XML 77 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
12 Months Ended
Sep. 30, 2012
Assets and Liabilities Carrying at Fair Value on Recurring Basis

The carrying amounts and estimated fair values of the Company’s consolidated financial instruments for which the disclosure of fair values is required, including financial assets and liabilities measured and carried at fair value on a recurring basis, with the exception of investment contracts, are summarized according to the hierarchy previously described as follows:

 

    September 30, 2012  
    Level 1     Level 2     Level 3     Fair Value     Carrying
Amount
 

Assets

         

Consumer Products and Other

         

Cash and cash equivalents

  $ 408,889      $ —        $ —        $ 408,889      $ 408,889   

Contingent purchase price reduction receivable

    —          —          41,000        41,000        41,000   

Short-term investments (including related interest receivable of $5)

         

Equity securities — trading

    146,842        —          —          146,842        146,842   

Fixed maturity securities — held-to-maturity

    —          35,000        —          35,000        34,991   

Derivatives:

         

Foreign exchange forward agreements

    —          1,235        —          1,235        1,235   

Commodity swap and option agreements

    —          2,002        —          2,002        2,002   

Insurance and Financial Services

         

Cash and cash equivalents

    1,059,572        2,250        —          1,061,822        1,061,822   

Fixed maturity securities, available-for-sale:

         

Asset-backed securities

    —          1,012,027        15,855        1,027,882        1,027,882   

Commercial mortgage-backed securities

    —          548,791        5,023        553,814        553,814   

Corporates

    —          10,873,715        135,296        11,009,011        11,009,011   

Hybrids

    —          519,422        8,873        528,295        528,295   

Municipals

    —          1,223,995        —          1,223,995        1,223,995   

Agency residential mortgage-backed securities

    —          154,890        —          154,890        154,890   

Non-agency residential mortgage-backed securities

    —          660,659        —          660,659        660,659   

U.S. Government

    930,367        —          —          930,367        930,367   

Equity securities — available-for-sale

    —          248,087        —          248,087        248,087   

Derivative financial instruments

    —          200,667        —          200,667        200,667   

Asset-backed loans and other invested assets

    —          —          198,868        198,868        198,868   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 2,545,670      $ 15,482,740      $ 404,915      $ 18,433,325      $ 18,433,316   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

         

Consumer Products and Other

         

Total debt

  $ 524,000      $ 1,804,831      $ —        $ 2,328,831      $ 2,167,039   

Derivatives:

         

Foreign exchange forward agreements

    —          9,956        —          9,956        9,956   

Commodity swap and option agreements

    —          9        —          9        9   

Equity conversion feature of preferred stock

    —          —          231,950        231,950        231,950   

Redeemable preferred stock, excluding equity conversion feature

    —          —          368,880        368,880        319,225   

Insurance and Financial Services

         

Derivatives:

         

FIA embedded derivatives, included in contractholder funds

    —          —          1,550,805        1,550,805        1,550,805   

Futures contracts

    —          928        —          928        928   

Investment contracts, included in contractholder funds

    —          —          12,271,882        12,271,882        13,739,670   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ 524,000      $ 1,815,724      $ 14,423,517      $ 16,763,241      $ 18,019,582   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    September 30, 2011  
    Level 1     Level 2     Level 3     Fair Value     Carrying
Amount
 

Assets

         

Consumer Products and Other

         

Cash and cash equivalents

  $ 321,352      $ —        $ —        $ 321,352      $ 321,352   

Short-term investments (including related interest receivable of $9)

         

Equity securities — trading

    238,062        24,023        —          262,085        262,085   

Fixed maturity securities — held to maturity

    —          75,899        —          75,899        75,897   

Fixed maturity securities — trading

    —          12,665        —          12,665        12,665   

Derivatives:

         

Foreign exchange forward agreements

    —          3,189        —          3,189        3,189   

Commodity swap and option agreements

    —          274        —          274        274   

Insurance and Financial Services

         

Cash and cash equivalents

    813,239        2,768        —          816,007        816,007   

Fixed maturity securities, available-for-sale:

         

