XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash $ 677us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14,614us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 9,079us-gaap_AccountsReceivableNet 12,389us-gaap_AccountsReceivableNet
Prepaid expenses and other current assets 20,182us-gaap_PrepaidExpenseAndOtherAssetsCurrent 9,377us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 29,938us-gaap_AssetsCurrent 36,380us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net 106,660us-gaap_PropertyPlantAndEquipmentNet 109,288us-gaap_PropertyPlantAndEquipmentNet
OTHER ASSETS AND INTANGIBLE ASSETS 8,261us-gaap_OtherAssetsNoncurrent 8,661us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 144,859us-gaap_Assets 154,329us-gaap_Assets
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable 212,203us-gaap_AccountsPayableCurrent 214,917us-gaap_AccountsPayableCurrent
Accrued and other liabilities 494,823us-gaap_AccruedLiabilitiesAndOtherLiabilities 486,961us-gaap_AccruedLiabilitiesAndOtherLiabilities
Convertible notes payable, related party - current portion 46,811us-gaap_ConvertibleNotesPayableCurrent 46,811us-gaap_ConvertibleNotesPayableCurrent
Deferred revenue 361,431us-gaap_DeferredRevenueCurrent 354,967us-gaap_DeferredRevenueCurrent
Total current liabilities 1,115,268us-gaap_LiabilitiesCurrent 1,103,656us-gaap_LiabilitiesCurrent
CONVERTIBLE NOTES PAYABLE, related party - less current portion 191,501us-gaap_ConvertibleLongTermNotesPayable 199,063us-gaap_ConvertibleLongTermNotesPayable
Total liabilities 1,306,769us-gaap_Liabilities 1,302,719us-gaap_Liabilities
STOCKHOLDERS' DEFICIT    
Preferred stock 504,354us-gaap_PreferredStockValueOutstanding [1] 490,905us-gaap_PreferredStockValueOutstanding [1]
Common stock 91us-gaap_CommonStockValueOutstanding [2] 91us-gaap_CommonStockValueOutstanding [2]
Additional paid-in capital 8,671,551us-gaap_AdditionalPaidInCapital 8,678,869us-gaap_AdditionalPaidInCapital
Accumulated deficit (10,337,906)us-gaap_RetainedEarningsAccumulatedDeficit (10,318,255)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (1,161,910)us-gaap_StockholdersEquity (1,148,390)us-gaap_StockholdersEquity
TOTAL LIABILITES AND STOCKHOLDERS' DEFICIT $ 144,859us-gaap_LiabilitiesAndStockholdersEquity $ 154,329us-gaap_LiabilitiesAndStockholdersEquity
[1] $.001 par value; authorized, 10,000,000 shares; Series A convertible issued and outstanding, 987,102 shares
[2] $.00001 par value; authorized, 40,000,000 shares; issued and outstanding, 9,118,161 shares