XML 11 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2017
Dec. 31, 2016
ASSETS    
Cash $ 14,617 $ 20,389
Accounts receivable, net 7,744 6,614
Prepaid expenses and other current assets 24,748 3,061
Total current assets 47,109 30,064
PROPERTY AND EQUIPMENT, net 68,765 77,154
OTHER ASSETS AND INTANGIBLE ASSETS 26,229 30,864
TOTAL ASSETS 142,103 138,082
LIABILITIES    
Accounts payable 104,071 135,354
Accounts payable, related party 516 13,935
Accrued and other liabilities 610,070 567,643
Convertible notes payable, related party - current portion 138,282 46,811
Deferred revenue 399,156 369,248
Total current liabilities 1,252,095 1,132,991
CONVERTIBLE NOTES PAYABLE, related party - long-term portion 28,599 136,441
Total liabilities 1,280,694 1,269,432
STOCKHOLDERS' DEFICIT    
Preferred stock [1] 605,225 591,776
Common stock [2] 119 119
Additional paid-in capital 8,644,808 8,655,009
Accumulated deficit (10,388,743) (10,378,254)
Total stockholders' deficit (1,138,591) (1,131,350)
TOTAL LIABILITES AND STOCKHOLDERS' DEFICIT $ 142,103 $ 138,082
[1] $.001 par value; authorized, 10,000,000 shares; Series A convertible issued and outstanding, 987,102 shares
[2] $.00001 par value; authorized, 40,000,000 shares; issued and outstanding, 11,871,009 shares