UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
December 6, 2012
Date of Report (Date of earliest event reported)
Smith & Wesson Holding Corporation
(Exact Name of Registrant as Specified in Charter)
Nevada | 001-31552 | 87-0543688 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
2100 Roosevelt Avenue Springfield, Massachusetts |
01104 | |||
(Address of Principal Executive Offices) | (Zip Code) |
(800) 331-0852
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
We are furnishing this Report on Form 8-K in connection with the disclosure of information, in the form of the textual information from a press release released on December 6, 2012.
The information in this Report on Form 8-K (including the exhibit) is furnished pursuant to Item 2.02 and shall not be deemed to be filed for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
We do not have, and expressly disclaim, any obligation to release publicly any updates or any changes in our expectations or any change in events, conditions, or circumstances on which any forward-looking statement is based.
The text included with this Report on Form 8-K is available on our website located at www.smith-wesson.com, although we reserve the right to discontinue that availability at any time.
Item 8.01. | Other Events. |
On December 6, 2012, we announced that our board of directors has approved a program to repurchase up to $20.0 million of our outstanding shares of common stock from time to time until June 30, 2013. The amount and timing of any repurchases will depend on a number of factors, including price, trading volume, general market conditions, legal requirements, and other factors. The repurchases may be made on the open market, in block trades, or in privately negotiated transactions. Any shares of common stock repurchased under the program will be considered issued but not outstanding shares of our common stock.
Item 9.01. | Financial Statements and Exhibits. |
(a) | Financial Statements of Business Acquired. |
Not applicable.
(b) | Pro Forma Financial Information. |
Not applicable.
(c) | Shell Company Transactions. |
Not applicable.
(d) | Exhibits. |
Exhibit Number |
Exhibits | |
99.1 | Press release from Smith & Wesson Holding Corporation, dated December 6, 2012, entitled Smith & Wesson Holding Corporation Reports Record Second Quarter Fiscal 2013 Financial Results |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SMITH & WESSON HOLDING CORPORATION | ||||||
Date: December 6, 2012 | By: | /s/ Jeffrey D. Buchanan | ||||
Jeffrey D. Buchanan | ||||||
Executive Vice President, Chief Financial Officer, and Treasurer |
EXHIBIT INDEX
99.1 | Press release from Smith & Wesson Holding Corporation, dated December 6, 2012, entitled Smith & Wesson Holding Corporation Reports Record Second Quarter Fiscal 2013 Financial Results |
Exhibit 99.1
Contacts:
Liz Sharp, VP Investor Relations
Smith & Wesson Holding Corp.
(413) 747-3304
lsharp@smith-wesson.com
Smith & Wesson Holding Corporation Reports Record
Second Quarter Fiscal 2013 Financial Results
| Record Fiscal Second Quarter 2013 Net Sales from Continuing Operations of $136.6 Million, Up 48.0% Year-Over-Year |
| Fiscal Second Quarter 2013 Net Income from Continuing Operations of $16.4 Million, or $0.24 Per Diluted Share |
| Company Raising Full Year Fiscal 2013 Financial Guidance |
| Board of Directors Approves Plan to Repurchase Up to $20.0 Million in Common Stock |
SPRINGFIELD, Mass., December 6, 2012 Smith & Wesson Holding Corporation (NASDAQ Global Select: SWHC), a leader in firearm manufacturing and design, today announced financial results for the fiscal 2013 second quarter ended October 31, 2012.
Second Quarter Fiscal 2013 Financial Highlights
| Net sales from continuing operations for the second quarter were a record $136.6 million, up 48.0% from the second quarter last year. The increase was led by continued strong sales across all of the companys firearm product lines, including M&P branded products, such as pistols, modern sporting rifles, and the recently launched Shield pistol designed for concealed carry and personal protection. |
| Gross profit for the second quarter was $48.5 million, or 35.5% of net sales, compared with gross profit of $24.6 million, or 26.7% of net sales, for the comparable quarter last year. Increased sales volume of polymer pistols and modern sporting rifles positively impacted gross profit. In addition, gross margin last year reflected costs related to the consolidation of our Thompson/Center Arms business to Springfield, Massachusetts. |
| Operating expenses for the second quarter were $21.9 million, or 16.0% of net sales, compared with operating expense of $21.2 million, or 22.9% of net sales, for the second quarter last year. Increased profit sharing and incentive compensation expenses were almost entirely offset by savings resulting from an ongoing company-wide focus on cost reduction activities and the favorable impact in the current year of the Thompson/Center Arms consolidation that occurred in the prior year. |
| Operating income from continuing operations for the second quarter was $26.6 million, or 19.5% percent of net sales, compared with operating income from continuing operations of $3.4 million, or 3.7% percent of net sales for the comparable quarter last year. |
Page 1 of 9
| Net income from continuing operations for the second quarter was $16.4 million, or $0.24 per diluted share, compared with net income from continuing operations of $948,000, or $0.01 per diluted share, for the second quarter last year. |
| Non-GAAP Adjusted EBITDAS from continuing operations for the second quarter increased to $32.0 million compared with $10.2 million for the second quarter last year. |
| At October 31, 2012, firearm backlog was $332.7 million, an increase of $182.8 million, or 122.0%, compared with the end of the second quarter last year, and a decrease of $59.7 million, or 15.2%, from the most recent sequential quarter. |
| Operating cash flow of $4.5 million and net capital spending of $9.6 million for the second quarter resulted in free cash outflow of $5.1 million. The sequentially lower operating cash flow reflected hunting seasonality, in which some receivables are extended until after the hunting season, as well as $8.0 million in early employee profit sharing payments. Profit sharing payments historically occurred in the companys third quarter. Despite the free cash outflow, cash and cash equivalents increased to $61.3 million at the end of the second quarter, primarily as a result of proceeds from the exercise of options. |
The company also today announced that its Board of Directors has approved a program to repurchase up to $20.0 million of the companys outstanding shares of common stock from time to time until June 30, 2013. The amount and timing of any repurchases will depend on a number of factors, including price, trading volume, general market conditions, legal requirements, and other factors. The repurchases may be made on the open market, in block trades, or in privately negotiated transactions. Any shares of common stock repurchased under the program will be considered issued but not outstanding shares of the companys common stock.
James Debney, Smith & Wesson Holding Corporation President and Chief Executive Officer, stated, Our strong fiscal second quarter financial performance reflects the ongoing successful execution of our strategic plan, and accordingly today we are increasing our full year fiscal 2013 financial guidance. During the second quarter, consumers continued to demonstrate their desire for our products, driving strong demand for our M&P modern sporting rifles and polymer pistols, including our M&P Shield pistol designed for concealed carry and personal protection. Increases in internal production capacity combined with improvements in our supply chain integration allowed us to offset the impact of the annual two-week shutdown as well as exceed our revenue and earnings guidance. As always, we engaged in product innovation and marketing activities designed to support and expand our user base. We unveiled several high-end pistols for our competitive and professional customers, including our M&P Pro Series C.O.R.E. pistols. We also announced our presenting sponsorship of the NRA Womens Network, a meaningful resource for the growing number of female gun enthusiasts of all ages and skill levels.
Jeffrey D. Buchanan, Executive Vice President and Chief Financial Officer, stated, By continuing to focus on our core firearm business, we delivered a second consecutive quarter of record sales combined with strong net income growth and earnings per share performance. In addition, our Board of Directors has approved a program authorizing the repurchase of up to $20.0 million of our common stock. We believe that this program demonstrates the confidence that our Board and management team have in the future of the company and our ongoing commitment to enhancing stockholder value.
Page 2 of 9
Financial Outlook for Continuing Operations
The company expects net sales from continuing operations for the third quarter of fiscal 2013 to be between $126.0 million and $131.0 million, which would represent year-over-year growth from continuing operations in excess of 30.0%. The company anticipates GAAP earnings per diluted share from continuing operations of between $0.19 and $0.21 for the third quarter of fiscal 2013.
The company is raising its full year fiscal 2013 financial guidance. The company now anticipates net sales from continuing operations for fiscal 2013 of between $550.0 million and $560.0 million, which would represent year-over-year growth from continuing operations of approximately 35.0% at the midpoint. The company anticipates fiscal 2013 GAAP earnings per diluted share from continuing operations of between $1.00 and $1.05.
