XML 22 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholder's Equity - USD ($)
shares in Millions, $ in Millions
Total
Open Market Purchases And Private Purchases
Open Market Purchases
ASR
Cumulative Effect, Period of Adoption, Adjustment
Total Shareholders' Equity
Total Shareholders' Equity
Open Market Purchases And Private Purchases
Total Shareholders' Equity
Open Market Purchases
Total Shareholders' Equity
ASR
Common Stock
Common Stock
Open Market Purchases And Private Purchases
Common Stock
Open Market Purchases
Common Stock
ASR
Additional Paid-in Capital
Additional Paid-in Capital
ASR
Accumulated Earnings (Defecit)
Accumulated Earnings (Defecit)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Treasury Stock
Open Market Purchases And Private Purchases
Treasury Stock
Open Market Purchases
Treasury Stock
ASR
Non- controlling Interest
SB/RH
SB/RH
Cumulative Effect, Period of Adoption, Adjustment
SB/RH
Total Shareholders' Equity
SB/RH
Other Capital
SB/RH
Accumulated Earnings (Defecit)
SB/RH
Accumulated Earnings (Defecit)
Cumulative Effect, Period of Adoption, Adjustment
SB/RH
Accumulated Other Comprehensive Loss
SB/RH
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjustment
SB/RH
Non- controlling Interest
Balances at beginning of period (in shares) at Sep. 30, 2019                   48.8                                              
Balances at beginning of period at Sep. 30, 2019 $ 1,728.9       $ 0.0 $ 1,720.9       $ 0.5       $ 2,031.1   $ 223.8 $ (0.3) $ (273.6) $ 0.3 $ (260.9)       $ 8.0 $ 1,434.7 $ 0.0 $ 1,425.1 $ 2,113.3 $ (414.7) $ (0.3) $ (273.5) $ 0.3 $ 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income (loss) from continuing operations (37.7)         (38.6)                   (38.6)               0.9 (36.8)   (37.7)   (37.7)       0.9
Income (loss) from discontinued operations, net of tax 2.8         2.8                   2.8                 2.8   2.8   2.8        
Other comprehensive income (loss), net of tax 24.3         24.2                       24.2           0.1 24.3   24.2       24.2   0.1
Treasury stock repurchases (in shares)                     (1.5)   (1.7)                                        
Treasury stock repurchases   $ (90.6)   $ (125.0)     $ (90.6)   $ (125.0)           $ (18.7)           $ (90.6)   $ (106.3)                    
Restricted stock issued and related tax withholdings (in shares)                   0.5                                              
Restricted stock issued and related tax withholdings 4.9         4.9               (13.3)           18.2         4.9   4.9 4.9          
Share based compensation 8.5         8.5               8.5                     8.5   8.5 8.5          
Dividends paid to parent                                                 (36.7)   (36.7)   (36.7)        
Dividends declared (20.2)         (20.2)                   (20.2)                                  
Balances at end of period (in shares) at Dec. 29, 2019                   46.1                                              
Balances at end of period at Dec. 29, 2019 1,495.9         1,486.9       $ 0.5       2,007.6   167.5   (249.1)   (439.6)       9.0 1,401.7   1,391.1 2,126.7 (486.6)   (249.0)   10.6
Balances at beginning of period (in shares) at Sep. 30, 2019                   48.8                                              
Balances at beginning of period at Sep. 30, 2019 1,728.9       0.0 1,720.9       $ 0.5       2,031.1   223.8 (0.3) (273.6) 0.3 (260.9)       8.0 1,434.7 0.0 1,425.1 2,113.3 (414.7) (0.3) (273.5) 0.3 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income (loss) from continuing operations 40.8                                               (12.2)                
Income (loss) from discontinued operations, net of tax $ 12.2                                               12.2                
Treasury stock repurchases (in shares) (6.2)   (4.0) (2.0)                                                          
Treasury stock repurchases                                       (364.6)   $ (230.6) (124.8)                    
Balances at end of period (in shares) at Jun. 28, 2020                   43.1                                              
Balances at end of period at Jun. 28, 2020 $ 1,385.5         1,376.9       $ 0.5       2,042.8   217.3   (276.8)   (606.9)       8.6 1,237.9   1,227.7 2,142.9 (638.5)   (276.7)   10.2
Balances at beginning of period (in shares) at Sep. 30, 2019                   48.8                                              
Balances at beginning of period at Sep. 30, 2019 1,728.9       $ 0.0 1,720.9       $ 0.5       2,031.1   223.8 $ (0.3) (273.6) $ 0.3 (260.9)       8.0 1,434.7 $ 0.0 1,425.1 2,113.3 (414.7) $ (0.3) (273.5) $ 0.3 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Treasury stock repurchases (in shares)       (2.0)                                                          
Balances at end of period (in shares) at Sep. 30, 2020                   43.1                                              
