Assets and Liabilities Carrying at Fair Value on Recurring Basis |
The carrying
amounts and estimated fair values of the Company’s
consolidated financial instruments for which the disclosure of fair
values is required, including financial assets and liabilities
measured and carried at fair value on a recurring basis, with the
exception of investment contracts, are summarized according to the
hierarchy previously described as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2012 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products and
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
408,889 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
408,889 |
|
|
$ |
408,889 |
|
Contingent purchase price
reduction receivable
|
|
|
— |
|
|
|
— |
|
|
|
41,000 |
|
|
|
41,000 |
|
|
|
41,000 |
|
Short-term investments
(including related interest receivable of $5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities —
trading
|
|
|
146,842 |
|
|
|
— |
|
|
|
— |
|
|
|
146,842 |
|
|
|
146,842 |
|
Fixed maturity securities
— held-to-maturity
|
|
|
— |
|
|
|
35,000 |
|
|
|
— |
|
|
|
35,000 |
|
|
|
34,991 |
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward
agreements
|
|
|
— |
|
|
|
1,235 |
|
|
|
— |
|
|
|
1,235 |
|
|
|
1,235 |
|
Commodity swap and option
agreements
|
|
|
— |
|
|
|
2,002 |
|
|
|
— |
|
|
|
2,002 |
|
|
|
2,002 |
|
|
|
|
|
|
|
Insurance and Financial
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
1,059,572 |
|
|
|
2,250 |
|
|
|
— |
|
|
|
1,061,822 |
|
|
|
1,061,822 |
|
Fixed maturity securities,
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed
securities
|
|
|
— |
|
|
|
1,012,027 |
|
|
|
15,855 |
|
|
|
1,027,882 |
|
|
|
1,027,882 |
|
Commercial mortgage-backed
securities
|
|
|
— |
|
|
|
548,791 |
|
|
|
5,023 |
|
|
|
553,814 |
|
|
|
553,814 |
|
Corporates
|
|
|
— |
|
|
|
10,873,715 |
|
|
|
135,296 |
|
|
|
11,009,011 |
|
|
|
11,009,011 |
|
Hybrids
|
|
|
— |
|
|
|
519,422 |
|
|
|
8,873 |
|
|
|
528,295 |
|
|
|
528,295 |
|
Municipals
|
|
|
— |
|
|
|
1,223,995 |
|
|
|
— |
|
|
|
1,223,995 |
|
|
|
1,223,995 |
|
Agency residential
mortgage-backed securities
|
|
|
— |
|
|
|
154,890 |
|
|
|
— |
|
|
|
154,890 |
|
|
|
154,890 |
|
Non-agency residential
mortgage-backed securities
|
|
|
— |
|
|
|
660,659 |
|
|
|
— |
|
|
|
660,659 |
|
|
|
660,659 |
|
U.S. Government
|
|
|
930,367 |
|
|
|
— |
|
|
|
— |
|
|
|
930,367 |
|
|
|
930,367 |
|
Equity securities —
available-for-sale
|
|
|
— |
|
|
|
248,087 |
|
|
|
— |
|
|
|
248,087 |
|
|
|
248,087 |
|
Derivative financial
instruments
|
|
|
— |
|
|
|
200,667 |
|
|
|
— |
|
|
|
200,667 |
|
|
|
200,667 |
|
Asset-backed loans and
other invested assets
|
|
|
— |
|
|
|
— |
|
|
|
198,868 |
|
|
|
198,868 |
|
|
|
198,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial
assets
|
|
$ |
2,545,670 |
|
|
$ |
15,482,740 |
|
|
$ |
404,915 |
|
|
$ |
18,433,325 |
|
|
$ |
18,433,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products and
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$ |
524,000 |
|
|
$ |
1,804,831 |
|
|
$ |
— |
|
|
$ |
2,328,831 |
|
|
$ |
2,167,039 |
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward
agreements
|
|
|
— |
|
|
|
9,956 |
|
|
|
— |
|
|
|
9,956 |
|
|
|
9,956 |
|
Commodity swap and option
agreements