Conference Call and Webcast
The company will host a conference call and webcast today, December 6, 2012, to discuss its second quarter fiscal 2013 financial and operational results. Speakers on the conference call will include James Debney, President and CEO, and Jeffrey D. Buchanan, Executive Vice President and CFO. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the call via telephone may call directly at 866-770-7129 and reference conference code 97402682. No RSVP is necessary. The conference call audio webcast can also be accessed live and for replay on the companys website at www.smith-wesson.com, under the Investor Relations section. The company will maintain an audio replay of this conference call on its website for a period of time after the call. No other audio replay will be available.
Reconciliation of U.S. GAAP to Non-GAAP Adjusted EBITDAS
In this press release, a non-GAAP financial measure known as Adjusted EBITDAS is presented. From time-to-time, the company considers and uses Adjusted EBITDAS as a supplemental measure of operating performance in order to provide the reader with an improved understanding of underlying performance trends. Adjusted EBITDAS excludes the effects of interest expense, income taxes, depreciation of tangible fixed assets, amortization of intangible assets, stock-based employee compensation expense, loss on the sale of discontinued operations, DOJ and SEC investigation costs, and certain other transactions. See the attached Reconciliation of GAAP Net Income/(Loss) to Non-GAAP Adjusted EBITDAS for a detailed explanation of the amounts excluded from and included in net income to arrive at Adjusted EBITDAS for the three-month and six-month periods ended October 31, 2012 and October 31, 2011. Adjusted or non-GAAP financial measures provide investors and the company with supplemental measures of operating performance and trends that facilitate comparisons between periods before, during, and after certain items that would not otherwise be apparent on a GAAP basis. Adjusted financial measures are not, and should not be viewed as, a substitute for GAAP results. The companys definition of these adjusted financial measures may differ from similarly named measures used by others.
Page 3 of 9
About Smith & Wesson
Smith & Wesson Holding Corporation (NASDAQ Global Select: SWHC) is a U.S.-based leader in firearm manufacturing and design,
delivering a broad portfolio of quality firearms, related products, and training to the global military, law enforcement, and consumer markets. The companys brands include Smith &
Wesson®, M&P and Thompson/Center Arms. Smith & Wesson facilities are located in Massachusetts
and Maine. For more information on Smith & Wesson, call (800) 331-0852 or log on to
www.smith-wesson.com.
Safe Harbor Statement
Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include the success of our ongoing company-wide focus on cost reduction activities; our expectation that some hunting receivables will be extended until after the hunting season; future repurchases of our common stock under our stock repurchase program, including the amount, time, and manner of repurchases, if any; the success of our strategic plan; increasing our full year fiscal 2013 financial guidance; our belief regarding our Boards and management teams confidence in our future and our ongoing commitment to enhancing stockholder value; and our outlook for net sales from continuing operations, year-over-year growth from continuing operations, and GAAP earnings per diluted share from continuing operations for the third quarter of fiscal 2013 and the full 2013 fiscal year. We caution that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include the demand for our products; the costs and ultimate conclusion of certain legal matters, including the DOJ and SEC matters; the state of the U.S. economy; general economic conditions, and consumer spending patterns; the potential for increased gun control; speculation surrounding fears of terrorism and crime; our growth opportunities; our anticipated growth; our ability to increase demand for our products in various markets, including consumer, law enforcement, and military channels, domestically and internationally; the position of our hunting products in the consumer discretionary marketplace and distribution channel; our penetration rates in new and existing markets; our strategies; our ability to introduce new products; the success of new products; our ability to expand our markets; the potential for cancellation of orders from our backlog; the effects of the divestiture of our security solutions business on our core firearm business; and other risks detailed from time to time in our reports filed with the SEC, including our Form 10-K Report for the fiscal year ended April 30, 2012.
Page 4 of 9
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME/(LOSS) AND COMPREHENSIVE INCOME/(LOSS)
(Unaudited)
For the Three Months Ended: | For the Six Months Ended: | |||||||||||||||
October 31, 2012 | October 31, 2011 | October 31, 2012 | October 31, 2011 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales |
$ | 136,560 | $ | 92,299 | $ | 272,555 | $ | 184,029 | ||||||||
Cost of sales |
88,037 | 67,693 | 172,739 | 132,907 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
48,523 | 24,606 | 99,816 | 51,122 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Research and development |
1,278 | 1,241 | 2,420 | 2,579 | ||||||||||||
Selling and marketing |
8,042 | 8,636 | 14,870 | 16,761 | ||||||||||||
General and administrative |
12,579 | 11,295 | 24,604 | 22,817 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
21,899 | 21,172 | 41,894 | 42,157 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income from continuing operations |
26,624 | 3,434 | 57,922 | 8,965 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income/(expense): |
||||||||||||||||
Other income/(expense), net |
39 | 20 | 39 | 54 | ||||||||||||
Interest income |
335 | 399 | 703 | 802 | ||||||||||||
Interest expense |
(1,344 | ) | (2,477 | ) | (3,331 | ) | (4,416 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income/(expense), net |
(970 | ) | (2,058 | ) | (2,589 | ) | (3,560 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes |
25,654 | 1,376 | 55,333 | 5,405 | ||||||||||||
Income tax expense |
9,253 | 428 | 20,061 | 2,182 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
16,401 | 948 | 35,272 | 3,223 | ||||||||||||
Discontinued operations: |
||||||||||||||||
Loss from operations of discontinued security solutions division |
(867 | ) | (4,004 | ) | (2,550 | ) | (6,706 | ) | ||||||||
Income tax benefit |
(5,651 | ) | (1,465 | ) | (6,249 | ) | (2,681 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income/(loss) from discontinued operations |
4,784 | (2,539 | ) | 3,699 | (4,025 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income/(loss)/comprehensive income/(loss) |
$ | 21,185 | $ | (1,591 | ) | $ | 38,971 | $ | (802 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income/(loss) per share: |
||||||||||||||||
Basic - continuing operations |
$ | 0.25 | $ | 0.01 | $ | 0.54 | $ | 0.05 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic - net income/(loss) |
$ | 0.32 | $ | (0.02 | ) | $ | 0.59 | $ | (0.01 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted - continuing operations |
$ | 0.24 | $ | 0.01 | $ | 0.53 | $ | 0.05 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted - net income/(loss) |
$ | 0.31 | $ | (0.02 | ) | $ | 0.58 | $ | (0.01 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
65,871 | 64,697 | 65,611 | 64,613 | ||||||||||||
Diluted |
67,274 | 65,110 | 66,914 | 65,130 |
Page 5 of 9
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of: | ||||||||
October 31, 2012 | April 30, 2012 | |||||||
(In thousands, except par value and share data) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents, including restricted cash of $3,340 on October 31, 2012 and $3,334 on April 30, 2012 |
$ | 61,295 | $ | 56,717 | ||||
Accounts receivable, net of allowance for doubtful accounts of $1,096 on October 31, 2012 and $1,058 on April 30, 2012 |
54,474 | 48,313 | ||||||
Inventories |
65,335 | 55,296 | ||||||
Prepaid expenses and other current assets |
6,176 | 4,139 | ||||||
Assets held for sale |
1,150 | 13,490 | ||||||
Deferred income taxes |
12,759 | 12,759 | ||||||
Income tax receivable |
8,771 | | ||||||
|
|
|
|
|||||
Total current assets |
209,960 | 190,714 | ||||||
|
|
|
|
|||||
Property, plant and equipment, net |
68,954 | 60,528 | ||||||
Intangibles, net |
4,225 | 4,532 | ||||||
Other assets |
5,470 | 5,900 | ||||||
|
|
|
|
|||||
$ | 288,609 | $ | 261,674 | |||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 24,654 | $ | 28,618 | ||||
Accrued expenses |
20,310 | 20,685 | ||||||
Accrued payroll |
9,016 | 9,002 | ||||||
Accrued income taxes |
| 291 | ||||||
Accrued taxes other than income |
4,767 | 4,270 | ||||||
Accrued profit sharing |
4,754 | 8,040 | ||||||
Accrued product/municipal liability |
1,365 | 1,397 | ||||||
Accrued warranty |
5,047 | 5,349 | ||||||
Liabilities held for sale |
| 5,693 | ||||||
Current portion of notes payable |
789 | | ||||||
|
|
|
|
|||||
Total current liabilities |
70,702 | 83,345 | ||||||
|
|
|
|
|||||
Deferred income taxes |
4,537 | 4,537 | ||||||
|
|
|
|
|||||
Notes payable, net of current portion |
43,559 | 50,000 | ||||||
|
|
|
|
|||||
Other non-current liabilities |
10,977 | 10,948 | ||||||
|
|
|
|
|||||
Total liabilities |
129,775 | 148,830 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $.001 par value, 20,000,000 shares authorized, no shares issued or outstanding |
| | ||||||
Common stock, $.001 par value, 100,000,000 shares authorized, 67,447,748 shares issued and 66,247,748 shares outstanding on October 31, 2012 and 66,512,097 shares issued and 65,312,097 shares outstanding on April 30, 2012 |
67 | 67 | ||||||
Additional paid-in capital |
196,398 | 189,379 | ||||||
Accumulated deficit |
(31,308 | ) | (70,279 | ) | ||||
Accumulated other comprehensive income |
73 | 73 | ||||||
Treasury stock, at cost (1,200,000 common shares) |
(6,396 | ) | (6,396 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
158,834 | 112,844 | ||||||
|
|
|
|
|||||
$ | 288,609 | $ | 261,674 | |||||
|
|
|
|
Page 6 of 9
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months Ended | ||||||||
October 31, 2012 | October 31, 2011 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income/(loss) |
$ | 38,971 | $ | (802 | ) | |||
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: |
||||||||
Amortization and depreciation |
8,074 | 7,881 | ||||||
Loss on sale of discontinued operations, including $45 of stock-based compensation expense |
798 | | ||||||
Loss on sale/disposition of assets |
292 | 320 | ||||||
Provision for/(recoveries of) losses on accounts receivable |
380 | (636 | ) | |||||
Change in disposal group assets and liabilities |
(1,232 | ) | 5,005 | |||||
Stock-based compensation expense |
1,906 | 1,124 | ||||||
Excess book deduction of stock-based compensation |
| (240 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(6,541 | ) | 7,828 | |||||
Inventories |
(10,039 | ) | (8,346 | ) | ||||
Other current assets |
(1,213 | ) | (1,460 | ) | ||||
Income tax receivable/payable |
(9,062 | ) | (1,417 | ) | ||||
Accounts payable |
(3,964 | ) | (7,803 | ) | ||||
Accrued payroll |
(591 | ) | 1,297 | |||||
Accrued taxes other than income |
497 | (8,181 | ) | |||||
Accrued profit sharing |
(3,286 | ) | 1,974 | |||||
Accrued other expenses |
(1,175 | ) | (1,349 | ) | ||||
Accrued product/municipal liability |
(32 | ) | (309 | ) | ||||
Accrued warranty |
(302 | ) | 2,351 | |||||
Other assets |
(39 | ) | (79 | ) | ||||
Other non-current liabilities |
329 | 306 | ||||||
|
|
|
|
|||||
Net cash provided by/(used in) operating activities |
13,771 | (2,536 | ) | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Proceeds from sale of discontinued operations |
7,500 | | ||||||
Receipts from note receivable |
36 | | ||||||
Payments to acquire patents and software |
(22 | ) | (64 | ) | ||||
Proceeds from sale of property and equipment |
13 | | ||||||
Payments to acquire property and equipment |
(15,836 | ) | (6,086 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(8,309 | ) | (6,150 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from loans and notes payable |
1,753 | 1,532 | ||||||
Cash paid for debt issue costs |
| (1,887 | ) | |||||
Proceeds from energy efficiency incentive programs |
| 225 | ||||||
Payments on capital lease obligation |
(300 | ) | | |||||
Payments on loans and notes payable |
(7,405 | ) | (990 | ) | ||||
