XML 62 R45.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Jul. 04, 2021
Segment Reporting [Abstract]  
Net Sales Relating to Segments
Net sales relating to the segments for the three and nine month periods ended July 4, 2021 and June 28, 2020 are as follows:
Three Month Periods EndedNine Month Periods Ended
(in millions)July 4, 2021June 28, 2020July 4, 2021June 28, 2020
HHI$419.0 $281.6 $1,217.2 $908.4 
HPC274.4 250.6 950.8 805.4 
GPC257.3 241.5 826.3 684.2 
H&G212.1 210.6 463.2 395.6 
Net sales$1,162.8 $984.3 $3,457.5 $2,793.6 
Schedule of Segment Information
Segment Adjusted EBITDA for the reportable segments for SBH for the three and nine month periods ended July 4, 2021 and June 28, 2020, are as follows:
Three Month Periods EndedNine Month Periods Ended
SBH (in millions)July 4, 2021June 28, 2020July 4, 2021June 28, 2020
HHI$68.0 $43.6 $239.6 $156.0 
HPC11.8 25.0 88.1 69.4 
GPC49.2 50.6 158.5 122.1 
H&G53.4 55.5 98.6 80.6 
Total Segment Adjusted EBITDA182.4 174.7 584.8 428.1 
Corporate15.0 10.3 32.4 21.1 
Interest expense31.4 36.1 133.7 106.5 
Depreciation and amortization38.6 35.0 113.0 113.1 
Share and incentive based compensation7.5 14.2 24.2 43.3 
Restructuring and related charges10.1 12.2 23.4 61.6 
Transaction related charges11.1 6.1 41.4 17.4 
(Gain) loss on Energizer investment— (60.1)(6.9)8.2 
Loss on assets held for sale— 1.1 — 26.8 
Write-off from impairment of intangible assets— — — 24.2 
Inventory acquisition step-up1.3 — 4.7 — 
Salus CLO debt extinguishment— (76.2)— (76.2)
Other3.8 4.8 9.7 6.0 
Income from continuing operations before income taxes$63.6 $191.2 $209.2 $76.1 
Segment Adjusted EBITDA for reportable segments for SB/RH for the three and nine month periods ended July 4, 2021 and June 28, 2020 are as follows:
Three Month Periods EndedNine Month Periods Ended
SB/RH (in millions)
July 4, 2021June 28, 2020July 4, 2021June 28, 2020
HHI$68.0 $43.6 $239.6 $156.0 
HPC11.8 25.0 88.1 69.4 
GPC49.2 50.6 158.5 122.1 
H&G53.4 55.5 98.6 80.6 
Total Segment Adjusted EBITDA182.4 174.7 584.8 428.1 
Corporate14.1 9.3 30.8 16.6 
Interest expense31.5 36.0 133.9 106.0 
Depreciation and amortization38.6 35.0 113.0 113.1 
Share and incentive based compensation6.9 13.8 23.0 42.3 
Restructuring and related charges10.1 12.2 23.4 61.6 
Transaction related charges11.1 6.1 41.4 17.4 
(Gain) loss on Energizer investment— (60.1)(6.9)8.2 
Loss on assets held for sale— 1.1 — 26.8 
Write-off from impairment of intangible assets— — — 24.2 
Inventory acquisition step-up1.3 — 4.7 — 
Other3.7 4.6 9.7 5.3 
Income from continuing operations before income taxes$65.1 $116.7 $211.8 $6.6