XML 25 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (2,585)us-gaap_NetIncomeLoss $ (2,603)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Non-cash revenue (1,660)us-gaap_OtherNoncashIncome (1,768)us-gaap_OtherNoncashIncome
Depreciation and amortization 454us-gaap_DepreciationAndAmortization 3,039us-gaap_DepreciationAndAmortization
Non-cash equity compensation 575us-gaap_ShareBasedCompensation 601us-gaap_ShareBasedCompensation
Deferred income tax expense / (benefit) 286us-gaap_DeferredIncomeTaxExpenseBenefit (54)us-gaap_DeferredIncomeTaxExpenseBenefit
Other non-cash charges, net 22us-gaap_OtherNoncashIncomeExpense 535us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities    
Accounts receivable, net 18,236us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 19,899us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Accounts payable and accrued liabilities and other (5,905)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (599)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued payroll and related costs (3,679)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (3,491)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other deferred revenue (1,306)us-gaap_IncreaseDecreaseInDeferredRevenue 1,116us-gaap_IncreaseDecreaseInDeferredRevenue
Other changes 603us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 1,883us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Total changes in operating assets and liabilities 7,949us-gaap_IncreaseDecreaseInOperatingCapital 18,808us-gaap_IncreaseDecreaseInOperatingCapital
Net cash provided by operating activities 5,041us-gaap_NetCashProvidedByUsedInOperatingActivities 18,558us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (100)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (305)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of short-term investments (12,471)us-gaap_PaymentsToAcquireShortTermInvestments (25,498)us-gaap_PaymentsToAcquireShortTermInvestments
Sales of short-term investments 21,250us-gaap_ProceedsFromSaleOfShortTermInvestments 2,471us-gaap_ProceedsFromSaleOfShortTermInvestments
Net cash provided / (used in) by investing activities 8,679us-gaap_NetCashProvidedByUsedInInvestingActivities (23,332)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds received from stock option exercises 61us-gaap_ProceedsFromStockOptionsExercised 890us-gaap_ProceedsFromStockOptionsExercised
Shares withheld in payment of employee tax obligations (107)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Change in restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 14us-gaap_IncreaseDecreaseInRestrictedCash
Net cash (used in) / provided by financing activities (46)us-gaap_NetCashProvidedByUsedInFinancingActivities 904us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase / (decrease) in cash and cash equivalents 13,674us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,870)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 11,439us-gaap_CashAndCashEquivalentsAtCarryingValue 21,884us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 25,113us-gaap_CashAndCashEquivalentsAtCarryingValue $ 18,014us-gaap_CashAndCashEquivalentsAtCarryingValue