XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS (Tables)
6 Months Ended
Apr. 03, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Allocation
The calculation of preliminary purchase price is as follows:
(in millions)Amount
Cash paid$314.6 
Estimated purchase price settlement(39.1)
Contingent consideration30.0 
Total purchase price$305.5 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the date of acquisition:
(in millions)Purchase Price Allocation
Cash and cash equivalents$0.3 
Trade receivables, net58.4 
Other receivables0.4 
Inventories102.0 
Prepaid expenses and other current assets4.4 
Property, plant and equipment, net0.4 
Operating lease assets23.3 
Goodwill103.7 
Intangible assets, net95.0 
Accounts payable(51.7)
Accrued wages and salaries(0.6)
Other current liabilities(19.0)
Long-term operating lease liabilities(11.1)
Net assets acquired$305.5 
Schedule of Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The values allocated to intangible assets and the weighted average useful lives are as follows:
(in millions)Carrying AmountWeighted Average Useful Life (Years)
Tradenames$66.0 Indefinite
Customer relationships29.0 13 years
Total intangibles acquired$95.0 
Schedule of Pro Forma Information The following pro forma financial information summarizes the combined results of operations for the Company and the acquired Tristar Business, as though the companies were combined as of the beginning of the Company’s fiscal 2021. The unaudited pro forma financial information was as follows:
Three Month Period EndedSix Month Period Ended
(in millions)April 3, 2022April 4, 2021April 3, 2022April 4, 2021
Proforma net sales$853.7 $902.8 $1,765.1 $1,848.0 
Proforma net (loss) income from continuing operations(26.0)6.1 (33.3)21.2 
Proforma net income15.1 45.5 46.1 118.8 
Proforma diluted earnings from continuing operations per share$(0.64)$0.14 $(0.77)$0.49 
Proforma diluted earnings per share0.37 1.07 1.07 2.77