Asset-backed securities

    —          125,966        374,518        500,484        500,484   

Commercial mortgage-backed securities

    —          565,577        —          565,577        565,577   

Corporates

    —          11,696,090        159,684        11,855,774        11,855,774   

Hybrids

    —          654,084        5,205        659,289        659,289   

Municipals

    —          936,484        —          936,484        936,484   

Agency residential mortgage-backed securities

    —          218,713        3,312        222,025        222,025   

Non-agency residential mortgage-backed securities

    —          440,758        3,759        444,517        444,517   

U.S. Government

    183,324        —          —          183,324        183,324   

Equity securities — available-for-sale

    —          287,043        —          287,043        287,043   

Derivative financial instruments

    —          52,335        —          52,335        52,335   

Other invested assets

    —          —          44,279        44,279        44,279   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 1,555,977      $ 15,095,868      $ 590,757      $ 17,242,602      $ 17,242,600   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

         

Consumer Products and Other

         

Total debt

  $ 500,000      $ 1,635,528      $ —        $ 2,135,528      $ 2,048,780   

Derivatives:

         

Foreign exchange forward agreements

    —          25,679        —          25,679        25,679   

Interest rate swap agreements

    —          1,954        —          1,954        1,954   

Commodity swap and option agreements

    —          1,232        —          1,232        1,232   

Equity conversion feature of preferred stock

    —          —          75,350        75,350        75,350   

Redeemable preferred stock, excluding equity conversion feature

    —          —          337,060        337,060        292,437   

Insurance and Financial Services

         

Derivatives:

         

FIA embedded derivatives, included in contractholder funds

    —          —          1,396,340        1,396,340        1,396,340   

Futures contracts

    —          3,828        —          3,828        3,828   

Available-for-sale embedded derivative

    —          —          400        400        400   

Investment contracts, included in contractholder funds

    —          —          11,992,013        11,992,013        13,153,630   

Note payable

    —          95,000        —          95,000        95,000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ 500,000      $ 1,763,221      $ 13,801,163      $ 16,064,384      $ 17,094,630   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Unobservable Inputs Used for Level Three Fair Value Measurements of Financial Instruments on Recurring Basis

Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of September 30, 2012 is as follows:

 

    Fair Value at
September 30,

2012
   

Valuation technique

 

Unobservable input(s)

 

Range (Weighted average)

Assets

       

Contingent purchase price reduction receivable

  $ 41,000      Discounted cash flow  

Probability of collection Expected term

Discount rate

Credit insurance risk premium

 

88% - 96% (92%)

9 months

0.72%

11.7%

Asset-backed securities

    15,855      Broker-quoted   Offered quotes   100% - 109.73% (103.09%)

Corporates

    103,319      Broker-quoted   Offered quotes   0% - 140.61% (68.47%)

Corporates

    31,977      Market pricing   Quoted prices   87.50% - 158.11% (97.89%)

Hybrids

    8,873      Broker-quoted   Offered quotes   0% - 103% (25.35%)

Commercial mortgage-backed securities

    5,023      Broker-quoted   Offered quotes   100.69%
 

 

 

       

Total

  $ 206,047         
 

 

 

       

Liabilities

       

FIA embedded derivatives, included in contractholder funds

  $ 1,550,805      Discounted cash flow  

Market value of option

SWAP rates

Mortality multiplier Surrender rates

Non-performance spread

 

0% - 31.05% (3.55%)

0.76% - 1.7% (1.22%)

70% - 70% (70%)

2% - 50% (7%)

0.25% - 0.25% (0.25%)

Equity conversion feature of preferred stock

    231,950      Monte Carlo simulation / Option model  

Annualized volatility of equity

Discount yield

Non-cash accretion rate

Calibration adjustment

 

41%

11.5% - 12.7% (11.9%)

0%

10% - 13% (10.9%)

 

 

 

       

Total

  $ 1,782,755         
 

 

 

       
Changes in Fair Value of Financial Instruments

The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the years ended September 30, 2012 and 2011 (none in Fiscal 2010). This summary excludes any impact of amortization of VOBA and DAC. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.

