XML 11 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED BALANCE SHEETS (June 30, 2020 Unaudited) - USD ($)
Jun. 30, 2020
Dec. 31, 2019
CURRENT ASSETS    
Cash and cash equivalents $ 790,858 $ 612,005
Accounts receivable, net 5,600 943
Prepaid expenses and other current assets 39,167 19,986
Total current assets 835,625 632,934
PROPERTY AND EQUIPMENT, net 58,399 57,751
OTHER ASSETS AND INTANGIBLE ASSETS 30,828 18,250
RIGHT OF USE LEASED ASSET 567,605 618,333
TOTAL ASSETS 1,492,457 1,327,268
CURRENT LIABILITIES    
Accounts payable 50,960 50,786
Accrued and other liabilities 382,642 475,776
Operating lease liability - current portion 108,135 103,651
Deferred revenue 723,359 508,861
Total current liabilities 1,265,096 1,139,074
OPERATING LEASE LIABILITY - net of current portion 459,470 514,682
Total liabilities 1,724,566 1,653,756
SHAREHOLDERS' DEFICIT    
Preferred Stock, Value 349,910 554,516
Common Stock, Value 150 145
Additional paid-in capital 9,046,267 8,939,519
Accumulated deficit (9,628,436) (9,820,668)
Total shareholders' deficit (232,109) (326,488)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 1,492,457 $ 1,327,268