Balances at end of period at Sep. 30, 2020 1,415.8         1,407.5       $ 0.5       2,054.3   243.9   (284.7)   (606.5)       8.3 1,265.2   1,255.3 2,154.1 (614.2)   (284.6)   9.9
Balances at beginning of period (in shares) at Dec. 29, 2019                   46.1                                              
Balances at beginning of period at Dec. 29, 2019 1,495.9         1,486.9       $ 0.5       2,007.6   167.5   (249.1)   (439.6)       9.0 1,401.7   1,391.1 2,126.7 (486.6)   (249.0)   10.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income (loss) from continuing operations (59.2)         (58.4)                   (58.4)               (0.8) (56.6)   (55.8)   (55.8)       (0.8)
Income (loss) from discontinued operations, net of tax 1.4         1.4                   1.4                     1.4   1.4        
Sale and deconsolidation of assets held for sale 8.1         8.1                       8.1             8.1   8.1       8.1    
Other comprehensive income (loss), net of tax (41.1)         (41.0)                       (41.0)           (0.1) (41.1)   (41.0)       (41.0)   (0.1)
Treasury stock repurchases (in shares)                       (2.7) (0.3)                                        
Treasury stock repurchases     $ (149.2) $ 0.0       $ (149.2)             $ 18.5             (149.2) (18.5)                    
Restricted stock issued and related tax withholdings (0.3)         (0.3)               (0.7)           0.4         (0.3)   (0.3) (0.3)          
Share based compensation 8.9         8.9               8.9                     8.3   8.3 8.3          
Dividends paid to parent                                                 (168.2)   (168.2)   (168.2)        
Dividends declared (19.7)         (19.7)                   (19.7)                                  
Balances at end of period (in shares) at Mar. 29, 2020                   43.1                                              
Balances at end of period at Mar. 29, 2020 1,244.8         1,236.7       $ 0.5       2,034.3   90.8   (282.0)   (606.9)       8.1 1,153.3   1,143.6 2,134.7 (709.2)   (281.9)   9.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income (loss) from continuing operations 137.6         137.1                   137.1               0.5 81.3   80.8   80.8       0.5
Income (loss) from discontinued operations, net of tax 8.0         8.0                   8.0                 8.0   8.0   8.0        
Other comprehensive income (loss), net of tax $ 5.2         5.2                       5.2             5.2   5.2       5.2    
Treasury stock repurchases (in shares) 0.0   0.0                                                            
Treasury stock repurchases                                       0.0   0.0                      
Restricted stock issued and related tax withholdings $ (0.1)         (0.1)               (0.1)                                      
Share based compensation 8.6         8.6               8.6                     8.2   8.2 8.2          
Dividends paid to parent                                                 (18.1)   (18.1)   (18.1)        
Dividends declared (18.6)         (18.6)                   (18.6)                                  
Balances at end of period (in shares) at Jun. 28, 2020                   43.1                                              
Balances at end of period at Jun. 28, 2020 1,385.5         1,376.9       $ 0.5       2,042.8   217.3   (276.8)   (606.9)       8.6 1,237.9   1,227.7 2,142.9 (638.5)   (276.7)   10.2
Balances at beginning of period (in shares) at Sep. 30, 2020                   43.1                                              
Balances at beginning of period at Sep. 30, 2020 1,415.8         1,407.5       $ 0.5       2,054.3   243.9   (284.7)   (606.5)       8.3 1,265.2   1,255.3 2,154.1 (614.2)   (284.6)   9.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income (loss) from continuing operations 73.2         72.4                   72.4               0.8 73.6   72.8   72.8       0.8
Income (loss) from discontinued operations, net of tax (0.3)         (0.3)                   (0.3)                 (0.3)   (0.3)   (0.3)        
Other comprehensive income (loss), net of tax 16.6         16.2                       16.2           0.4 16.6   16.2       16.2   0.4
Treasury stock repurchases (in shares)                   (0.6)                                              
Treasury stock repurchases (42.3)         (42.3)                           (42.3)                          
Restricted stock issued and related tax withholdings (in shares)                   0.2                                              
Restricted stock issued and related tax withholdings (6.9)         (6.9)               (18.6)           11.7         (7.1)   (7.1) (7.1)          
Share based compensation 7.5         7.5               7.5                     7.5   7.5 7.5          
