XML 10 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS March 31, 2022 Unaudited) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
CURRENT ASSETS    
Cash and cash equivalents $ 2,964,139 $ 2,655,112
Accounts receivable, net 589 30,107
Prepaid expenses and other current assets 46,993 24,939
Total current assets 3,011,721 2,710,158
PROPERTY AND EQUIPMENT, net 57,090 58,601
OTHER ASSETS AND INTANGIBLE ASSETS 18,989 20,645
RIGHT OF USE LEASED ASSET 372,142 401,870
DEFERRED TAX ASSET 0 38,359
TOTAL ASSETS 3,459,942 3,229,633
CURRENT LIABILITIES    
Accounts payable 50,055 53,148
Accrued and other liabilities 478,119 463,022
Dividends payable 0 51,143
Operating lease liability - current portion 125,412 122,784
Deferred revenue 1,002,392 905,496
Total current liabilities 1,655,978 1,595,593
OPERATING LEASE LIABILITY - net of current portion 246,730 279,086
Total liabilities 1,902,708 1,874,679
SHAREHOLDERS' EQUITY    
Preferred Stock, Value 358,000 357,101
Common Stock, Value 171 171
Additional paid-in capital 9,074,429 9,072,109
Accumulated deficit (7,875,366) (8,074,427)
Total shareholders' equity 1,557,234 1,354,954
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,459,942 $ 3,229,633