XML 76 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee And Non-Employee Benefit And Compensation Plans (Details 1) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted, weighted-average grant date fair value $ 2.17us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue      
Service period-based options        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Risk-free interest rate assumption, minimum 0.50%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
0.40%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
   
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum 1.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
0.60%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
   
Expected volatility rate, maximum 0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
   
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum 58.50%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
61.80%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
   
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum 60.34%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
63.48%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
   
Expected term of compensation awards 3 years 8 months 12 days 3 years 8 months 12 days    
Granted, weighted-average grant date fair value $ 1.15us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
$ 1.79us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
   
Price-based options        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   0.65%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
   
Risk-free interest rate assumption, minimum 2.01%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
     
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum 2.04%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
     
Expected volatility rate, maximum 0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
   
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate   48.31%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
   
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum 60.52%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
     
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum 61.19%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
     
Granted, weighted-average grant date fair value $ 1.59us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
     
Price-based options | Minimum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected term of compensation awards 7 months 6 days 1 year 10 months 2 days    
Granted, weighted-average grant date fair value   $ 0.29us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
   
Price-based options | Maximum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected term of compensation awards 1 year 8 months 12 days 2 years 5 months 9 days    
Granted, weighted-average grant date fair value   $ 0.94us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
   
Price-based RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Risk-free interest rate assumption, minimum 0.94%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
     
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum 1.69%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
     
Expected volatility rate, maximum 0.00%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
     
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum 49.05%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
     
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum 50.98%us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
     
Shares granted 242,500us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
930,000us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
0us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
 
Estimated value of RSUs $ 2.28us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
$ 0.65us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
$ 0.00us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_PriceBasedRsusMember
 
Price-based RSUs | Minimum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected term of compensation awards 4 months 24 days      
Price-based RSUs | Maximum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expected term of compensation awards 2 years 7 months 6 days      
Stock Plan | Service period-based options        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted, weighted-average grant date fair value $ 1.99us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
$ 0.90us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
$ 1.72us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
 
Shares granted 26,966,000us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
9,424,000us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
  25,202us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
Estimated value of RSUs $ 2.71us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
$ 4.24us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
  $ 3.26us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_ServicePeriodBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember
Stock Plan | Price-based options        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted, weighted-average grant date fair value $ 1.62us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
/ us-gaap_AwardTypeAxis
= mso_PriceBasedMember
/ us-gaap_PlanNameAxis
= mso_StockPlanMember