XML 25 R16.htm IDEA: XBRL DOCUMENT v3.21.2
1. UNAUDITED INTERIM FINANCIAL STATEMENTS: Income Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables)
9 Months Ended
Sep. 30, 2021
Tables/Schedules  
Schedule of Earnings Per Share, Basic and Diluted

 

 

Three Months Ended

 

Nine Months Ended

September 30, 2021

 

September 30, 2020

 

September 30, 2021

 

September 30, 2020

Net income:

    

 

    

 

 

 

 

Net income

$188,004 

 

$298,290  

 

$736,026  

 

$490,522  

Preferred stock dividends

(13,685) 

 

(13,163) 

 

(41,054) 

 

(46,701) 

Net income available to common shareholders

174,319 

 

285,127  

 

694,972  

 

443,821  

 

 

 

 

 

 

 

 

Basic income per share:

 

 

 

 

 

 

 

Weighted average common shares outstanding used in income per share

16,660,121 

 

15,034,706  

 

16,597,659 

 

14,707,561  

Basic income per share

0.01 

 

0.02  

 

0.04 

 

0.03  

 

 

 

 

 

 

 

 

Diluted income per share:

 

 

 

 

 

 

 

Shares used in diluted income per share

19,688,994 

 

18,876,162  

 

19,585,761 

 

17,957,425  

Diluted income per share

0.01 

 

0.02  

 

0.04 

 

0.02  

 

 

 

 

 

 

 

 

Computation of shares used in income per share:

 

 

 

 

 

 

 

Weighted average shares and share equivalents outstanding – basic

16,660,121 

 

15,034,706  

 

16,597,659 

 

14,707,561  

Effect of dilutive stock options

2,741,040 

 

3,568,267  

 

2,701,422 

 

2,989,353  

Effect of dilutive warrants

287,833 

 

273,189  

 

286,680 

 

260,511  

Weighted average shares and share equivalents outstanding – diluted

19,688,994 

 

18,876,162  

 

19,585,761 

 

17,957,425  

 

 

 

 

 

 

 

 

 

Schedule of Anti-dilutive Securities Excluded

 

Three Months Ended

 

Nine Months Ended

September 30, 2021

 

September 30, 2020

 

September 30, 2021

 

September 30, 2020

Stock options

- 

 

- 

 

45,000 

 

263,000 

Preferred stock

568,257 

 

568,257 

 

568,257 

 

568,257 

Total anti-dilutive securities excluded

568,257 

 

568,257 

 

613,257 

 

831,257