XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Cash received from customers and grants $ 23,898,516us-gaap_ProceedsFromCustomers $ 29,778,845us-gaap_ProceedsFromCustomers
Cash paid to suppliers and employees (27,724,654)us-gaap_PaymentsToSuppliersAndEmployees (27,506,674)us-gaap_PaymentsToSuppliersAndEmployees
Interest received 5,839us-gaap_ProceedsFromInterestReceived 5,778us-gaap_ProceedsFromInterestReceived
Interest paid 0us-gaap_InterestPaid (335)us-gaap_InterestPaid
Net cash provided by operating activities (3,820,299)us-gaap_NetCashProvidedByUsedInOperatingActivities 2,277,614us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of and deposits on fixed assets and license agreement (1,452,601)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (885,609)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,452,601)us-gaap_NetCashProvidedByUsedInInvestingActivities (885,609)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from option and warrant exercises 237,163us-gaap_ProceedsFromStockOptionsExercised 31,432us-gaap_ProceedsFromStockOptionsExercised
Proceeds from Issuance of Common Stock, net 0us-gaap_ProceedsFromIssuanceOfCommonStock 5,408,462us-gaap_ProceedsFromIssuanceOfCommonStock
Expenses from sale of common stock      
Payment of loan obligation 0us-gaap_RepaymentsOfLongTermDebt (133,483)us-gaap_RepaymentsOfLongTermDebt
Payment of capital lease obligation 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used in) financing activities 237,163us-gaap_NetCashProvidedByUsedInFinancingActivities 5,306,411us-gaap_NetCashProvidedByUsedInFinancingActivities
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (5,035,737)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,698,416us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of the period 9,650,275us-gaap_CashAndCashEquivalentsAtCarryingValue 2,951,859us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of the period 4,614,538us-gaap_CashAndCashEquivalentsAtCarryingValue 9,650,275us-gaap_CashAndCashEquivalentsAtCarryingValue
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:    
Net Income (1,137,203)us-gaap_NetIncomeLoss 530,818us-gaap_NetIncomeLoss
Adjustments:    
Depreciation and amortization 739,297us-gaap_DepreciationDepletionAndAmortization 607,822us-gaap_DepreciationDepletionAndAmortization
Provision for deferred taxes (403,375)us-gaap_DeferredIncomeTaxExpenseBenefit 458,154us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for doubtful accounts 28,000us-gaap_ProvisionForDoubtfulAccounts (34,000)us-gaap_ProvisionForDoubtfulAccounts
Share based compensation 447,100us-gaap_ShareBasedCompensation 331,870us-gaap_ShareBasedCompensation
Changes in assets and liabilities:    
Accounts receivable (3,774,768)us-gaap_IncreaseDecreaseInAccountsReceivable 263,236us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (449,573)us-gaap_IncreaseDecreaseInInventories (700,655)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 32,906us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (159,583)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deposits and other assets (279,223)us-gaap_IncreaseDecreaseInDepositOtherAssets (2,391)us-gaap_IncreaseDecreaseInDepositOtherAssets
Accounts payable and accrued liabilities 636,540us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,005,567us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Customer deposits and deferred revenue 340,000cemi_CustomerDepositsAndDeferredRevenueOfOperatingActivities (23,224)cemi_CustomerDepositsAndDeferredRevenueOfOperatingActivities
Net cash provided by operating activities (3,820,299)us-gaap_NetCashProvidedByUsedInOperatingActivities 2,277,614us-gaap_NetCashProvidedByUsedInOperatingActivities
Supplemental disclosures for non-cash investing and financing activities:    
Deposits on manufacturing equipment transferred to fixed assets $ 603,627cemi_DepositsOnManufacturingEquipmentTransferredToFixedAssets $ 521,561cemi_DepositsOnManufacturingEquipmentTransferredToFixedAssets