XML 30 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
REVENUES    
Total revenues $ 17,052us-gaap_Revenues $ 33,268us-gaap_Revenues
Production, distribution and editorial (7,787)us-gaap_OtherCostAndExpenseOperating (15,413)us-gaap_OtherCostAndExpenseOperating
Selling and promotion (1,206)us-gaap_SellingAndMarketingExpense (8,097)us-gaap_SellingAndMarketingExpense
General and administrative (9,958)us-gaap_GeneralAndAdministrativeExpense (8,909)us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization (454)us-gaap_DepreciationAndAmortization (3,039)us-gaap_DepreciationAndAmortization
OPERATING LOSS (2,353)us-gaap_OperatingIncomeLoss (2,190)us-gaap_OperatingIncomeLoss
Interest income / (expense) and other, net 34us-gaap_InterestIncomeExpenseNet (432)us-gaap_InterestIncomeExpenseNet
LOSS BEFORE INCOME TAXES (2,319)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (2,622)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (provision) / benefit (266)us-gaap_IncomeTaxExpenseBenefit 19us-gaap_IncomeTaxExpenseBenefit
NET LOSS (2,585)us-gaap_NetIncomeLoss (2,603)us-gaap_NetIncomeLoss
LOSS PER SHARE – BASIC AND DILUTED    
Net loss (in usd per share) $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING    
Basic and diluted (in shares) 57,207,627us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 56,680,826us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Publishing    
REVENUES    
Total revenues 5,712us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
19,506us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Depreciation and amortization (56)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(170)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
OPERATING LOSS (2,128)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(2,750)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Merchandising    
REVENUES    
Total revenues 10,973us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandisingMember
13,084us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandisingMember
Depreciation and amortization (9)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandisingMember
(19)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandisingMember
OPERATING LOSS 7,482us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandisingMember
9,300us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandisingMember
Broadcasting    
REVENUES    
Total revenues 367us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
678us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Depreciation and amortization 0us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
(1)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
OPERATING LOSS $ (12)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
$ 193us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember