XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
COMMITMENTS, CONTINGENCIES, AND CONCENTRATIONS (Tables)
3 Months Ended
Mar. 31, 2022
COMMITMENTS, CONTINGENCIES, AND CONCENTRATIONS [Abstract]  
Customer and Purchase Concentration Risks
The following table discloses product sales the Company had to each customer that purchased in excess of 10% of the Company’s net product sales for the periods indicated:

   
For the three months ended
   
Accounts Receivable as of
 
   
March 31, 2022
   
March 31, 2021
   
March 31,
2022
   
December
31, 2021
 
   
Product
Sales
   
% of
Product
Sales
   
Product
Sales
   
% of
Product
Sales
             
Customer 1
  $ 11,856,024       64 %  
$
*      
*
    $ 5,930,162    
$
7,672,845
 

Revenue includes product sales only, while accounts receivable reflects the total due from the customer, including freight.

The following table discloses purchases the Company had to each vendor that purchased in excess of 10% of the Company’s net purchases for the periods indicated:

 
For the three months ended
   
Accounts Payable as of
 
   
March 31, 2022
   
March 31, 2021
   
March 31,
2022
   
December
31, 2021
 
   
Purchases
   
% of
Purchases
   
Purchases
   
% of
Purchases
             
Vendor 1
 
$
2,323,605
     
34
%
 
$
*
     
*
   
$
224,500
    $ *
 
Vendor 2
   
1,088,251
     
16
%
   
469,635
     
11
%
   
164,983
     
353,097
 


In the tables above, an asterisk (*) indicates that indicates that sales, accounts receivable, purchases or accounts payable, as applicable to the tabular column, did not exceed 10% for the period indicated.
Future Minimum Salary Commitment The following table is a schedule of future minimum salary commitments:

2022
 
$
883,500
 
2023
   
383,000
 
2024
    383,000  
Components of Lease Expense
The components of lease expense were as follows:

 
Three Months Ended
March 31
 
   
2022
   
2021
 
Operating lease expense
 
$
403,385
   
$
408,466
 
                 
Finance lease cost
               
Amortization of right-of-use assets
 
$
17,579
   
$
15,758
 
Interest on lease liabilities
   
4,686
     
4,944
 
Total finance lease expense
 
$
22,265
   
$
20,702
 
Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases was as follows.

 
 
Three Months Ended
March 31
 
 
 
2022
   
2021
 
Cash paid for amounts included in the measurement of lease liabilities:
           
Operating cash flows for operating leases
 
$
360,878
   
$
347,871
 
Operating cash flows for finance leases
   
4,686
     
4,944
 
Financing cash flows for finance leases
   
16,930
     
14,282
 
Right-of-use assets obtained in exchange for lease obligations:
               
Finance leases
   
16,234
     
-
 
Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:

 
 
March 31, 2022
   
March 31, 2021
 
Finance Leases
           
Finance lease right of use asset
 
$
356,997
   
$
315,153
 
Accumulated depreciation
   
(166,471
)
   
(97,777
)
Finance lease right of use asset, net
 
$
190,526
   
$
217,376
 
 
               
Weighted Average Remaining Lease Term
               
Operating leases
 
7.4 years
   
8.6 years
 
Finance leases
 
2.8 years
   
3.5 years
 
 
               
Weighted Average Discount Rate
               
Operating leases
   
9.32
%
   
9.30
%
Finance leases
   
8.56
%
   
8.18
%
Maturities of Lease Liabilities
Maturities of lease liabilities were as follows.

 
 
March 31, 2022
   
March 31, 2021
 
 
 
Operating
Leases
   
Finance
Leases
   
Operating
Leases
   
Finance
Leases
 
2022
 
$
1,086,370
   
$
65,913
   
$
861,916
   
$
57,678
 
2023
   
1,221,017
     
87,884
     
1,057,757
     
76,904
 
2024
   
1,018,875
     
60,116
     
1,026,272
     
76,904
 
2025
   
1,049,442
     
16,731
     
1,018,875
     
49,136
 
2026
   
1,080,925
     
5,940
     
1,049,442
     
5,751
 
Thereafter
   
3,643,521
     
355
     
4,724,446
     
-
 
Total lease payments
 
$
9,100,150
   
$
236,939
   
$
9,738,708
   
$
266,373
 
Less: imputed interest
   
2,450,412
     
29,781
     
2,968,703
     
36,544
 
Total
 
$
6,649,738
   
$
207,158
   
$
6,770,005
   
$
229,829