XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
Common Stock
Preferred Stock
Additional Paid In Capital
Accumulated Deficit
Total
Equity Balance, Starting at Dec. 31, 2019 $ 145 $ 554,516 $ 8,939,519 $ (9,820,668) $ (326,488)
Shares Outstanding, Starting at Dec. 31, 2019 14,539,675 875,054      
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 0 $ 0 25,076 0 25,076
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Amortization of increasing dividend rate preferred stock discount $ 0 $ 5,393 (5,393) 0 0
Net Income (Loss) 0 0 0 490,522 490,522
Equity Balance, Ending at Sep. 30, 2020 $ 151 $ 351,708 9,046,502 (9,330,146) 68,215
Shares Outstanding, Ending at Sep. 30, 2020 15,097,749 568,257      
Equity Balance, Starting at Jun. 30, 2020 $ 150 $ 349,910 9,046,267 (9,628,436) (232,109)
Shares Outstanding, Starting at Jun. 30, 2020 14,997,749 568,257      
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 0 $ 0 1,634 0 1,634
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Amortization of increasing dividend rate preferred stock discount $ 0 $ 1,798 (1,798) 0 0
Net Income (Loss) 0 0 0 298,290 298,290
Equity Balance, Ending at Sep. 30, 2020 $ 151 $ 351,708 9,046,502 (9,330,146) 68,215
Shares Outstanding, Ending at Sep. 30, 2020 15,097,749 568,257      
Equity Balance, Starting at Dec. 31, 2020 $ 165 $ 353,505 9,064,855 (8,916,261) 502,264
Shares Outstanding, Starting at Dec. 31, 2020 16,457,121 568,257      
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 0 $ 0 5,571 0 5,571
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Amortization of increasing dividend rate preferred stock discount $ 0 $ 2,697 (2,697) 0 0
Net Income (Loss) 0 0 0 736,026 736,026
Equity Balance, Ending at Sep. 30, 2021 $ 167 $ 356,202 9,068,336 (8,180,235) 1,244,470
Shares Outstanding, Ending at Sep. 30, 2021 16,660,121 568,257      
Equity Balance, Starting at Jun. 30, 2021 $ 167 $ 355,303 9,066,598 (8,368,239) 1,053,829
Shares Outstanding, Starting at Jun. 30, 2021 16,660,121 568,257      
Shares Granted, Value, Share-based Payment Arrangement, after Forfeiture $ 0 $ 0 2,637 0 2,637
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures 0 0      
Amortization of increasing dividend rate preferred stock discount $ 0 $ 899 (899) 0 0
Net Income (Loss) 0 0 0 188,004 188,004
Equity Balance, Ending at Sep. 30, 2021 $ 167 $ 356,202 $ 9,068,336 $ (8,180,235) $ 1,244,470
Shares Outstanding, Ending at Sep. 30, 2021 16,660,121 568,257