XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES      
Total revenues $ 141,916us-gaap_Revenues $ 160,675us-gaap_Revenues $ 197,627us-gaap_Revenues
OPERATING COSTS AND EXPENSES      
Production, distribution and editorial (58,720)us-gaap_OtherCostAndExpenseOperating (73,121)us-gaap_OtherCostAndExpenseOperating (103,347)us-gaap_OtherCostAndExpenseOperating
Selling and promotion (33,565)us-gaap_SellingAndMarketingExpense (45,033)us-gaap_SellingAndMarketingExpense (52,453)us-gaap_SellingAndMarketingExpense
General and administrative (38,122)us-gaap_GeneralAndAdministrativeExpense (39,945)us-gaap_GeneralAndAdministrativeExpense (45,148)us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization (4,354)us-gaap_DepreciationAndAmortization (3,758)us-gaap_DepreciationAndAmortization (4,007)us-gaap_DepreciationAndAmortization
Restructuring charges (3,637)us-gaap_RestructuringCharges [1] (3,439)us-gaap_RestructuringCharges [1] (4,811)us-gaap_RestructuringCharges
Impairment of trademark and goodwill (11,350)us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss (44,257)us-gaap_GoodwillImpairmentLoss
Gain on sale of subscriber list, net 0us-gaap_GainLossOnDispositionOfIntangibleAssets 2,724us-gaap_GainLossOnDispositionOfIntangibleAssets 0us-gaap_GainLossOnDispositionOfIntangibleAssets
OPERATING LOSS (7,832)us-gaap_OperatingIncomeLoss (1,897)us-gaap_OperatingIncomeLoss (56,396)us-gaap_OperatingIncomeLoss
OTHER INCOME / (EXPENSE)      
Interest (expense) / income and other, net (435)us-gaap_InterestIncomeExpenseNet 209us-gaap_InterestIncomeExpenseNet 1,913us-gaap_InterestIncomeExpenseNet
LOSS BEFORE INCOME TAXES (8,267)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,688)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (54,483)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit / (provision) 3,209us-gaap_IncomeTaxExpenseBenefit (84)us-gaap_IncomeTaxExpenseBenefit (1,602)us-gaap_IncomeTaxExpenseBenefit
NET LOSS (5,058)us-gaap_NetIncomeLoss (1,772)us-gaap_NetIncomeLoss (56,085)us-gaap_NetIncomeLoss
LOSS PER SHARE - BASIC AND DILUTED      
Net loss $ (0.09)us-gaap_EarningsPerShareBasicAndDiluted $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted $ (0.83)us-gaap_EarningsPerShareBasicAndDiluted
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING      
Basic and diluted 56,953,958us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 64,912,368us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 67,231,463us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Publishing      
REVENUES      
Total revenues 82,139us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
96,493us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
122,540us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
OPERATING COSTS AND EXPENSES      
Depreciation and amortization (469)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(944)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(742)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Restructuring charges (2,702)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(2,004)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
[1] (1,971)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Impairment of trademark and goodwill     (44,257)us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Gain on sale of subscriber list, net   2,724us-gaap_GainLossOnDispositionOfIntangibleAssets
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
 
OPERATING LOSS (7,583)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(14,781)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
(62,029)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_PublishingMember
Merchandise [Member]      
REVENUES      
Total revenues 57,371us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
59,992us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
57,574us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
OPERATING COSTS AND EXPENSES      
Depreciation and amortization (51)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
(50)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
(52)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Restructuring charges (464)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
(583)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
[1] (81)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Impairment of trademark and goodwill     0us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
OPERATING LOSS 30,419us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
40,512us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
39,477us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_MerchandiseMember
Broadcasting [Member]      
REVENUES      
Total revenues 2,406us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
4,190us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
17,513us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
OPERATING COSTS AND EXPENSES      
Depreciation and amortization (4)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
(27)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
(388)us-gaap_DepreciationAndAmortization
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Restructuring charges   0us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
[1] (816)us-gaap_RestructuringCharges
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
Impairment of trademark and goodwill     0us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
OPERATING LOSS $ 127us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
$ 2,155us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
$ 2,354us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= mso_BroadcastingMember
[1] As disclosed on the Company's consolidated statements of cash flows, total non-cash equity compensation expense was $2.1 million, $2.0 million and $3.9 million in 2014, 2013 and 2012, respectively. Included in non-cash equity compensation expense were net charges to expense of approximately $0.1 million for 2013 and 2012, and reversals of expense in 2014 of approximately $0.03 million, which were generated in connection with restructuring activities. Accordingly, these amounts are reflected as restructuring charges in the Company's 2014, 2013 and 2012 consolidated statements of operations. See Note 17, Restructuring Charges for further information.