XML 11 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED BALANCE SHEETS (March 31, 2021 Unaudited) - USD ($)
Mar. 31, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash and cash equivalents $ 1,769,738 $ 1,407,917
Accounts receivable, net 1,176 30,751
Prepaid expenses and other current assets 28,097 19,640
Total current assets 1,799,011 1,458,308
PROPERTY AND EQUIPMENT, net 66,344 62,967
OTHER ASSETS AND INTANGIBLE ASSETS 24,711 26,158
RIGHT OF USE LEASED ASSET 487,369 514,682
DEFERRED TAX ASSET 242,528 339,197
TOTAL ASSETS 2,619,963 2,401,312
CURRENT LIABILITIES    
Accounts payable 50,135 50,205
Accrued and other liabilities 427,027 389,053
Dividends payable 0 168,079
Operating lease liability - current portion 115,227 112,812
Deferred revenue 875,158 777,029
Total current liabilities 1,467,547 1,497,178
OPERATING LEASE LIABILITY - net of current portion 372,142 401,870
Total liabilities 1,839,689 1,899,048
SHAREHOLDERS' EQUITY    
Preferred Stock, Value 354,404 353,505
Common Stock, Value 167 165
Additional paid-in capital 9,066,030 9,064,855
Accumulated deficit (8,640,327) (8,916,261)
Total shareholders' equity 780,274 502,264
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,619,963 $ 2,401,312