 years) of the assets. Expenditures for maintenance and repairs are charged to expense as incurred.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">- -------------------------------------- ------------------</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and Equipment No. of Years</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">- -------------------------------------- ------------------</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Molds 7</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Manufacturing Tools 5</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Computers 3</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Furniture 3</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Manufacturing tool HGB - used 3</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Office Equipments 3</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Office Phone 3</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">- -------------------------------------- ------------------</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Long Lived Assets</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance. Impairment losses are required to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Comprehensive Loss</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Issuance of Shares for Service</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for employee and non-employee stock awards, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Fair Value of Financial Instruments</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company discloses estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying, as financial instruments are a reasonable estimate of fair value.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Foreign Currently Translations and Hedging</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is exposed to foreign currency fluctuations due to international trade. The management does not intend to enter into forward exchange contracts or any derivative financial investments for trading purposes. The management does not currently hedge foreign currency exposure.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic and Diluted Net Loss per Share</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Products and services, geographic areas and major customers</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company earns revenue from the sale of recreational and commercial boats. The Company&#146;s products were sold domestically and internationally. The Company does not separate sales activities into different operating segments.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Recently issued accounting pronouncements</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In June 2009, the Financial Accounting Standards Board (&#34;FASB&#34;) issued Accounting Standards Codification (&#34;ASC&#34;) 105, &#34;Generally Accepted Accounting Principals&#34; (formerly Statement of Financial Accounting Standards (&#34;SFAS&#34;) No. 168, &#34;The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles&#34;). ASC 105 establishes the FASB ASC as the single source of authoritative nongovernmental U.S. GAAP. The standard is effective for interim and annual periods ending after September 15, 2009. We adopted the provisions of the standard on September 30, 2009, which did not have a material impact on our financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">There were various other accounting standards and interpretations issued in 2009, none of which are expected to have a material impact on the Company's financial position, operations or cash flows.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of January 31, 2012 and April 30, 2011, inventory consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="line-height: 115%; font-weight: bold">Item</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; line-height: 115%; font-weight: bold; text-align: center">January 31,&#160; 2012</td> <td nowrap="nowrap" style="line-height: 115%; font-weight: bold; text-align: center">&#160;</td> <td style="line-height: 115%; font-weight: bold; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30,</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;2011</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%; line-height: 115%">Raw materials and supplies</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">1,961</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">5,465</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Work in progress</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">83,991</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">94,175</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total Inventory</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">85,952</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">99,640</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of January 31, 2012 and April 30, 2011, Property and equipment consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Property and Equipment</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>January 31,</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2012</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%; line-height: 115%">Machinery and equipment; including molds &#38; tools</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">653,280</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">828,441</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Computers</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">13,535</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">13,535</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Furniture and fixtures</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">3,237</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">2,537</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Office equipments</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">3,545</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">3,200</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Fire extinguisher</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">500</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">500</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Intangible assets</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">63,000</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">0</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total property and equipment</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">737,097</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">848,213</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Less: Accumulated Depreciation</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">447,919</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">(422,272</td> <td nowrap="nowrap" style="line-height: 115%">)</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total property and equipment</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">289,178</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">425,941</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#160;&#160;has spent $63,000 on 30&#146; and 37&#146; Designs and $23,111 in developing a 20&#146; mold during the nine months period ended January 31, 2012. Company has applied for the Trade Mark of the following names HARBOR GUARD BOATS, FIREHAWK, HARBOR GUARD BOATS logo, INTERCEPTOR, DEFENDER, PATROLCAT.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of January 31, 2012 and April 30, 2011, prepaid expenses included&#160;&#160;operating expenses and vendor deposit in the amount of $7,783 and $31,461 respectively.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of January 31, 2012 and April 30, 2011, accrued&#160;&#160;liabilities&#160;&#160;consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;Accrued Liabilities</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>January 31,</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2012</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%; line-height: 115%">Interest- related party</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 9%; line-height: 115%; text-align: right">13,000</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 9%; line-height: 115%; text-align: right">10,000</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Interest - notes payable</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">-</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">683</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Payroll and taxes</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">349,359</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: right">256,490</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Warranty liabilities</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">13,072</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">28,821</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total accrued liabilities</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">375,431</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">295,994</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of January 31, 2012 and April 30, 2011, short term debt consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Short-term debt</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>January 31,</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2012</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%; line-height: 115%">Line of credit - Financial Institution</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">94,932</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">94,932</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Credit card</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">123,784</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">119,632</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">218,716</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">214,564</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of January 31, 2012 the Company had a line of credit totaling $100,000, under which the Company may borrow on an unsecured basis at an interest rate of 8.75%. The outstanding balance as of January 31, 2012 was $94,932.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's remaining credit cards carry various interest rates and require monthly payments, and are&#160;&#160;substantially&#160;&#160;held in the name of or guaranteed by related parties.</p> <p style="margin: 0pt; text-align: justify"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Foreign Currency</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The majority of our business is denominated in U.S. dollars and fluctuations in the foreign currency markets will have a minimal effect on our business.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Commodity Prices</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">We are exposed to market risk from changes in commodity prices.&#160;&#160;The cost of our products could increase, if the prices of fiberglass and/or aluminum&#160;&#160;increases significantly,&#160;&#160;further decreasing our ability to attain profitable&#160;&#160;operations. We are not involved in any purchase commitments with any of our vendors.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Insurance</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">We are exposed to several risks, including fire, earthquakes, theft, and key person liabilities.&#160;&#160;We do not carry any insurance for these risks, other than general liability&#160;&#160;insurance,&#160;&#160;which will adversely affect our operations if any of these risks materialize.</p> <p style="margin: 0pt; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of January 31, 2012 and April 30, 2011, customer deposit consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Customer Deposits</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>January 31,</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2012</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%; line-height: 115%">Deposit for commercial boats</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">295,651</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">217,995</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Deposit for recreational boats</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">20,500</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">20,500</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total customer deposits</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">316,151</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">238,495</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of January 31, 2012 and April 30, 2011, notes payable consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Notes Payable</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>January 31,</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2012</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%; line-height: 115%">Notes payable - other</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 9%; border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">158,333</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 9%; border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">0,000</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total notes payable</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">158,333</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">0.000</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The convertible notes for $52,500 issued to Asher Enterprises, Inc. (&#147;Asher&#148;) in June 24, 2011 are due and maturity date on the March 13, 2012 with interest of 8% per annum. These notes are convertible at the election of Asher from time to time after the issuance date. In the event of default, the amount of principal and interest not paid and the notes become immediately due and payable. Should that occur, the Company is liable to pay Asher 150% of the then outstanding principal and interest. The note agreements contain covenants requiring Asher&#146;s written consent for certain activities not in existence or not committed to by the Company on the issue date of the notes, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets and certain advances and loans in excess of $100,000. Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Asher after the issuance date into an equivalent of the Company&#146;s common stock determined by 60% of the average of the three lowest closing bid prices of the Company&#146;s common stock during the ten trading days prior to the date the conversion notice is sent by Asher.&#160;&#160;We have provided $35,000 as interest expense loss on the above transaction. Asher Capital has converted $4,500 dollars of loan to 2,500,000 common shares as per the agreement. Balance of loan is $48,000 plus interest.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The convertible notes for $42,500 issued to Asher Enterprises, Inc. (&#147;Asher&#148;) in August 1,2011 are due and maturity date on the May 1, 2012 with interest of 8% per annum. These notes are convertible at the election of Asher from time to time after the issuance date. In the event of default, the amount of principal and interest not paid and the notes become immediately due and payable. Should that occur, the Company is liable to pay Asher 150% of the then outstanding principal and interest. The note agreements contain covenants requiring Asher&#146;s written consent for certain activities not in existence or not committed to by the Company on the issue date of the notes, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets and certain advances and loans in excess of $100,000. Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Asher after the issuance date into an equivalent of the Company&#146;s common stock determined by 60% of the average of the three lowest closing bid prices of the Company&#146;s common stock during the ten trading days prior to the date the conversion notice is sent by Asher.&#160;&#160;We have provided $28,333 as interest expense loss on the above transaction.