XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
Common Stock
Preferred Stock
Additional Paid In Capital
Accumulated Deficit
Total
Equity Balance, Starting at Dec. 31, 2021 $ 171 $ 357,101 $ 9,072,109 $ (8,074,427) $ 1,354,954
Shares Outstanding, Starting at Dec. 31, 2021 17,146,121 568,257      
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 3,219 0 3,219
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Net Income (Loss) $ 0 $ 0 0 199,061 199,061
Equity Balance, Ending at Mar. 31, 2022 $ 171 $ 358,000 9,074,429 (7,875,366) 1,557,234
Shares Outstanding, Ending at Mar. 31, 2022 17,146,121 568,257      
Amortization of increasing dividend rate preferred stock discount $ 0 $ 899 (899) 0 0
Equity Balance, Starting at Dec. 31, 2022 $ 192 $ 409,531 9,108,410 (8,116,603) 1,401,530
Shares Outstanding, Starting at Dec. 31, 2022 19,182,754 618,257      
Dividends $ 0 $ 0 0 (63,339) (63,339)
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 $ 0 2,055 0 2,055
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Net Income (Loss) $ 0 $ 0 0 148,654 148,654
Equity Balance, Ending at Mar. 31, 2023 $ 192 $ 409,531 $ 9,110,465 $ (8,031,288) $ 1,488,900
Shares Outstanding, Ending at Mar. 31, 2023 19,182,754 618,257