XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash and cash equivalents $ 2,655,112 $ 1,407,917
Accounts receivable, net 30,107 30,751
Prepaid expenses and other current assets 24,939 19,640
Total current assets 2,710,158 1,458,308
PROPERTY AND EQUIPMENT, net 58,601 62,967
OTHER ASSETS AND INTANGIBLE ASSETS 20,645 26,158
RIGHT OF USE LEASED ASSET 401,870 514,682
DEFERRED TAX ASSET 38,359 339,197
TOTAL ASSETS 3,229,633 2,401,312
CURRENT LIABILITIES    
Accounts payable 53,148 50,205
Accrued and other liabilities 514,165 557,132
Operating lease liability - current portion 122,784 112,812
Deferred revenue 905,496 777,029
Total current liabilities 1,595,593 1,497,178
OPERATING LEASE LIABILITY - less current portion 279,086 401,870
Total liabilities 1,874,679 1,899,048
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred Stock, Value, Issued 357,101 353,505
Common Stock, Value 171 165
Additional paid-in capital 9,072,109 9,064,855
Accumulated deficit (8,074,427) (8,916,261)
Total shareholders' equity 1,354,954 502,264
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,229,633 $ 2,401,312