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of January 31, 2012 and April 30, 2011, shareholders&#146; loans consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Shareholders' Loans</td> <td style="line-height: 115%; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>January 31,</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2012</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%; line-height: 115%">Daniel Medina, President</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">222,891</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">$</td> <td style="width: 9%; line-height: 115%; text-align: right">163,924</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Madhava Rao Mankal, Chief Financial Officer</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">252,702</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">253,896</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total Shareholders' Loans</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">475,593</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">417,820</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Shareholders' loans are unsecured, accrued at 10% interest per annum and due on demand.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Interest is accrued and included in Shareholders' loan account. From time to time, shareholders are involved in funding operations.&#160;&#160;These funds are provided and collected on an as needed basis.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Common Stock</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has been authorized to issue, 500,000,000 shares of common stock with a par value of&#160;&#160;$0.0001. As of January 31, 2012 and April 30, 2011, the Company had 57,890,117 and 51,110,497 shares of its common stock issued and outstanding respectively. During the nine months period ended&#160;&#160;January 31, 2012, 3,779,620 common shares were issued by the Company for cash and services.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Preferred Stock</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has been authorized to issue 10,000,000 shares of preferred stock with a par value&#160;&#160;of $.01,&#160;&#160;out of which 10 shares&#160;&#160;have&#160;&#160;been&#160;&#160;designated&#160;&#160;as convertible Series `A' preferred stock (&#34;Series A&#34;). The Series `A' has a stated value $12,000 per share,&#160;&#160;each one share of Series `A' is convertible into 1% of the outstanding common shares at the time of&#160;&#160;conversion,&#160;&#160;may be converted at anytime, is redeemable by the Company in whole or in part at anytime at a price equal to the&#160;&#160;greater of (a)&#160;&#160;$12,000&#160;&#160;per share or (b) the market&#160;&#160;value of the common&#160;&#160;stock&#160;&#160;into&#160;&#160;which&#160;&#160;the&#160;&#160;Series&#160;&#160;`A' is&#160;&#160;convertible,&#160;&#160;has&#160;&#160;preferential liquidation rights to common stock subject to a 150% of invested&#160;&#160;capital cap, and has voting&#160;&#160;rights equal to common stock in an amount equal to the number of shares that Series `A' could be converted&#160;&#160;into 20 preferred&#160;&#160;shares were issued or outstanding at October 31, 2010.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In 2010, in satisfaction of a stock subscription payable incurred in May 01, 2007, the Company issued 20 shares&#160;&#160;of its&#160;&#160;Series&#160;&#160;`A' preferred&#160;&#160;stock to two of its executive officers,&#160;&#160;Messrs. Madhava Rao Mankal, CFO of the Company and Daniel Medina, President of the Company.&#160;&#160;Mr. Mankal and Mr. Medina each received 10 shares of Series `A' preferred stock, which was valued at $240,000 in total.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Medina International Holdings, Inc. (&#34;Company&#34;) acquired Modena Sport Designs, LLC (currently Harbor Guard Boats, Inc.) a California corporation, on June 18, 2008, as its wholly owned subsidiary. The results of operations of Modena Sport Designs, LLC included in the consolidated financial statements of the Company in the form 10-K for the year ended April 30, 2009, are from June 18, 2008 to April 30, 2009.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#160;&#160;accounted&#160;&#160;for the&#160;&#160;acquisition&#160;&#160;of 100%&#160;&#160;equity of Modena&#160;&#160;Sport Designs,&#160;&#160;LLC using the purchase&#160;&#160;method.&#160;&#160;The purchase price to acquire Modena Sport Designs, LLC (fixed assets, molds, and license agreements) was 11,000,000 shares of the Company's common stock and $1,000,000 in cash payments,&#160;&#160;of which $800,000 is contingent on boat sales at the rate of 10% of price of each boat sale and $200,000 was due within two to three months upon signing of the agreement.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The 11,000,000 shares of Company's common stock was valued at $0.06, which was the&#160;&#160;&#160;fair&#160;&#160;&#160;value&#160;&#160;&#160;of&#160;&#160;&#160;the Company's common stock traded on the Over-the-counter-bulletin-board (OTCBB) market. Share&#160;&#160;certificates&#160;&#160;for&#160;&#160;11,000,000&#160;&#160;shares&#160;&#160;were&#160;&#160;issued&#160;&#160;on June 1,&#160;&#160;2009 and accounted&#160;&#160;in Medina&#160;&#160;international Holdings, Inc.'s&#160;&#160;books for the year ended April 30, 2009.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The complete disclosure&#160;&#160;of the&#160;&#160;acquisition of Modena Sports Design, LLC (currently Harbor Guard Boats, Inc.), along with the acquired&#160;&#160;goodwill,&#160;&#160;were reported in our annual report on Form 10-K for the period ended April 30, 2010.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Agreement with Wintec Protective Systems, Inc.</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 28, 2011, Medina International Holdings, Inc. entered into a Contribution and Exchange Agreement with WinTec Protective Systems, Inc. (&#34;WinTec.&#34;) As part of the Contribution and Exchange Agreement, the Company agreed to issue 3,000,000 shares of its restricted common stock in exchange for 20,400,000 shares of the common stock of WinTec. As a result of such exchange, the Company holds 51% of the issued and outstanding common stock of WinTec, making WinTec a subsidiary of the Company.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Wintec was incorporated in the State of Texas. Wintec's Operations are located in Houston, Texas. Wintec has developed various products such as CORTAIN, Hydro-Tain, and Blast Block. Medina International Holdings, Inc. has first right to use CORTAIN, anti-corrosion material for small marine crafts.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As part of the Contribution and Exchange Agreement, the Company has agreed to register the 3,000,000 shares issued with the Securities and Exchange Commission (&#34;SEC&#34;) for resale by WinTec. If any of the following occur:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;(i) the Registration Statement is not filed on or before the Required Filing Date,</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">(ii) the Registration Statement is not declared effective on or before the Required Effective Date, or</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">(iii)the Registration Statement is declared effective but cease to be effective for a period of time which shall exceed three hundred and ninety five (365) days in the aggregate per year (defined as a period of 365 days commencing on the date the Registration Statement is declared effective)then the Company will be required to pay WinTec an amount equal to one-half percent (0.5%) of the fair market value of the 3,000,000 shares of the Company's common stock on the first business day after the non-registration event and for each subsequent thirty (30) day period (pro rata for any period less than thirty (30) days) which are subject to such Non-Registration Event.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Stock Redemption and Purchase Agreement</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Concurrent with the signing of the Contribution and Exchange Agreement, the Company also entered into a Stock Redemption and Purchase Agreement with WinTec. The Stock Redemption and Purchase Agreement provides that provides WinTec the right to repurchase 12,400,000 shares of its common stock held by the Company upon the closing of the Contribution and Exchange Agreement in exchange for $1,500,000(amended to $237,658 on October 24,2011). In addition, the Company has agreed to issue to WinTec an option to purchase up to 3,000,000 shares of its restricted common stock at an exercise price of $0.10 per share.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Stock Redemption and Purchase Agreement provides that the WinTec Board of Directors shall be reduced from 7 to 6 directors and that the Company will have the ability to appoint 2 of the directors.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Upon the completion of the Stock Redemption and Purchase Agreement, the Company will hold 8,000,000 shares of WinTec, representing 20% of the issued and outstanding common stock of WinTec.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Loan Agreement and Revolving Promissory Note</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Concurrent to the signing of the Contribution and Exchange Agreement, the Company entered into a Loan Agreement and Revolving Promissory Note with WinTec. As part of the Loan Agreement, the Company has agreed to lend to WinTec $1,500,000 (amended to $237,658 on October 24,2011) cash to be used by WinTec to expand its business operations, which includes at some future point moving their laboratory facility from Texas to California.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Loan Agreement provides for the funds to be delivered to WinTec, as set forth below:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;- Fifty Thousand Dollars ($50,000) upon execution of the loan documentation, and</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;- Four Hundred Fifty Thousand ($450,000) amended to $187,658 on October 24, 2011 and 90 days after the execution of the loan documentation</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Loan Agreement provides for the Company to be issued an exclusive license for the use of WinTec's anti-corrosion material for small marine craft, pursuant and the first right of first refusal to exclusively license such intellectual property of WinTec as it may license to third parties.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Revolving Promissory Note has an annual interest rate of 1% and a term of four (4) years from the date of issuance. The Revolving Promissory Note does not provide for a payment schedule, only that payments will be made as requested by the Company.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Stock Issuance</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 28, 2011, as part of the Contribution and Exchange Agreement and the Stock Redemption and Purchase Agreement, the Company made the following issuances of its restricted common stock and equity instruments:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">-&#160;&#160;&#160;&#160;3,000,000 shares of its restricted common stock to WinTec pursuant to the Contribution and Exchange Agreement in exchange for 20,400,000 shares of the common stock of WinTec.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">-&#160;&#160;&#160;&#160;An option to purchase 3,000,000 shares of the Company's restricted common stock at an exercise price of $0.10 per share to WinTec as part of the Stock Redemption and Purchase Agreement.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The future&#160;&#160;success of the Company is likely&#160;&#160;dependent on its ability to obtain additional&#160;&#160;capital to develop its proposed&#160;&#160;products and&#160;&#160;ultimately,&#160;&#160;upon its ability to attain future profitable&#160;&#160;operations.&#160;&#160;There can be no assurance that the Company will be&#160;&#160;successful&#160;&#160;in obtaining&#160;&#160;such&#160;&#160;financing,&#160;&#160;or that it will obtain positive cash flow.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Operating Leases</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company signed a 3 year lease agreement for a 11,900 square feet building in the city of&#160;&#160;Corona,&#160;&#160;in the state of&#160;&#160;California, effective&#160;&#160;April&#160;&#160;2010.&#160;&#160;The address for this location is 1802 Pomona Rd, Corona, CA 92880. This building is owned by unrelated&#160;&#160;parties.&#160;&#160;The lease expires on March 31, 2013, and calls for monthly payments&#160;&#160;initially at $2,600 per month plus costs,&#160;&#160;escalating over the term of the lease to $6,000 per month plus costs.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has various license agreements with a related party allowing its technology to be&#160;&#160;utilized&#160;&#160;in the&#160;&#160;manufacture of its&#160;&#160;boats. These licenses agreements starting from January 1, 2012&#160;&#160;provide for $1,500 royalty fee payments on every boat sales.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>Entry Into Settlement Agreement</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On February 10, 2012, Medina International Holdings, Inc. (&#147;the Company&#148;), its subsidiaries, Modena Sports Design, LLC, Harbor Guard Boats, Inc., its officers and directors, Madhava Rao Mankal and Daniel Medina, entered into a Settlement Agreement and Mutual Release (&#147;the Settlement Agreement&#148;) with Albert Mardikian, MGS Grand Sport, Inc., and Mardikian Design and Associates (&#147;the Mardikian Parties&#148;).&#160;&#160;The Settlement Agreement is connection with the lawsuit filed by Mr. Mardikian, as discussed below.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 28, 2010, Albert Mardikian and MGS Grand Sport, Inc., filed a Complaint for breach of contract; money lent; account stated; accounting; declaratory relief; fraud and deceit; breach of fiduciary duty; conversion; and involuntary dissolution in Superior Court of the State of California, County of Orange against Medina International Holdings, Inc.; Modena Sports Design, LLC; Harbor Guard Boats, Inc.; Madhava Rao Mankal; and Danny Medina.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Mr. Mardikian and MGS Grand Sport, Inc. were seeking monetary damages exceeding $1 million as well as punitive damages in unspecified amounts and a dissolution of the Company. Mr. Mardikian was a Director and significant shareholder of the Company.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Settlement Agreement provides that the Mardikian Parties shall grant the Company&#146;s subsidiary, Harbor Guard Boats, Inc. a License to make, have made, develop, sell, promote, distribute and market commercial and governmental boats utilizing U.S. Patent Nos. 6,620,003, 6,343,964 and 7,004,101.&#160;&#160;Such License will have a 5 year term from the effective date of the Settlement Agreement.&#160;&#160;The License will provide for a royalty payment of $1,500 per boat during the term of the License.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Settlement further provides, that all molds, inventory, tools, machinery, parts, drawings, manuals and other materials acquired from the Mardikian parties remain the property of the Company and that any trademarks will remain the property of Harbor Guard Boats, Inc.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Settlement Agreement provides for a the Company and Harbor Guard Boats to pay the Mardikian Parties up to $250,000 starting January 1, 2012, as a contingency payment.&#160;&#160;The contingency payment is based on the collective sale of the boats manufactured per calendar year.&#160;&#160;If 4 or less boats are manufactured the Company does not have to pay the contingency payment.&#160;&#160;If 5 or more boats are manufactured, the Company shall make payments towards the contingency payment as set forth in the Settlement Agreement.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Further, the Settlement Agreement provides for the Company and Harbor Guard Boats to pay off a credit line that Mr Mardikian is a signatory totaling $94,932 and the payments are to be made as set forth in the Settlement Agreement.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to the Settlement Agreement, once the contingency payments made by the Company and Harbor Guard Boats total $250,000 and the credit line has been paid in full, the Mardikian Parties will return to the Company 5,500,000 shares of the Company&#146;s common stock held by the Mardikian Parties.