XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash $ 14,614us-gaap_CashAndCashEquivalentsAtCarryingValue $ 30,072us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 12,389us-gaap_AccountsReceivableNet 17,540us-gaap_AccountsReceivableNet
Prepaid expenses and other current assets 9,377us-gaap_PrepaidExpenseAndOtherAssetsCurrent 8,728us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 36,380us-gaap_AssetsCurrent 56,340us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net 109,288us-gaap_PropertyPlantAndEquipmentNet 44,635us-gaap_PropertyPlantAndEquipmentNet
OTHER ASSETS AND INTANGIBLE ASSETS 8,661us-gaap_OtherAssetsNoncurrent 10,948us-gaap_OtherAssetsNoncurrent
TOTAL ASSETS 154,329us-gaap_Assets 111,923us-gaap_Assets
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable 214,917us-gaap_AccountsPayableCurrent 127,077us-gaap_AccountsPayableCurrent
Accrued and other liabilities 486,961us-gaap_AccruedLiabilitiesAndOtherLiabilities 410,763us-gaap_AccruedLiabilitiesAndOtherLiabilities
Convertible notes payable, related party - current portion 46,811us-gaap_ConvertibleNotesPayableCurrent 45,060us-gaap_ConvertibleNotesPayableCurrent
Deferred revenue 354,967us-gaap_DeferredRevenueCurrent 302,129us-gaap_DeferredRevenueCurrent
Total current liabilities 1,103,656us-gaap_LiabilitiesCurrent 885,029us-gaap_LiabilitiesCurrent
CONVERTIBLE NOTES PAYABLE, related party - less current portion 199,063us-gaap_ConvertibleLongTermNotesPayable 230,129us-gaap_ConvertibleLongTermNotesPayable
Total liabilities 1,302,719us-gaap_Liabilities 1,115,158us-gaap_Liabilities
STOCKHOLDERS' DEFICIT    
Preferred stock 490,905us-gaap_PreferredStockValueOutstanding [1] 430,382us-gaap_PreferredStockValueOutstanding [1]
Common stock 91us-gaap_CommonStockValueOutstanding [2] 91us-gaap_CommonStockValueOutstanding [2]
Additional paid-in capital 8,768,869us-gaap_AdditionalPaidInCapital 8,716,803us-gaap_AdditionalPaidInCapital
Accumulated deficit (10,318,225)us-gaap_RetainedEarningsAccumulatedDeficit (10,150,511)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (1,148,390)us-gaap_StockholdersEquity (1,003,235)us-gaap_StockholdersEquity
TOTAL LIABILITES AND STOCKHOLDERS' DEFICIT $ 154,329us-gaap_LiabilitiesAndStockholdersEquity $ 111,923us-gaap_LiabilitiesAndStockholdersEquity
[1] $.001 par value; authorized, 10,000,000 shares; Series A convertible issued and outstanding, 987,102 shares
[2] $.00001 par value; authorized, 40,000,000 shares; issued and outstanding, 9,118,161 shares