 

     Year Ended September 30, 2012  
     Balance at
Beginning
of Period
    Total Gains (Losses)     Net
Purchases,
Sales &
Settlements
    Net
Transfer In
(Out) of
Level 3 (a)
    Balance at
End of

Period
 
       Included in
Earnings
    Included
in AOCI
       

Assets

            

Contingent purchase price reduction receivable

   $ —        $ 41,000      $ —        $ —        $ —        $ 41,000   

Fixed maturity securities, available-for-sale:

            

Asset-backed securities

     374,518        —          7,355        371,896        (737,914     15,855   

Commercial mortgage-backed securities

     —          —          24        4,999        —          5,023   

Corporates

     159,684        28        (3,662     (39,686     18,932        135,296   

Hybrids

     5,205        —          (44     —          3,712        8,873   

Municipals

     —          (2     72        10,177        (10,247     —     

Agency residential mortgage-backed securities

     3,312        —          18        —          (3,330     —     

Non-agency residential mortgage-backed securities

     3,759        (126     4        (777     (2,860     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

   $ 546,478      $ 40,900      $ 3,767      $ 346,609      $ (731,707   $ 206,047   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

            

FIA embedded derivatives, included in contractholder funds

   $ (1,396,340   $ (154,465   $ —        $ —        $ —        $ (1,550,805

Available-for-sale embedded derivatives

     (400     400        —          —          —          —     

Equity conversion feature of preferred stock

     (75,350     (156,600     —          —          —          (231,950
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at Level 3 fair value

   $ (1,472,090   $ (310,665   $ —        $ —        $ —        $ (1,782,755
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

The net transfers in and out of Level 3 during the year ended September 30, 2012 were exclusively to or from Level 2.

 

     Year Ended to September 30, 2011  
     Balance at
FGL Acquisition
Date
    Total Gains (Losses)     Net
Purchases,
Sales &
Settlements
    Net
Transfer In
(Out) of
Level 3 (a)
    Balance at
End of

Period
 
       Included in
Earnings
     Included
in AOCI
       

Assets

             

Fixed maturity securities, available-for-sale:

             

Asset-backed securities

   $ 399,967      $ —         $ 863      $ (11,709   $ (14,603   $ 374,518   

Corporates

     197,573        1,993         5,408        (45,229     (61     159,684   

Hybrids

     8,305        —           (61     —          (3,039     5,205   

Agency residential mortgage-backed securities

     3,271        —           41        —          —          3,312   

Non-agency residential mortgage-backed securities

     18,519        2,364         379        (17,503     —          3,759   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

   $ 627,635      $ 4,357       $ 6,630      $ (74,441   $ (17,703   $ 546,478   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

             

FIA embedded derivatives, included in contractholder funds

   $ (1,466,308   $ 69,968       $ —        $ —        $ —        $ (1,396,340

Available-for-sale embedded derivatives

     (419     19         —          —          —          (400

Equity conversion feature of preferred stock

     —          27,910         —          (103,260     —          (75,350
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at Level 3 fair value

   $ (1,466,727   $ 97,897       $ —        $ (103,260   $ —        $ (1,472,090
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

The net transfers in and out of Level 3 during the year ended September 30, 2011 were exclusively to or from Level 2.

Gross Components of Purchases, Sales, and Settlements, Net, of Level 3 Financial Instruments

The following tables present the gross components of purchases, sales, and settlements, net, of Level 3 financial instruments for the years ended September 30, 2012 and 2011. There were no issuances during these periods.

 

     Year Ended September 30, 2012  
     Purchases      Sales     Settlements     Net Purchases, Sales
& Settlements
 

Assets

         

Fixed maturity, securities available-for-sale:

         

Asset-backed securities

   $ 410,707       $ —        $ (38,811   $ 371,896   

Commercial mortgage-backed securities

     4,999         —          —          4,999   

Corporates

     1,326         (26,788     (14,224     (39,686

Municipals

     10,197         —          (20     10,177   

Non-agency residential mortgage-backed securities

     —           (475     (302     (777
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

   $ 427,229       $ (27,263   $ (53,357   $ 346,609   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

     Year Ended September 30, 2011  
     Purchases      Sales     Settlements     Net Purchases, Sales
& Settlements
 

Assets

         

Fixed maturity, securities available-for-sale:

         

Asset-backed securities

   $ 2,007       $ —        $ (13,716   $ (11,709

Corporates

     10,365         (48,898     (6,696     (45,229

Non-agency residential mortgage-backed securities

     —           (15,729     (1,774     (17,503
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

   $ 12,372       $ (64,627   $ (22,186   $ (74,441
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Equity conversion option of preferred stock

   $ —         $ (103,260   $ —        $ (103,260