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On <font style="background-color: yellow">March __,</font> 2012, the Court approved the Stipulation Judgement incorporating the Settlement Agreement.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of January 31, 2012 and April 30, 2011, notes payable related party consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Notes Payable</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>January 31,</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2012</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid"> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>2011</b></p></td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%; line-height: 115%">Notes payable - other</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 9%; border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">57,398</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 9%; border-bottom: black 1.5pt solid; line-height: 115%; text-align: right">62,077</td> <td nowrap="nowrap" style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">Total notes payable</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">219,032</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">$</td> <td style="border-bottom: black 2.25pt double; line-height: 115%; text-align: right">&#160;62,077</td> <td nowrap="nowrap" style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of January 31, 2012, the Company had an unsecured note payable to Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $50,000, which bears interest at 8% per annum. As of January 31, 2012, accrued Interest on this note was $12,000.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of January 31, 2012, the Company had an unsecured note payable to Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $7,398, which bears interest at 8% per annum. As of January 31, 2012, accrued Interest on this note was 0.</p> <p style="font: 11pt/115% Calibri, Helvetica, Sans-Serif; margin: 0 0 10pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">None</p> <p style="font: 11pt/115% Calibri, Helvetica, Sans-Serif; margin: 0 0 10pt">&#160;</p> 17164 17164 32046 32046 -106955 -6501 8345 -21021 240000 240000 5789 5111 57890117 852450 EX-101.SCH 7 mihi-20120131.xsd 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Shareholders' Equity (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - Business, basis of presentation and significant link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - Summary of significant accounting policies link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - Inventory link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - Property and equipment link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - Prepaid expenses link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - Accrued liabilities link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - Short-term debt link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - Risk Management Activities link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - Customer deposit link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - Notes payable link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - Notes payable - related party link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - Shareholders' loans link:presentationLink link:calculationLink link:definitionLink 0020 - Disclosure - Stockholders' equity link:presentationLink link:calculationLink link:definitionLink 0021 - Disclosure - Acquisition link:presentationLink link:calculationLink link:definitionLink 0022 - Disclosure - Commitments link:presentationLink link:calculationLink link:definitionLink 0023 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 mihi-20120131_cal.xml EX-101.LAB 9 mihi-20120131_lab.xml Common Stock Statement, Equity Components [Axis] Preferred Stock Additional Paid-In Capital Common Stock Subscribed Subscription Receivable Accumulated Deficit Stockholders' Equity-Medina International Holdings, Inc. Noncontrolling Interest Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Cash Receivables Inventory Total current assets Property & Equipment Accumulated depreciation Total Property & Equipment Other Assets: Prepaid Expenses TOTAL ASSETS LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) Accounts payable Accrued liabilities Short term debt Customer Deposit Stock subscription payable Notes payable Related party payable Related Parties - short-term borrowings from shareholders Total current liabilities Stockholders' equity (deficit): Preferred stock, Series 'A' , $.01 par value, 50 shares authorized, 20 issued and outstanding as on January 31, 2011 and April 30, 2011 Common stock, $0.0001 par value, 500,000,000 shares authorized, 57,890,117 and 51,110,497 shares issued and outstanding on January 31, 2012 and April 30, 2011 Additional paid-in capital Accumulated deficit Total Medina International Holdings, Inc. stockholders' equity Noncontrolling interest Total stockholders' equity (deficit) TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) Stockholders' Equity Preferred Stock shares par value Preferred Stock shares Authorized Preferred stock, issued shares Preferred stock, outstanding shares Common Stock shares par value Common Stock shares Authorized Common Stock shares Issued Common Stock shares Outstanding Consolidated Statements Of Operations Sales, net Cost of Goods Sold Gross Profit (Loss) General and administrative expenses Selling and marketing expenses Cost of acuisition for majority of Wintec Protective Systems, Inc. Income (Loss) from operations Other income (expense) Interest expense Net other loss Loss before income tax (expense) benefit Income tax (expense) benefit Net Income (loss) Less: Net (income) loss attributable to noncontrolling interest Net Income (loss) attributable to Medina Internationa Holdings, Inc. Net loss per share (Medina International Holdings, Inc.): Basic Diluted Weighted average number of shares outstanding: Basic Diluted Statement [Table] Statement [Line Items] Beginning Balance, Amount Beginning Balance, Shares Stock issued for subscription payable, Amount Stock issued for subscription payable, Shares Stock issued to Directors, Amount Stock issued to Directors, Shares Stock issued for accrued liabilities, Amount Stock issued for accrued liabilities, Shares Shares issued for services, Amount Shares issued for services, Shares Stock subscription receivable, Amount Stock subscription receivable, Shares Stock issued for majority of acquisition, Amount Stock issued for majority of acquisition, Shares Cash,Amount Cash, Shares Loan Interest, Amount Loan Interest, Shares Directors fees, Amount Directors fees, Shares Consultant, Amount Consultant, Shares Settlement adjustment Asher Capital, Amount Asher Capital, Shares Paul John Net loss Ending Balance, Amount Ending Balance, Shares Statement of Cash Flows [Abstract] Cash flows from operating activities: Adjustments to reconcile net loss to net cash used in operating activities: Common stock expenses Depreciation expenses Stock issued for acquiring majority of Wintec Gain on Settlement of accounts payable Interest on Convertible Notes Settlement adjustment Stock issued for services Changes in operating assets and liabilities: (Increase) decrease in accounts receivable (increase) decrease in other receivable (Increase) decrease in inventory Increase (decrease) in accounts payable and accrued liabilities Increase (decrease) in customer deposits (Increase) decrease in prepaid expenses Total adjustments Net cash (used) received in operating activities Cash flows from investing activities: Purchase of property and equipment Net cash used in investing activities Cash flows from financing activities: Proceeds (payments) from notes payables, related party Proceeds (payment) from note payable Proceeds (payment) from Lines of Credit & Credit Cards Proceeds (Payments) from short-term borrowings Shareholders Proceeds from sale of stock Net cash (used in) provided by financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents - beginning of period Cash and cash equivalents - end of period Supplemental disclosure of cash flow information: Interest Paid Taxes paid Notes to Financial Statements Note 1 - BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Note 3 - Inventory Note 4 - Property and equipment Note 5 - Prepaid expenses Note 6 - Accrued liabilities Note 7 - Short-term debt Note 8 - Risk Management Activities Note 9 - Customer deposit Note 10 - Notes payable Note 11 - Notes payable - related party Note 12 - Related Party Transactions Note 13 - Shareholders' loans Note 14 - Stockholders' equity Note 15 - Acquisition Note 16 - Commitments Note 17 - Subsequent Events Assets, Current Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment Property, Plant and Equipment, Net Assets Liabilities, Current Stockholders' Equity Attributable to Parent Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Liabilities and Equity Gross Profit Operating Income (Loss) Interest Expense Other Nonoperating Gains (Losses) Net Income (Loss) Attributable to Noncontrolling Interest Net Income (Loss) Attributable to Parent Weighted Average Number of Shares Outstanding, Basic Weighted Average Number of Shares Outstanding, Diluted Shares, Issued Stock Issued During Period, Value, Acquisitions Gain (Loss) Related to Litigation Settlement SettlementAdjustment Increase (Decrease) in Accounts Receivable Increase (Decrease) in Other Receivables Increase (Decrease) in Inventories Increase (Decrease) in Prepaid Expense Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Net Cash Provided by (Used in) Investing Activities Repayments of Related Party Debt Repayments of Short-term Debt Net Cash Provided by (Used in) Financing Activities CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement CustomElement PrepaidExpensesTextBlock RiskManagementActivitiesTextBlock ShareholdersLoansTextBlock AcquisitionTextBlock EX-101.PRE 10 mihi-20120131_pre.xml EX-101.DEF 11 mihi-20120131_def.xml XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } ZIP 13 0001072588-12-000038-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001072588-12-000038-xbrl.zip M4$L#!!0````(`.J)A9T_GH6=/=7@+``$$)0X```0Y`0``[%UK<]LXEOV^5?L?N)[: MKMTJ*R;XIO.8G$<GIS9/Z)D3W)XHL@Y-_?/MZ,WZ`4V?D!5'L!&-XE+WE M>\$?1>\!V[9/DKO9HQM/$N&9#/6$W+YSHE7)!&#%\QM(\%TW7KY`/ZR?I#=S MCWJ%CQKIHU[VJ`O7GHO@^,U]^'B";^#G`1C)8*2"['$$)Z60C1-\-WO0BT)- M`6:5?ND3V0OS:'3O.+/E"Q,GNDL>7MPH`(/OH-"'4>$[R9V"EX(P".;38EQN MC$[BEQD\P0^-\%,0>>/E>]M?RK^`,9#+Q>B2.P7HOEW^?+E\80HQZQWOXO%'VPIOGR#U:W"9BWQ]%WG3F M8UZ=9$6E=64^_[H,PJG*3H=`XQ#4M@"Z>*EY6LPB+WX97EU>=US MR9V)!Y&4H(0Y\V4T.[_\Y>B#C.N@;*N*9KT[67]Y)>ZD4-Y"V@R;/G0W4>`Z MA.(+)X8?5NID):WN;;P&`S=[::'W2KR;>R6[G@.075R8M-S.9]'WR=[:-HU0 M<8&1LCM"C82]IXU4>7^-M%"@'2,M:VP24@ZGQB;J]*C&+NPL4W8&^V]GN8Z= M02=V7K5`!V'G&BU0JW9>!%=YWX.KW&9P7;5`>TC`?`O47C.=UEC9IFKLPBG_ M=QY.IV%P$X?C/[[!Z1U$.S/AJEK"^RFD=%_>3]3_^>8]Q8OUD8X%^CLVN4*>B9#I3I!67ZVLF6K2&R[)8FJT0D\T6;V1II M[@9_]\3?=@?9^9!L]L;?7?7&!G_WQ-^M#FWF!\D'?_?`WZV.]U<,)%PC.($( M0??UN;](]6$XH2K1'\BR4[+L*-T?O-X7KW>9]`]>[XG7.TW]!Z_WQ>M==@`& MK_?%Z[OJ!IRYKA=C^SG^M>.YE\&Y,_-BQW]55*BTP=`Q8/W..%"IQU3:K^^/ M`Y7Z3*7>?Y<7?0?16,("LE3RO4'T9`&.=`#KS9*6]V/RER($!?"+"C M69(#`7I"@%U-FQP(T!<"[&@>Y4"`OA!@5QV)A0EFI'/U`XZA]^C<^?#UL*%* M_Z$K4=65&)C3'^;LJ#,Q4*"7%.BR.S%0H(\4Z+1#,5"@EQ3HLDLQ4*"7%.BB M4V&M.A7+O.`'C!TO@.XG!P5>1;0QFZZP1SJ0 MIU_DZ5]'M&)6[T">7I%GO^;Q#N3I%WEZ/W-W(,S.";.CD:_!\WWR?)<#7H/G M>^3Y3L>Y!L_WR?-=#F\-GN^3YW?VJ9Q,&7@(?1>B*#79M^2@CN0,FL!)IR?_ MC.\3*UT&XU?!DG3XLY9EAE$-UE&-@7F'P[S]&A(9F'=`S.O]>,K`MOUFVZZF M(0VT.13:=#IU::#-@="FV^E.`VT.A3:=3I$::',HM.E@`*JP,W85!N1)%/H^ M-D5B'AC%KX(HV6-5)ACZ5E5]JX$\O2+/CKI*`POZRH(N>CY#0])S%NQJQO:> MG6RZMY.;]]G.^_3%;(_MW,/O0_E,HHZ4_352IH`X(\T# M+[70;S<7&V:90B>:(_C!BT)-`>8I?B8K++N5%T%**RG_YL'!B4ZIB$7,21ZJ M+0/CNRZ1XWJ/V!^;MB7O7LVG$#EQ2"=:_#98QUA4*B7T`@;AU`NVB=UNEW6Y M105G]W-6*#*H"[W33PDY?\![+XH19M>5,X72@CP_X*1JI.CHP[=/%Y=79]+E MU>VG'U=GMY??K\Z^2C]__XJO?KDYQM?/W[P[*9.RB>(!"Y]_@2_, M,.C:6%H:+>XB',])1GW[,F-7%C>9OZ;ETZ\7%7N=5,A/:>O(7#Z=EY>61HL[ MPW==\L1GW[EG%C-Q_`BF$G(%T"6?SQ$BE[UH[/C_A`[BU664A?>JTC8)\#OT M_5^"\"FXP:3'_2GW,HKF.!RSBKT*:0*4E+8I]N^A/P]P`O3RV?,ABFJ*6RNE M@-ZI'7[`68ABW!TD?<@YN[1_DIBPK;1-J0F:/C]Z1E\1+I MXCK!"PTA5W1114A=GA+X,[[&KNRO:KX2;)14+HXPC$\8^;E(W+*D3-CRK$PG M>LB5GA_Y.))(E$UND(96+I(7G$LRMJVH]@#.$"TX^WN*??4A^P`6<34FC]6=RO;3P MNA;5--,&^9`A!$^7>K)X25,4Q53:U[/TP0:!3+%L8%H,#"L(-;QXV&RIVQJH MAR<-&K73#?.\[W8@TV;-=74-17D8!0+:(2$Q2"*K=NV5@/)S0,. M'+<033^&"(5/9`I.[:H/,.,IIQ0475,ZDP6`IAL:E_3S>12'4XAP(`TCKW&2 MHP(#Z!0;2HIO@(+)#JJEV3HSBG2&5C+N13;.]7`;ULFL#FU%%W1N827G&!4NQ;A+,N6Z1:]N/P& M,%@,H>K`5FR%&\;ZHO)<%V9"YMS4-N;2OL/-DVJ:9HL^QZTIELH2B:QBG]FQ>$"%_/)FS5UEQ1=8,>+UTON(Y@ MSM9WF\A-:UP&8W].IL%?D]X\[MC',?+NYC%IOV_#XBEM]2T$=$.WC2KOU,'3 MG9:B.-AO+5D^#HR`86FJLK^^+#J_;#%=M;IUTO=8YX(CNPY=YZ)3JAATUH$L M[Z_.!0D,P/[J7'`6$8O.IF7OK<[+&':-X`3B/H++JO;^:SQSSTS`=,)V]02^?6X"F5$W<-4G>T4T,HQ276?*SS;$9B'JS_;^8^'R7VV@P\/5'>F$_\. M4_=MQ[Y4?V?"";ZE[['R6TX^J51>,VQ+L?8WN=]V^$>E\KJFJ:J^Q\IO.?^" M;[K#OBF_Y0@(OIDH>Z9\TWV9#[09:+CM\);I"(9E[/.DBX:;ZQ[T+(:F6\@> M]D26AANE-IWGUFOCL.WB>.#Q]A7JSK9C']=$QSVSP'+7J>H<6Y858W^_GRQW MC>I#;D!-93\+7'&3C=?7.VZ3(P)7G362O+CR'_VO'4060I#IVW]W_#F\ABA9 M8<1LM6SG)`KDY=7GHP]OY-PJ51:9XI`6VK$,J2P<:BKH;!X_A,C[DW7=60D\ M>A"F6DQS4)MVZP04S^J\$D#*%D#%B^3XP#!;1QR8[_.8;-5&0F2KYJ'D"(`E MS%`5L*AO6*W%,!P99#HV,,@4!),W@`F$*3AX+?X4HML6*SA1<40OH:@$A"\R M4Q@K8%8`*@X:'S0,`D#5;`!A1X8O!/&RA0FSX8C!4!:QD3YIK%$[6EN=5 M;#!6O440D.F=2JCBN24G6VPQ2QXINF7((B3+E&267;YT139,,8)S>S(S[)1A M`7I[M`K)YV$4?Y]\"4,WNL%YN0A7JXIE:;F`GQ-1"P&?RU5=R^VPUA@`K^=7`?-+ MY'6QHH/<_BOU9/(Y%0#=,@T&H=]G9)?>9%AB'$[AU_5-S&IZ=@14H.CT2OT" M0;6Q<(9US3``'=?%0>&EP@AH%G9-.U#X&#("NJ)9!A>4L_&_YUZ4S#0F44(( M4Q1@&W0"NRZC'@8^A@@6S\L*X>+YF,`A_@8F0YAG@?O-07]`PI9/SS,81,P; M(5=N"V/EEV24"FL*BS-'P)76;!\6=[,BXP#;!2S>ED?.KX1FQO4%!C@"^637 M1'?J!Z:B%H(^'BEJ(:ABP3`':]4DQ[<$P&`CQ6ZFNMD M;P5`LJ!;YWEQ_R/FD*`1CMP.SX52&H&IG?N(!],@$VH#3.V\B`L,R9R)R',, MP0OFN,%;I-9A$'V$DQ#!97$P^O2,8U&(R$0;]'(9PVG$\/6Z=J=,`[9.-RXM M`MZY;7@[B::"NXFOP33\G5;5-LV-VG"8IN'M1)NJ+IL[,F>5/Q#:G$+IY[]E-=@N`.9^ZP$VX4+:G!R3/< M"=34,D?O3(T&N5)?%*B=7S56(/UD)2X2KB=*J_)Y)3=,0^H*;AS]Z@MN&/=J M"BXZ7KG6ZB%@DN4.6G-`!><0UUO.I"ER"YZIO[#.,&1%$5$W-FIE/8>MIRTB M'=;&JH@V'=H&WC8=WLJJ$T&$*`3<8$7`6O8D,-#M+J+MC.FB*)M%FFQ&X87G MSV-8;WI+V<3&D?Q&IAQ?(K(1LBUI1A4RT":RK7E(%3*Y761;$I5VD7UT(F_< M)K4CIXIT6[-Z$R)-FL%FQ)DY8,3C"%^GG3!S@+W=PC1&^-"T+GO>%,A@VK`T.G&C4N^`'3?R^# MK`>Y.`YN_4C5FL8VU-Q)=RQB14%M]IF=&V;BA'09S\4B.EY`QB$7QYW>AE\Q/^X36]W`./;AQ@GUM1LK6]?H MI65,DH7!Y;:B(FM&3;#I@<++RV?NO^91+,J.RP.3"\JO!:!&`[X50'D&E1W! MOMHL5@BY=%4!58G;IEA14+D_,.NV2B]$$X/U>_P`T>H%47&,7:`8B-S&U/*3 MR)NCO`P>,8]#Y(FQX0BHAE7I;4I@8W3<:VV!"BJK304XW/BYT M/[[\%D&<=RZ7[9V-8^\QV3Y)B!TU8&ET0&87+Q8X-T,5V5B;HU83]RK*1N1T MKY36",]S+$[@@ M"'<"#;,R3N5EBL#(WW+*E4T2+\)S[#'L&X3[!R'N%0FI%*9IT*L-MPL5`Y/; ME*9E5+><_#BSM&4Q-D96MXW'"/=#J9WTA/0L\7-V)786).WI4R.4V#)3\LJC M3TD[0QKTJ(7FV99-V][:RA5(%XN;?[:GA?\3@1O[9A']DU$6!'$9.+3'+]>^ M@WM(@4M&L&:B.H%KYF87+A8V-]7SUJX/N\1/G[W`P0VO:'9KMJ[3V\JR2Q>+ MFYO=AJ5:VW-/!MSXE3&$;K**:/7!B1I>$C-DF!^;W2I4",H&WR\:`?R!DY64 M_M\GBU&E:P=S_P+>"0D1NFF:>C'6*M$B(7.'!\6V2LS+`YE^]N8A1/$M1%-1 M9AU9MDT?T5DJK!$J7LO9ADUOX\,,BC;Q51C#+,40TS]4]++J3,MJ@HG73I8- MZ(,C6"&U75$B-CXH$YY-SQ"CMJX` MA1:^*IU7,G=`!XK,)CD_ZD&^(\\16L_7.?;G-TTKMRBDN/0F*%A63*A`RR\[ MK(:1?I!:??HF4Y^HDPFSCO.4=*-9EUKQS0H!0+:S#V-L.-K$GM_TF^D`^C3W M[HL"]:>SD,T5E1ZYHH59++:LF*K5&Q5WC#6=7RJB5I?,="55&R@Z<^U(BVE3 MB2W5N^)4`!$:W(87'H+C.$11FQ%5WT2[(;D)Q,+UJIQ!O\"B0C$*CHTJT,U= M6+4^8DTUVN9!5U%;!60,L7OCMZ"*MIIBUJ57^FC>CNS4>B.G%^=_&Q":8.6. MN"58;6S6)EAQH[?Y`:W-IDPC>[=PH&@1>(-0#%39*F@^=J-'&U$-J'I)'ZA[ M!7>*M/5HDRK`JD&^-K/,=+^"3\D=(3H4C)&PS;=?HA`%743*NB/H@H.1*:OK MAYGNU`GU-;'I#_F[=TD+<=64-<8%*MWXJ@45`?.BHDZ\N$_NV)%=TS9%:#M1 MTM81>Z^?UKL5CS`M1.7<@&G=7(D6JU:>'FQ:SG-+1.^X) M3/28V*KH9A*Y6R_A`.HW2$##+9)P/&VDXXR>*Q^I%,1K(,MK2`I&)K^&SG)C MD?*Q9^[9M/9R/'Q3@!CYG%Q6VX93G]F*K=MMHVN!Y_5\W#KK"2RY`%)KH0[4=75'L;\(6D$].,>I MS-R/R;(7$\0*Q>P*D MT82TC?V%FP!I\.5+!P#(FBT(2(-HHIN6C341`V1)UGISR66Q1-TE"`&SZD4R M=+*=&,3TF23`?_0]\8>C&XQPH]^R+[% MP(>?_/CM3(KB%Q^^/YHZZ-X+3B5Y%A_]=!^_)3=/9LE/?P'JXB_ZA0F6G`%GZ0?X=0)CM,+Q](-1-[DK;0L^JU$<(TI M]PS=!,23%S](S@S?G"$/JR$M;4T]GX>)<07W1,8#>7H*I7"2_'RWH"4Q!`Y0 M.@'!X,5N:94Z$!ARQW2F#'B,@P'.OR2R(57\%$I/.!_S7Z3PB3@NFM]%GNLY M9-_`E"8_.^@.N_G+W$&N]#%TXHS]Q-\+^W[#SP"6SB6KE$80[(G$G;_2T2.0E\$K8Q.2D(G`"C62CKX[XQ] M,!V(PV97Y&.<&AWCY"@)5/C]*!U[P$]N"$L@Y`5BIL'GU*V$FY)*BBHNCJ+] M*W'N[R3EJ/#6HC+?P/'\_]O[UJ;&D2S1OY+1045#A'#[R:-K]T90KRYVN@MN M%;T=]]->V4IC37[]GD=F*B5+QM"`#?9.S`YE6\K,D^?]3.$^:#>_ M13[(^&])E",1&5G4R$X`_B4F`$HI<`E"`_BY00."]Q"W)`@"P^=7..T.*I>Q MSJV8]7%1XBU>K?K)2538DRHP- MF$#,@\M12J`,^F@XR.*%+.5VA8'"OVPY]L,92Z>9GV8%\[ES7:\DG(D!D[8? MHJ7H,+>"JZ$HPQ2"-!SQ_$SF>FB<&BE=8I`.PRVSQM*3EONVX"``,OA='M%! M5#Z:6)9;WBXZ'I7+YFG7@57MDM((NKK5/$"'[_BUAKS?K+GAG4B^@M8J-ALM"@H; M/)3BY#+$P!R,5;N('V?A(9P\3G<(94C0P$,'4U`<5?TI6A!BE_OA^&OPC MWQ5@[S(2I)W<188(C8(44WD=`A-(Z2<+%,DHS^R#!"/+5NQ;6:)X]!S`;V$; MM(6"DWS[^-[A(@A0>*T?@?T]MR1Y/A:DN_.9QB"9DUNDFF0$B_WZZ)+A,$MF M)!WT/X=)EB737\41`EY_%LEQ1KXD?14AV,!QZ1-].?A#NIG]\,#:$%\)IEIO M)]HA)AR"EIYD@(D1@!0U^E0,)8!$"GZ(],I`?`IQ-)#X`(]YFR"H]L/P0#0? MBW:BCQ;(4>3C&>1XK$5,\SD_VM_04>%G:SUC>'#W&6O.!\0G1M0>#KU8TOD& MD=T7,\IG)N2&O8'B&0*'`^H"I@)BAXAP`K0H)GD3,-7FQ7ZO31=D8+X/DDS`2WR^_=A^ M$>&J&3!+_;0P3ZH#C1,H/V&1?P*D$40D";_`QDKW\Q$WMD;Y@ZN$^`>%"P!W M`CF=607P4KN!:4-6^M!NPWLJ^8^\[_=%HSHKR]`-0P0Q=C#ZOBIMI)*J/KX4 M-/4Z.3DQM::UVL,S[NU,..7\2Y,<;M&J.JFT[OE.MT9;YE$#!\?>T>"$M@`ONQAER1"( MM-OWT$0Z`%T!5M`9"LNT&C8PX(^"!R4,3S=:D<_PGPUF".VAR13QD3O`B=`3 M#2^:P6^(2>VU6YTV\65ZUQHI]8K<&"L3:06A$+(:=.\2]"3"V6QJJQ9?Q/'1 M&0I<,DVFXAB!>20"^S,29>9M)6$Q\6^D-2ZX_<.S+U@C) M/RW:PQ$BR<[8L?83&7JYDV*]&BB`E2).:K#/6(\I#C14DL*D8.E6#%%1,4)I M'PUF[P9(#"P0YQ1@8UXP30@06QL#FK`AD!%JV M5J$-%X!;4Z`(PS-P]4,)QO%];.+'.U7%%.X/6B!RFPOS<@M#I@_0%DYBAW>6B$,`J248X@\EFPXSLV[HA)GHK/;*71;LIG MAG/VS4%=^NF%DCLRZ"0NSCU5A>+G^IQS#E47,H/1VHKG=$%E> MZ*V,(M`]$&[ZL$(Z)<`A\N_W#\C=H)CE6B\"ZLN*IZ)P-D;SVD$B MV5.DD<8D;*#7@@<."#6:@%89H4,HCN;:OM'#"*RK8>H'$N\`70ZP<5FU539! MX6'MV\R+V01U9C'DY)?\R:NJ,\*0UXK6:ED-H;LK>WH-^BACC"\+`^$:.N(> MQO`38HOJR66B:+<&8=P,W,,'&9*%`F;XE]$T'V)5-T7#UFD:W`VWLUKC?#5? MW]\TT%T703FT4D5M*U86T?OI0+B35B!3K92%*)TCS!6< M+;[>S_#US.FU8I\F8W@_SOHIK`$2'?#E".YMB#Y9N!&5I\@6&KP(0WOV<8Y" M3!\$&0K)\+&9=X:Q!7J'YBW\N#XVC;U$A82LF3%PI'7Y5\S1Z[DD!9! MF]&(/T+LS&,_!UI#QQFC*)":,I$79>QA@3INC#"/@#;MV&%,CU>@.J&5&$O$ M?LPFH-1$NCB*GD1SK?[JUW/R1L*]=-AQ9.81ZV2(!?YA]'(.8"CS>AFPCE>[ M"IIDF&7:=@)M[1.<#*[E\/^2N0>:(>F%F/N/5#D"?1O_ M-RRPSL#%9"8X4N",]=BO$E,LD<.9E__#'F,<*LPKIW`966?L_P3!$(E>6^=U MB7,*?!7W^;.R=TT\Z'8B>>U04T4]&"@WU*>-PH'^F<4(5N]SS5P`4EZE\YQ?`P*_F[U+LJH%5`'^$*6G@$.Z+T>$/1^N)9LJ62 M?F-J8.HXEV'MA"TMRHM#RC-4.,(:@U_%,/)' MWZT`*Q$%HG42A6A1\-W4@A8VLDK&A_$ZN0GJXE8R4LY\]K[1^FE`$H:NYEK& M0!28&`C?R)G9B&]K55"/@"W-(JD,$OX9$R%3X)2V=S8%$(Q\DTW5Z1^__>WL M[-+\Z^3M`>].$SDQ!Z4DYNE&12MD=/[>R#C'OTCAY8E(ROCZ2IGW];GN2U/Q M[\JE/(NT6:AO2`S]B#5TX]_)0#0K?\3)/^30'TH@#AF%4]B+S@(J+A5^QG(5 ML6)[!,:B?/TM041"SS*@[_9*TJ]RE-P`M6D]$5#:A\?^"0B+#-`1KJE$(C6D MB)2BTPDP#I7*<%<+:X M]!)V=YNX4"&''*TW]='N6-2I/:-W6NV4K>F$=5DF&V1=FJ%6%.2*2'ZNUP`7F45!2.^![4(_0-("-FFOBO);K1,L)I)PMR7E?$).U4A'9 M+^M5R()=$0?00I4`K[A!Q(G5Q9LA"2K0G,XB$GGZCGQK)%?TR)JK$Q=%+4NO M0[I7UZN0DHF[N6C$"5.ZX,7\@(4G^O_VNEY_T/,&@^,6*W>12JJO==NP;_Y=#^:-1/LUI4*K`9*Q1:)/&]HZ] MSG'/.SHZVA*<_:,PAS#DF(%V&MM47U`R9HK34FY"G86`UUG8(Y1V9;%<)Y41 MGAO\NT5=(PKALG36U!@!KJ.TVK-<<1=HQ=MAT):W:+35"._D>:%ZVQ+.:0)Y MD["GB2TP8E-RC)$Y%V5*J%+%MLX#G%]R2N(./G>M>P>:MC]HMU;ZZKH>K3EEWHSFG7V9_9F.*H>.P3O[(MRRYQG78JWQVK&\*@\)K4B8U!#. MG*WCALYQB^*^AEU:%E+F(([6S0^1%XQ!' MNLXHEVLK!5OG`+-YR"A&9Q#`$X&VGKUT#]`M#>83BC@,0P1)/LQ0,]5R3:UG M7[T#$"98F(-I3J-$K6L??2S31C\=&(Y^F!)AK64.Z4%E*.9'I[W[SBQ^.B[0/Q MEY^"ZIC-W1UMI6KXB5T45&-IBH0PMY^K3!6Z)T#P:G1#J3S`K+Y M6VWOP#6C6P05*\>174A[K2\5J6"`G/_,@VM*W!)_@?J.N5SX>/$,H/@D!*I# MRX=M-E0XP!(!I@`FS(T?1L37=(FJ$W7W2MWI+%\14YE-DB")DNO06$%)X1-- M``#IHMY6N#G91$JXY,I7"05(:/>2U^#F4_F,E:Z\_#+2F-S#835Q245R MLT$75%4QTVXUTNC)J@(D#PLWR;<,["-1N.'$NSS"*K]8['\[>W<`1^R#)8'B MS+X^-#F]=E\5FT=-PIGI"<,7;&XA_8(1UX,E[.-C(/AQ/8`)TBC(Q"@`SJJ:#OE<"PZ-0IUQK2S`K4T48H=P=R$2:^TE?+XS(`YM3,UMQ$,+NI@ MN%[>J@(#'=!0+(&<;J@P1YP[7!$G6@F%WX=J0G:W\)<[J.[RHG^U9KHS%/UN:-Z1RL.W:X=MI8+WI8I]>Z MP;".Y?]"CIYB'S^PA4(-"J4.?P]%]@DSE!N$_GGRZ<(!R;EY@7P@9IZ7UHX#*;3]!(P_I7.,^_R8+5 MN_A+,W]DX*MF*TJN$RJ"X(3-*^8TQD3P,32)BP8$,?/1\< MM,GTFOL%&/'&S3@Q]S#82O(X%(SYTK0)H&I=@[SB2])"[/A_ MB"<[6*Z:0TKT?;R>M>V0!^005TD2*3%8#Y,$[33/T([MK3)%[7];Q$QK)FN?9[`HC\._I- MMUCW<_T*);^!B6:IHFD%VEA(_#8:'@$$#R."H-;JV+]&'2LI"J:J^9`M<6XS M(HR?B]UV1-UQIE5=A4W/\J\VLF6)S^$KI1%DP>MO6(QIPS:%HWD,694 MH0,!2PE,2K0J%$V]G:(^9IK/GB9V%!IK.GJ&DF^0LIY`IV M&L&@$EDA*]%TR]7]>H=S77!!.5SZM0P/W="7G(]J>=/>A0MKB=]Q_1*4RW<) M`.(T>&HMY!JS>*]"A=,P\MFZGN((L93MT5G&YUS8BKENZE:Y=GUZS887$%XJ M`6NI"Q?>Q+KAL48/;Z7HK4B9UJQ!TYV?N:2B`U&>34/TQ#6Y[2D3DMD+-CUS MVA7$E":`V4$".UG8)H;?3#K#(9BIA]2;7]DN_WKZEN(D5MM':`8Z1]'L M0C=C4G+DUNV62G!;XAMU5>/4:Q_IGJ.O!6`X\F=?KCC9U,55#B$CS*6TDE2+G%=F*F M92&Z9/2S_'K%(%?E.'5)>H[=[#W-0:3S(2HBX5D*XRBUA'.]&:&/ED#>P)-M;D2Q MQW)M.&6W\$>T$[=:`4=2P%&HAI'&!-5LC1ON.*EW]GBT!TM6VTD6P"/@0_&> M`0Q\X@I+I"*_2#[\+(-KM!RV$#HN=838P8#M&N#T8PTW1LR1GET;Y9@ZR:`+ M>(1!6"H-S%(_T&U6G0IRVU>5IS*3V,+'.`L%ED*!5_2*Q"*>U!_I5AY(N'"@ M&]\.I72IP";-<"NME)I(80X,GD0U[V1D\6$"UR\7SLNPR.\Y).&UX`46UHZ( M.#Z$48[\[0MHPF078W-*TO&V%RYH%40&%MRH,U1:`<(">*M4W4H,W*$NA;UL M`,OB'"?8:]O!'9A:S$EH69`O6R:Q3A6=1ZVSO:((I!Q.$[TQUE"1\J77HL'0 M;LT&U^KJ7[).9M+1U^^-6,?R=`$ZNW?$,0[JX.S/9M%<:GB;/ MX4\:29Y-4$6ECSP+:@3^+9=::+F--VB=:A;N)D]C*&&SSD@'.\D).6-F$0W$ M?:G1M2?"L.Q]EY1 M,C!M8J&_R`M"G,=8-])]U"[=QAC&&//$M4RN4W\V0::*.,->2BIK^"AH>O75&>!*N M*QQM$P#$5:9=^UPIYF@RT;R4;1ND MY#7;$2^'+AZS?9\$12>\X@UGW]Q1J)WVP!-%4PWK>#XS MO3HJ.[MD+[4?*?N0V*>)Y]CLMYC;6')-U&[/&TPI9\M!G'MGR#<^$2B=MHS/P",\XIS)(Z+QHPLY7,D+MLI]`A<=5MSZPFU#FCI1 MX?H+K(?E*JVK5NL\5>U793.]/]A>($_0I>J)$,4,SH:[6ZDL('1Z.5#*J MKLRGOM?$D8?L^6XRX@YO(QE%"M`-]O2?/[5_HG_/L-><_O>]](/O1$8)[`Y-K#"=GK6)PW>/-6X(X.;_5' M0U`965P#[Z(#9\%]7E<'LOHWC!($5_R?/W4M;(888DGM*'!J4RXZK<$,)])% M8?!6K++],DL:D0>.MN7@7;%#PL`EVXR36[!H_O,G_M^?[@/'QHVL!)]G6^@! M%U'&,/.N1QV<_Q;*V.U"R"?S:)0-QA;BL^&JS6^_#[$<>?+]E9^QVG=.\IW M3P/LN).(=WK4N?^E/N_97P(@!U[_:/!L@'QD0JE?^J\D_8[Z*I@:UZE4*Y#$ MW[^^!PC.YUBCZ=9/>M[IZ0/HY^\?8NM`?=KW.LI6E'6E=IR_OW.Y_'8`J6^3G33 M7!YKM+1==\G&V-K66_.L%O:68T+!M#8*$;;!U?*'/YK`%VE%0+S5=2T8`.,F M##IP=_*6"G2WQ1%S-.AYW9,'Z&0[5\R"#=$]\?K]Y_-J/8O5:$OWG\.2>8(W M-#H@>]Z@]\1F_0Y,FX/'10L(GLOV@UK:O++;`E;>.][A]!U0Z@)*/S&4G@6E M=><,J]*\/FP>]'<<>@6:;S^_2^T)WM\<\GAPSY=)7=D^#I[ZE'8PV!)// MX\R/KZF2QB]ZX^RB:B6SL^>U7RI!O#!0OP:2XMCEK-[5_[IXX''OV&N?[K3X M.[TM_1.OV^F]`N3^72KU*Q83V,GK;O/7'4=;N/I^_QC'W+],$GEAL-[O=[M> M]_C14B,.MDYVO)STC.[)J=XK3L_>Z/:_3Z6!::B!O9)3, MJ').=-VW3*E:N"APCZD/.T_AT>7X,L866-7$EI8[V88VXE,V>,"]2N!55]@N MA>8B+.2RB-A'^'T^^_KNXJOX[<^SKQ_$NXNSJV^>^'3^]>/GL[_^X=5\*Z+D M.O'$^9>KCU_??[R\NOCJB0\?/WW\\N'C5Z[ENCR[^GKQ^_NSJ\%\4E=M!TS0F M%I"0QK'Q+*:PU"L5-K-W[!V?]!CM84/]HPY.0)QQ36DT?RQL6'JCU10W,\GH MTI\C$P.D@4_27`:_%SVPMB';S>=3U]VVTPVL[NM=$>"3)\059]3(*1SL?%(= MZ&5E0^WRXG:8L,N+6W->W#F>7*KL$!NCDM=IYH-.=C=R;GSBU_T*$1\8B-AX M**P1I.UG!>FS.)$,M8A#[&("G&;&BN@K M]I^=KJK1LX>'/Q[HRZZZQ+]-DC2[DNGT@QQF?]/C_7P.;(6[%C@'302P;X+@ MKD[[2?DW(.Z+4YHG\/N2'M*)5!B`ZV\DBJ,,M7 M2X-\%37$IWWOM/<`^VSC/SCA7J;.Z'CSCJD_!W:3ILDM#9Z.X8E.1.IG/HAC34;%;J/XO&J=BJ&`31M$('->:YF!CEE8$=S#-GK,>4T M"R65=6F2*A_BQ60ACGJI32:7D1WBBIG7>+%)*J[APN`QR0/@W)2:4+K3+YP1 M%K7^NU*^\]=0??_#SJ0\L].C'B^_=?FDLC4/81W-U[*)#2``FO:&(ZT1N?)4 M#',%'$OA-!<1R#B9@HFLAPG3(*`@B2(_+:;%E>:O:F1=&%S*L_F4N`VCR`Y^ M`6+#8_`,(3.6QRR_E6-XWN-XPP`OXQ*G&&[EZ#$<`L63@LS87SW8,04.Q2/X M>"0O8=O(0HSF/@+:U/#1JXD9/*HR@^9V^-XHR8G+XA0_Q4,J>?@4C:RG@=E# MF5Y'OB)6_PL.N8QR0-Y\6K>6>9$2JI@;%,V]NM^.\Q2'+-'>`AHCJ&BJ)FR/ MHS-S/+Z?X6A,W/`X9'6JN?X":)#':*52SS:^2:(;IEY4)TJ#-$,]I/@VS";T MK58)<'TNW-A.*CR/59ZBFK2-AU\D/R5QP&I$]*<\IY?E�>#T=D9I-_Y?YW M6(>V""@]SECQ^2[G6(VF@+<[L?Q:&H5U@X2G8)/"1=._S468VC1`7+T+GDZ6 M`2,0USPMSZY0JTK95]42(NG=M'D24'X`)U821W!JV004X8P;`Q;!Y.+NR0Y9 M"?_=,)_[SC#N*AJ2+F:Z4UVKAG`_<`E6;=SW!56WW3<&;*;8FA*T71#XZ8/` M[PW,-<[MZI%V8>!=&'@7!MZ8,+#F2Z155*=U;TG($E/;C@:[L6B/`8BDVEC* MVD@P=WLG7O\A4NS%1HCO=,>/]+3O/SNJL[PM= M[>4SU*._+%M^Y]798<+.J[-FK\X75^Z(0PX1K<\'\1Q&E>.N>,R$V\&)U^L] MH/?$B_`-O=Q[>86];M@"?O8V-R_'+'LP+>ZLW_N`N=UZ\A$A&V7[/H7J44TL M!*N/V`1*8Z9P=";O#;KHO1.A4CGGEYSA!";Q$?464)Z422,YCTB;3 M&?.>;.8T)DV_P6P5>#[.IY0[K=A^Y=WCZ]TS^1F]5$;8K1:S%\?Z*)2CE@'( M\'3TO_XXD]Q<&8]-&2VXKY8XYXU)',".+PCDV,^CS"NWR:5-`&SB43CSN9.2 MW39FS%"K7NJO-#&@'LI1`@N'TZD,0E@JFEO0:#[;$M\FE/J63>`DR6B4IUXI M]3Q4E%(3T3'@(=H%G[`S:+\QMCS\-R[EF-=OE'/1<7/"OTZEY-0S]'WXE,8' M$/#Q$\ZDQO>4+OSHK1*W<*&9C*U+`6%&(3RX$7R);[-@=.Z;D#_0[8#@AI]1 M;A&EO66,>,-YZ;P:20@Q-=J,"XAZF#//?@OU*V?LP6*!A",&L$@:#G.;`COR MU0175!/`&7A29>CG2:7)OH./.*VT---Y[\]"U*6P`7UQD7M]"I40NG+>-H(# M$0E/0YR8EC60((3%3)XVTS(:Q-Q!:OBC:Q'Q(E"O!GNNA81)QSQQFSM MV46P91%P3:FM0/*>($XOBS<739Q1QX@[Q1MNJB+@N MF;(/$'&/'KZK#<25RN&^(5X#?H")J7Y'I'R]\3KE'+5`'=H1D^-&A^]>?E#- M1;6?!2';`YPSS6&`UQ=DV87;=MBQ"\%M8`CN@Q^',A)_@$(>^YZX!!F/.N0* M?0!?1R9PM^N=G.Z2JA\!E)VCGG?:?4##DDV.=OWA!Z`2^^*KGX"5'G_W(T^\ MGX1R[/2ANQB/0(6Z]?6F_@ZYWW-XU%'\>6/>`DSUQ6Z9GC#`_CH[]B@.@ M_>.!-SC=Q9F?&LR=8^^DNXLT/YX/ODS9[+!`-[;MDV4'6:)SK]-^4V[A9)WA MY!I!_W&"8W=A+\%K[WYEYTQA%S$#(O*A\IA7](HN0A=_BC[[%FWR4S4.4'8G MT4VX/4C&.3O0G78E#0U;E*0?\RNL#Y$Y1QU,'H['F:5.(".2N(:;E2K-'E9?+A[ MN'C=P?1):#?F-)[H>=&Z1&,`-__?_;SPBEU9D&O_U;_Z,Q^<,#A M:N=A!*P/#U*[/V9>>T"\E.`A=:BW%A;2U]V3$N`3]#,$C?/F4)72"BAHVK$! M3Y<'51)1./^`%(QZ/EH$*&MW-M5I:Z70+P=Y65L),1P?2%#X<&,5%F1BQ$Z( MV'F8_N0H+(9_`<\Y>EJWCVLLH-?94G#J??^@5B@PM.N^LA>`>]D?'M`^N3%> MW<^-Z-%!7(1IW<\(2>K;965)V&%*6Q*S!Q/='5A` M#`$WBFAXFQCU4?X`8QHU0_B`_-.JEBS_D$JEJB5J'=V?+BJI,40\32$C_5O: MB_Y]K:GX1]K22]#KZ)_T+H%2"7N7R!"-3RNB*Z*I(C$]+=&Q"S8Q41(7>]T^ M%]_H["=JXEW?:7E5$["4;7(V@I^J$+%E`VU$#4_R%\2F#\QG."/G=KDIC*!7 ME)*04,_@A+X1-L M!B2WF&Z%Q!D&(5@IK`(!4N111HCA-'F$?S7OU?61Z#PIFLE&!:^N5647MA\ES&76.PQ_(#"F!TQ-3('_=W3Z"=V`.7Y'S>D#L ML].IF&(U-/!SQ3.![]LKGC.)IK:=?H,@9)Z]=V(>XZQ;@!8)DIB:5E$.JC4I M])P$?7-O=`8R9[>3X+"/\)ZZ^M5X,/02H_F(]`LBDA0VS-'4'I)\AL?!YL_H MZ!Q7TNBWE2YKL:$!"PKAR[(#!'"[U3YR97,#J3KT[(?I\E\TFOTETE[ZO:/, MV#/0EOD1!"P]!%P#.;=_:X2@982-Q;-Z+0^3QFL^+FZ@6?^OM?ED_3982:T%&P.!150MS:*(XM$8 MRW@RZLBD>S18-8WJR,^U!QDFR7=5$K*TS3I!N[5D"C@\`Z24F/6O5=8&GKN" ML-3>#E>H*"U55E?Y0,A$"7!2V)3G$1C_^X)D88O$ZKI9< MAV.V\2];A=F&D2GR>%JCO5B3Q7+MNF5'!ND]CGN^5Z,$A%02A35&%-2M^L>D M60))L=OV^NW"%"_IE>4GX3-])#R(KXT\\J?EH$.8MU:B:JC5BD'AFFZ(E"U( M>KL::,;^=_R)AKSO6)L5]\=6\@W-'VZI",C8[X4=_2W316E7\H>/HTSHYZ!; M75C#G'$OQ9JAD7GT`Z2OUQMIT1SR6LIX'=E>B8-DG1+,M^4GF- M)4PLS!>XD"9SJV)\P]0A+K,L+8?9$O!;W(836?OXWN&:W#"9#,PP8Z@@[EB@:X?C2_8]#" MS[84NN'!)X?I]D(\8B85%PN#+[/J0^H?M[5L]!$,W'YU."5+L$WBM-B6#3!%%@_ M&N-6L M)_%AZH*!6QS03$2X2/(BHO('^\?/LTF8PA7M]]IT.0;>^Z".H#?2ITT0!L3V MRPA7I2%7E:?1Q4IX@8J0$\4FE>8+;*QT/Q]OMM7SB`N$E"9,U_I5!G(ZLVK$ MI?S6"-AENJWT*>I9VR!2J4,61W:B*T0Z;K,!()<:,U4V!Q(H7XIJQ.F%I MV8/E79B\89T\8?^E60S%`8R.7K2N$)VN,3*7)5'2<-Y*PA"Z_CEZCN:H[M6P MNA*[8.[N=4R'GGU_RKXGV.I>MW?L'0U.D$N9C(QNG[K#'%"_%2Q\IZ"HW8N; M.U>UR>&/@N5_+G>=2RQ\X6T??BPVP[+5;'2>G;"LYTYVH M+!K0V-ZIOK1W%#P`J'X`*0K8D"JM+)!L!4L7(](8,3[&:SP2@?T9M]/1`3%7 M-'-O*N[%48PAG37P3X"W MG-10G'$R`;>"3R3%.$6WO9J_:L$SMHUW9C4"+.5P:`Q!]E5BI0H"[!((!F"9 MI'.!^3L[M4"K!3HY\3&4@HH^<)_K*"L%%6=1^45WB<`(.UP5$K`0N&)5B=)CG`NC]O;Z!L.91!FWW.B=U M?$JW1X9'3]OLV2F\&/9Z1./5K!LLF\I!C$1A'J+383@RBF9U&B3'F>> MPF"05<%^5O>,!WEHEV$3PLQVPW2#3?!B^J=.R@>(Q4@#`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`M+607.Y6AW[ODQ28 M12UFZH>53@"M?=HZ-3TG6:E.B&%^?GW9":;K+ZF,`X:6(J]D8QU9)":9HCB$ MOSLG[:ZX3$"P^>)KX`E]&O'^3)QV3T[::)J%RH$'\-Q;W=\_CU,9-?7TL);T MDIWQE<@?LY!D;ZR'6>E*_!XGK([\*.+-4RT:&'?&KJL'>8B-$N!75.+L'>E& M'_0LSW09):JAZDXJ6(QHB'G5C?8G&7N67$DFRVGOR'81J;Y\:P6V&X\PJS+&*V MO4MK,@Z*3W*8,K:U34NR%4IO.$M2[[Y_[(81S8TH378%>^L6NVK4=="HYEG5H`-WRLC)Y_M5,I>N'+,6BXHSTWZ( M-9U%0PF6&DBC(/P>XOW\\=LW\5N*2]#QS>EH3?,K#1)N+G MERPAG1TL%9:UA^:J\%B/LK();I%_J_+0I)2#J.:.(O8X6$,"S")7%-N59=UX MJXCH@QQ):DJD/7U`2M7;YUNN(`!MD)&`@>P3%45^J%7+84K)LM1*$1@92)NW MJ"?(.8;GX6]=)*Q;D]E_`Z&^U>G&'`P'(1E*.,XX]7-.@@FP_0N\@539_ZTPY>JL[H-XD$2Q`OT#G>L1.*6R(FE-J;@HGR%T'A?;2NRKJ M>]PCQ5(N4G)8^=<^NA:9EN_F/F^;N"7%RKU`J6N1*S7TK;-UE_W"83\W*P,P`2 M2]&V=E=XJ/,MZ\1".4>X7NQHKR?SF,=4IR*2.O6_2X_3 M+3&`X1E'F0=H%T4>;FZ:8)&-'<(GK?-3ESI0D49*[8;PTVNTQ&**W4>D#RO! MBC\BZ9^M;RTX5(;G_I*`PGZ$/5G!-@/[\Z5&?7G,,'_:]3KM3*V>_ M8>A8'T.K`B9KU!<#]B&0(6C#F$61BSMVL.Y"F@2[!1NM58YN:JM`6T<O8C6I!^Q#PNH;>;'`=E>SD4B%(0G_:*@%2?^MH[ MY"8H5.L];38SI61@YQ4D$!W0;GA'$Y'N,*$I[\5?:.#',*0].G`TU5RU_%27 M%.QU!SIT9QP#%9^`QY5IMI?3R/JS&IF$\]L2-T"_G*^*9CRZB3PR)#.;%#]F MANGX/`+B'B.<[!GX7#M7N_;Y6/2Q8)(JMO@MZ"!UW[20B6I3-3C=O@#8J@>& M10>"G'VI;%BT'"1G&89"QP4.7M8MW)%J6KRQ"&YAT:W$E8N8 M)OG@J^T$(7_T_3H%0R\X!+&3I+^"&$'GO9X)AV&<__D?;E&`C]D-LPCD:T!G M@S]#1B)-DE0XRR..3?U7'ER;_!C;$U4KNIM-Q$[CW"9O>ZE1+J8XJDONI_R5 M0R*(;/.U^>9-NY)59WCPZ'JW([2.[`B.ZNQF+6?.>H\^#8[P1V@$HF,^U6BR MES4S=S=1>8<)N^G)Y6N,'G<\Y=W3D[^XLD$NWCXV>[ED>FWV7C9Z6_Z`Z`'SD&I;\,T]`3 MGV5T(U'``N#]6!U6H0__Z=B!N[5^H=7CY*I_/AC1H'Y%0$J,">&?O3GMP\_88I6"'!4Z#OZ/YWC MSE&_V&;C6G]S4[BO#=M4V]E49X5-];KM_M'3;ZJXOJ?E@4.QLV8)_?W/W0Z_#HT&[\SQ;NR^2G?3ZSP2T^V+:8;?3 M[CX0:G:>,M65_C>UBG6W=*8NQBO>7;./D68E[;23FJH<]#M#]KN%IR7 MPHK_\A9T]U>`L``00E#@`` M!#D!``#M76USVS82_GXS]Q]XRLRUG3E%EIVD=2Z^CM^2:L:.7MT'%O:!9_=!\!B\4)\^/EA$7IWF`O"Z,%@ M_'IGX&'JLX#0VX/!E^GP<'H\F0P\$2$:H)!1?#"@;/#SO_[Z%P_^^_"WX=#[ M];<)C3!'?D3NL#<\WX[6AW9V<\^NW\;.K/\0(-"97/\O$@TY*E-.F-]_?W1\FWF6A-\N&&A]DS M]D89G+QD^):TR!>0"/)>)/#.F(^BQ%7:QWA*"?G7,!,;RH^&X]WAWOCU@P@& MF6<3#W(6XBL\\^2_7ZXF^5,7&`A"9/[:9XN1_')TPOQX@6ET2(-3&I'H<4)G MC"\2L&!`4MJ1&+FXOH5_$TSEX:<["`#JET]]CJ([;(E>7U*\%QTC,/X;L?FN7UPKH!N]1 M+`C%0APA0>`IEQP+>%["+33]*;FE9`8UDT8ZW!L7U`W^:;Q8(/X(Q*Z?<.C[ M+(9.B]Y>@B=]@K5.WZR4;I!/Z!TXB'%M5:X)=O/\2\Z@%4>/LH>'AK"4]4P' MI4VG*U1XB4AP^K#$5.B)4XAW@P5J`(]Q<$;0#0E)9%"/U!H=U?8YX]'P&O/% M";[1LM4LW0V2*R*^G2.*;I/^Z5".\XP\I-/KJ!>.1<06F)_@)1-$ZRB%>#=8 M/K,(0Y1_1#>RE'8@3;+=HQA>X5"&%QAZZ`.I5K&C^E0H^9HC*F3J8#!"T>EU MU>[6HX8SAO2PE`H=X8F8_VVC\9!:HZN^$@J%MF.06C2(=C7V6BQ(E(R7]*.L MFFA7XY$;@7^/H>#3.Q,@*ODV-)`H^'&8#*W.X.^2!GZ(,`UPD)4C03TQ182/ M91D[D)-[0R_3*/Z*:."MU+V2?F^P]:E?CGD7@.;C:/B]J.JENEZJG,+-`(?, M+X$,9:+/>)G2%&.2S<^0N$E2^E@,;Q%:0FH_'H]P&(GL$TG^>+@S3C/[5^G' M7P^%``#',>>%$56(;G"8//;K^>27245F9`^MS$44(%=?5;$5J#_DOL@N*'WCWF-S. M(P!FU;MIXB&NL(_)G8R[GW&DJ1JM*F9L[%ICP\1@YUC*LS+`JF"E+&+&PIXU M%IH,B,N8RSQTQA$C%JGE4''1EV.VW&O.,_YF5&_=3RH%G=B%-), M2[N%SE%2F.1M'YPW"3J07J1S>F:)1578<@^E]GU37M%LJ7,5JKYXH.5&)6^Y M\S6FI]U>YQA*%E3D>LH1XYS=$WJKBN2-DI;[7C-66FQTCH_*NHVFO2BES7AY M8Y<7C:T=VFT&[M(Z77L[:)0T(^6=75):;'2.CY,87[/"ZJ0VG+TJZ&H0=!N+C_#X-H@P?5O%,98`;Q1 MTG+JU;*1@&F0.UJ/9)!G5$M&7W<`)]<,X2'8V\\3-4<3)31S)%.Q?5 MGN*C4B*IV7CG4$4Y)Y3QQ/16RNMBS@7"KLA3><0YZ@J#?7G:PG1DK%=S9Z*_ MU:XB:4^=4+8W66YL8L M:9^JYOQ<;LF;-DO6A7ALYJV+\;[_0A'P#S(_6-S&FNS:N>1LIAP0EB2LCFCO M,(VQ:OUF_;7E#K#!H^5A:=D,YP+3,1/1Q>P38X&80G^ES*TK4I;[9(W7%4:Y MM]LH[2!DEP]]$CY3[RMLE+1<]UO0%]EH(LNU9O`)4[`EE/O7@@6A1$32LCN< M;G=1=98Z+%E>YU`^ON[",8#/DK&!># M?>MT]0C/&,L3+3??9_!FL9:U!247 MI\^>VSTFC=:U_G&5'+5D?T4!^R?(*EC+?6#_;+O&7FY+VO$?03JEGF!32ML_ M"J;E56FC>S'N,XZTL6F]1CN7FHV5O:]=H MVI:]Y1_#U_;E"R=OS1=.BL5]YZT*_/NK_7\65U&>?U6H_HJ_W+9WYK;)4KRD M&$<6A0Z#_\9B]:X=N3\8JJ)/DE<\K.OK-9.HH0.Z(^#&H\57F,SUC=]KGJGLG>U(_N#=AE MGB[=D!Y0N69G@/@V\>L41Q!G6]['8:AK>3FA[SJPD0?=JP#@!8Z1P"=X]>^$ M9B/A]$19VXN<3%0MGVOLF_Y-_/<,IU'S&K>V6[DHVR1J^I#GR3AS2(/_(,X1^.8CXU/,[XB/Q04_#A%9J$+UAF58/E'9>V/=QJ/N MU8M:EU-_5:!QE]VD:OF(YO-WV6K_O82`G2R^K*$KNP(#13/F]_\\S*M\]Q)X MSUY-J9X`TN@83Z/\:>AN<-E+8+KRRB:Y95!YI8)QC]]>F&'=>+%S;$]S\@L8 M$U3?C&-?F.@,>M5-4/.7^S4G:GCW`L/\BW@3UH6 MVJ2`_V_/,5V'?D)=W':+P?,OMC_!R%X:M&O=L<)%3,3Y2"B"1KQ]K6XLP.KIUV7*UL6L>(-6 M\9ZXVHG8-A4W:VX+;^5#M'ION%=7P5@?XR#9"-MT;UQ]#*$0=S/8&G*G\X)S M@;-8V?)W[1JVNXJ\Y3T'W36Z1C^XW>*VZ$'-U2UO).BN16[9L[I#\WH=K;!5 MS8!?A9[E+0+=$=OJ%Y?>)[/YM=3YGML?Y16'1/@A$S''\$=6UC^\&UF:W&R[ M+)277(,HBB7VMH-XP_NJ#]*N"" M;&]X6F^YSJ"-=ZK0,K6D'N!Z5M<#SN;+KW.(XSK$1,/#M0W&G8-K65+(\>U6 M\:5*7MBT0--]*VJ^'SN'MU=K+8E"!`I>4`K4G4/37I.=@WQ3!2E5O;6NUY1R M=G^D07&#=@[S;15FI@&>3%5Z`]>8%^3(WE61)>+>LIH>]0JK^6;M'&,M%)4P MPM]\I0Z?\*C/KE%[W78.N19J4E4OT?7*RCTV<=4]W#G06H@I'PX*5UK](52_ M\"^#N%L+-46E[Y)8TROK33=VY^!J0:8DW>,AJOH-WCFF6F`I2?47,7+="2\=)`L?\!8$\,G?P!02P,$%`````@`ZHES0/F^_TT?"0``K%X` M`!4`'`!M:6AI+3(P,3(P,3,Q7V1E9BYX;6Q55`D``^>A9T_GH6=/=7@+``$$ M)0X```0Y`0``W5QK<]NX%?W>F?X'5IGI;F=*2[+C[-J-NZ/$SJPZ=M:UGR[.O0=O$WC_RW,<>8^0,D3P MQ6!\-!IX$`_\7W MO7__/L4<4A!P]`@]WQ?/WD<(?SN7/V:`04^4@=GY,T,7@R7GJ_/A\.GIZ>CI MY(C0Q?!X-!H/?[^YO@^6,`8^PK*L``XRE/2BPXW/SLZ&ZFEF6K%\GM$H*^-D MF-')/8NG(<\!1>/3X?IAT1097!=(,W3.5"37)`!<9=7*R*NUD)_\S,R77_GC M8_]D?/3,PD$F@DHV)1&\@W-/_OOE;IJ7&D.A)4#+HX#$0_EP>$F")(:83W!X MA3GB+U,\)S169$4`RMN2POG%($9+)`H=B__71;YI@N4O*U%+&(I7D4C(L"7+ MCP0S$J$0RY^2D'9 M;_/?5J(12R%W2K'90[>,[Y(/+5. M><6!&[X?$H8P9.P#8$B4F:C8L*X8@57`(57SRN(F5VX&G,W7$0-H`D,KQ&8H0CQ!O6H'N&HMB\) MY?X#I/$EG%G5TEN[87*'V+<;@,%"]4\3.25LE"$;SE$OG#!.8D@OX8HP9$U4 MC;D;+I\)AV*4?P$SZ<5,1&?KGH5_!R,YO(BIAWT@M0(=U:>"YP<*,).KC`8S M%!O.5;O;S!JN";#3J@4XXL-)\&VG^5`]PE5?*9R*MM-@::$Q=37WBF/$U7S) M/LNJF+J:C\P8_",1CJ\>FQ"ILS>Q`33(".F,BP76K#>S9:]<:)XJ'DOA@@;) M#/HA$FEA2IRTH&+$N1>$^5"8#E.;H=9!][SSPOR0Q`#M2+J*W@-C59(?PW@& MZ8YTR]#NN8(HVHVA`G3/"Q,^V95:AMEKG81SD$2\=:7,X&7.XFN$5?]Y+3Z6 M>,-G#G$(PXRY=/B=.T3B:^EC-!J-/=_+$,5?`0Z]-=PKX;MB;=_XR2D?"Y[Y M*EK\7H1Z*=;+P'OGJ]_[R6L*9./$(W-OX\;[ M\0L&28B$S0'",>P3Y6&=-@^KZ.X';^WPKV_._E&,,8TPBS$B02FP2&XS$ZKM MDU1?,@=LICJ4A/D+`%:B-]EW`JO#KM3@ZKG=Q4 M(%CMM-RD2S2M;AH[MX*5EXDZ,P0AQ$1CTLF-X*TRA6S0C35J'J[J%D4>QVY&YB M0-$,ADT[H"JBM^EN$*=F2'"<[+3DEI230F.VS9#>IKM)I-5\OSUL M]W,'N0@'AE>`8H07S"A,G7%O)3%'5Q7CU'7EK_P1Z49MJ*C7`C%8]X6_BN>2 MW!0'YF;1TEEOU?F^[%35>W?8IO298#F_%VD2KA#7J82M M3>C^Y+/OIZV0/OW59]#?MU96NI M6P7\JH2K"5VC7-LEGJGOTV^XV@<@,Z['`C0)6)/[+M9\>BKV(<>,>W6YMPXT M;_O88ZG^MG"JH,U84X;W6+@=PM?HUW:)OH<1I[V`.ORK4K`^`1H)'2_LY;EB M8!ICB@;]S&HU!$W:'*_199G&X:%HT-^T63M\Q\MM>18NVT`WSFQTAOU,8WU( MFG0Z7C,7RS;61IUA_]-IJYVMW]6L26>^"?4)6G9^M);]3*@AJ.[?32H5;JRA M6LM7D%%K'76\5)2'3)*(RPLJC*-VQ:R?N:P+1Y-(Q^N^3IKC2@B:+!>62>^'6^2%]V][/@Q:O<65?!5&]VR_F>;?,MV'9%QWB[6\9L M/-IFEL%4)8`;8'^Y0S'588*X<$8HH=X&ZQ7!G=T<47-I7,[R=)MEAA!Y M3"%=<=/>(Y<3>[=-3)E[J\Q^'ZST5\GE%"L#4(FB^$S7U8$DAW@91K)+)_CRA[S[ M7'SS/U!+`P04````"`#JB7-`E&.Y4\HB``#-^`$`%0`<`&UI:&DM,C`Q,C`Q M,S%?;&%B+GAM;%54"0`#YZ%G3^>A9T]U>`L``00E#@``!#D!``#M7?USV[C1 M_OV=>?\'-.TTR8P=VY=>K[G>M2-_Y=0ZMFLIO79N.C>4!-GL4:1*4D[2O_X% MP&\""X"R!*QGWD[;\XF[X`/@X6+QM?O=GS^O(O)(TRQ,XN]?G+PY?D%H/$\6 M87S__8N/D\/1Y&P\?D&R/(@7093$]/L7KPD/SM'^,X MIVDPS\-'2@X/V;/OHC#^Y5O^?[,@HX2](\Z^_9R%W[]XR//UMT='GSY]>O/I M[9LDO3_ZZOCXY.@?'ZXF\P>Z"@[#F+]K3E]46KP4E=[)NW?OCL332E22_#Q+ MH^H=;X\J.'7)[&FHD6\AR<)O,P'O*ID'N6@JXVL(*,'_[;`2.^0_'9Y\=?CV MY,WG;/&B:EG1@FD2T3NZ)**:W^9?UJSYLW"UCC@H\=M#2I=J,%&:'G']HYC> M!SE=\!>]XR\Z^3U_T:_+GZ^"&8U>$"[Y\6X,UNM=IZQ2Z<@UV%N:ALGB(MX. M=5_;$_Q)'J3Y$RK0UG=>A6F2!]%6X-N:SF%?T^U:O-%SW]+,*-/M6KJEV84= M\1^OV%\=X/1S3N,%7530>5D:`R=>)>QN679=>C+OE!MQ8YFDRA8112Z#;";* MW62']T&P9N6?G!S1*,^J7P[Y+X?')Z5U_'7Y\\]GR6J5Q),\F?_R@:YFM'Z) MJ.'W+S1R1WW47&.45M"#=&ZH?REQ-$_8X+#.#Z.BI0OU99JLM*\O&RC1"/T< MS>KRBI9DKP2`=\12FB6;=$X'=60;O:GU2F2KB$ER!X'&AQ\G+_Y4R!$A^-U1 M4Y(_?C`;F=,5C?.+_VS"_`L#N&:^2YQGH\]A!M36H..2-U;PVQS2*J#ADPW* M/K=JG0-2:)%&C?S$%?^%@W*WK"R:IG1AMDIJ49<$TX%M\THEAX9.&G!]%M6B MF(S4:+$(^60BB&Z#<#&.SX)UR'PD+74,.BXY9`6_32:M`AI6V:#LTZO1(5SI MV)(^8(UI^4=G=/P,9A%%*:(7MX91VQ@UR31">-@B05"R>%I MJ9!&!\>0=4?S((SIXB)(XS"^S[1C%23L-1_/Y9K6) M^&(`.:?+Y,TY.JVABMK8KQSL.G8Y=G=DUA+\O)W6%1'ND42*H2#]CO\S;.5YPJPRC?-1 MO+B(<\;V<;Q,TI5@^6B6Y7P+3?75V>DYLX-#JE%;/1LE[TP:BK1/ITJ5,%U2 M*).6]BX-5T;G;^Z3QZ,%#0N;Q?[HFRKVT\\%BCMZ'W+D<7X=K&BOUK"8"TJ9 M0'(&03+>"6,`UN='28E&EG!A?[0X8UQ-@V@<+^CGO](O8.4D.;?$`&!VF=$3 M0D0--3*`&Z4P$=*$B?M@1V7'IJQ81;6ZCUUQ006JHD#[&8J>5P`"!PLNX[.7 MZV,1YVR^J*E+3\YUORMA]@G0$4+%!!4RD!*%,',AV/2=B?M@QX@!67`PEU%P MKZA7[[DK-BAA52SH/$31^RI$TF)-)4.XD(^^/MND*<<89O,@^B<-4M@8P**N M&&`"6Y$!DD/!"P,X:>N@$">%/.$*7HU#X:S\2*/HKW'R*9[0($MBNAAGV49: M_;"0=^M.&F!WW4I`&`6);!#VF33.JHEI0+CFX2] MI%\NPXBF_;,Z&CFW)`)@=LG3$T)$&C4R'5EJ#2)4/#*D-(9W=)VD>1C?\Q-" M&Y@HD+CC.:P6=&\JJY1%Q!XM0)!$+S-2:Y!"A90E>6238/,9&T?ODQ1>`>E) MN>6.$F*7,AT11$Q1X0)6/H0HJ63]$>)V,XO"^664!/W%>$#&+1D4\+I4:`D@ M(H*,"J!!(4B$I,BP/A]M?C)$$43#*A`]?E MROEWN3PG5/RSAJ\&V'&F)>F',1)4-5]J,81LZ6,S<46LU>R<*3NX&7.SO`SC M()Z'[`M(LE!S"&&8JI=[,A:545Z7T>AYY]X68,'+,R19DEJ95-KDITH?R1V: M49;1/#/0L"_D],Z#$F#GDD-'`@V)E+"DG8C)Y&(ZP4&%LR![`.I2/')ZC[,% MIG-UD_V.IHM;8*3]`_8(1[>.YO-D$^=9<[#]FN;E*A!$7:V*TZ_?`GS'%FCD MT=#&`F2?3HTH$J=F'#\RM$GZA4$'JMD5<U;2K0O;:MTT!C9*Q@RE>Y"R7RVV"U_B.I M=7"0K77SZIRN4\KF6WRFQ?Z.J)BPQ8O1BN^!_5?\#K8`/%COJ'C'?M-.&Z7G M8^VD;#21SE8+3VJ_$AYF! MC0JN`:J#21J*;J:C*X)IC?LJ#&9A%.8AS=AH*E^N-PQ$]NHN&3.T4FU.V>JB M,3H#`?34>G8ZOQM/QQ82,KL_)Y(?1W<4/-U?G%W>3E^3B;Q_'TW^25^<7 ME^.S\?0U#M)6Z\6WP1>^`FRW=M\7]K%JKP:L6J_O2J(AFQ:>8H(GA,FZD$9# MGG3#)K[-9V/D#R3OF$)ZV#T6J84Q$4F+4,$E+D^B1@$'G28/29I/:;HZ3=(T M^<1CQ$"'*%223H^JP%`[)U-D,32T@;%)YTZX),F9*%G0&9)I_MDFRY,53<_I MFI]_,5@>4-KIN0,]Y,Y1!+4H&O+H\,9.VPB*A\FNLDIW;>L%+2;=PO$&HW MW)ZHV':Y#5*S_ZM3<$D<,_`V?V!I-#0R0I3/ M/!6;9>N`[V/@8]7-[_N>Z-O-\#U/[8W+X-83^^ZA+7S3 M^Z$KXEC6P(>M>C^#=>[!*]O=X+ZTR-SR:E'$HGZ-9].VE4#D[T&TZ8<\TDKZ M2]C2@0KG:Q%B:#@$8X.SM63E95V:\E'OY>@E.2"_>7-\PMTP\LB+."!?'Q3M&@W7.IGO.BP0`,V3_"'>4_6-?%HC1.MIP MBM_R:Q])/,KS-)QM#XBDSG,\T+J(`:IA.UAB5JI0XNMEJB59_HWMTAVN>P(OR5TYY[I.DL MR>@P2R-AM=-2H8T MT?A\@^`:TH-7"W+UVAY&G)3VT.D%!UNVUO)--"#BύJJ5UH\#I;UR"_;@`%&\G-+Z;BH^%0I(N61VVOSG MQQ@"7DLMC+[:%IDQ5"3;848,X-;=61)G210N^.A=1RC/;I8W:YJ*W5PH`OA@ M;6`P44_*[=BEA-@= MKCHB:,B@QB7;ATSDJQ!RA`OBX(8(2GN;)DOPX&%'PB4G%-#:?&@]QK7O*P/K MDT%(D$*$O+IB_X+D9,%[&K.Q*N)A6!>K,`[YD)>'C[2,)P=5V*3EE#5V5>@P M2:^"QM+8X93(5FB)T_5!1X]05&$")U0457/.YV"TT-<1N"= M8Q"@-!JB&2%*'D^A(#BVJE20T6LT_\\F+%)$\<$8C$;?A=@RPNT%W`&$T1LN$4!VF.RSI50YQ2-SWZH2SGD>2E-N\44J(W=11 M'1%L.2S4\&3[4TA53A`.@@CRMAG_/@CCC-M(<#E0K^)T$+,`WQG--/+(AC4S M4NF:#V4^E#!%$1/#P:YF4+YD'7>6Q*PJ&U:;9@'\E#)/CQ9RT^`SS2X^L[EH MDO*;;^F7,??P!EWYV>L;W9K%O3==U\3N[75H!O;]UU$*?,Y7]6:BT,I!R(// MC9/`GL5TB>4V<%WO3'7ZVQ`=$A9W22\3Z#;3(%DTOID!H(IZPEZQ MB45QWI"\L@CF@B5>9+^VIT$6SBU;II3UR;0.7!W-A"!:CK71]0DFGN$DRWD8 M;7+PL#TH[9,P/<@ZRI2B:$G3Q=>G3?D4!W%^I.']`T,S>J1I<$^O-ZL936^6 MTIENPV@WO!B75-NVDFT.#BT##3FW!-YG;54,"8IR2"P*XJ<"RK/\K7N72(90 MVZKKAM:!96"D-3@4#RH`6RB8;<`C'L&!ZI2#A>VMI\&E(."KJ8H6C(6*>":< M-W*H7(3T+L7\A8<17& M5.S8F2K9$O3"#@FHDB&U%#Z6]*%IF,)%B9#5TF6OS8X\OJ;;R'=KFH8)O^"8 MYKKA8\=UD[PA>A_&?")+3@/V8$X/R&C%\SHCL2GF*`+^0@>8X@5X"Q)@2RUS MD``%/28[":\#Y4OE;"\072;II)62L\S(6)"S5Z%AJNZRJ0ZK3)-:#*PKHKD[0MYPK&;U7Y2A4/Y[J5L>=IG3.-#,KXZ:0]\$N$+:*4I(P.AY!"+7DR1-2:[DS4BVH5I9)(>^9,&8; M)`EC)HR]M>D2QJ$G-9K/4_97.PRZI2,%:WH:TTQ5`88T2`T=L;U*^<"+FQR*N MYS7]))[`:Y56NL[SU-A61UHF,REZ9^@V:"6.=O)="A^?IH_A?'=V<*_,+.!O M24U)&0$W@0I9D+.GB9V=:KA#Z+E_I[`]7[ZCB.RSH- M[Y0:!%,]&G=6,-):TX73I\9L\/?T2AC8I//R=!KHV63AVX%L>BY.72OXS39^ M75<=P?`)5LK6NVOK8KNY-!"W<3K2CET4-/K/R/';GKXJ?03\A:ME[0&Z9_!3 MG<"=O7N%9D#T$H/O7?NHNW+4$J0EG73_RS@,U'BG&&A,XV*LCQM\`>USM MITX[$/"AFD=X.E#K%8D.W.\G>)4$<756!YZ)J:2<]2@,L>Y9601'#X.XY*@A M04PJR3W/GMJ@X(]7)>6ERX&/61;!U^7:C[O7Y7O]RNN]OTNJVX!3BCGK=`W( MNM<5,CBZ'08F'Z@O)Q)I1799QFE5&!:^3.Z8M@*.S`52J/#"%V)X_[^9%&B]W2*W!>QF?5LCC(,5 M%@CEB/B5"@EJG3V19)0]T/0L6(=Y$,$F7R7EC!`PQ)H&L@B.S@=Q];M<"))2 M.`[TNW^M0>[B=:1Z=T>T]0MP&A``5%Q/K_2Y_JBY%O/=S,NXC- M.Z*[JUF?$10.Y0^+NB:^DJ%S]3BN,Y1E%?$;Y9\G^,R2CY! MV7'M5+S`5][I5\BC,>H6(.%[_LF2<"4BM,A/E1Z2$!%L,.+HV+#U&"[H MXO3+QXPNQG&=2FC$$TP5%Q[T%-RF(,L:"\.[,!2T)!X:^BJS5>R%&QN M9X[B">[J(I"$'FL6)+)I']Z#Y MRO98.6EZW;R*7V-,JY?QU-I%R%T>%9S]/>!!D:SE>DO'..`,P>5&>2Y),''##E7OTG*X9>4,1"!KXK+HB M+JVB"ES;FK6?>^>$!I2TZ=H2L>+#OIDI3?2S"P?`M+G\R M+5Z2(FLCO>"BEKI..5<_Y4),^JA&?0&@`7SD3)RGB7Q(TWSD"=&N4YRIX<7;+?7/1]6 ML#JD@"7JKPF@D[,).[));)3GZ]4W2S'JC^+%CT&:!LQV\J!;Y87EF_0L"D(P MU.O`,IQ:J6VJUS%70PK`8[>V0&V.H%;J(2&N9)KKY8[J[(A^=6U(`7X'5E/% M],,KI(V'K$,A2^L0#^S?>*B%SE)4EE'F``9Q)V8-DD5DNE-/T!VP4/1L M4(&*&`QI3PL_-P'$$C-#)3.+;/?X:3EFDZN8O2T`:LG3>:G-+'6ACI60MRE=!^&BW,"V;IV^FE\RJBNAIV)7![]_H,1KZ2*L M"UUD1P]V>5S'P8F@YWL@;-\'P9Q:\3S)@TCWZ>RA9OW/;,HQM'8HD'Q0]J=, M@:8;4@#.\\,JJMMKXR+R8-RJRT[B_.$K?@#Q=;E"`1]%1,UB/C_.=G$J7EL0 M`E9;5-2"W9I2T#C=6T,WG8H/JQ+PG8IG4^%R:!(GS%+*:L\^Q?S+;<0#>,0+ M?L5MK3F$-:0`EVP>7K'.?5)K;6R>^F#DTD5?!NJ!.^K)DCGJA:Y8UJ"5(@[F MVG^M3_[QG&`9L!S*>[HNAR#;I;ER>#;@`TBYW0&\5BOXI*Q-N#;W-3) M8W,-++!*SD":S"E=9.15I?JZX%_,3\-6NQ[9`9O+B?+8+ZQ`'#RLL%\RO.+P M;KGM`SE.H+A3M]4`NA?T1"F+QOH9`!K)UN(:K@L![2]I\I"D^92F*TO[UI/W M9=R4L"'+UA'&;-940&UI=A7&S*3Q$`TI780Y^6VP6O^Q^I>S(%T@\1[;7]46 M8ZV]NB^[-W0,MM5%:1>?-"C?=@?EC+/_,&?T)[,D39-/S#_,BG@V9<`B?`QN M3KRW[B];M!N@YXNSVFI`9%4JH62I#BE(SX*30226DL1EE2!B_Y@N?HC`R^Z*<:N,@,J_V*%[P?_!5W4?VJ?'3;>+6 M>/_$!M!XPXIP2>9M*M>F\Q!]-#9W"]`J-H?`*3!.D@4Z[1J9J7')(9O0_CF!L1OJTB7H:QT1'&V^S@&M+DE/UL MU=@.PSENUNOB/G$05=$#Q_$R25*QC@/PRM= MRVUIDT68S:,DVZ3"-YY7B_O,2-?%(5G-;^(FA`N@7;HB;H_>RN"ZQVR;YVAH MI``%QJ#@,EAXP$\K3H//?!570X6>E..#V"J(O7/7;1%$G%#ADLYY\N=DO0-. M`'%(Q"+]-"FG3D%41ZZ%-J*MM9S%*+&O0AVQQ*SBG2?#<$I3`K%9ER>D5B6- M+@[SEB=JZFFTC M-K@0[_1]*G(5H3R0$Y'4W&$W)S26[O+B87U]/1='QS34;7 MYV0R?G\]OAR?C:ZG.+@^">_C,K+=[.8$.)0[KW&D%AV*#K+O$8@:X3:(Q0-`[8VS0*:GQM:`& MREO$%C$F["W;UJ4YO1O\M"IWK@%O5Y1W(N\&OY+JOV=4'V&-*-(Y;V>QM&[,/OE0Q`']T64W?K4A'9` MM5!R-K):5Z`>8HT:WHDS"*:20']@!.(%D*8$,D)V)*8,CZ,TM\:U%5MEQSE' M!E2HEXW$0M,[+[>"J^3G.\;/LUZ@(RRLG`V8SH+2;GFGA=PEFE(4$;-T^-1K MR\>,2]?M.T[[W'$KO<7V\6_M4&FAY':_S:8"W>TVG89WX@R"J>;/29\_[-\1 MWI'K5"P-XHP?<4WB`3/4026XO>PTN&K=ZT_6ZM[YNCUF-7GY)D59%A&%D79I M^\J!TKJF6<&3`=S-ITJ82\L\.$3,V"K\5::JV$PTSQ&W5A$;?1WC:9E)S>U+&J0.>N M@5;#.[D&P50SC:_:M]1Q,&VRF67,[#%`%X\B1IAI`(3EW5XQ,,#N7BH`A-&P MRH1032BQ>E]KDD+5TQ6BD4C1=+9)4R!\7D?`\4TN[?:<$I>43%U('9!2SE;U49,PMKYF=G?$:T.3JZ2-`__*WX?%-YP5V5CZMI=5TEB1?,"TG[#`:G? M(0ZIM-]R4)]?87_Q-QT(D0N;_X:5C;5V7[M)!]&W M;PU58X)K9T*_SKC'3GJ?)EG&7)QEJ/QR6X\1-;T*5;^5A0PIA#RU;9WXHDGD MHFICA1BBMM:AZ[=Y+4L*8?**B[_VU/R5^=-FV>J((&IV"!D8"*`4]$5UGE&6 M#3]UEI;W01AGO/?5H<1T\HAZP0JF]!6([+IM+2+4BJ^!>OL>.AFEMG7E!A>" MJ#>WQZX*H=4Q<T!U>)U8_TO#^(:>+T2.S!_?T>K.:T92' M(F:@LIM-GN7,#60L.0VR<*[JG4$%(.J][7#W>[I*(FTBCH@ MHC!1AOVJU3O`7T-%8&_MXW(G]C?9?F^%DT$(A[]EBKC";6?.PZ>IUW` M4,&2EB&$T`$IQ'RN2A4(SC8ATFEPQ./=B2VQ"\[P(@Z=,F.3/BV%L+>U MC7ZZ[>IB\9W(F0IEA+'10]`W6\&%,]V?MV,<5R60I@@TG2B6#AI578'"!ZOE8!=9>I<%KV5DL533]UPXG8=557!W5O`5`M M.ZR*F>)W.;D97[-IPKYUIA%&M+,8-$V>D&%]E^4C(L->JB4=UFE>PGW1^C5$ M7H5CCT7\]=M6LHQ7'ZL4&LUND5V,@/VNCSZ!30/RWN/ARA:@57Z MQM._6X"63CZ61?#ON"P$YW%59PFQ\73O%J`'?KYU4?X_WYWFW,73AU8P^[W6 M*/$%\>XE['-#Q"9'7?2$S*$X.T>-4=\SK4!:'KO%6<(W/!VW!>B!EK$NRI]E M;*[D9\4E0KZT?$KE?2BMX,^+9.ZLS]B[-B*Y#5^W5J[%ZE%*F9U$(*<+?XO? MK42756A2J>45,K@:'0:(KKVWWVQ`U>(:A.B:O,4.?K5TGH8SNOA`^7:\CNI] M65P=8`:*KA]*G"(?1K/T#72$3AA73U@@Q=<5TD'_#W3!'`)QPB\650VB']AS MGEI[',^A3MJJ&&3=]Y0ZX.S8PN.X3-(V-:M8S2N^;ZCN2;,>PJZS!OW\^JKP M)8?W5:'WS/JJ`QIS7TV3\S"E\SQ),_/')`FC[14(Z3/I"O.W(@D_AZYX-E\% M^ZCE'`!6@PVDAK9[S)B?74=9C320VO/JJ&?P1:EG%+J/2:>!L'LLX#ZGGM%] M/3J-9],SN+\9OL@=J#^.YA&NMI9PH6Q4@-?-(WR-BINI/.1P=8D2,.>R"*Y& M!O&A;FR`R;((WL;&S>QZPG))0;=?(8.KN6&`N-L;8+="!G%[X^;W61)GFRCG MA\X`3Z,G@*NE`72(FQGR/7H"6)L9-YM5N[?C6`YH913&U?P62-%UQ2A[H.E9 ML`[S(`),BRR"J]E!?*@;&S`PL@C>QL9M9&Z#3?27Y"&6FKAZ@*MA>ZCP->>3 MTV#C:FX]2CE^L5K<1T_L(VTJJKZQA2N='3;I>3M?^N3L5:CZQXA3&0-%J>!E M%-XZ'0^J7M`@E(/JRZ**EF__=,7^8C]7/['_FP499;_\'U!+`P04````"`#J MB7-`)734(RD5```@3P$`%0`<`&UI:&DM,C`Q,C`Q,S%?<')E+GAM;%54"0`# MYZ%G3^>A9T]U>`L``00E#@``!#D!``#M76MS&[FQ_9ZJ^Q\FVJIL4G5I6?+N M)MZ[OBE*LC9,9$E7TF9S/[G`&5!$/`28>>B17Q]@'N0,9P#TO`@,RZG4VI:Z M0?0Y:#P:Z.9/?WY9^CDS=OCQQ,7>81^OCAZ)?[R?3^?#8[,1CA`;D2>L#.9\-_]Y!/ZY4?Q MGSD*L<,_@X8_OH3DP]$RBM8_'A\_/S^_>7[WA@6/QZ=OWYX<_^/3U;V[Q"LT M(51\EHN/R?OW[X^3W^:B%>#GG_'N.._.IF7^6Z*0+_0D)#^& M2?>NF(NB!"KMQSA2"?&O22XV$3^:G)Q.WIV\>0F]HQS9!,&`^?@.+QSQYR]W ML\VGKC`G")'E&Y>MCL4OCR^8&Z\PC:;4^T@C$KW.Z((%JZ2SW("DM66`%Q^. M5F1)^(>>\/^G'_D-1#=Z77/J0[):^QR0XY:]/&A MKHM:Q8'[=XL"#M`21\1%?NO.UK;2?\_O(_Y?06AXL[A9<\\41#:"6-W"L#V^ M7W*4ELSW^*3T\5\Q'XYM>RYO:5@+SE&XO/39+5"P2LG=OL)4]=E,9^TZ.,M M1](E6`MZLU;ZZ?F,/G&`6*`=RA7!?C[_-F#QY.(EX/WWA(R"(L7=%T)SX)`*,([E&3Z-]R8)H\H"#U06>:]FJ ME^ZG)W3.ZP+Y87OO70+Z1:Q9[&4Z'EAP#14!P=`#L4G5Y??K?= M-5PQI.^65*&G_D3,_=)H/R37Z&NNY(URWP$<+6I$^]I[K58D2O9+^EU61;2O M_<@\Q/^*><,?GR`=DK,N[*VN^`]**O@EPM3#7MZ0Z%7',R+_L6CC+3^4 M.Q,GURC^%5'/2=6=HG[6Z[S?/G-+7?7%P9D%.H@^S?XR^ZSJYW0>1B+4D#?D MHSGVD^8_"UV8ZG&;SF:P)D?Y$+MO'MG3L8<)/]*?G(B_"$-.)F]/LH/\-_Q' MG],^W.%'(CZ:1M=HA24]KQ?=[6EQ.$P#UV$!=W).5]XH"MS2(*@&'S*)XW5R M%IVX2^)OQL\B8*NF6&:X,9TE17QY'_9.PCFW)$#^C/O+R]_PJY*%BBR0AA,+ M>9#8;8*(W)`'WJS&?U,1(.RG5L%>9Z5)M&]Q0!@WP;O@FR<-[#NR0/S?68E_ MK=TFB)CRWGBB1Y<^>I00L",#!/X[JX"OM=,$X.=Q(&R\)*&+_/_'*%`/?KDX MD(;OK:)!9[VY)?A7[/M_H^R9WF,4,HJ]61C&.%`NQ5(=(#<_6,4-"`=S!/V= M^3&','B])#X_.RJ)J<@""?FCA81([#:X64U]^`ZO62"BTN)R(%;S(5,!TO(G M"VE1HV".G624G/,I];$0J*\E94<2R,5["[FHM=D!-'R0L1[J3J24JI".7'RF,V`!*3I\!T.YB> MB2[YSV2+B4(>2H^=QW$I`.99$9MT."<%:2@C=A[0)<;7\/'3<<6\*_Z#P0+E M^M=&FRCYJ3-Q-D\W^-^+JDZFZV3*74?7`H7SA*@XG#PBM$Z'&/:C,/_)[EC+ M?OQYT\.;Q26WE;J$NP)+[V4T$768:F?/:6_;-`PYN!HK=H5,QM6;D%&*K]0: MVN?TU9X$\6))%EY)?F4TE"M!CNUVTB9$LR=)X1UV,7D2-_+7.,I.1+)!KE0Q M&LS5,P"QUPYF-F^T>`FC<:JP0M M4;WBV-SOWZ=^3_&CZ(3%GB]?&M4J1B.D';R^?NDHG#-J)NN4J"359VX MV7!>MU.6W'P[IO3R6_AM;Z5.)Q,W&]33@LT@-MA$3&J1TE?@H`]Y(H"!7C9G M[%-;(5=#Y"E5GDEKICJX.I3@85XGM)WZFL)CB<=E@8,L;P$6(MD5AA(VS-:S M,?`U<9-Z\ZVA:"=52LN23!Y*U#`[Q(Y$J4&P@ZLDD4SDD9VQ(&#/A#[*5K-: M27"6)-DHZ75^FD2$O0=VAI/G M>I[4*V3B4."'V6IWT;M9)0>H:Y(.E"C\)P.YBYB/$#*V1O M:C<`*@4H3\,MB&*L00E;O/QE73X[\B/9=E' MM9)0)JK(J(J!GXQ8P$+,B/MH&#J>8EK:DVS#TH*EE,][=W"="69"\FH\P)T#F:54Q M*'W#'(";T2\CY?:FM/WS-)CJ8&,MX(RS-//4)!W,68O,3 MH("-7-EHQE.7$(X.#SOV;N4^IS>4TSA:\NWFOZ67LSHEHSE273B3V6\O5\I+ M=)6"T6RJ[AS9>'->UT]]20>MEM%`=L.U"Z1I-/.J==1['*M6 MI4R(=LE2:AA-F&I-E=V+5:6CRI5**FTTDZDC-3:N42UJ#O53;%4SIU(P&FKH1IH>!SOX*GR5CYC3 MI3G.%3&CE;J[<2.SV0Y&,AO$Q3G?@N,K>;&=6DFC<9YNO"@L'_NJ=LTH*UNG MGA45\D9#$-T(UJ)@AP?F+U;4%%6DS(8>NC$C,7G\M8QNHB4.BN/N9T1H**86 MZ3E9K6*V_DW'"18`QMAGVNW:<RHBP)FJ_UT8Z-JZ-BG]6L<;:>3#N^W6[0#'0@V'JE:PS;^G5_) M=,AH,%TOJD>F#\7K\\2M_-F'YIY.+FZV@%$W9G4@V+&V[O;R#(7$!?*4R9JM M8=0O227S[63H@OAQ)'T"(Y4V6_"H7Y9V(+"#IU\Q>5SR7DV?N$F/^#I>S7%P MLZ@\$=%,ALV;,5N#IQNS;4$;%^6J2;5A&V8K]NR';-DD/-($%XG9V20&?3_7 MN!6S18,&&2DZR'H>*[:\V$OLK<_3W+S<^Q[^ MS]@B_0^D:S2C,>OA@SC-Z\S(A'2>7!G\_;MS(U;*&8QE6XJW:3;PP'T6)P%K M'1<%09OX*(VC6N`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`Q0=XLO,$^&$G[W^$F)O1C<5YZ=N1)[2 MAS5J"]LT9/+KEB`D[I01;`F4'0OV("5>!V&F`](CV#AM3\;A`[O#?"5WB8]+ M12H?6#\N.+`JWR77-2D;+`W$UDD9S+@:%NSX?>!O/ MLJTKT'3!,4]WODUN.LSG`&UM\5!@=+X2]&*50]1%V=5'*?4 M^Q4%`>*@BLQ('#P1%X-X?&5DJGKBONY,-M%@*8S#I5LPED+6A1DBH'YQ!W;\F7"6Y- ME<[R`$6SN6A]#P,9,(,06<\GNKP,"?6J M*=&-UP5U8V9S]89:*2``VKH5..<;8K[U#2[PFH5$^LWQ$$6SR7Q]DRL#QE8B M;P.\1L33?=NU3LUL0E[?)-:#,O[)O,^#[![N8TVG(W8;5D.`W3IV9,E7.L*? M/71^@6,Z([/;X&D.U($.#;&I#OMXI*5LR)($R6[/M`!0V;$+X1O?;%I,+DH# MS"WA`SMZO?5%&ACUQ`OAM>)FH4D#9O,T.U#%VME[*'L5.'*=YP'3>:?]#)+F M@!WHDG%)*.)[K>Y+AK(A2_)!NRT9`*CL6#+N^('L-7MQGSV9N$5\`KS``@N1A[X25'\)I%.(^;R?8&4G&S&;#]4*X#PSYOO5^R M('K`P0KHJCOR9I-L^_?36C@.RTE;S-5P=;-IP_T[<<,YW!**MR]5"J_4`=Q* M],PF*?=/JA(>.]B$&]UYS]P@7\-B?IL#-O;CE3!W2CWQAX@O/"%?3%/I,_?= MZ*9DD#1KPFPB>S_#I`UH=LP(HLL*&DTGG_='3V?_M.H+BS2T-:D:,,PSF_Z( M.[#R#_%ZG;X11WX>PYG1!0M6*3&:9'NH-I3\@6MJ`>-4#4&Q8^;<)F$062&/ ML@B4DX%J<37$F,G,L(L#<:G^@%Y$2$1!PXX4E(F!:GAU8:+6WAHR]ETHY2P. M"<5A>(9"P@^UMT5$J7=/'BE9$!<5[JHV!5/^Z$R<"Q*Z/@OC`/-_Y&W]MS,7 MK8E**<6N.HAZ3EAHL<=$IR2Z]L"R90KYVWHMNLL$@*)!1\DAO<";;Q5(7R"* M-XE).2:?N'PQ?N"TG_GR8WV+=DR60H'36?2RUF!9X(?W\6J%@M>;1<'EJCVO M.N&?=ITP:T@X7\'7'+1IRUGGC7WU/_VV3\6&SNF@RN/SM&:P6.!>^6O_UZH' MO=_UH*WL5P& M-XI?70-R!5/_[`ON*LV:&)_KM('("EZVG0+!K4BK6TSKD]WQW6FY/@%K8,>VCVE]@"2"N&K1.O6QN=' M'8&SP,V2)T63RINBC8N]JQSH$X6(*SB>T/CJ7H!:W85G6]I3ND1X?,ZA-MN" ML7]'PB^?$$6/:;&EZAN,C1=\M^L%0M79ZCH%Y8-V"$E'94CJ!CM`;WSC'@R& M!2ZPDW%>'?G?[X[\7(//_JG*08_WWHK="JAJ-P5:'X$JC\]1FL%B@;?4/IK? MN,H/NZZ2B#OK3/ZKGP#\9-X@&B65'J,G*`VW;.A/BF_-JWY0N8@O^0'_=Y"J M\Y\(_8/V"U5',S2+8.J&/$!O?(,?#(8%;E#J7X!HR&TJ%>K>>$'E)CQ3=1)= MIZ1\T"[05U98/?#PY:)1"^/SHA8`6>!/R?=]95_M)K[$N\:1*A?B19UO'3_1 M.F@/DE73WL5.'UJ2*XQOP.O-MV%\5[ZZL#+`3RMWW$6E;Y-+[D/?)@WUE9NB MP_`5HH'^"-VE*3@6>$_AJU"J;E.YU"Y*'[2WR+Z/>FN__HJN3G1\@UIEL@7C M5R3PDK2*7W7\5BZOB]('/7Y[REW;P@6?XG5*XW,!&`P6.,-]/`_Y7H8W]_&I MWB.J=\T;%2?3^>H7@-3`,L[:78]H#6^D2-DOQ'_F:,0\Y_\!U!+`P04 M````"`#JB7-`5*FA(MH'``"P1@``$0`<`&UI:&DM,C`Q,C`Q,S$N>'-D550) M``/GH6=/YZ%G3W5X"P`!!"4.```$.0$``.U;ZV_;-A#_O`'['S@/V`.8HCA9 MLR6+6SBOS4/29G$*[-M`2[3-52)5DLKCO]^1DJPGY<>2Q9M:%(7-N_OI[G=' MBJ2OQV\>P@#=$2$I9X->?V>WAPCSN$_9;-![/W:&X]/1J(?>O/[BHG<$.0[(CJ4W)R%&@,;DH#=7*CIRW?O[^YW[_1TN9N[>[F[? M_>/JHGBT4-`V8M_5X@F69($,4MJB3YE4 MF'DE?5\M#(K*K]Q$6%*EC:H'B2K-5'U2T9/$VYGQ.Q<$H-_O.[M]9[^?J0A8\Q#NB4$K^' M%!8SHM[BD,@(>V0)6E:FF#&NL(*B3D?T6!11-N4P\-FQ+I'] MC<53+73/N!=K+X?,/V>*JL<1((G0/*&'J#_HM6KH9X('YJD^F5)&C6N[,"F0 M@S+3XD?,?)3@H`+0L5N%*`#'DOCOV&OS.1)$`HPQNH2!U#!5L1AY./#B8#V; MW)5&DW0@8WHC[D\YDSR@/E;$/\&!GK7C.2%*)L3;Q7;6]X#J,;!#4MJ+&"@% M00G*)\J+G%YC`3'.B:+@^1+^R[KV9.ROG@ST;0GTN\XG9\&;?#=]%\$[63^Y M86)8].Q)^:$M*3D:XE.4XZ%OWS,<^Q1T/J6F2/EX#F4[YX$/&ZWSCS&LZNTI M:M"WI^K5ZJDJXGZ#$N2OOSK\^5/>FO-PBN7\(N#W2V94KF;/TL'J6=)PR.!U M?D*=Q)(R(N4)EA2(OBZ$!ANM,9TQV"9ZF*DD0:NKVQ/UH]Z&4>D%7,8"CC332LSE"18K-5DSET)_,TCL,0BT=8N7(BAI['8]C"LMDU%+I'23J+5M2U M9^BG:H921)V90B(07H"B*$7M9')&[`Y"X2)]Z>1?[10?5BE>&'62P6O!89.C M'O7A#EZ:D5ZJ$S(;)59>^[M57C-[LXJ0#*&C)),(4__\(2),9HM%==!.;;]. MK3%%)+7M)*FPL(J8^)<43V@`C\IX;1BW4[M7I3:U1D%NWDEVQW,NE'-+]-75 M)%T1*F-V5O=KKS%CJ<`2^6#:249OJ/QPA1F>F>WP4%\Q%ZK6*K6S_$.598V! M#`"`!UDO4B MD[<",ZE_[5M<+5JE=LYKA[84`QD05$3I).'%J[E+CC.FZ\-VBFN'MO)U7Z#- MN\FMXMZ'ANO7AG$KNWNUHUO1^AMS=NOH6C'T('9)\]]"BP-V0FL'MH)9)WD\ MY6%(E;D&SNZ;\P$[C[736<&LDSR.XXF$Z0CAG-_E9-9&[8S63V8+6Y08_W]X MU?_HQID;,D6FX>9(-W,,>I*&D=Z\)F-S0::#7DCGU,EZ+?Z$T'8>PB!3T=`M M#3(]6SRD&&[: MS>3F[4SI]VK+TS$$SH5"K-8[U=8.ES3R77+/0+68Z&].9N?H(:>_Y^SW=QZD MGWNZCA,Y#>LYD=EMX$1[$YO%#>-"8V^>2P(E%UA.CK6J/ZU-@FWN5&WTAPV> MW]IQN#D=>F0#;U;H9ERE4HJ6;Q-#72J'NE3Z!__0F9%VA1I-BZZB?)/ MO:?CS!PY]&;$$W1"_"L23HCH&6>3W:)=A0:!OMP8])2(]4*C^V./8`&BW+\U MZZ0?B[2=,5DWD\[2(Y^'F+*1(J%6@S@!&M:G6*O^(G@<#7H)%@65M@A2GR)M M>$,\0N^T/^40ENB\?`RU`^.5V7V:?FAF'HV#7T%.V4R.F%>);E/K%X^[K;EU M")BZ%SR+)+ITRW!N-2;DHC6YL$[669[=+(2].J?UDSNW`B5;GT&R5;2W/1 MVS+=C9*7IGWQ9KL@U9=&LVAKB2^Y6V:^6?32U.N=?ASH4TF9]X;QK24]][6R MM-3'7YKN,5$J&1OZ?\72_#@W8MEOT>G[IUUG\S3X9/*,61C*.1&G.*(*!^5: M:I1L;345O2W74Z/DI2OJ&L?!;WS.,B<+W[>U4@H7E'F3=^WNLB#:UD":9FK; M+-[B4$SGVRV_H`R>1J&^%[<^U;NA532W[DZH\M\';LF#.@F@R!:SQB[?]-)5 M91A/X+ZMW[D6QRJ*VQ!0L5NSU$18#6@5Q6T(J-:?5XND56,;0BBT7=6/W>3'-?CX-U!+`0(>`Q0````(`.J)`Q0````(`.J)E3``!M:6AI+3(P,3(P,3,Q7V-A;"YX;6Q55`4``^>A9T]U>`L``00E M#@``!#D!``!02P$"'@,4````"`#JB7-`^;[_31\)``"L7@``%0`8```````! M````I(&T7P``;6EH:2TR,#$R,#$S,5]D968N>&UL550%``/GH6=/=7@+``$$ M)0X```0Y`0``4$L!`AX#%`````@`ZHES0)1CN5/*(@``S?@!`!4`&``````` M`0```*2!(FD``&UI:&DM,C`Q,C`Q,S%?;&%B+GAM;%54!0`#YZ%G3W5X"P`! M!"4.```$.0$``%!+`0(>`Q0````(`.J)A9T]U>`L` M`00E#@``!#D!``!02P$"'@,4````"`#JB7-`5*FA(MH'``"P1@``$0`8```` M```!````I(&SH0``;6EH:2TR,#$R,#$S,2YXA9T]U>`L``00E >#@``!#D!``!02P4&``````8`!@`:`@``V*D````` ` end XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventory
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 3 - Inventory

