XML 11 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2016
Dec. 31, 2015
ASSETS    
Cash $ 21,271 $ 16,012
Accounts receivable, net 7,873 6,308
Prepaid expenses and other current assets 10,131 2,505
Total current assets 39,275 24,825
PROPERTY AND EQUIPMENT, net 89,094 96,388
OTHER ASSETS AND INTANGIBLE ASSETS 6,266 7,064
TOTAL ASSETS 134,635 128,277
LIABILITIES    
Accounts payable 190,135 201,540
Accrued and other liabilities 580,564 543,316
Convertible notes payable, related party - current portion 46,811 46,811
Deferred revenue 376,908 355,545
Total current liabilities 1,194,418 1,147,212
CONVERTIBLE NOTES PAYABLE, related party - less current portion 152,535 168,025
Total liabilities 1,346,953 1,315,237
STOCKHOLDERS' DEFICIT    
Preferred stock [1] 568,239 544,703
Common stock [2] 91 91
Additional paid-in capital 8,625,236 8,640,542
Accumulated deficit (10,405,884) (10,372,296)
Total stockholders' deficit (1,212,318) (1,186,960)
TOTAL LIABILITES AND STOCKHOLDERS' DEFICIT $ 134,635 $ 128,277
[1] $.001 par value; authorized, 10,000,000 shares; Series A convertible issued and outstanding, 987,102 shares
[2] $.00001 par value; authorized, 40,000,000 shares; issued and outstanding, 9,118,161 shares