XML 30 R17.htm IDEA: XBRL DOCUMENT v3.20.2
ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2020
ACQUISITION [Abstract]  
Fair Values of Assets Acquired and Liabilities Assumed
The acquisition was accounted for using the purchase method of accounting. The following table summarizes the allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed on the closing date of November 25, 2019:

 
Amount
 
Net current assets
 
$
320,293
 
Property, plant and equipment and other assets
   
226,035
 
Inventory
   
289,205
 
Goodwill
   
986,058
 
Deferred tax liability
   
(50,000
)
Other intangible assets (estimated useful life):
       
Trade name (0.5 years)
   
5,000
 
Customer contracts / relationships (5 years)
   
195,000
 
Total consideration
 
$
1,971,591
 
Unaudited Pro forma Operating Results
The following represents pro forma operating results for the year ended December 31, 2019 as if the operations of Orangelife had been included in the Company’s consolidated statements of operations effective as of January 1, 2019. This pro forma financial information is unaudited and presented for illustrative purposes only and is not necessarily indicative of the operating results that would have occurred if the acquisition of Orangelife and the other transactions contemplated by this acquisition had been completed as of January 1, 2019, nor is it necessarily indicative of the future operating results of the Company and Orangelife on a combined and consolidated basis.

 
Unaudited
Pro Forma
December 31, 2019
 
Total revenues
 
$
35,157,248
 
Net loss
 
$
(13,654,001
)
Net loss per common share
 
$
(0.80
)
Diluted net loss per common share
 
$
(0.80
)