As of January 31, 2012 and April 30, 2011, inventory consisted of the following:

 

Item   January 31,  2012    

April 30,

 2011

 
Raw materials and supplies   $ 1,961     $ 5,465  
Work in progress     83,991       94,175  
Total Inventory   $ 85,952     $ 99,640  

 

EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\R-#4U,#'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O5]O9E]S:6=N:69I8V%N=%]A8V-O=6YT/"]X.DYA;64^#0H@("`@/'@Z5V]R M:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/E!R97!A:61? M97AP96YS97,\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-U M#I7;W)K#I%>&-E;%=O#I%>&-E;%=O5]4#I7;W)K#I7;W)K#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/E-U8G-E<75E;G1?179E;G1S/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T M4V]U#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV95-H965T/@T*("`\ M>#I0#I%>&-E;%=O7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2!);F9O M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^665S/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!0=6)L:6,@1FQO M870\+W1D/@T*("`@("`@("`\=&0@8VQA'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA2`F86UP.R!%<75I<&UE M;G0\+W1D/@T*("`@("`@("`\=&0@8VQA2`F86UP.R!%<75I<&UE;G0\+W1D/@T*("`@("`@("`\=&0@8VQA'!E;G-E6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA2!P87EA8FQE/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$;G5M<#XU-RPS.3@\F5D+"`R,"!I2`S,2P@,C`Q,B!A;F0@ M07!R:6P@,S`L(#(P,3$\+W1D/@T*("`@("`@("`\=&0@8VQA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAAF5D/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XU,#QS<&%N/CPOF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M M<#XU,#`L,#`P+#`P,#QS<&%N/CPO3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%\R-#4U,#'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'!E;G-E2!O9B!7:6YT96,@4')O=&5C=&EV92!3 M>7-T96US+"!);F,N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XP M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'1087)T7S(T-34P-S(U7V5D,V5?-#4W8E\Y93`Q7S8R83$P,C'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA0DH M56YA=61I=&5D*2`H55-$("0I/&)R/CPO2U- M961I;F$@26YT97)N871I;VYA;"!(;VQD:6YG6%B;&4L($%M;W5N M=#PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S2!O9B!A8W%U:7-I=&EO M;BP@06UO=6YT/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XS,#`\ M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\R-#4U,#'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$2!O9B!7:6YT96,\+W1D/@T*("`@("`@("`\=&0@8VQA'!E;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6UE;G0I(&9R M;VT@3&EN97,@;V8@0W)E9&ET("9A;7`[($-R961I="!#87)D6UE;G1S*2!F2!F:6YA;F-I;F<@86-T:79I=&EE3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-#4U,#'0O:'1M;#L@ M8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^365D:6YA($EN=&5R;F%T:6]N86P@ M2&]L9&EN9W,L($EN8RX@*"8C,S0[0V]M<&%N>2PF(S,T.PT*)B,S-#M-961I M;F$L)B,S-#L@)B,S-#MW92PF(S,T.R`F(S,T.W5S+"8C,S0[("8C,S0[;W5R M)B,S-#LI('=A2!I;G1E M;F1E9"!T;R!P=7)C:&%S92!L;W<@<&]W97(@=&5L979I6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU2!O=VYE9"!S=6)S:61I87)I97,L#0I(87)B;W(@ M1W5A2!O=VYE9"!S=6)S:61I87)Y(&]F M('1H92!#;VUP86YY+"!O;B!-87D@,C(L(#(P,#8@=&\@;6%N=69A8W1U6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2!O9B!T:&4@0V]M<&%N M>2!O;B!*=6YE(#$X+"`R,#`X+B!-;V1E;F$@4W!O6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2X\+W`^#0H- M"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2<^)B,Q M-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M2!O=VYE M9"!S=6)S:61I87)Y(&EN('1H92!3=&%T92!O9B!497AA'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^06=R965M M96YT('=I=&@@5VEN=&5C(%!R;W1E8W1I=F4@4WES=&5M'0M86QI9VXZ(&IU7-T96US+"!);F,N("@F(S,T.U=I;E1E M8RXF(S,T.RD@07,-"G!A2!A9W)E960@=&\@:7-S=64@ M,RPP,#`L,#`P('-H87)E&-H86YG92P@=&AE($-O;7!A;GD@:&]L9',@-3$E(&]F('1H92!I2!O9B!T:&4@0V]M<&%N>2X\+W`^#0H- M"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE2<^5VEN=&5C('=A'0M86QI9VXZ M(&IU6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE2<^ M*&EI*2!T:&4@4F5G:7-T&-E960@=&AR964@:'5N9')E9"!A;F0@='D@9FEV92`H,S8U M*2!D87ES(&EN#0IT:&4@86=G2=S(&-O;6UO;B!S=&]C:R!O;B!T M:&4@9FER0T**#,P M*2!D87D@<&5R:6]D("AP&-H86YG92!!9W)E96UE;G0@:6X@97AC:&%N9V4@9F]R M("0Q+#4P,"PP,#`H86UE;F1E9"!T;R`D,C,W+#8U.`T*;VX@3V-T;V)E'0M86QI9VXZ M(&IU6QE/3-$)V9O;G0Z M(#$P<'0O,3$U)2!4:6UE2<^/&D^3&]A;B!! M9W)E96UE;G0@86YD(%)E=F]L=FEN9PT*4')O;6ES2!.;W1E/"]I/CPO M<#X-"@T*/'`@2!.;W1E('=I=&@@5VEN5&5C+B!!6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE6QE/3-$)V9O;G0Z(#$P M<'0O,3$U)2!4:6UE3L@=&5X="UI;F1E;G0Z M(#0U+CAP="<^+2!&:69T>2!4:&]U&5C=71I;VX@;V8@=&AE(&QO86X@9&]C=6UE;G1A=&EO;BP@86YD M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+S$Q-24@5&EM97,@3F5W M(%)O;6%N+"!4:6UE'0M M86QI9VXZ(&IU'0M:6YD96YT.B`T-2XX<'0G/BT@1F]U2!4:&]U6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE2<^5&AE($QO86X@06=R965M96YT('!R;W9I9&5S(&9O<@T* M=&AE($-O;7!A;GD@=&\@8F4@:7-S=65D(&%N(&5X8VQU2!O9B!7:6Y496,@ M87,@:70@;6%Y(&QI8V5N6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE2<^5&AE(%)E=F]L=FEN9R!02!.;W1E(&1O97,@;F]T('!R;W9I9&4-"F9O6UE;G0@6QE/3-$ M)V9O;G0Z(#$P<'0O,3$U)2!4:6UE2<^3VX@ M2G5N92`R."P@,C`Q,2P@87,@<&%R="!O9B!T:&4-"D-O;G1R:6)U=&EO;B!A M;F0@17AC:&%N9V4@06=R965M96YT(&%N9"!T:&4@4W1O8VL@4F5D96UP=&EO M;B!A;F0@4'5R8VAA2!M861E('1H M92!F;VQL;W=I;F<@:7-S=6%N8V5S(&]F#0II=',@2!I;G-T6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE2<^+2`S+#`P,"PP,#`@&-H86YG92!F M;W(@,C`L-#`P+#`P,"!S:&%R97,@;V8@=&AE#0IC;VUM;VX@2=S(')E M6QE/3-$)V9O;G0Z(#$P<'0O,3$U)2!4:6UE2!T;R!A='1A:6X-"F9U M='5R92!P2!W:6QL(&)E('-U8V-E2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6EN9R!U;F%U M9&ET960@9FEN86YC:6%L('-T871E;65N=',@:6YC;'5D92!A;&P@;F]R;6%L M(&%D:G5S=&UE;G1S(&-O;G-I9&5R960@;F5C97-S87)Y('1O('!R97-E;G0@ M9F%I2!F;W(@=&AE('!E2!&;W)M(#$P+5$L(&%N9"!D;R!N M;W0@8V]N=&%I;B!C97)T86EN(&EN9F]R;6%T:6]N(&EN8VQU9&5D(&EN('1H M92!#;VUP86YY)W,@06YN=6%L(%)E<&]R="!O;B!&;W)M(#$P+4L@9F]R('1H M92!F:7-C86P@>65A65A7-T96US+"!);F,N($%L;"!I;G1E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2=S(&%B:6QI='D@=&\@2!S:&]U M;&0@=&AE($-O;7!A;GD@8F4@=6YA8FQE('1O(&-O;G1I;G5E(&%S(&$@9V]I M;F<@8V]N8V5R;BX\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2=S(&-U M2=S(&]P97)A=&EO M;G,@9V5N97)A=&5D("0T-#DL.3$Y(')E=F5N=64@9'5R:6YG('1H92!C=7)R M96YT('!E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^36%N86=E M;65N="!H87,@=&%K96X@=F%R:6]U2!W:71H('1H92!A8FEL:71Y('1O(&-O;G1I;G5E(&]N#0II;B!T:&4@'0@ M9FES8V%L('EE87(N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`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`I(%=A2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO2P@;W5R(&%C8V]U;G1I;F<@97-T:6UA=&5S(')E<75I'!E2!E;7!L;WD@;W5T'!E2!F6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2<^4F5V96YU92!296-O9VYI M=&EO;CPO<#X-"@T*/'`@2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`Q,'!T+VYO2=S(')E=F5N=64@0T*:7,@8V]M<&QE=&5D+"!N;R!O=&AE2!A3L@=&5X M="UI;F1E;G0Z(#0U+CAP="<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`Q,'!T+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z M(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^5&AE($-O;7!A;GD@2`S,2P@,C`Q,B!A;F0@07!R:6P@,S`L(#(P,3$L('1H92!# M;VUP86YY(&AA9"!N;R!B86QA;F-E(&EN(&ET2<^)B,Q-C`[)B,Q-C`[/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO6QE/3-$)V9O;G0Z(#$P<'0O M;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^5V4@ M8V%R&-EF%B;&4@=F%L=64N/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO6QE/3-$)V9O;G0Z(#$P<'0O M;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU&5D($%S2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO&5D(&%S'!E;G-E(&%S(&EN8W5R2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M6QE/3-$)V9O M;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M2<^0V]M<'5T M97)S(#,\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(&IU2<^ M+2`M+2TM+2TM+2TM+2TM+2TM+2TM+2TM+2TM+2TM+2TM+2TM+2TM+0T*+2TM M+2TM+2TM+2TM+2TM+2TM/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU2!E=F%L=6%T97,@=&AE#0IC87)R>6EN M9R!V86QU92!O9B!L;VYG+6QI=F5D(&%S0T*=&AO2<^)B,Q-C`[)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&IU2<^06-C;W5N=&EN9R!P2!R97%U:7)E#0IT:&%T(')E8V]G;FEZ960@6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^27-S=6%N M8V4@;V8@4VAA6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M65E6QE/3-$)V9O;G0Z M(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^1F%I6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^5&AE($-O;7!A;GD@9&ES8VQO2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T+VYO2!46QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^5&AE($-O;7!A;GD@:7,@97AP;W-E9"!T M;R!F;W)E:6=N(&-U2!D97)I=F%T:79E#0IF:6YA;F-I86P@:6YV97-T;65N=',@9F]R('1R M861I;F<@<'5R<&]S97,N(%1H92!M86YA9V5M96YT(&1O97,@;F]T(&-U2!H961G92!F;W)E:6=N(&-U2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^0F%S:6,@ M;F5T(&QO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(&IU2<^1&EL=71I;VX@:7,@ M8V]M<'5T960@8GD@87!P;'EI;F<@=&AE#0IT2!S=&]C:R!M971H M;V0N(%5N9&5R('1H:7,@;65T:&]D+"!O<'1I;VYS(&%N9"!W87)R86YT&5R8VES960@870@=&AE(&)E9VEN;FEN9R!O M9B!T:&4@<&5R:6]D("AO2<^ M)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU28C,30V.W,@<')O9'5C=',@=V5R92!S;VQD(&1O;65S=&EC86QL>2!A;F0@ M:6YT97)N871I;VYA;&QY+B!4:&4@0V]M<&%N>2!D;V5S(&YO=`T*6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(&IU2!O9B!'96YE6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2<^5&AE'!E M8W1E9"!T;R!H879E(&$@;6%T97)I86P@:6UP86-T(&]N('1H92!#;VUP86YY M)W,@9FEN86YC:6%L('!O6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-#4U M,#'0O:'1M;#L@8VAA3QB3PO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'`@2`S,2P@,C`Q,B!A;F0@07!R:6P@,S`L(#(P,3$L(&EN=F5N=&]R M>2!C;VYS:7-T960-"F]F('1H92!F;VQL;W=I;F6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V)O'0M86QI9VXZ M(&-E;G1E2`S,2PF(S$V,#L@,C`Q,CPO=&0^#0H@("`@/'1D M(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@ M9F]N="UW96EG:'0Z(&)O;&0[('1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O6QE/3-$)W9E M6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G M/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@;&EN M92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B0\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=W:61T:#H@.24[(&QI;F4M:&5I9VAT.B`Q,34E.R!T97AT M+6%L:6=N.B!R:6=H="<^-2PT-C4\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N M;W=R87`@6QE/3-$)W9E6QE/3-$)VQI M;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI9#L@;&EN92UH96EG M:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/CPO='(^#0H\ M='(@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SY4;W1A;"!);G9E;G1O6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXY.2PV-#`\+W1D/@T*("`@ M(#QT9"!N;W=R87`],T1N;W=R87`@7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A2!A;F0@97%U:7!M96YT/&)R/CPO'0^/'`@2`S,2P@,C`Q,B!A;F0@07!R:6P@,S`L(#(P,3$L(%!R;W!E6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SY0 M2!A;F0@17%U:7!M96YT/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&-E M;G1E6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@8V]L6QE/3-$)W9E6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P M.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG M:'0Z(#$Q-24G/B0\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@.24[ M(&QI;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!R:6=H="<^-C4S+#(X M,#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=W:61T M:#H@,24[(&QI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=W:61T:#H@,24[(&QI;F4M:&5I9VAT.B`Q,34E)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24[(&QI;F4M:&5I M9VAT.B`Q,34E)SXD/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@ M=&5X="UA;&EG;CH@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@ M,3$U)3L@=&5X="UA;&EG;CH@6QE/3-$)W9E6QE M/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0@'0M86QI9VXZ(')I M9VAT)SXS+#(S-SPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL M93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X="UA;&EG M;CH@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/CPO='(^ M#0H\='(@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SY/9F9I8V4@97%U:7!M M96YT6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@ M,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXS+#4T-3PO=&0^#0H@("`@ M/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U M)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE M+6AE:6=H=#H@,3$U)3L@=&5X="UA;&EG;CH@6QE/3-$)VQI;F4M:&5I9VAT M.B`Q,34E)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E)SY&:7)E(&5X=&EN9W5I6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@'0M86QI9VXZ M(')I9VAT)SXU,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X- M"B`@("`\=&0@'0M86QI M9VXZ(')I9VAT)SXU,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M6QE/3-$)V)O6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@'0M86QI9VXZ(')I9VAT)SXP/"]T9#X-"B`@ M("`\=&0@;F]W6QE/3-$)VQI;F4M:&5I9VAT.B`Q M,34E)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)VQI;F4M:&5I9VAT M.B`Q,34E)SY4;W1A;"!P2!A;F0@97%U:7!M96YT/"]T9#X-"B`@ M("`\=&0@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X M="UA;&EG;CH@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXX-#@L,C$S/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF M(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E M)SY,97-S.B!!8V-U;75L871E9"!$97!R96-I871I;VX\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0@'0M86QI9VXZ(')I9VAT)SXT-#6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE M+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXH-#(R+#(W,CPO=&0^#0H@("`@/'1D(&YO M=W)A<#TS1&YO=W)A<"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^*3PO M=&0^/"]T6QE/3-$)VQI;F4M:&5I9VAT.B`Q M,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T M=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE.R!L:6YE+6AE:6=H=#H@,3$U)2<^ M)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2<^5&AE($-O;7!A;GDF(S$V,#LF(S$V,#MH87,@2`S,2P@,C`Q M,BX@0V]M<&%N>2!H87,-"F%P<&QI960@9F]R('1H92!47!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'!E;G-E'0^/'`@2<^ M07,@;V8@2F%N=6%R>2`S,2P@,C`Q,B!A;F0@07!R:6P@,S`L(#(P,3$L('!R M97!A:60@97AP96YS97,-"FEN8VQU9&5D)B,Q-C`[)B,Q-C`[;W!E'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE M/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!C M;VQS<&%N/3-$,B!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P M="!S;VQI9"<^#0H@("`@("`@(#QP('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&-E;G1E6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\ M+W1D/CPO='(^#0H\='(@6QE/3-$)W=I9'1H.B`W-B4[(&QI;F4M:&5I9VAT M.B`Q,34E)SY);G1E3PO=&0^#0H@("`@/'1D M('-T>6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P M.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG M:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H M.B`Y)3L@;&EN92UH96EG:'0Z(#$Q-24[('1E>'0M86QI9VXZ(')I9VAT)SXQ M,RPP,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SY);G1E6QE M/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!R:6=H="<^+3PO M=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=L:6YE+6AE M:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=L:6YE+6AE:6=H=#H@,3$U)3L@=&5X="UA;&EG;CH@6QE/3-$ M)W9E6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E.R!T97AT M+6%L:6=N.B!R:6=H="<^,S0Y+#,U.3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS M1&YO=W)A<"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U M)3L@=&5X="UA;&EG;CH@6QE M/3-$)V)O6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L:6YE+6AE:6=H=#H@,3$U M)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ M(')I9VAT)SXR."PX,C$\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@ M6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R M+C(U<'0@9&]U8FQE.R!L:6YE+6AE:6=H=#H@,3$U)2<^)#PO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)V)O7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#$P M<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)VQI;F4M:&5I9VAT M.B`Q,34E)SY3:&]R="UT97)M(&1E8G0\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@8V]L M6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,B!S='EL93TS1"=B;W)D97(M M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI9"<^#0H@("`@("`@(#QP('-T>6QE M/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P M<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&-E;G1E6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W=I9'1H M.B`W-B4[(&QI;F4M:&5I9VAT.B`Q,34E)SY,:6YE(&]F(&-R961I="`M($9I M;F%N8VEA;"!);G-T:71U=&EO;CPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I M9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B0\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@.24[(&QI;F4M:&5I9VAT M.B`Q,34E.R!T97AT+6%L:6=N.B!R:6=H="<^.30L.3,R/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH M96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I M9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B0\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@.24[(&QI;F4M:&5I9VAT M.B`Q,34E.R!T97AT+6%L:6=N.B!R:6=H="<^.30L.3,R/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH M96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^/"]T6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE M.R!L:6YE+6AE:6=H=#H@,3$U)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$ M)V)O6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M2<^07,@;V8@2F%N=6%R M>2`S,2P@,C`Q,B!T:&4@0V]M<&%N>2!H860@82!L:6YE(&]F(&-R961I="!T M;W1A;&EN9PT*)#$P,"PP,#`L('5N9&5R('=H:6-H('1H92!#;VUP86YY(&UA M>2!B;W)R;W<@;VX@86X@=6YS96-U2=S(')E;6%I;FEN9R!C2!P87EM96YT'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^/'`@'0M86QI9VXZ(&IU2<^1F]R96EG;B!# M=7)R96YC>3PO<#X-"@T*/'`@6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^0V]M;6]D:71Y M(%!R:6-E2!T;R!A='1A:6X@<')O9FET86)L928C,38P.R8C,38P.V]P97)A=&EO M;G,N(%=E(&%R92!N;W0@:6YV;VQV960@:6X@86YY('!U6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU2<^26YS=7)A;F-E/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`Q,'!T+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M'!O'0M86QI9VXZ(&IU'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)VUA6QE/3-$)V9O M;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W9E M6QE/3-$)VQI;F4M:&5I9VAT.B`Q M,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,B!S='EL93TS M1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI9"<^#0H@("`@("`@ M(#QP('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&-E;G1E M6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(&-E;G1E6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE M/3-$)W=I9'1H.B`W-B4[(&QI;F4M:&5I9VAT.B`Q,34E)SY$97!O6QE/3-$)W=I9'1H.B`Y)3L@;&EN92UH96EG:'0Z M(#$Q-24[('1E>'0M86QI9VXZ(')I9VAT)SXR.34L-C4Q/"]T9#X-"B`@("`\ M=&0@;F]W6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH M96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I M9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B0\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@.24[(&QI;F4M:&5I9VAT M.B`Q,34E.R!T97AT+6%L:6=N.B!R:6=H="<^,C$W+#DY-3PO=&0^#0H@("`@ M/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=W:61T:#H@,24[(&QI;F4M M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)VQI M;F4M:&5I9VAT.B`Q,34E)SY$97!O'0M86QI9VXZ(')I M9VAT)SXR,"PU,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI M9#L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)VQI M;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE.R!L:6YE+6AE M:6=H=#H@,3$U)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P M<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%\R-#4U,#'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6%B M;&4\8G(^/"]S=')O;F<^/"]T:#X-"B`@("`@("`@/'1H(&-L87-S/3-$=&@@ M8V]L'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`@ M2`S,2P@,C`Q,B!A;F0@07!R:6P@ M,S`L(#(P,3$L(&YO=&5S('!A>6%B;&4-"F-O;G-I6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6%B;&4\+W1D/@T*("`@(#QT9"!S='EL93TS1"=L M:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@8V]L6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,B!S='EL93TS1"=B;W)D97(M8F]T M=&]M.B!B;&%C:R`Q+C5P="!S;VQI9"<^#0H@("`@("`@(#QP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0O M;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&-E;G1E6QE/3-$)VQI;F4M:&5I9VAT M.B`Q,34E)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W=I9'1H.B`W M-B4[(&QI;F4M:&5I9VAT.B`Q,34E)SY.;W1E'0M86QI9VXZ(')I9VAT)SXQ-3@L,S,S/"]T M9#X-"B`@("`\=&0@;F]W6QE/3-$)W=I9'1H.B`Q M)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO M=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@8F]R9&5R+6)O='1O M;3H@8FQA8VL@,2XU<'0@6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q M-24G/B8C,38P.SPO=&0^/"]T6%B;&4\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=L:6YE+6AE:6=H=#H@,3$U)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@ M6QE/3-$)VQI;F4M:&5I9VAT M.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE.R!L:6YE+6AE:6=H=#H@,3$U M)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)V)O6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2!D871E(&]N('1H92!-87)C:"`Q,RP@,C`Q,B!W:71H(&EN=&5R97-T M(&]F(#@E('!E&-E2!T:6UE(&)Y($%S:&5R#0IA9G1E7,@<')I;W(@=&\@=&AE(&1A=&4@ M=&AE(&-O;G9E'!E;G-E(&QO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2!D871E(&]N('1H92!-87D@,2P@,C`Q,B!W:71H(&EN=&5R97-T(&]F M(#@E('!E&-E2!T:6UE(&)Y($%S:&5R(&%F=&5R('1H92!I M7,@<')I;W(@=&\@=&AE(&1A=&4@=&AE M(&-O;G9E'!E M;G-E(&QO6QE/3-$)VUA3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-#4U,#'0O:'1M;#L@ M8VAA6%B;&4@+2!R96QA=&5D('!A6%B M;&4@+2!R96QA=&5D('!A2!C;VYS:7-T960@;V8@=&AE(&9O;&QO=VEN9SH\+W`^ M#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$)W9E6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,B!S M='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI9"<^#0H@ M("`@("`@(#QP('-T>6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&-E;G1E2`S,2P\+V(^/"]P/@T*("`@("`@("`\<"!S M='EL93TS1"=F;VYT.B`Q,'!T+VYO6QE/3-$)V)O6%B;&4@+2!O=&AE6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q-24G M/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@8F]R M9&5R+6)O='1O;3H@8FQA8VL@,2XU<'0@6QE/3-$)W9E6QE/3-$)VQI M;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE.R!L:6YE+6AE M:6=H=#H@,3$U)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)V)O6QE/3-$)V)O'0M86QI9VXZ(')I M9VAT)SXF(S$V,#LV,BPP-S<\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R M87`@6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2!H860@86X@=6YS96-U6%B;&4@=&\@4W)I M:W)I2P@:6X@=&AE(&%M;W5N="!O9B`D-RPS.3@L('=H M:6-H(&)E87)S(&EN=&5R97-T(&%T(#@E#0IP97(@86YN=6TN($%S(&]F($IA M;G5A7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'`@7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SY3 M:&%R96AO;&1E'0M86QI9VXZ(&-E;G1E6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!C96YT97(G/B8C,38P.SPO=&0^#0H@ M("`@/'1D(&-O;'-P86X],T0R('-T>6QE/3-$)V)O6QE/3-$)W=I9'1H.B`Q)3L@;&EN92UH96EG:'0Z(#$Q M-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@ M;&EN92UH96EG:'0Z(#$Q-24G/B0\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W M:61T:#H@.24[(&QI;F4M:&5I9VAT.B`Q,34E.R!T97AT+6%L:6=N.B!R:6=H M="<^,C(R+#@Y,3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL M93TS1"=W:61T:#H@,24[(&QI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24[(&QI;F4M:&5I9VAT.B`Q M,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24[ M(&QI;F4M:&5I9VAT.B`Q,34E)SXD/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P M="!S;VQI9#L@;&EN92UH96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@ M/'1D('-T>6QE/3-$)V)O6QE/3-$ M)VQI;F4M:&5I9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q+C5P="!S;VQI9#L@;&EN92UH M96EG:'0Z(#$Q-24G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)V)O M6QE/3-$)VQI;F4M:&5I M9VAT.B`Q,34E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D M97(M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE.R!L:6YE+6AE:6=H=#H@ M,3$U)2<^)#PO=&0^#0H@("`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`Q,"P@:6X@ M6%B;&4- M"FEN8W5R2`P,2P@,C`P-RP@=&AE($-O;7!A;GD@:7-S=65D M(#(P('-H87)E&5C=71I=F4@;V9F:6-E2!A;F0@1&%N:65L($UE9&EN82P@4')E2XF(S$V,#LF(S$V,#M-3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R M-#4U,#'0O:'1M;#L@8VAA2!I;B!T:&4@9F]R;2`Q,"U+(&9O65A6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(&IU2<^5&AE($-O;7!A;GDF M(S$V,#LF(S$V,#MA8V-O=6YT960F(S$V,#LF(S$V,#MF;W(@=&AE)B,Q-C`[ M)B,Q-C`[86-Q=6ES:71I;VXF(S$V,#LF(S$V,#MO9@T*,3`P)28C,38P.R8C M,38P.V5Q=6ET>2!O9B!-;V1E;F$F(S$V,#LF(S$V,#M3<&]R="!$97-I9VYS M+"8C,38P.R8C,38P.TQ,0R!U&5D(&%S6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU2<^5&AE(#$Q+#`P,"PP,#`@65A<@T*96YD M960@07!R:6P@,S`L(#(P,#DN/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E'0M86QI9VXZ(&IU2!(87)B;W(@1W5A6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(&IU2<^/&(^06=R965M96YT M('=I=&@@5VEN=&5C(%!R;W1E8W1I=F4@4WES=&5M6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M2<^3VX@2G5N92`R."P@,C`Q,2P@365D M:6YA($EN=&5R;F%T:6]N86P@2&]L9&EN9W,L($EN8RX@96YT97)E9`T*:6YT M;R!A($-O;G1R:6)U=&EO;B!A;F0@17AC:&%N9V4@06=R965M96YT('=I=&@@ M5VEN5&5C(%!R;W1E8W1I=F4@4WES=&5M6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU61R;RU4 M86EN+"!A;F0@0FQA2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`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`R(&]F#0IT:&4@9&ER M96-T;W)S+CPO<#X-"@T*/'`@2!W:6QL(&AO;&0@."PP,#`L,#`P M('-H87)E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ M(&IU2<^/&D^3&]A;B!!9W)E96UE;G0@ M86YD(%)E=F]L=FEN9R!06QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(&IU'!A;F0-"FET2!F86-I;&ET>2!F&%S('1O($-A;&EF;W)N M:6$N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO6QE/3-$)V9O;G0Z M(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(&IU2<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`Q,'!T+VYO2!4:&]U7,@869T97(@=&AE(&5X96-U=&EO;B!O9B!T:&4@;&]A M;B!D;V-U;65N=&%T:6]N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T M+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2!.;W1E(&AA2!T:&4@0V]M<&%N>2X\+W`^#0H-"CQP('-T M>6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(&IU2<^/&D^4W1O8VL@27-S=6%N8V4\+VD^/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(&IU&-H M86YG92!F;W(@,C`L-#`P+#`P,"!S:&%R97,@;V8@=&AE(&-O;6UO;B!S=&]C M:PT*;V8@5VEN5&5C+CPO<#X-"@T*/'`@2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T+VYO2<^)B,Q-C`[ M/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO2!I3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R M-#4U,#'0O:'1M;#L@8VAA6QE/3-$)V9O M;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU65A'!I6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(&IU2<^5&AE($-O;7!A;GD@ M:&%S('9A2!A;&QO=VEN9R!I=',@=&5C:&YO;&]G>2!T;R!B928C,38P.R8C M,38P.W5T:6QI>F5D)B,Q-C`[)B,Q-C`[:6X@=&AE)B,Q-C`[)B,Q-C`[;6%N M=69A8W1U2`Q+"`R,#$R M)B,Q-C`[)B,Q-C`[<')O=FED92!F;W(@)#$L-3`P(')O>6%L='D@9F5E('!A M>6UE;G1S(&]N(&5V97)Y(&)O870@7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0^/'`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`Q,'!T+VYO6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(&IU2<^4'5R0T*<&%Y;65N=',@;6%D92!B>2!T:&4@ M0V]M<&%N>2!A;F0@2&%R8F]R($=U87)D($)O871S('1O=&%L("0R-3`L,#`P M(&%N9"!T:&4@8W)E9&ET(&QI;F4@:&%S(&)E96X@<&%I9"!I;B!F=6QL+"!T M:&4@36%R9&EK:6%N(%!A6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M2<^3VX@/&9O;G0@65L;&]W)SY-87)C:"!?7RP\+V9O;G0^#0HR,#$R M+"!T:&4@0V]U6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M&UL/@T* M+2TM+2TM/5].97AT4&%R=%\R-#4U,# XML 16 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of significant accounting policies
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of Presentation and Consolidation

