XML 51 R65.htm IDEA: XBRL DOCUMENT v2.4.1.9
Industry Segments - Segment Information (Detail) (USD $)
2 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                        
Total revenues $ 2,000,000us-gaap_Revenues $ 41,417,000us-gaap_Revenues $ 29,611,000us-gaap_Revenues $ 37,620,000us-gaap_Revenues $ 33,268,000us-gaap_Revenues $ 47,405,000us-gaap_Revenues $ 33,848,000us-gaap_Revenues $ 42,198,000us-gaap_Revenues $ 37,224,000us-gaap_Revenues $ 141,916,000us-gaap_Revenues $ 160,675,000us-gaap_Revenues $ 197,627,000us-gaap_Revenues
Non-cash equity compensation                   (2,141,000)us-gaap_AllocatedShareBasedCompensationExpense [1] (1,908,000)us-gaap_AllocatedShareBasedCompensationExpense [1] (3,807,000)us-gaap_AllocatedShareBasedCompensationExpense
Depreciation and amortization                   (4,354,000)us-gaap_DepreciationAndAmortization (3,758,000)us-gaap_DepreciationAndAmortization (4,007,000)us-gaap_DepreciationAndAmortization
Restructuring charges   (3,600,000)us-gaap_RestructuringCharges       (2,800,000)us-gaap_RestructuringCharges       (3,637,000)us-gaap_RestructuringCharges [1] (3,439,000)us-gaap_RestructuringCharges [1] (4,811,000)us-gaap_RestructuringCharges
Impairment of trademark and goodwill                   (11,350,000)us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss (44,257,000)us-gaap_GoodwillImpairmentLoss
Asset Impairment Charges                   (11,350,000)us-gaap_AssetImpairmentCharges    
Gain on sale of subscriber list, net                   0us-gaap_GainLossOnDispositionOfIntangibleAssets 2,724,000us-gaap_GainLossOnDispositionOfIntangibleAssets 0us-gaap_GainLossOnDispositionOfIntangibleAssets
Operating income/(loss)   6,964,000us-gaap_OperatingIncomeLoss (14,850,000)us-gaap_OperatingIncomeLoss 2,244,000us-gaap_OperatingIncomeLoss (2,190,000)us-gaap_OperatingIncomeLoss 5,860,000us-gaap_OperatingIncomeLoss (4,076,000)us-gaap_OperatingIncomeLoss (636,000)us-gaap_OperatingIncomeLoss (3,045,000)us-gaap_OperatingIncomeLoss (7,832,000)us-gaap_OperatingIncomeLoss (1,897,000)us-gaap_OperatingIncomeLoss (56,396,000)us-gaap_OperatingIncomeLoss
Total assets 121,479,000us-gaap_Assets 148,367,000us-gaap_Assets       154,260,000us-gaap_Assets       121,479,000us-gaap_Assets 148,367,000us-gaap_Assets 154,260,000us-gaap_Assets
Capital expenditures                   518,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 1,090,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 1,314,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Non-cash equity compensation                   2,113,000us-gaap_ShareBasedCompensation 1,979,000us-gaap_ShareBasedCompensation 3,939,000us-gaap_ShareBasedCompensation
Restructuring Charges [Member]                        
Segment Reporting Information [Line Items]                        
Non-cash equity compensation                   (30,000)us-gaap_ShareBasedCompensation
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_RestructuringChargesMember
71,521us-gaap_ShareBasedCompensation
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_RestructuringChargesMember
100,091us-gaap_ShareBasedCompensation
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_RestructuringChargesMember
Merchandise [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   57,371,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
59,992,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
57,574,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Non-cash equity compensation                   (103,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
(237,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
[1] (455,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Depreciation and amortization                   (51,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
(50,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
(52,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Restructuring charges                   (464,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
(583,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
[1] (81,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Impairment of trademark and goodwill                       0us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Asset Impairment Charges                   (11,350,000)us-gaap_AssetImpairmentCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
   
Operating income/(loss)                   30,419,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
40,512,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
39,477,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Total assets 47,291,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
64,876,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
      87,213,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
      47,291,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
64,876,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
87,213,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Capital expenditures                   19,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
5,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
105,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Publishing                        
Segment Reporting Information [Line Items]                        
Total revenues                   82,139,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
96,493,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
122,540,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Non-cash equity compensation                   (153,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(376,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
[1] (587,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Depreciation and amortization                   (469,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(944,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(742,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Restructuring charges                   (2,702,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(2,004,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
[1] (1,971,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Impairment of trademark and goodwill                       (44,257,000)us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Asset Impairment Charges                   0us-gaap_AssetImpairmentCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
   
Gain on sale of subscriber list, net                     2,724,000us-gaap_GainLossOnDispositionOfIntangibleAssets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
 
Operating income/(loss)                   (7,583,000)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(14,781,000)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(62,029,000)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Total assets 17,476,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
25,245,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
      31,232,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
      17,476,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
25,245,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
31,232,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Capital expenditures                   143,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
187,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
236,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Broadcasting [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   2,406,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
4,190,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
17,513,000us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Non-cash equity compensation                   (1,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
(8,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
[1] (50,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Depreciation and amortization                   (4,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
(27,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
(388,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Restructuring charges                     0us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
[1] (816,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Impairment of trademark and goodwill                       0us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Operating income/(loss)                   127,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
2,155,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
2,354,000us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Total assets 1,239,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
1,290,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
      19,619,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
      1,239,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
1,290,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
19,619,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Capital expenditures                   2,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
41,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Corporate Segment [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                   0us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
0us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Non-cash equity compensation                   (1,884,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(1,287,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[1] (2,715,000)us-gaap_AllocatedShareBasedCompensationExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Depreciation and amortization                   (3,830,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(2,737,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(2,825,000)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Restructuring charges                   (471,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(852,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[1] (1,943,000)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Impairment of trademark and goodwill                       0us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Operating income/(loss)                   (30,795,000)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(29,783,000)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
(36,198,000)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Total assets 55,473,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
56,956,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
      16,196,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
      55,473,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
56,956,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
16,196,000us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Capital expenditures                   $ 354,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
$ 898,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
$ 932,000us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[1] As disclosed on the Company's consolidated statements of cash flows, total non-cash equity compensation expense was $2.1 million, $2.0 million and $3.9 million in 2014, 2013 and 2012, respectively. Included in non-cash equity compensation expense were net charges to expense of approximately $0.1 million for 2013 and 2012, and reversals of expense in 2014 of approximately $0.03 million, which were generated in connection with restructuring activities. Accordingly, these amounts are reflected as restructuring charges in the Company's 2014, 2013 and 2012 consolidated statements of operations. See Note 17, Restructuring Charges for further information.