Proceeds from exercise of options to acquire common stock, including employee stock purchase plan |
4,084 | 704 | ||||||
Excess tax benefit of stock-based compensation |
984 | | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(884 | ) | (416 | ) | ||||
|
|
|
|
|||||
Net increase/(decrease) in cash and cash equivalents |
4,578 | (9,102 | ) | |||||
Cash and cash equivalents, beginning of period |
56,717 | 58,292 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 61,295 | $ | 49,190 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for: |
||||||||
Interest |
$ | 3,013 | $ | 2,649 | ||||
Income taxes |
22,204 | 1,129 |
Page 7 of 9
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME/(LOSS) TO ADJUSTED EBITDAS (Unaudited)
For the Three Months Ended October 31, 2012: | For the Three Months Ended October 31, 2011: | |||||||||||||||||||||||
GAAP | Adjustments | Adjusted | GAAP | Adjustments | Adjusted | |||||||||||||||||||
Net sales |
$ | 136,560 | | $ | 136,560 | $ | 92,299 | | $ | 92,299 | ||||||||||||||
Cost of sales |
88,037 | $ | (3,428 | )(9) | 84,609 | 67,693 | $ | (3,659 | )(1) | 64,034 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross profit |
48,523 | 3,428 | 51,951 | 24,606 | 3,659 | 28,265 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Research and development |
1,278 | (29 | )(9) | 1,249 | 1,241 | (45 | )(1) | 1,196 | ||||||||||||||||
Selling and marketing |
8,042 | (63 | )(9) | 7,979 | 8,636 | (90 | )(1) | 8,546 | ||||||||||||||||
General and administrative |
12,579 | (1,797 | )(2) | 10,782 | 11,295 | (2,871 | )(3) | 8,424 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
21,899 | (1,889 | ) | 20,010 | 21,172 | (3,006 | ) | 18,166 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income from continuing operations |
26,624 | 5,317 | 31,941 | 3,434 | 6,665 | 10,099 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other income/(expense): |
||||||||||||||||||||||||
Other income/(expense), net |
39 | | (4) | 39 | 20 | | (4) | 20 | ||||||||||||||||
Interest income |
335 | (291 | )(7) | 44 | 399 | (361 | )(7) | 38 | ||||||||||||||||
Interest expense |
(1,344 | ) | 1,344 | (5) | | (2,477 | ) | 2,477 | (5) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other income/(expense), net |
(970 | ) | 1,053 | 83 | (2,058 | ) | 2,116 | 58 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations before income taxes |
25,654 | 6,370 | 32,024 | 1,376 | 8,781 | 10,157 | ||||||||||||||||||
Income tax expense |
9,253 | (9,253 | )(6) | | 428 | (428 | )(6) | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations |
16,401 | 15,623 | 32,024 | 948 | 9,209 | 10,157 | ||||||||||||||||||
Discontinued operations: |
||||||||||||||||||||||||
Loss from operations of discontinued security solutions division |
(867 | ) | 1,020 | (8) | 153 | (4,004 | ) | 779 | (8) | (3,225 | ) | |||||||||||||
Income tax benefit |
(5,651 | ) | 5,651 | (6) | | (1,465 | ) | 1,465 | (6) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(loss) from discontinued operations |
4,784 | (4,631 | ) | 153 | (2,539 | ) | (686 | ) | (3,225 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income/(loss)/comprehensive income/(loss) |
$ | 21,185 | $ | 10,992 | $ | 32,177 | $ | (1,591 | ) | $ | 8,523 | $ | 6,932 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Page 8 of 9
SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED EBITDAS (Unaudited)
For the Six Months Ended October 31, 2012: | For the Six Months Ended October 31, 2011: | |||||||||||||||||||||||
GAAP | Adjustments | Adjusted | GAAP | Adjustments | Adjusted | |||||||||||||||||||
Net sales |
$ | 272,555 | | $ | 272,555 | $ | 184,029 | | $ | 184,029 | ||||||||||||||
Cost of sales |
172,739 | $ | (6,796 | )(9) | 165,943 | 132,907 | $ | (7,630 | )(1) | 125,277 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross profit |
99,816 | 6,796 | 106,612 | 51,122 | 7,630 | 58,752 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Research and development |
