XML 34 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS PAYABLE (Details) (USD $)
9 Months Ended
Sep. 30, 2012
Debt Instrument [Line Items]  
Number of agreements with Lender 3
Future minimum payments under the Term Note, excluding interest [Abstract]  
2013 $ 50,538
2014 53,389
2015 41,932
Total 145,859
Less: current maturities (50,538)
Long-term debt, net of current maturities 95,321
Demand Note [Member]
 
Line of Credit Facility [Line Items]  
Maximum borrowing capacity 250,000
Interest rate description one-quarter percent above prime per annum
Clean-up period 30 days
Equipment Note [Member]
 
Line of Credit Facility [Line Items]  
Maximum borrowing capacity 500,000
Period after which Equipment Note is converted into term note 1 year
Interest rate description one-quarter percent above prime per annum
Security Agreement [Member]
 
Debt Instrument [Line Items]  
Debt covenants, description The Security Agreement contains covenants that place restrictions on the Company's operations, including covenants relating to mergers, debt restrictions, capital expenditures, tangible net worth, net profit, leverage, fixed charge coverage, employee loan restrictions, distribution restrictions (common stock and preferred stock), dividend restrictions, restrictions on lease payments to affiliates, restrictions on changes in business, asset sale restrictions, restrictions on acquisitions and intercompany transactions, restrictions on fundamental changes. The Security Agreement also requires that the Company maintain a minimum tangible net worth, as defined in the agreement, at all times of greater than $3,000,000 and EBITDA to CMLTD plus interest cannot be less than 1.25 to 1.00 for any fiscal year. (EBITDA is earnings before interest, taxes, depreciation and amortization; CMLTD is defined as, for any one-year period, the current scheduled principal payments required to be paid for the applicable period.).
Covenant compliance The Company was in compliance with all required financial covenants at September 30, 2012.
Term Note [Member]
 
Debt Instrument [Line Items]  
Debt instrument, face amount 250,000
Debt instrument, terms 60 months
Periodic payment on debt 4,775
Interest rate (in hundredths) 5.50%
Maturity date Jun. 30, 2015
Long-term Debt 146,000
Term Note [Member] | Vehicle Financing [Member]
 
Debt Instrument [Line Items]  
Debt instrument, face amount 29,228
Debt instrument, terms 3 years
Periodic payment on debt $ 849
Interest rate (in hundredths) 2.90%