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
9 |
|
|
|
9 |
|
Equity conversion feature
of preferred stock
|
|
|
— |
|
|
|
— |
|
|
|
231,950 |
|
|
|
231,950 |
|
|
|
231,950 |
|
Redeemable preferred stock,
excluding equity conversion feature
|
|
|
— |
|
|
|
— |
|
|
|
368,880 |
|
|
|
368,880 |
|
|
|
319,225 |
|
|
|
|
|
|
|
Insurance and Financial
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIA embedded derivatives,
included in contractholder funds
|
|
|
— |
|
|
|
— |
|
|
|
1,550,805 |
|
|
|
1,550,805 |
|
|
|
1,550,805 |
|
Futures
contracts
|
|
|
— |
|
|
|
928 |
|
|
|
— |
|
|
|
928 |
|
|
|
928 |
|
Investment contracts,
included in contractholder funds
|
|
|
— |
|
|
|
— |
|
|
|
12,271,882 |
|
|
|
12,271,882 |
|
|
|
13,739,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial
liabilities
|
|
$ |
524,000 |
|
|
$ |
1,815,724 |
|
|
$ |
14,423,517 |
|
|
$ |
16,763,241 |
|
|
$ |
18,019,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2011 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Fair
Value |
|
|
Carrying
Amount |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products and
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
321,352 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
321,352 |
|
|
$ |
321,352 |
|
Short-term investments
(including related interest receivable of $9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities —
trading
|
|
|
238,062 |
|
|
|
24,023 |
|
|
|
— |
|
|
|
262,085 |
|
|
|
262,085 |
|
Fixed maturity securities
— held to maturity
|
|
|
— |
|
|
|
75,899 |
|
|
|
— |
|
|
|
75,899 |
|
|
|
75,897 |
|
Fixed maturity securities
— trading
|
|
|
— |
|
|
|
12,665 |
|
|
|
— |
|
|
|
12,665 |
|
|
|
12,665 |
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward
agreements
|
|
|
— |
|
|
|
3,189 |
|
|
|
— |
|
|
|
3,189 |
|
|
|
3,189 |
|
Commodity swap and option
agreements
|
|
|
— |
|
|
|
274 |
|
|
|
— |
|
|
|
274 |
|
|
|
274 |
|
|
|
|
|
|
|
Insurance and Financial
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
813,239 |
|
|
|
2,768 |
|
|
|
— |
|
|
|
816,007 |
|
|
|
816,007 |
|
Fixed maturity securities,
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed
securities
|
|
|
— |
|
|
|
125,966 |
|
|
|
374,518 |
|
|
|
500,484 |
|
|
|
500,484 |
|
Commercial mortgage-backed
securities
|
|
|
— |
|
|
|
565,577 |
|
|
|
— |
|
|
|
565,577 |
|
|
|
565,577 |
|
Corporates
|
|
|
— |
|
|
|
11,696,090 |
|
|
|
159,684 |
|
|
|
11,855,774 |
|
|
|
11,855,774 |
|
Hybrids
|
|
|
— |
|
|
|
654,084 |
|
|
|
5,205 |
|
|
|
659,289 |
|
|
|
659,289 |
|
Municipals
|
|
|
— |
|
|
|
936,484 |
|
|
|
— |
|
|
|
936,484 |
|
|
|
936,484 |
|
Agency residential
mortgage-backed securities
|
|
|
— |
|
|
|
218,713 |
|
|
|
3,312 |
|
|
|
222,025 |
|
|
|
222,025 |
|
Non-agency residential
mortgage-backed securities
|
|
|
— |
|
|
|
440,758 |
|
|
|
3,759 |
|
|
|
444,517 |
|
|
|
444,517 |
|
U.S. Government
|
|
|
183,324 |
|
|
|
— |
|
|
|
— |
|
|
|
183,324 |
|
|
|
183,324 |
|
Equity securities —
available-for-sale
|
|
|
— |
|
|
|
287,043 |
|
|
|
— |
|
|
|
287,043 |
|
|
|
287,043 |
|
Derivative financial
instruments
|
|
|
— |
|
|
|
52,335 |
|
|
|
— |
|
|
|
52,335 |
|
|
|
52,335 |
|
Other invested
assets
|
|
|
— |
|
|
|
— |
|
|
|
44,279 |
|
|
|
44,279 |
|
|
|
44,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial
assets
|
|
$ |
1,555,977 |
|
|
$ |
15,095,868 |
|
|
$ |
590,757 |
|
|
$ |
17,242,602 |
|
|
$ |
17,242,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Products and
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$ |
500,000 |
|
|
$ |
1,635,528 |
|
|
$ |
— |
|
|
$ |
2,135,528 |
|
|
$ |
2,048,780 |
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward
agreements
|
|
|
— |
|
|
|
25,679 |
|
|
|
— |
|
|
|
25,679 |
|
|
|
25,679 |
|
Interest rate swap
agreements
|
|
|
— |
|
|
|
1,954 |
|
|
|
— |
|
|
|
1,954 |
|
|
|
1,954 |
|
Commodity swap and option
agreements
|
|
|
— |
|
|
|
1,232 |
|
|
|
— |
|
|
|
1,232 |
|
|
|
1,232 |
|
Equity conversion feature
of preferred stock
|
|
|
— |
|
|
|
— |
|
|
|
75,350 |
|
|
|
75,350 |
|
|
|
75,350 |
|
Redeemable preferred stock,
excluding equity conversion feature
|
|
|
— |
|
|
|
— |
|
|
|
337,060 |
|
|
|
337,060 |
|
|
|
292,437 |
|
|
|
|
|
|
|
Insurance and Financial
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIA embedded derivatives,
included in contractholder funds
|
|
|
— |
|
|
|
— |
|
|
|
1,396,340 |
|
|
|
1,396,340 |
|
|
|
1,396,340 |
|
Futures
contracts
|
|
|
— |
|
|
|
3,828 |
|
|
|
— |
|
|
|
3,828 |
|
|
|
3,828 |
|
Available-for-sale embedded
derivative
|
|
|
— |
|
|
|
— |
|
|
|
400 |
|
|
|
400 |
|
|
|
400 |
|
Investment contracts,
included in contractholder funds
|
|
|
— |
|
|
|
— |
|
|
|
11,992,013 |
|
|
|
11,992,013 |
|
|
|
13,153,630 |
|
Note payable
|
|
|
— |
|
|
|
95,000 |
|
|
|
— |
|
|
|
95,000 |
|
|
|
95,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial
liabilities
|
|
$ |
500,000 |
|
|
$ |
1,763,221 |
|
|
$ |
13,801,163 |
|
|
$ |
16,064,384 |
|
|
$ |
17,094,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Value of Financial Instruments |
The following
tables summarize changes to the Company’s financial
instruments carried at fair value and classified within
Level 3 of the fair value hierarchy for the years ended
September 30, 2012 and 2011 (none in Fiscal 2010). This
summary excludes any impact of amortization of VOBA and DAC. The
gains and losses below may include changes in fair value due in
part to observable inputs that are a component of the valuation
methodology.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
September 30, 2012 |
|
|
|
Balance at
Beginning
of Period |
|
|
Total Gains
(Losses) |
|
|
Net
Purchases,
Sales &
Settlements |
|
|
Net
Transfer In
(Out) of
Level 3 (a) |
|
|
Balance at
End of
Period |
|
|
|
|
Included in
Earnings |
|
|
Included
in AOCI |
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent purchase price
reduction receivable
|
|
$ |
— |
|
|
$ |
41,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
41,000 |
|
Fixed maturity securities,
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed
securities
|
|
|
374,518 |
|
|
|
— |
|
|
|
7,355 |
|
|
|
371,896 |
|
|
|
(737,914 |
) |
|
|
15,855 |
|
Commercial mortgage-backed
securities
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
4,999 |
|
|
|
— |
|
|
|
5,023 |
|
Corporates
|
|
|
159,684 |
|
|
|
28 |
|
|
|
(3,662 |
) |
|
|
(39,686 |
) |
|
|
18,932 |
|
|
|
135,296 |
|
Hybrids
|
|
|
5,205 |
|
|
|
— |
|
|
|
(44 |
) |
|
|
— |
|
|
|
3,712 |
|
|
|
8,873 |
|
Municipals
|
|
|
— |
|
|
|
(2 |
) |
|
|
72 |
|
|
|
10,177 |
