XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 199,061 $ 275,934
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 2,554 2,470
Noncash lease expense 29,728 27,313
Provision for deferred tax expense 38,359 96,669
Stock options expense 3,219 1,467
Provision for uncollectible accounts receivable (974) (535)
Changes in operating assets and liabilities    
Accounts payable (3,093) (70)
Accrued and other liabilities 15,097 37,974
Deferred revenue 96,896 98,129
Operating lease liability (29,728) (27,313)
Accounts receivable 30,492 30,110
Prepaid expenses and other assets (20,398) (7,010)
Net cash provided by operating activities 361,213 535,138
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for property and equipment (1,043) (5,847)
Net cash used in investing activities (1,043) (5,847)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of options 0 609
Payment of dividends payable - preferred stock (51,143) (168,079)
Net cash used in financing activities (51,143) (167,470)
NET INCREASE IN CASH AND CASH EQUIVALENTS 309,027 361,821
Cash and cash equivalents at beginning of period 2,655,112 1,407,917
Cash and cash equivalents at end of period 2,964,139 1,769,738
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Amortization of increasing dividend rate preferred stock discount $ 899 $ 899