XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2019
Orangelife [Member]  
Business Acquisition [Line Items]  
Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed on the closing date of November 25, 2019:

  
Amount
 
Net current assets
 
$
320,293
 
Property, plant and equipment and other assets
  
226,035
 
Inventory
  
289,205
 
Goodwill
  
986,058
 
Deferred tax liability
  
(50,000
)
Other intangible assets (estimated useful life):
    
Trade name (0.5 years)
  
5,000
 
Customer contracts / relationships (5 years)
  
195,000
 
Total consideration
 
$
1,971,591
 
Unaudited Pro forma Operating Results
The following represents pro forma operating results for the year ended December 31, 2019 as if the operations of Orangelife had been included in the Company’s Consolidated Statements of Operations as of January 1, 2019. This pro forma financial information is unaudited and presented for illustrative purposes only and is not necessarily indicative of the operating results that would have occurred if the acquisition of Orangelife and the other transactions contemplated by this acquisition had been completed as of January 1, 2019, nor is it necessarily indicative of the future operating results of Chembio Diagnostics and Orangelife on a combined and consolidated basis.


  
Unaudited Proforma
December 31, 2019
  
Total revenues
 
$
35,157,248
 
     
Net loss
 
$
(13,654,001
)
     
Net loss per common share
 
$
(0.80
)
     
Diluted net loss per common share
 
$
(0.80
)
opTricon [Member]  
Business Acquisition [Line Items]  
Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed on the closing date of November 6, 2018:

  
Amount
 
Net current assets
 
$
404,204
 
Property, plant and equipment
  
125,000
 
Goodwill
  
3,383,112
 
Deferred tax liability
  
(681,112
)
Other intangible assets (estimated useful life):
    
Developed technology (7 years)
  
1,900,000
 
Customer contracts / relationships (10 years)
  
360,000
 
Total consideration
 
$
5,491,204
 
Unaudited Pro forma Operating Results
The following represents unaudited pro forma operating results for the year ended December 31, 2018 as if the operations of opTricon had been included in the Company’s Consolidated Statements of Operations as of January 1, 2018:

  
Proforma
 
  
December 31, 2018
 
Total revenues
 
$
36,614,995
 
     
Net loss
 
$
(8,394,074
)
     
Net loss per common share
 
$
(0.58
)
     
Diluted net loss per common share
 
$
(0.58
)