XML 10 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS (March 31, 2023 Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 2,884,285 $ 2,753,551
Accounts receivable, net 1,059 1,584
Prepaid expenses and other current assets 43,514 36,740
Total current assets 2,928,858 2,791,875
PROPERTY AND EQUIPMENT, net 82,764 87,173
OTHER ASSETS AND INTANGIBLE ASSETS 20,940 18,250
RIGHT OF USE LEASED ASSET 246,730 279,086
TOTAL ASSETS 3,279,292 3,176,384
CURRENT LIABILITIES    
Accounts payable 20,364 18,999
Accrued and other liabilities 435,444 413,646
Dividends payable 0 61,826
Operating lease liability - current portion 136,497 133,637
Deferred revenue 1,087,854 1,001,298
Total current liabilities 1,680,159 1,629,406
OPERATING LEASE LIABILITY - net of current portion 110,233 145,449
Total liabilities 1,790,392 1,774,855
SHAREHOLDERS' EQUITY    
Preferred Stock, Value 409,531 409,531
Common Stock, Value 192 192
Additional paid-in capital 9,110,465 9,108,410
Accumulated deficit (8,031,288) (8,116,604)
Total shareholders' equity 1,488,900 1,401,529
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,279,292 $ 3,176,384