XML 35 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
TERM NOTE, REVOLVING DEMAND NOTE, VEHICLE FINANCING AND LICENSE FEE PAYABLE (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Agreement
Dec. 31, 2013
Demand Note [Member]
Dec. 31, 2013
Equipment Note [Member]
Dec. 31, 2013
Security Agreement [Member]
Dec. 31, 2013
Vehicle Financing [Member]
Dec. 31, 2012
Vehicle Financing [Member]
Dec. 31, 2013
Term Note [Member]
Jan. 17, 2013
Term Note [Member]
Dec. 31, 2013
Equipment Note [Member]
Debt Instrument [Line Items]                  
Number of agreements with lender 3                
Debt instrument, face amount         $ 29,000   $ 250,000    
Debt instrument, term         3 years   60 months   60 months
Periodic payment on debt         849   4,775    
Interest rate (in hundredths)           2.90% 5.50%    
Maturity date             Jun. 30, 2015    
Debt covenants, description       The Security Agreement contains covenants that place restrictions on the Company's operations, including covenants relating to mergers, debt restrictions, capital expenditures, tangible net worth, net profit, leverage, fixed charge coverage, employee loan restrictions, distribution restrictions (common stock and preferred stock), dividend restrictions, restrictions on lease payments to affiliates, restrictions on changes in business, asset sale restrictions, restrictions on acquisitions and intercompany transactions, restrictions on fundamental changes. The Security Agreement also requires that the Company maintain a minimum tangible net worth at all times of greater than $3,000,000 and EBITDA to CMLTD plus interest cannot be less than 1.25 to 1.00 for any fiscal year. (EBITDA is earnings before interest, taxes, depreciation and amortization; CMLTD is defined as, for any one-year period, the current scheduled principal payments required to be paid for the applicable period.).          
Minimum tangible net worth       3,000,000          
EBITDA to CMLTD plus interest ratio       $ 1.25          
Covenant compliance       The Company was in compliance with all required financial covenants at December 31, 2012.          
Long-term Debt         0   133,000    
Future minimum payments, excluding interest               129,000  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity   $ 2,000,000 $ 500,000            
Interest rate description   one-quarter percent above prime per annum one-quarter percent above prime per annum            
Clean-up period   30 days              
Period after which equipment note is converted into term note     1 year