XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 3,130,331 $ 2,753,551
Accounts receivable, net 823 1,584
Prepaid expenses and other current assets 35,690 36,740
Total current assets 3,166,844 2,791,875
PROPERTY AND EQUIPMENT, net 70,577 87,173
OTHER ASSETS AND INTANGIBLE ASSETS 19,910 18,250
RIGHT OF USE LEASED ASSET 145,449 279,086
TOTAL ASSETS 3,402,780 3,176,384
CURRENT LIABILITIES    
Accounts payable 13,668 18,999
Accrued and other liabilities 524,312 475,472
Operating lease liability - current portion 145,449 133,637
Deferred revenue 1,097,163 1,001,298
Total current liabilities 1,780,592 1,629,406
OPERATING LEASE LIABILITY - less current portion 0 145,449
Total liabilities 1,780,592 1,774,855
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred Stock, Value, Issued 409,531 409,531
Common Stock, Value 196 192
Additional paid-in capital 9,122,004 9,108,410
Accumulated deficit (7,909,543) (8,116,604)
Total shareholders' equity 1,622,188 1,401,529
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,402,780 $ 3,176,384