 

The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and include the assets, liabilities, revenues, and expenses of our two wholly owned subsidiaries, Medina Marine, Inc. and Harbor Guard Boats, Inc. and of Wintec Protective Systems, Inc. 51% subsidiary. All intercompany balances and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of our consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions are used for, but are not limited to;

 

1) Revenue recognition;

2) Allowance for doubtful accounts;

3) Inventory costs;

4) Asset impairments;

5) Depreciable lives of assets;

6) Income tax reserves and valuation allowances;

7) Fair value of stock options;

8) Allocation of direct and indirect cost of sales;

9) Contingent liabilities; and

10) Warranty liabilities.

 

Future events and their effects cannot be predicted with certainty; accordingly, our accounting estimates require exercise of judgment. We base our estimates on historical experience, available market information, appropriate valuation methodologies, and on various other assumptions that we believe to be reasonable. We evaluate and update our assumptions and estimates on an ongoing basis and may employ outside experts to assist in our evaluation, when necessary. Actual results could differ materially from these estimates.

 

Revenue Recognition

 

Revenue Recognition is recognized when earned. The Company's revenue recognition policies are in compliance with Staff Accounting Bulletin (SAB) 104. Sales revenue is recognized at the date of shipment to customers when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied, are recorded as unearned revenue.

 

Cash and Cash Equivalents

 

The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. The Company maintains its cash in bank deposit accounts that may exceed federally insured limits. The Company has not experienced any losses in such accounts.

 

Accounts receivable

 

The Company reviews accounts receivable periodically for collectability and establishes an allowance for doubtful accounts and records bad debt expense when deemed necessary. At January 31, 2012 and April 30, 2011, the Company had no balance in its allowance for doubtful accounts.

  

Inventory

 

We carry our inventories at the lower of its cost or market value. Cost is determined using first-in, first-out ("FIFO") method. Market is determined based on net realizable value. We also provide due consideration to obsolescence, excess quantities, and other factors in evaluating net realizable value.

 

Fixed Assets

 

Capital assets are stated at cost. Equipment consisting of molds is stated at cost. Depreciation of fixed assets is provided using the straight-line method over the estimated useful lives (3-7 years) of the assets. Expenditures for maintenance and repairs are charged to expense as incurred.

 

- -------------------------------------- ------------------

Property and Equipment No. of Years

- -------------------------------------- ------------------

Molds 7

Manufacturing Tools 5

Computers 3

Furniture 3

Manufacturing tool HGB - used 3

Office Equipments 3

Office Phone 3

- -------------------------------------- ------------------

 

Long Lived Assets

 

The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance. Impairment losses are required to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced.

  

Comprehensive Loss

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income.

 

Issuance of Shares for Service

 

The Company accounts for employee and non-employee stock awards, whereby equity instruments issued to employees for services are recorded based on the fair value of the instrument issued and those issued to non-employees are recorded based on the fair value of the consideration received or the fair value of the equity instrument, whichever is more reliably measurable.

 

Fair Value of Financial Instruments

 

The Company discloses estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying, as financial instruments are a reasonable estimate of fair value.

 

Foreign Currently Translations and Hedging

 

The Company is exposed to foreign currency fluctuations due to international trade. The management does not intend to enter into forward exchange contracts or any derivative financial investments for trading purposes. The management does not currently hedge foreign currency exposure.

 

Basic and Diluted Net Loss per Share

 

Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised.

 

Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.

 

Products and services, geographic areas and major customers

 

The Company earns revenue from the sale of recreational and commercial boats. The Company’s products were sold domestically and internationally. The Company does not separate sales activities into different operating segments.

 

Recently issued accounting pronouncements

 

In June 2009, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Codification ("ASC") 105, "Generally Accepted Accounting Principals" (formerly Statement of Financial Accounting Standards ("SFAS") No. 168, "The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles"). ASC 105 establishes the FASB ASC as the single source of authoritative nongovernmental U.S. GAAP. The standard is effective for interim and annual periods ending after September 15, 2009. We adopted the provisions of the standard on September 30, 2009, which did not have a material impact on our financial statements.

 

There were various other accounting standards and interpretations issued in 2009, none of which are expected to have a material impact on the Company's financial position, operations or cash flows.

XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Jan. 31, 2012
Apr. 30, 2011
ASSETS    
Cash $ 3,670 $ 17,353
Receivables 569 5,890
Inventory 85,952 99,640
Total current assets 90,191 122,883
Property & Equipment 737,097 848,213
Accumulated depreciation (447,919) (422,272)
Total Property & Equipment 289,178 425,941
Other Assets:    
Prepaid Expenses 7,783 31,461
TOTAL ASSETS 387,152 580,285
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)    
Accounts payable 900,624 759,866
Accrued liabilities 375,431 295,994
Short term debt 218,716 214,564
Customer Deposit 316,151 238,495
Stock subscription payable 41,500 2,962
Notes payable 158,333 0
Related party payable 57,398 895,557
Related Parties - short-term borrowings from shareholders 475,595 417,820
Total current liabilities 2,543,748 2,825,258
Stockholders' equity (deficit):    
Preferred stock, Series 'A' , $.01 par value, 50 shares authorized, 20 issued and outstanding as on January 31, 2011 and April 30, 2011 240,000 240,000
Common stock, $0.0001 par value, 500,000,000 shares authorized, 57,890,117 and 51,110,497 shares issued and outstanding on January 31, 2012 and April 30, 2011 5,789 5,111
Additional paid-in capital 5,006,904 3,519,292
Accumulated deficit (7,173,666) (6,009,376)
Total Medina International Holdings, Inc. stockholders' equity (1,920,973) (2,244,973)
Noncontrolling interest (235,623) 0
Total stockholders' equity (deficit) (2,156,596) (2,244,973)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) $ 387,152 $ 580,285
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Cash flows from operating activities:    
Net loss $ (1,419,513) $ (173,507)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock expenses 0 3,375
Depreciation expenses 25,647 118,307
Stock issued for acquiring majority of Wintec 259,600 0
Gain on Settlement of accounts payable 295,449 (32,046)
Interest on Convertible Notes 63,333 0
Settlement adjustment 0 0
Stock issued for services 16,500 0
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable 5,321 59,358
(increase) decrease in other receivable 0 465
(Increase) decrease in inventory 13,688 (71,311)
Increase (decrease) in accounts payable and accrued liabilities 220,195 152,901
Increase (decrease) in customer deposits 77,656 (78,665)
(Increase) decrease in prepaid expenses 23,678 500
Total adjustments 1,001,067 152,884
Net cash (used) received in operating activities (418,446) (20,623)
Cash flows from investing activities:    
Purchase of property and equipment (90,799) (18,181)
Net cash used in investing activities (90,799) (18,181)
Cash flows from financing activities:    
Proceeds (payments) from notes payables, related party (4,705) (73,574)
Proceeds (payment) from note payable 102,500 89,126
Proceeds (payment) from Lines of Credit & Credit Cards 89,992 (96,915)
Proceeds (Payments) from short-term borrowings Shareholders 57,775 12,980
Proceeds from sale of stock 250,000 0
Net cash (used in) provided by financing activities 495,562 (68,383)
Net increase (decrease) in cash and cash equivalents (13,683) (107,187)
Cash and cash equivalents - beginning of period 17,353 107,223
Cash and cash equivalents - end of period 3,670 36
Supplemental disclosure of cash flow information:    
Interest Paid 5,212 9,120
Taxes paid $ 0 $ 0
XML 19 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 16 - Commitments

Operating Leases

 

The Company signed a 3 year lease agreement for a 11,900 square feet building in the city of  Corona,  in the state of  California, effective  April  2010.  The address for this location is 1802 Pomona Rd, Corona, CA 92880. This building is owned by unrelated  parties.  The lease expires on March 31, 2013, and calls for monthly payments  initially at $2,600 per month plus costs,  escalating over the term of the lease to $6,000 per month plus costs.

 

The Company has various license agreements with a related party allowing its technology to be  utilized  in the  manufacture of its  boats. These licenses agreements starting from January 1, 2012  provide for $1,500 royalty fee payments on every boat sales.

XML 20 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 21 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business, basis of presentation and significant
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 1 - BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT

Medina International Holdings, Inc. ("Company," "Medina," "we," "us," "our") was incorporated in 1998 as Colorado Community Broadcasting, Inc. The Company intended to purchase low power television licenses or stations and planned to broadcast local programming mixed with appropriate national programming. The Company changed the name of the business in 2005 to Medina International Holdings, Inc.

 

The Company, under its two wholly owned subsidiaries, Harbor Guard Boats, Inc. and Medina Marine, Inc., plans to manufacture and sell recreational and commercial boats. The Company formed Medina Marine, Inc., as a wholly owned subsidiary of the Company, on May 22, 2006 to manufacture and sell fire rescue, rescue and recreational boats.

 

The Company signed an agreement to acquire Modena Sports Design, LLC, as a wholly owned subsidiary of the Company on June 18, 2008. Modena Sports Design, LLC was formed in the State of California in 2003 to produce fire rescue, rescue and recreational boats. Modena Sports Design, LLC reorganized as a California corporation on January 7, 2010 changed its name to Harbor Guard Boats, Inc.

 

The Company entered into an agreement with WinTec Protective Systems, Inc. on June 28, 2011 to acquire 51% of the equity or 20,400,000 common shares of WinTec Protective Systems, Inc. in exchange for 3,000,000 common shares of the Company.

 

Wintec Protective Systems, Inc. formed Security Glass Solution, Inc. a wholly owned subsidiary in the State of Texas on July 28, 2011.

 

Agreement with Wintec Protective Systems, Inc.

 

On June 28, 2011, Medina International Holdings, Inc. entered into a Contribution and Exchange Agreement with WinTec Protective Systems, Inc. ("WinTec.") As part of the Contribution and Exchange Agreement, the Company agreed to issue 3,000,000 shares of its restricted common stock in exchange for 20,400,000 shares of the common stock of WinTec. As a result of such exchange, the Company holds 51% of the issued and outstanding common stock of WinTec, making WinTec a subsidiary of the Company.

Wintec was incorporated in the State of Texas. Wintec's Operations are located in Houston, Texas. Wintec has developed various products such as CORTAIN, Hydro-Tain, and Blast Block. Medina International Holdings, Inc. has first right to use CORTAIN, anti-corrosion material for small marine crafts.

As part of the Contribution and Exchange Agreement, the Company has agreed to register the 3,000,000 shares issued with the Securities and Exchange Commission ("SEC") for resale by WinTec. If any of the following occur:

(i) the Registration Statement is not filed on or before the Required Filing Date, 

(ii) the Registration Statement is not declared effective on or before the Required Effective Date, or

(iii)the Registration Statement is declared effective but cease to be effective for a period of time which shall exceed three hundred and ty five (365) days in the aggregate per year (defined as a period of 365 days commencing on the date the Registration Statement is declared effective)then the Company will be required to pay WinTec an amount equal to one-half percent (0.5%) of the fair market value of the 3,000,000 shares of the Company's common stock on the first business day after the non-registration event and for each subsequent thirty (30) day period (pro rata for any period less than thirty (30) days) which are subject to such Non-Registration Event.

Stock Redemption and Purchase Agreement

Concurrent with the signing of the Contribution and Exchange Agreement, the Company also entered into a Stock Redemption and Purchase Agreement with WinTec. The Stock Redemption and Purchase Agreement provides that provides WinTec the right to repurchase 12,400,000 shares of its common stock held by the Company upon the closing of the Contribution and Exchange Agreement in exchange for $1,500,000(amended to $237,658 on October 24,2011). In addition, the Company has agreed to issue to WinTec an option to purchase up to 3,000,000 shares of its restricted common stock at an exercise price of $0.10 per share.

The Stock Redemption and Purchase Agreement provides that the WinTec Board of Directors shall be reduced from 7 to 6 directors and that the Company will have the ability to appoint 2 of the directors.

Upon the completion of the Stock Redemption and Purchase Agreement, the Company will hold 8,000,000 shares of WinTec, representing 20% of the issued and outstanding common stock of WinTec.

Loan Agreement and Revolving Promissory Note

Concurrent to the signing of the Contribution and Exchange Agreement, the Company entered into a Loan Agreement and Revolving Promissory Note with WinTec. As part of the Loan Agreement, the Company has agreed to lend to WinTec $1,500,000 (amended to $237,658 on October 24,2011) cash to be used by WinTec to expand its business operations, which includes at some future point moving their laboratory facility from Texas to California.

The Loan Agreement provides for the funds to be delivered to WinTec, as set forth below:

- Fifty Thousand Dollars ($50,000) upon execution of the loan documentation, and

- Four Hundred Fifty Thousand ($450,000) amended to $187,658 on October 24, 2011 and 90 days after the execution of the loan documentation

The Loan Agreement provides for the Company to be issued an exclusive license for the use of WinTec's anti-corrosion material for small marine craft, pursuant and the first right of first refusal to exclusively license such intellectual property of WinTec as it may license to third parties.

The Revolving Promissory Note has an annual interest rate of 1% and a term of four (4) years from the date of issuance. The Revolving Promissory Note does not provide for a payment schedule, only that payments will be made as requested by the Company.

Stock Issuance

On June 28, 2011, as part of the Contribution and Exchange Agreement and the Stock Redemption and Purchase Agreement, the Company made the following issuances of its restricted common stock and equity instruments:

- 3,000,000 shares of its restricted common stock to WinTec pursuant to the Contribution and Exchange Agreement in exchange for 20,400,000 shares of the common stock of WinTec.

- An option to purchase 3,000,000 shares of the Company's restricted common stock at an exercise price of $0.10 per share to WinTec as part of the Stock Redemption and Purchase Agreement.

The future success of the Company is likely dependent on its ability to obtain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow.

 

Presentation of Interim Information

 

In the opinion of the management of the Company, the accompanying unaudited financial statements include all normal adjustments considered necessary to present fairly the financial position and operating results of the Company for the periods presented. The financial statements and notes are presented as permitted by Form 10-Q, and do not contain certain information included in the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2011. It is management's opinion that when the interim financial statements are read in conjunction with the April 30, 2011 Annual Report on Form 10-K, the disclosures are adequate to make the information presented not misleading. Interim results are not necessarily indicative of results for a full year or any future period. The accompanying consolidated financial statements of Medina International Holdings, Inc. and its subsidiaries were prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and include the assets, liabilities, revenues, and expenses of subsidiaries, Medina Marine, Inc., Harbor Guard Boats, Inc. and Wintec Protective Systems, Inc. All intercompany balances and transactions have been eliminated in consolidation.

 

Going Concern

 

Recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to raise additional capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States, which contemplates continuation of the Company as a going concern. On January 31, 2012, the Company's current liabilities exceeded its current assets by $2,453,557. Also, the Company's operations generated $449,919 revenue during the current period ended and the Company's accumulated deficit is $7,173,666.

 

Management has taken various steps to revise its operating and financial requirements, which we believe are sufficient to provide the Company with the ability to continue on in the subsequent year. Management devoted considerable effort during the period ended January 31, 2012 towards management of liabilities and improving our operations. Management believes that the above actions will allow the Company to continue its operations through the next fiscal year.

 

The future success of the Company is likely dependent on its ability to attain additional capital to develop its proposed products and ultimately, upon its ability to attain future profitable operations. There can be no assurance that the Company will be successful in obtaining such financing, or that it will obtain positive cash flow.

 

XML 22 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
Jan. 31, 2012
Apr. 30, 2011
Stockholders' Equity    
Preferred Stock shares par value $ 0.01 $ 0.01
Preferred Stock shares Authorized 50 50
Preferred stock, issued shares 20 20
Preferred stock, outstanding shares 20 20
Common Stock shares par value $ 0.0001 $ 0.0001
Common Stock shares Authorized 500,000,000 500,000,000
Common Stock shares Issued 57,890,117 51,110,497
Common Stock shares Outstanding 57,890,117 51,110,497
XML 23 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes payable - related party
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 11 - Notes payable - related party

As of January 31, 2012 and April 30, 2011, notes payable related party consisted of the following:

 

Notes Payable  

January 31,

2012

   

April 30,

2011

 
Notes payable - other     57,398       62,077  
Total notes payable   $ 219,032     $  62,077  

 

As of January 31, 2012, the Company had an unsecured note payable to Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $50,000, which bears interest at 8% per annum. As of January 31, 2012, accrued Interest on this note was $12,000.

 

As of January 31, 2012, the Company had an unsecured note payable to Srikrishna Mankal, son of Madhava Rao Mankal, CFO of the Company, in the amount of $7,398, which bears interest at 8% per annum. As of January 31, 2012, accrued Interest on this note was 0.

 

XML 24 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information (USD $)
9 Months Ended
Jan. 31, 2012
Mar. 20, 2012
Document And Entity Information    
Entity Registrant Name MEDINA INTERNATIONAL HOLDINGS, INC.  
Entity Central Index Key 0001093248  
Document Type 10-Q  
Document Period End Date Jan. 31, 2012  
Amendment Flag false  
Current Fiscal Year End Date --04-30  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Public Float   $ 852,450
Entity Common Stock, Shares Outstanding   57,890,117
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2012  
XML 25 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Related Party Transactions
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 12 - Related Party Transactions

None

 

XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2012
Jan. 31, 2011
Consolidated Statements Of Operations        
Sales, net $ 9,576 $ 251,716 $ 449,919 $ 1,158,766
Cost of Goods Sold 35,436 199,649 328,841 780,613
Gross Profit (Loss) (25,860) 52,067 121,078 378,153
General and administrative expenses 408,813 179,927 1,126,004 420,083
Selling and marketing expenses 31,487 20,255 88,032 110,556
Cost of acuisition for majority of Wintec Protective Systems, Inc. 0 0 219,600 0
Income (Loss) from operations (466,160) (148,115) (1,312,558) (152,486)
Other income (expense) 17,164 32,046 17,164 32,046
Interest expense (23,665) (23,701) (124,119) (53,067)
Net other loss (6,501) 8,345 (106,955) (21,021)
Loss before income tax (expense) benefit (472,661) (139,770) (1,419,513) (173,507)
Income tax (expense) benefit 0 0 0 0
Net Income (loss) (472,661) (139,770) (1,419,513) (173,507)
Less: Net (income) loss attributable to noncontrolling interest 126,430 0 255,223 0
Net Income (loss) attributable to Medina Internationa Holdings, Inc. $ (346,231) $ (139,770) $ (1,164,290) $ (173,507)
Basic $ (0.01) $ 0.00 $ (0.03) $ 0.00
Diluted $ (0.01) $ 0.00 $ (0.03) $ 0.00
Basic 53,723,597 51,006,747 53,723,597 51,006,747
Diluted 55,818,598 51,006,747 55,818,598 51,006,747
XML 27 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accrued liabilities
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 6 - Accrued liabilities

As of January 31, 2012 and April 30, 2011, accrued  liabilities  consisted of the following:

 

 Accrued Liabilities  

January 31,

2012

   

April 30,

2011

 
Interest- related party     13,000       10,000  
Interest - notes payable     -       683  
Payroll and taxes     349,359       256,490  
Warranty liabilities     13,072       28,821  
Total accrued liabilities   $ 375,431     $ 295,994  

XML 28 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Prepaid expenses
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 5 - Prepaid expenses

As of January 31, 2012 and April 30, 2011, prepaid expenses included  operating expenses and vendor deposit in the amount of $7,783 and $31,461 respectively.