Dividends paid to parent                                                 (60.1)   (60.1)   (60.1)        
Dividends declared (18.4)         (18.4)                   (18.4)                                  
Dividend paid by subsidiary to NCI (1.0)                                             (1.0) (1.0)               (1.0)
Balances at end of period (in shares) at Jan. 03, 2021                   42.7                                              
Balances at end of period at Jan. 03, 2021 1,444.2         1,435.7       $ 0.5       2,043.2   297.6   (268.5)   (637.1)       8.5 1,294.4   1,284.3 2,154.5 (601.8)   (268.4)   10.1
Balances at beginning of period (in shares) at Sep. 30, 2020                   43.1                                              
Balances at beginning of period at Sep. 30, 2020 1,415.8         1,407.5       $ 0.5       2,054.3   243.9   (284.7)   (606.5)       8.3 1,265.2   1,255.3 2,154.1 (614.2)   (284.6)   9.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income (loss) from continuing operations 145.9                                               147.9                
Income (loss) from discontinued operations, net of tax $ (6.6)                                               (6.6)                
Treasury stock repurchases (in shares) (0.7)   (0.1) 0.0                                                          
Treasury stock repurchases                                       (52.5)   (10.2) $ 0.0                    
Balances at end of period (in shares) at Jul. 04, 2021                   42.6                                              
Balances at end of period at Jul. 04, 2021 $ 1,508.2         1,500.9       $ 0.5       2,058.0   328.1   (239.6)   (646.1)       7.3 1,361.6   1,352.7 2,169.4 (577.2)   (239.5)   8.9
Balances at beginning of period (in shares) at Jan. 03, 2021                   42.7                                              
Balances at beginning of period at Jan. 03, 2021 1,444.2         1,435.7       $ 0.5       2,043.2   297.6   (268.5)   (637.1)       8.5 1,294.4   1,284.3 2,154.5 (601.8)   (268.4)   10.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income (loss) from continuing operations 36.8         37.7                   37.7               (0.9) 37.3   38.2   38.2       (0.9)
Income (loss) from discontinued operations, net of tax (1.1)         (1.1)                   (1.1)                 (1.1)   (1.1)   (1.1)        
Sale and deconsolidation of assets held for sale 0.0                                                                
Other comprehensive income (loss), net of tax 25.0         25.1                       25.1           (0.1) 25.0   25.1       25.1   (0.1)
Restricted stock issued and related tax withholdings 0.0                         (0.1)           0.1                          
Share based compensation 8.5         8.5               8.5                     8.0   8.0 8.0          
Dividends paid to parent                                                 (16.1)   (16.1)   (16.1)        
Dividends declared (18.5)         (18.5)                   (18.5)                                  
Dividend paid by subsidiary to NCI (0.3)                                             (0.3) (0.3)               (0.3)
Balances at end of period (in shares) at Apr. 04, 2021                   42.7                                              
Balances at end of period at Apr. 04, 2021 1,494.6         1,487.4       $ 0.5       2,051.6   315.7   (243.4)   (637.0)       7.2 1,347.2   1,338.4 2,162.5 (580.8)   (243.3)   8.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income (loss) from continuing operations 35.9         35.9                   35.9                 36.9   36.9   36.9        
Income (loss) from discontinued operations, net of tax (5.2)         (5.2)                   (5.2)                 (5.2)   (5.2)   (5.2)        
Other comprehensive income (loss), net of tax $ 3.9         3.8                       3.8           0.1 3.9   3.8       3.8   0.1
Treasury stock repurchases (in shares) (0.1)   (0.1)               (0.1)                                            
Treasury stock repurchases   $ (10.2)         $ (10.2)                         (10.2) $ (10.2) $ (10.2)                      
Restricted stock issued and related tax withholdings $ 0.0                         (1.1)           1.1                          
Share based compensation 7.5         7.5               7.5                     6.9   6.9 6.9          
Dividends paid to parent                                                 (28.1)   (28.1)   (28.1)        
Dividends declared (18.3)         (18.3)                   (18.3)                                  
Balances at end of period (in shares) at Jul. 04, 2021                   42.6                                              
Balances at end of period at Jul. 04, 2021 $ 1,508.2         $ 1,500.9       $ 0.5       $ 2,058.0   $ 328.1   $ (239.6)   $ (646.1)       $ 7.3 $ 1,361.6   $ 1,352.7 $ 2,169.4 $ (577.2)   $ (239.5)   $ 8.9