XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (75,935) $ (139,370)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation and amortization 25,127 29,427
Stock options compensation 14,496 16,908
Provision for uncollectible accounts receivable 8,003 (11,002)
Net (increase) decrease in Accounts receivable (8,208) 19,010
Net (increase) decrease in Prepaid expenses and other current assets 247 (4,023)
Net increase (decrease) in Accounts payable (22,162) 30,114
Net increase (decrease) in Accrued and other liabilities 82,980 71,270
Net increase (decrease) in Deferred revenue 13,667 45,567
Net cash provided by (used in) operating activities 38,215 59,701
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (15,542)  
Net cash used in investing activities (15,542) (59,379)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on borrowings under notes payable - related party (23,079) (21,380)
Net cash used in financing activities (2,307) (21,380)
Net decrease in cash (406) (22,858)
Cash at beginning of period 14,614 30,072
Cash at end of period 14,208  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest $ 12,028 11,977
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Property and equipment purchased on accounts   $ 36,532
Amortization of increasing dividend rate preferred stock discount 40,348 45,393