2,420 | (57 | )(9) | 2,363 | 2,579 | (103 | )(1) | 2,476 | ||||||||||||||||
Selling and marketing |
14,870 | (125 | )(9) | 14,745 | 16,761 | (174 | )(1) | 16,587 | ||||||||||||||||
General and administrative |
24,604 | (3,135 | )(2) | 21,469 | 22,817 | (5,350 | )(3) | 17,467 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
41,894 | (3,317 | ) | 38,577 | 42,157 | (5,627 | ) | 36,530 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income from continuing operations |
57,922 | 10,113 | 68,035 | 8,965 | 13,257 | 22,222 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other income/(expense): |
||||||||||||||||||||||||
Other income/(expense), net |
39 | | (4) | 39 | 54 | | (4) | 54 | ||||||||||||||||
Interest income |
703 | (608 | )(7) | 95 | 802 | (681 | )(7) | 121 | ||||||||||||||||
Interest expense |
(3,331 | ) | 3,331 | (5) | | (4,416 | ) | 4,416 | (5) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other income/(expense), net |
(2,589 | ) | 2,723 | 134 | (3,560 | ) | 3,735 | 175 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations before income taxes |
55,333 | 12,836 | 68,169 | 5,405 | 16,992 | 22,397 | ||||||||||||||||||
Income tax expense |
20,061 | (20,061 | )(6) | | 2,182 | (2,182 | )(6) | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from continuing operations |
35,272 | 32,897 | 68,169 | 3,223 | 19,174 | 22,397 | ||||||||||||||||||
Discontinued operations: |
||||||||||||||||||||||||
Loss from operations of discontinued security solutions division |
(2,550 | ) | 1,383 | (8) | (1,167 | ) | (6,706 | ) | 1,501 | (8) | (5,205 | ) | ||||||||||||
Income tax benefit |
(6,249 | ) | 6,249 | (6) | | (2,681 | ) | 2,681 | (6) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(loss) from discontinued operations |
3,699 | (4,866 | ) | (1,167 | ) | (4,025 | ) | (1,180 | ) | (5,205 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income/(loss)/comprehensive income/(loss) |
$ | 38,971 | $ | 28,031 | $ | 67,002 | $ | (802 | ) | $ | 17,994 | $ | 17,192 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | To eliminate depreciation, amortization, and plant consolidation costs. |
(2) | To eliminate depreciation, amortization, stock-based compensation expense, and DOJ/SEC costs and related profit sharing impacts of DOJ/SEC. |
(3) | To eliminate depreciation, amortization, stock-based compensation expense, plant consolidation costs, severance benefits for our former President and CEO, and DOJ/SEC costs and related profit sharing impacts of DOJ/SEC. |
(4) | To eliminate unrealized mark-to-market adjustments on foreign exchange contracts. We did not have any foreign exchange contracts that required mark-to-market adjustments for all periods presented. |
(5) | To eliminate interest expense. |
(6) | To eliminate income tax expense. |
(7) | To eliminate intercompany interest income. |
(8) | To eliminate depreciation, amortization, interest expense, and stock-based compensation expense. |
(9) | To eliminate depreciation and amortization. |
Page 9 of 9
FO1W,?ZR9?VB]O
M4>GV8.'3C#,'4`]M]!KT+JG6TMV_:6_Z"KUOH?H_4J]*VR/3/K5E=0R\1C.E
M9+<#J%;K<;J#2RRL!NX_K@I+OLCG[?H>IZG^#_G/6]+D<3HC^GYK_P!@MS.J
M]&NQ;G]1Z;DL=2TM->RG$8Y]=-5F6^S\VJGU\?TOTB#TWHKZ '!A8VME="!B96=I
M;CTB[[N_(B!I9#TB5S5-,$UP0V5H:4AZ &UP.DUE=&%D871A
M1&%T93TB,C`Q,BTQ,BTP-E0P.3HQ,#HS."LP-3HS,"(^(#QX;7!-33I(:7-T
M;W)Y/B`\ZK[+_P!M^I8N>^L'U=Z7
MUZW&HZ)TVW#RWW`Y6;]FLPZJZ6QZWJB]N.V_(?N_5_0KM?\`Z6RM3P,>`"0(
M[9(]/"7[S%+BXKB;[Q=+'_Q@C+R.H8N#TC,NR,!I>:G>G6\["YMWK->_]7]/
M;^C_`)RZ_P#P=*&/\8IMZ*[JV)TG(R*\=VS-AS&LJ.FW]*[W7[FOK?\`HJ?T
M-?\`2/26?]7,/J./]:/K!U'(PS^7[T+J'^,CH&)T_'SJ_7R:LL.=7Z=>W:&.].\6ONV5LMH=_@O
MYS^:_P`';O6!]6V/^J^#UWH_5J+:LBX$8?IUOL;D`UNH8W$NK:_U/S/8_P!-
M]7J_I/\`"K$ROJWUO%^IV)B.PWMU8[Y?E%T7U!U'B_D%T57Y?X
MZ[6VONC>>X=[5&1S^$S^9V5O#>@SFUTI=A/_`,66;%?PMLS,1651:Z)$*THV
M?]VXFW;A:3B2"&XC#,QX"@1RQ`T@I5B>T4IGS/1EONECW]COMYN+'>+6,M$*+^$9;2//21D#-*9SPKT`O
M: