XML 16 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
1. Unaudited Interim Financial Statements
6 Months Ended
Jun. 30, 2017
Notes  
1. Unaudited Interim Financial Statements

 

1.

 

 

UNAUDITED INTERIM FINANCIAL STATEMENTS

The unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. The accompanying unaudited condensed consolidated financial statements and related notes should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto for the year ended December 31, 2016.

 

The information furnished reflects, in the opinion of management, all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the results of the interim periods presented. Operating results of the interim period are not necessarily indicative of the amounts that will be reported for the year ending December 31, 2017. 

 

Income (Loss) Per Share

Income (loss) per share – basic is calculated by dividing net income (loss) by the weighted average number of shares of stock outstanding during the year, including shares issuable without additional consideration. Income per share – assuming dilution is calculated by dividing net income by the weighted average number of shares outstanding during the year adjusted for the effect of dilutive potential shares calculated using the treasury stock method.

 

 

Schedule of Income (Loss) Per Share

 

Three Months Ended

 

Six Months Ended

 

June 30, 2017

 

June 30, 2016

 

June 30, 2017

 

June 30, 2016

Numerator:

   

 

   

 

 

 

 

Net loss available to common shareholders

$        (22,403)

  $         (14,069)

 

 

$        (23,938)

 

 

$           (57,124)

Denominator:

 

 

 

 

Weighted average shares and share equivalents outstanding – basic

     11,871,009 

         9,118,161 

 

11,871,009 

 

 

         9,118,161 

Effect of preferred stock

           987,102 

 

            987,102 

 

           987,102 

 

            987,102 

Effect of dilutive stock options

        1,716,630 

 

         2,884,569 

 

        1,581,341 

 

         2,849,248 

Effect of dilutive warrants

           233,852 

 

            222,727 

 

           225,917 

 

            220,000 

Weighted average shares and share equivalents outstanding – assuming dilution

    14,808,593 

 

       13,212,560 

 

 

14,665,369 

 

 

 

       13,174,511 

 

 

 

 

 

Net loss per share — basic and diluted

$               (.00)

  $                (.00)

 

 

$               (.00)

 

 

  $                (.01)

 

 Basic and diluted loss per share were the same for the three and six months ended June 30, 2017 and 2016 because there was a net loss for the period.  

 

Schedule of Anti-dilutive Securities Excluded

 

Three Months Ended

 

Six Months Ended

 

June 30, 2017

 

June 30, 2016

 

June 30, 2017

 

June 30, 2016

Stock options

                               -

 

                   9,000

 

                                 -

 

                         9,000

Convertible promissory notes

                 166,881

 

               199,346

 

                   166,881

 

                    199,346

Total anti-dilutive securities excluded

                 166,881

 

               208,346

 

                                                     166,881

 

                    208,346

 

Anti-dilutive securities consist of stock options and convertible promissory notes whose exercise price or conversion price, respectively, was greater than the average market price of the common stock.