|
|
|
(10,247 |
) |
|
|
— |
|
Agency residential
mortgage-backed securities
|
|
|
3,312 |
|
|
|
— |
|
|
|
18 |
|
|
|
— |
|
|
|
(3,330 |
) |
|
|
— |
|
Non-agency residential
mortgage-backed securities
|
|
|
3,759 |
|
|
|
(126 |
) |
|
|
4 |
|
|
|
(777 |
) |
|
|
(2,860 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at Level 3
fair value
|
|
$ |
546,478 |
|
|
$ |
40,900 |
|
|
$ |
3,767 |
|
|
$ |
346,609 |
|
|
$ |
(731,707 |
) |
|
$ |
206,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIA embedded derivatives,
included in contractholder funds
|
|
$ |
(1,396,340 |
) |
|
$ |
(154,465 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,550,805 |
) |
Available-for-sale embedded
derivatives
|
|
|
(400 |
) |
|
|
400 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Equity conversion feature
of preferred stock
|
|
|
(75,350 |
) |
|
|
(156,600 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(231,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at
Level 3 fair value
|
|
$ |
(1,472,090 |
) |
|
$ |
(310,665 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,782,755 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The net transfers in and out of Level 3 during the year ended
September 30, 2012 were exclusively to or from Level
2.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended to
September 30, 2011 |
|
|
|
Balance at
FGL Acquisition
Date |
|
|
Total Gains
(Losses) |
|
|
Net
Purchases,
Sales &
Settlements |
|
|
Net
Transfer In
(Out) of
Level 3 (a) |
|
|
Balance at
End of
Period |
|
|
|
|
Included in
Earnings |
|
|
Included
in AOCI |
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturity securities,
available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed
securities
|
|
$ |
399,967 |
|
|
$ |
— |
|
|
$ |
863 |
|
|
$ |
(11,709 |
) |
|
$ |
(14,603 |
) |
|
$ |
374,518 |
|
Corporates
|
|
|
197,573 |
|
|
|
1,993 |
|
|
|
5,408 |
|
|
|
(45,229 |
) |
|
|
(61 |
) |
|
|
159,684 |
|
Hybrids
|
|
|
8,305 |
|
|
|
— |
|
|
|
(61 |
) |
|
|
— |
|
|
|
(3,039 |
) |
|
|
5,205 |
|
Agency residential
mortgage-backed securities
|
|
|
3,271 |
|
|
|
— |
|
|
|
41 |
|
|
|
— |
|
|
|
— |
|
|
|
3,312 |
|
Non-agency residential
mortgage-backed securities
|
|
|
18,519 |
|
|
|
2,364 |
|
|
|
379 |
|
|
|
(17,503 |
) |
|
|
— |
|
|
|
3,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at Level 3
fair value
|
|
$ |
627,635 |
|
|
$ |
4,357 |
|
|
$ |
6,630 |
|
|
$ |
(74,441 |
) |
|
$ |
(17,703 |
) |
|
$ |
546,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIA embedded derivatives,
included in contractholder funds
|
|
$ |
(1,466,308 |
) |
|
$ |
69,968 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,396,340 |
) |
Available-for-sale embedded
derivatives
|
|
|
(419 |
) |
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(400 |
) |
Equity conversion feature
of preferred stock
|
|
|
— |
|
|
|
27,910 |
|
|
|
— |
|
|
|
(103,260 |
) |
|
|
— |
|
|
|
(75,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at Level 3 fair value
|
|
$ |
(1,466,727 |
) |
|
$ |
97,897 |
|
|
$ |
— |
|
|
$ |
(103,260 |
) |
|
$ |
— |
|
|
$ |
(1,472,090 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The net transfers in and out of Level 3 during the year ended
September 30, 2011 were exclusively to or from Level
2.
|
|