XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 148,654 $ 199,061
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 4,410 2,554
Noncash lease expense 32,356 29,728
Provision for deferred tax expense 0 38,359
Stock options expense 2,055 3,219
Provision for uncollectible accounts receivable 250 (974)
Changes in operating assets and liabilities    
Accounts receivable 275 30,492
Prepaid expenses and other assets (9,464) (20,398)
Accounts payable 1,365 (3,093)
Accrued and other liabilities 21,798 15,097
Deferred revenue 86,556 96,896
Operating lease liability (32,356) (29,728)
Net cash provided by operating activities 255,899 361,213
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for property and equipment 0 (1,043)
Net cash used in investing activities 0 (1,043)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment of dividends payable - preferred stock (61,826) (51,143)
Payment of dividends payable –common stock (63,339) 0
Net cash used in financing activities (125,165) (51,143)
NET INCREASE IN CASH AND CASH EQUIVALENTS 130,734 309,027
Cash and cash equivalents at beginning of period 2,753,551 2,655,112
Cash and cash equivalents at end of period 2,884,285 2,964,139
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Amortization of increasing dividend rate preferred stock discount $ 0 $ 899