XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
COMMITMENTS, CONTINGENCIES, AND CONCENTRATIONS (Tables)
9 Months Ended
Sep. 30, 2020
COMMITMENTS, CONTINGENCIES, AND CONCENTRATIONS [Abstract]  
Customer and Purchase Concentration Risks
The following table discloses product sales the Company had to customers that purchased in excess of 10% of the Company’s net product sales for the periods indicated:

 
For the Three Months Ended
   
For the Nine Months Ended
   
Accounts Receivable as of
 
   
September 30, 2020
   
September 30, 2019
   
September 30, 2020
   
September 30, 2019
   
September 30, 2020
   
Dec. 31, 2019
 
   
Sales
   
% of Sales
   
Sales
   
% of Sales
   
Sales
   
% of Sales
   
Sales
   
% of Sales
             
Customer 1
 
$
4,226,040
     
50.3
%
 
$
3,966,142
     
46.6
%
 
$
6,523,416
     
36.4
%
 
$
10,012,644
     
42.8
%
 
$
1,622,866
   
$
941,962
 
Customer 2
 
$
1,071,513
     
12.7
%
 
$
-
     
-
   
$
-
     
-
   
$
-
     
-
   
$
-
   
$
-
 
Customer 3
 
$
963,671
     
11.5
%
 
$
-
     
-
   
$
-
     
-
   
$
-
     
-
   
$
17,510
   
$
-
 

Revenue includes product sales only, while accounts receivable reflects the total due from the customer, including freight.

The following table discloses purchases the Company made form vendors in excess of 10% of the Company’s net purchases for the periods indicated:

 
For the Three Months Ended
   
For the Nine Months Ended
   
Accounts Payable as of
 
   
September 30, 2020
   
September 30, 2019
   
September 30, 2020
   
September 30, 2019
   
September 30, 2020
   
Dec. 31, 2019
 
   
Purchases
   
% of Purchases
   
Purchases
   
% of Purchases
   
Purchases
   
% of Purchases
   
Purchases
   
% of Purchases
             
Vendor 1
 
$
501,562
     
15.4
%
 
$
-
     
-
   
$
1,600,916
     
12.3
%
 
$
-
     
-
   
$
178,395
   
$
-
 
Future Minimum Salary Commitment
As of September 30, 2020, the Company had multi-year contracts with two key employees that include salaries presently aggregating $765,000 per year. The contracts expire in December 2020 and December 2022. The following table is a schedule of future minimum salary commitments related to those contracts as of September 30, 2020:

2020
 
$
191,250
 
2021
   
765,000
 
2022
   
400,000
 
Components of Lease Expense
The components of lease expense were as follows:

 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Operating lease expense
 
$
405,989
   
$
425,757
   
$
1,258,797
   
$
1,108,016
 
                                 
Finance lease cost
                               
Amortization of right-of-use assets
 
$
15,571
   
$
11,686
   
$
42,657
   
$
11,686
 
Interest on lease liabilities
   
5,395
     
4,033
     
14,762
     
4,033
 
Total finance lease expense
 
$
20,966
   
$
15,719
   
$
57,419
   
$
15,719
 
Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases was as follows:

 
 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
                       
Operating cash flows for operating leases
 
$
340,205
   
$
158,050
   
$
797,482
   
$
474,150
 
Operating cash flows for finance leases
   
5,395
     
4,033
     
14,762
     
4,033
 
Financing cash flows for finance leases
   
13,587
     
9,851
     
37,166
     
9,851
 
Right-of-use assets obtained in exchange for lease obligations:
                               
Operating leases
   
-
     
-
     
-
     
6,697,896
 
Finance leases
 
$
5,486
   
$
-
   
$
73,600
   
$
222,036
 
Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:

 
 
September 30, 2020
   
September 30, 2019
 
Finance Leases
           
Finance lease right of use asset
 
$
315,153
   
$
233,722
 
Accumulated depreciation
   
(66,261
)
   
(11,686
)
Finance lease right of use asset, net
 
$
248,892
   
$
222,036
 
 
               
Weighted-Average Remaining Lease Term
               
Operating leases
 
9.1 years
   
9.9 years
 
Finance leases
 
4.0 years
   
4.8 years
 
 
               
Weighted-Average Discount Rate
               
Operating leases
   
8.60
%
   
8.51
%
Finance leases
   
8.18
%
   
7.00
%
Maturities of Lease Liabilities
Maturities of lease liabilities were as follows:

 
 
September 30, 2020
   
September 30, 2019
 
 
 
Operating
Leases
   
Finance
Leases
   
Operating
Leases
   
Finance
Leases
 
2019 and 2020
 
$
342,462
   
$
19,226
   
$
158,050
   
$
13,884
 
2021
   
1,209,787
     
76,904
     
813,443
     
55,536
 
2022
   
1,057,757
     
76,904
     
998,071
     
55,536
 
2023
   
1,026,272
     
76,904
     
1,026,044
     
55,536
 
2024
   
1,018,875
     
49,136
     
1,011,085
     
55,536
 
Thereafter
   
5,773,888
     
5,750
     
6,792,762
     
27,767
 
Total lease payments
 
$
10,429,041
   
$
304,824
   
$
10,799,455
   
$
263,795
 
Less: imputed interest
   
3,269,991
     
46,712
     
3,837,507
     
39,924
 
Total
 
$
7,159,050
   
$
258,112
   
$
6,961,948
   
$
223,871