XML 29 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent Events
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 17 - Subsequent Events

Entry Into Settlement Agreement

 

On February 10, 2012, Medina International Holdings, Inc. (“the Company”), its subsidiaries, Modena Sports Design, LLC, Harbor Guard Boats, Inc., its officers and directors, Madhava Rao Mankal and Daniel Medina, entered into a Settlement Agreement and Mutual Release (“the Settlement Agreement”) with Albert Mardikian, MGS Grand Sport, Inc., and Mardikian Design and Associates (“the Mardikian Parties”).  The Settlement Agreement is connection with the lawsuit filed by Mr. Mardikian, as discussed below.

 

On December 28, 2010, Albert Mardikian and MGS Grand Sport, Inc., filed a Complaint for breach of contract; money lent; account stated; accounting; declaratory relief; fraud and deceit; breach of fiduciary duty; conversion; and involuntary dissolution in Superior Court of the State of California, County of Orange against Medina International Holdings, Inc.; Modena Sports Design, LLC; Harbor Guard Boats, Inc.; Madhava Rao Mankal; and Danny Medina. 

 

Mr. Mardikian and MGS Grand Sport, Inc. were seeking monetary damages exceeding $1 million as well as punitive damages in unspecified amounts and a dissolution of the Company. Mr. Mardikian was a Director and significant shareholder of the Company.

 

The Settlement Agreement provides that the Mardikian Parties shall grant the Company’s subsidiary, Harbor Guard Boats, Inc. a License to make, have made, develop, sell, promote, distribute and market commercial and governmental boats utilizing U.S. Patent Nos. 6,620,003, 6,343,964 and 7,004,101.  Such License will have a 5 year term from the effective date of the Settlement Agreement.  The License will provide for a royalty payment of $1,500 per boat during the term of the License.

 

The Settlement further provides, that all molds, inventory, tools, machinery, parts, drawings, manuals and other materials acquired from the Mardikian parties remain the property of the Company and that any trademarks will remain the property of Harbor Guard Boats, Inc.

 

The Settlement Agreement provides for a the Company and Harbor Guard Boats to pay the Mardikian Parties up to $250,000 starting January 1, 2012, as a contingency payment.  The contingency payment is based on the collective sale of the boats manufactured per calendar year.  If 4 or less boats are manufactured the Company does not have to pay the contingency payment.  If 5 or more boats are manufactured, the Company shall make payments towards the contingency payment as set forth in the Settlement Agreement.

 

Further, the Settlement Agreement provides for the Company and Harbor Guard Boats to pay off a credit line that Mr Mardikian is a signatory totaling $94,932 and the payments are to be made as set forth in the Settlement Agreement.

 

Pursuant to the Settlement Agreement, once the contingency payments made by the Company and Harbor Guard Boats total $250,000 and the credit line has been paid in full, the Mardikian Parties will return to the Company 5,500,000 shares of the Company’s common stock held by the Mardikian Parties.

 

On March __, 2012, the Court approved the Stipulation Judgement incorporating the Settlement Agreement.

 

XML 30 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders' loans
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 13 - Shareholders' loans

As of January 31, 2012 and April 30, 2011, shareholders’ loans consisted of the following:

 

Shareholders' Loans  

January 31,

2012

   

April 30,

2011

 
Daniel Medina, President   $ 222,891     $ 163,924  
Madhava Rao Mankal, Chief Financial Officer     252,702       253,896  
Total Shareholders' Loans   $ 475,593     $ 417,820  

 

Shareholders' loans are unsecured, accrued at 10% interest per annum and due on demand.

 

Interest is accrued and included in Shareholders' loan account. From time to time, shareholders are involved in funding operations.  These funds are provided and collected on an as needed basis.

XML 31 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Customer deposit
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 9 - Customer deposit

As of January 31, 2012 and April 30, 2011, customer deposit consisted of the following:

 

Customer Deposits  

January 31,

2012

   

April 30,

2011

 
Deposit for commercial boats   $ 295,651     $ 217,995  
Deposit for recreational boats     20,500       20,500  
Total customer deposits   $ 316,151     $ 238,495  

 

XML 32 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Short-term debt
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 7 - Short-term debt

As of January 31, 2012 and April 30, 2011, short term debt consisted of the following:

 

Short-term debt  

January 31,

2012

   

April 30,

2011

 
Line of credit - Financial Institution   $ 94,932     $ 94,932  
Credit card     123,784       119,632  
Total   $ 218,716     $ 214,564  

 

As of January 31, 2012 the Company had a line of credit totaling $100,000, under which the Company may borrow on an unsecured basis at an interest rate of 8.75%. The outstanding balance as of January 31, 2012 was $94,932.

 

The Company's remaining credit cards carry various interest rates and require monthly payments, and are  substantially  held in the name of or guaranteed by related parties.

XML 33 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Risk Management Activities
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 8 - Risk Management Activities

Foreign Currency

 

The majority of our business is denominated in U.S. dollars and fluctuations in the foreign currency markets will have a minimal effect on our business.

 

Commodity Prices

 

We are exposed to market risk from changes in commodity prices.  The cost of our products could increase, if the prices of fiberglass and/or aluminum  increases significantly,  further decreasing our ability to attain profitable  operations. We are not involved in any purchase commitments with any of our vendors.

 

Insurance

 

We are exposed to several risks, including fire, earthquakes, theft, and key person liabilities.  We do not carry any insurance for these risks, other than general liability  insurance,  which will adversely affect our operations if any of these risks materialize.

XML 34 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes payable
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 10 - Notes payable

As of January 31, 2012 and April 30, 2011, notes payable consisted of the following:

 

 

Notes Payable  

January 31,

2012

   

April 30,

2011

 
Notes payable - other     158,333       0,000  
Total notes payable   $ 158,333     $ 0.000  

 

The convertible notes for $52,500 issued to Asher Enterprises, Inc. (“Asher”) in June 24, 2011 are due and maturity date on the March 13, 2012 with interest of 8% per annum. These notes are convertible at the election of Asher from time to time after the issuance date. In the event of default, the amount of principal and interest not paid and the notes become immediately due and payable. Should that occur, the Company is liable to pay Asher 150% of the then outstanding principal and interest. The note agreements contain covenants requiring Asher’s written consent for certain activities not in existence or not committed to by the Company on the issue date of the notes, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets and certain advances and loans in excess of $100,000. Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Asher after the issuance date into an equivalent of the Company’s common stock determined by 60% of the average of the three lowest closing bid prices of the Company’s common stock during the ten trading days prior to the date the conversion notice is sent by Asher.  We have provided $35,000 as interest expense loss on the above transaction. Asher Capital has converted $4,500 dollars of loan to 2,500,000 common shares as per the agreement. Balance of loan is $48,000 plus interest.

  

The convertible notes for $42,500 issued to Asher Enterprises, Inc. (“Asher”) in August 1,2011 are due and maturity date on the May 1, 2012 with interest of 8% per annum. These notes are convertible at the election of Asher from time to time after the issuance date. In the event of default, the amount of principal and interest not paid and the notes become immediately due and payable. Should that occur, the Company is liable to pay Asher 150% of the then outstanding principal and interest. The note agreements contain covenants requiring Asher’s written consent for certain activities not in existence or not committed to by the Company on the issue date of the notes, as follows: dividend distributions in cash or shares, stock repurchases, borrowings, sale of assets and certain advances and loans in excess of $100,000. Outstanding note principal and interest accrued thereon can be converted in whole, or in part, at any time by Asher after the issuance date into an equivalent of the Company’s common stock determined by 60% of the average of the three lowest closing bid prices of the Company’s common stock during the ten trading days prior to the date the conversion notice is sent by Asher.  We have provided $28,333 as interest expense loss on the above transaction.

XML 35 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 15 - Acquisition

Medina International Holdings, Inc. ("Company") acquired Modena Sport Designs, LLC (currently Harbor Guard Boats, Inc.) a California corporation, on June 18, 2008, as its wholly owned subsidiary. The results of operations of Modena Sport Designs, LLC included in the consolidated financial statements of the Company in the form 10-K for the year ended April 30, 2009, are from June 18, 2008 to April 30, 2009.

 

The Company  accounted  for the  acquisition  of 100%  equity of Modena  Sport Designs,  LLC using the purchase  method.  The purchase price to acquire Modena Sport Designs, LLC (fixed assets, molds, and license agreements) was 11,000,000 shares of the Company's common stock and $1,000,000 in cash payments,  of which $800,000 is contingent on boat sales at the rate of 10% of price of each boat sale and $200,000 was due within two to three months upon signing of the agreement.

 

The 11,000,000 shares of Company's common stock was valued at $0.06, which was the   fair   value   of   the Company's common stock traded on the Over-the-counter-bulletin-board (OTCBB) market. Share  certificates  for  11,000,000  shares  were  issued  on June 1,  2009 and accounted  in Medina  international Holdings, Inc.'s  books for the year ended April 30, 2009.

 

The complete disclosure  of the  acquisition of Modena Sports Design, LLC (currently Harbor Guard Boats, Inc.), along with the acquired  goodwill,  were reported in our annual report on Form 10-K for the period ended April 30, 2010.

 

Agreement with Wintec Protective Systems, Inc.

 

On June 28, 2011, Medina International Holdings, Inc. entered into a Contribution and Exchange Agreement with WinTec Protective Systems, Inc. ("WinTec.") As part of the Contribution and Exchange Agreement, the Company agreed to issue 3,000,000 shares of its restricted common stock in exchange for 20,400,000 shares of the common stock of WinTec. As a result of such exchange, the Company holds 51% of the issued and outstanding common stock of WinTec, making WinTec a subsidiary of the Company.

 

Wintec was incorporated in the State of Texas. Wintec's Operations are located in Houston, Texas. Wintec has developed various products such as CORTAIN, Hydro-Tain, and Blast Block. Medina International Holdings, Inc. has first right to use CORTAIN, anti-corrosion material for small marine crafts.

 

As part of the Contribution and Exchange Agreement, the Company has agreed to register the 3,000,000 shares issued with the Securities and Exchange Commission ("SEC") for resale by WinTec. If any of the following occur:

 

  (i) the Registration Statement is not filed on or before the Required Filing Date,

 

(ii) the Registration Statement is not declared effective on or before the Required Effective Date, or

 

(iii)the Registration Statement is declared effective but cease to be effective for a period of time which shall exceed three hundred and ninety five (365) days in the aggregate per year (defined as a period of 365 days commencing on the date the Registration Statement is declared effective)then the Company will be required to pay WinTec an amount equal to one-half percent (0.5%) of the fair market value of the 3,000,000 shares of the Company's common stock on the first business day after the non-registration event and for each subsequent thirty (30) day period (pro rata for any period less than thirty (30) days) which are subject to such Non-Registration Event.

 

Stock Redemption and Purchase Agreement

 

Concurrent with the signing of the Contribution and Exchange Agreement, the Company also entered into a Stock Redemption and Purchase Agreement with WinTec. The Stock Redemption and Purchase Agreement provides that provides WinTec the right to repurchase 12,400,000 shares of its common stock held by the Company upon the closing of the Contribution and Exchange Agreement in exchange for $1,500,000(amended to $237,658 on October 24,2011). In addition, the Company has agreed to issue to WinTec an option to purchase up to 3,000,000 shares of its restricted common stock at an exercise price of $0.10 per share.

 

The Stock Redemption and Purchase Agreement provides that the WinTec Board of Directors shall be reduced from 7 to 6 directors and that the Company will have the ability to appoint 2 of the directors.

 

Upon the completion of the Stock Redemption and Purchase Agreement, the Company will hold 8,000,000 shares of WinTec, representing 20% of the issued and outstanding common stock of WinTec.

 

Loan Agreement and Revolving Promissory Note

 

Concurrent to the signing of the Contribution and Exchange Agreement, the Company entered into a Loan Agreement and Revolving Promissory Note with WinTec. As part of the Loan Agreement, the Company has agreed to lend to WinTec $1,500,000 (amended to $237,658 on October 24,2011) cash to be used by WinTec to expand its business operations, which includes at some future point moving their laboratory facility from Texas to California.

 

The Loan Agreement provides for the funds to be delivered to WinTec, as set forth below:

 

  - Fifty Thousand Dollars ($50,000) upon execution of the loan documentation, and

 

  - Four Hundred Fifty Thousand ($450,000) amended to $187,658 on October 24, 2011 and 90 days after the execution of the loan documentation

 

The Loan Agreement provides for the Company to be issued an exclusive license for the use of WinTec's anti-corrosion material for small marine craft, pursuant and the first right of first refusal to exclusively license such intellectual property of WinTec as it may license to third parties.

 

The Revolving Promissory Note has an annual interest rate of 1% and a term of four (4) years from the date of issuance. The Revolving Promissory Note does not provide for a payment schedule, only that payments will be made as requested by the Company.

 

Stock Issuance

 

On June 28, 2011, as part of the Contribution and Exchange Agreement and the Stock Redemption and Purchase Agreement, the Company made the following issuances of its restricted common stock and equity instruments:

 

-    3,000,000 shares of its restricted common stock to WinTec pursuant to the Contribution and Exchange Agreement in exchange for 20,400,000 shares of the common stock of WinTec.

 

-    An option to purchase 3,000,000 shares of the Company's restricted common stock at an exercise price of $0.10 per share to WinTec as part of the Stock Redemption and Purchase Agreement.

 

The future  success of the Company is likely  dependent on its ability to obtain additional  capital to develop its proposed  products and  ultimately,  upon its ability to attain future profitable  operations.  There can be no assurance that the Company will be  successful  in obtaining  such  financing,  or that it will obtain positive cash flow.

XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Shareholders' Equity (Unaudited) (USD $)
Common Stock
Preferred Stock
Additional Paid-In Capital
Common Stock Subscribed
Subscription Receivable
Accumulated Deficit
Stockholders' Equity-Medina International Holdings, Inc.
Noncontrolling Interest
Total
Beginning Balance, Amount at Apr. 30, 2008 $ 3,556 $ 0 $ 2,419,032 $ 10,000 $ (3,000) $ (2,929,850) $ 0 $ 0 $ (500,262)
Beginning Balance, Shares at Apr. 30, 2008 35,560,091 0              
Net loss           (1,768,434)     (1,768,434)
Ending Balance, Amount at Apr. 30, 2009 3,556 0 2,419,032 10,000 (3,000) (4,698,284) (2,268,696) 0 (2,268,696)
Beginning Balance, Shares at Apr. 30, 2009 35,560,091 0              
Stock issued for subscription payable, Amount 1,109 240,000 661,629       902,738   902,738
Stock issued for subscription payable, Shares 11,091,250 20              
Stock issued to Directors, Amount 5   3,157       3,162   3,162
Stock issued to Directors, Shares 50,000                
Stock issued for accrued liabilities, Amount 413   413,087       413,500   413,500
Stock issued for accrued liabilities, Shares 4,135,000                
Shares issued for services, Amount 7   7,033       7,040   7,040
Shares issued for services, Shares 70,406                
Stock subscription receivable, Amount 10   9,990 (10,000) 3,000 (3,000)      0
Stock subscription receivable, Shares 100,000                
Net loss           (742,070) (742,070)   (742,070)
Ending Balance, Amount at Apr. 30, 2010 5,100 240,000 3,513,928 0 0 (5,443,354) (1,684,326)   (1,684,326)
Ending Balance, Shares at Apr. 30, 2010 51,006,747 20              
Stock issued to Directors, Amount 10   4,365       4,375   4,375
Stock issued to Directors, Shares 93,750                
Shares issued for services, Amount 1   999       1,000   1,000
Shares issued for services, Shares 10,000                
Net loss           (566,022) (566,022)   (566,022)
Ending Balance, Amount at Apr. 30, 2011 5,111 240,000 3,519,292 0 0 (6,009,376) (2,244,973)   (2,244,973)
Ending Balance, Shares at Apr. 30, 2011 51,110,497 20              
Stock issued for majority of acquisition, Amount 300   239,700       240,000 19,600 259,600
Stock issued for majority of acquisition, Shares 3,000,000                
Cash,Amount 100   149,900       150,000   150,000
Cash, Shares 1,000,000                
Loan Interest, Amount 3   2,959       2,962   2,962
Loan Interest, Shares 29,620                
Directors fees, Amount 10   7,990       8,000   8,000
Directors fees, Shares 100,000                
Consultant, Amount 15   9,985       10,000   10,000
Consultant, Shares 150,000                
Settlement adjustment     972,828       972,828   972,828
Asher Capital, Amount 250   4,250       4,500   4,500
Asher Capital, Shares 2,500,000                
Paul John     100,000       100,000   100,000
Net loss           (1,164,290) (1,164,290) (255,223) (1,419,513)
Ending Balance, Amount at Jan. 31, 2012 $ 5,789 $ 20 $ 5,006,904 $ 0 $ 0 $ (7,173,666) $ (1,920,973) $ (235,623) $ (2,156,596)
Ending Balance, Shares at Jan. 31, 2012 57,890,117 240,000              
XML 37 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Property and equipment
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 4 - Property and equipment

As of January 31, 2012 and April 30, 2011, Property and equipment consisted of the following:

 

Property and Equipment  

January 31,

2012

   

April 30,

2011

 
Machinery and equipment; including molds & tools   $ 653,280     $ 828,441  
Computers     13,535       13,535  
Furniture and fixtures     3,237       2,537  
Office equipments     3,545       3,200  
Fire extinguisher     500       500  
Intangible assets     63,000       0  
Total property and equipment     737,097       848,213  
Less: Accumulated Depreciation     447,919       (422,272 )
Total property and equipment   $ 289,178     $ 425,941  

 

The Company  has spent $63,000 on 30’ and 37’ Designs and $23,111 in developing a 20’ mold during the nine months period ended January 31, 2012. Company has applied for the Trade Mark of the following names HARBOR GUARD BOATS, FIREHAWK, HARBOR GUARD BOATS logo, INTERCEPTOR, DEFENDER, PATROLCAT.

XML 38 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 69 134 1 false 8 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://medinaih.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Consolidated Balance Sheets Sheet http://medinaih.com/role/ConsolidatedBalanceSheets Consolidated Balance Sheets false false R3.htm 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://medinaih.com/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Consolidated Statements of Operations (Unaudited) Sheet http://medinaih.com/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Consolidated Statements of Shareholders' Equity (Unaudited) Sheet http://medinaih.com/role/ConsolidatedStatementsOfShareholdersEquity Consolidated Statements of Shareholders' Equity (Unaudited) false false R6.htm 0006 - Statement - Consolidated Statements of Cash Flows (Unaudited) Sheet http://medinaih.com/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows (Unaudited) false false R7.htm 0007 - Disclosure - Business, basis of presentation and significant Sheet http://medinaih.com/role/BusinessBasisOfPresentationAndSignificant Business, basis of presentation and significant false false R8.htm 0008 - Disclosure - Summary of significant accounting policies Sheet http://medinaih.com/role/SummaryOfSignificantAccountingPolicies Summary of significant accounting policies false false R9.htm 0009 - Disclosure - Inventory Sheet http://medinaih.com/role/Inventory Inventory false false R10.htm 0010 - Disclosure - Property and equipment Sheet http://medinaih.com/role/PropertyAndEquipment Property and equipment false false R11.htm 0011 - Disclosure - Prepaid expenses Sheet http://medinaih.com/role/PrepaidExpenses Prepaid expenses false false R12.htm 0012 - Disclosure - Accrued liabilities Sheet http://medinaih.com/role/AccruedLiabilities Accrued liabilities false false R13.htm 0013 - Disclosure - Short-term debt Sheet http://medinaih.com/role/Short-TermDebt Short-term debt false false R14.htm 0014 - Disclosure - Risk Management Activities Sheet http://medinaih.com/role/RiskManagementActivities Risk Management Activities false false R15.htm 0015 - Disclosure - Customer deposit Sheet http://medinaih.com/role/CustomerDeposit Customer deposit false false R16.htm 0016 - Disclosure - Notes payable Notes http://medinaih.com/role/NotesPayable Notes payable false false R17.htm 0017 - Disclosure - Notes payable - related party Notes http://medinaih.com/role/NotesPayable-RelatedParty Notes payable - related party false false R18.htm 0018 - Disclosure - Related Party Transactions Sheet http://medinaih.com/role/RelatedPartyTransactions Related Party Transactions false false R19.htm 0019 - Disclosure - Shareholders' loans Sheet http://medinaih.com/role/ShareholdersLoans Shareholders' loans false false R20.htm 0020 - Disclosure - Stockholders' equity Sheet http://medinaih.com/role/StockholdersEquity Stockholders' equity false false R21.htm 0021 - Disclosure - Acquisition Sheet http://medinaih.com/role/Acquisition Acquisition false false R22.htm 0022 - Disclosure - Commitments Sheet http://medinaih.com/role/Commitments Commitments false false R23.htm 0023 - Disclosure - Subsequent Events Sheet http://medinaih.com/role/SubsequentEvents Subsequent Events false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Balance Sheets Process Flow-Through: Removing column 'Jan. 31, 2011' Process Flow-Through: Removing column 'Apr. 30, 2010' Process Flow-Through: Removing column 'Apr. 30, 2009' Process Flow-Through: Removing column 'Apr. 30, 2008' Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Consolidated Statements of Operations (Unaudited) Process Flow-Through: Removing column '12 Months Ended Apr. 30, 2011' Process Flow-Through: Removing column '12 Months Ended Apr. 30, 2010' Process Flow-Through: Removing column '12 Months Ended Apr. 30, 2009' Process Flow-Through: 0006 - Statement - Consolidated Statements of Cash Flows (Unaudited) Process Flow-Through: Removing column '12 Months Ended Apr. 30, 2011' Process Flow-Through: Removing column '12 Months Ended Apr. 30, 2010' Process Flow-Through: Removing column '12 Months Ended Apr. 30, 2009' mihi-20120131.xml mihi-20120131.xsd mihi-20120131_cal.xml mihi-20120131_def.xml mihi-20120131_lab.xml mihi-20120131_pre.xml true true XML 39 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' equity
9 Months Ended
Jan. 31, 2012
Notes to Financial Statements  
Note 14 - Stockholders' equity

Common Stock

 

The Company has been authorized to issue, 500,000,000 shares of common stock with a par value of  $0.0001. As of January 31, 2012 and April 30, 2011, the Company had 57,890,117 and 51,110,497 shares of its common stock issued and outstanding respectively. During the nine months period ended  January 31, 2012, 3,779,620 common shares were issued by the Company for cash and services.

 

Preferred Stock

 

The Company has been authorized to issue 10,000,000 shares of preferred stock with a par value  of $.01,  out of which 10 shares  have  been  designated  as convertible Series `A' preferred stock ("Series A"). The Series `A' has a stated value $12,000 per share,  each one share of Series `A' is convertible into 1% of the outstanding common shares at the time of  conversion,  may be converted at anytime, is redeemable by the Company in whole or in part at anytime at a price equal to the  greater of (a)  $12,000  per share or (b) the market  value of the common  stock  into  which  the  Series  `A' is  convertible,  has  preferential liquidation rights to common stock subject to a 150% of invested  capital cap, and has voting  rights equal to common stock in an amount equal to the number of shares that Series `A' could be converted  into 20 preferred  shares were issued or outstanding at October 31, 2010.

 

In 2010, in satisfaction of a stock subscription payable incurred in May 01, 2007, the Company issued 20 shares  of its  Series  `A' preferred  stock to two of its executive officers,  Messrs. Madhava Rao Mankal, CFO of the Company and Daniel Medina, President of the Company.  Mr. Mankal and Mr. Medina each received 10 shares of Series `A' preferred stock, which was valued at $240,000 in total.