XML 36 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Acquisitions (Tables) - Leadtec [Member]
12 Months Ended
Dec. 31, 2015
Business Purchase Price

The purchase price consisted of the following (in thousands):

 

Cash

   $ 12,595   

SPS Commerce, Inc. common stock

     2,203   
  

 

 

 
   $ 14,798   
  

 

 

 
Estimated Fair Values of Assets Acquired and Liabilities Assumed at Acquisition Date

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands):

 

Current and other assets

   $ 659   

Property and equipment

     143   

Goodwill

     9,954   

Intangible assets

     4,891   

Current liabilities

     (849
  

 

 

 
   $ 14,798   
  

 

 

 

Estimated Fair Value of Purchased Intangible Assets and Estimated Useful Lives

The following table summarizes the estimated fair value of the purchased intangible assets and their estimated useful lives:

 

Purchased Intangible Assets

   Estimated
Fair Value
(in thousands)
     Estimated
Life
(in years)
 

Subscriber relationships

   $ 3,778         9   

Non-competition agreements

     148         5   

Technology and other

     965         2.5   
  

 

 

    

Total

   $ 4,891      
  

 

 

    

Unaudited Pro Forma Financial Information
     Year Ended
December 31,
 
(in thousands, except per share data)    2014      2013  

Pro forma total revenue

   $ 132,818       $ 110,759   

Pro forma net income

     2,973         1,236   

Pro forma net income per share

     

Basic

     0.18         0.08   

Diluted

     0.18         0.08