XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 275,934 $ 50,607
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 2,470 2,190
Noncash lease expense 27,313 25,096
Provision for deferred tax expense 96,669 0
Stock options expense 1,467 1,231
Provision for (recovery of) uncollectible accounts receivable (535) 1,812
Change in Operating Capital    
Accounts payable (70) 9,427
Accrued and other liabilities 37,974 29,435
Deferred revenue 98,129 161,556
Operating lease obligation (27,313) (25,096)
Accounts receivable 30,110 (7,031)
Prepaid expenses and other assets (7,010) (13,538)
Net cash provided by operating activities 535,138 235,689
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for property and equipment (5,847) (5,047)
Net cash used in investing activities (5,847) (5,047)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of options 609 0
Payment of dividends payable - preferred stock (168,079)  
Net cash used in financing activities (167,470) 0
NET INCREASE IN CASH AND CASH EQUIVALENTS 361,821 230,642
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 1,407,917 612,005
Cash and Cash Equivalents, at Carrying Value, Ending Balance 1,769,738 842,647
Cash Flow, Noncash Investing and Financing Activities Disclosure    
Amortization of increasing dividend rate preferred stock discount $ 899 $ 2,874