XML 76 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments Fair Value of Financial Instruments - Assets and Liabilities Carrying at Fair Value Measured on a Recurring Basis (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value $ 49.1 $ 64.5 $ 49.1 $ 64.5 $ 46.4 $ 78.1 $ 65.1 $ 91.6
Cash and cash equivalents 320.3 457.5 320.3 457.5   497.3   661.2
Funds Withheld Receivable 1,634.2   1,634.2     1,650.4    
Debt 5,623.9   5,623.9     5,430.9 [1],[2]    
Total Gains (Losses) Included in Earnings   (0.3) (1.3) 0.3        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases 6.1 3.1 9.1 8.1        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales (1.0) (3.4) (7.3) (30.0)        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements       (5.5)        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net (2.4) [3]   (29.5) [4]          
Fair Value, Measurement with Unobservable Inputs Reconciliations, Recurring Basis, Liability Value 782.2 790.5 782.2 790.5 755.7 763.0 768.9 771.5
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings 20.9 20.5 (1.7) 14.4        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Other Comprehensive Income (Loss) 0.0 0.0 0.0 0.0        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Purchases 0.0 0.0 0.0 0.0        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Sales 0.0 0.0 0.0 0.0        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Settlements 5.6 1.1 20.9 (4.6)        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Transfers, Net 0.0 [3] 0.0 0.0 [4] 0.0        
Level 3 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Policy loans and other invested assets [1] 8.3   8.3     8.5    
Asset-backed loans [1] 6.3   6.3     35.0    
Total debt [1],[2] 10.1   10.1     29.1    
Liabilities Related to Investment Contracts, Fair Value Disclosure [1] 882.6   882.6     922.9    
Level 2 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Total debt [1],[2] 5,867.8   5,867.8     5,700.1    
Reported Value Measurement [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Policy loans and other invested assets [1] 8.3   8.3     8.5    
Asset-backed loans [1] 6.3   6.3     35.0    
Total financial assets 14.6   14.6          
Total debt [1],[2] 5,623.9   5,623.9          
Liabilities Related to Investment Contracts, Fair Value Disclosure [1] 946.0   946.0     988.3    
Financial Liabilities Fair Value Disclosure 6,569.9   6,569.9          
Estimate of Fair Value Measurement [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Policy loans and other invested assets [1] 8.3   8.3     8.5    
Asset-backed loans [1] 6.3   6.3     35.0    
Total debt [1],[2] 5,877.9   5,877.9     5,729.2    
Liabilities Related to Investment Contracts, Fair Value Disclosure [1] 882.6   882.6     922.9    
Fair Value, Measurements, Recurring [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Funds Withheld Receivable 1,543.4   1,543.4     1,535.1    
Assets, Fair Value Disclosure, Recurring 1,576.1   1,576.1     1,561.0    
Liabilities, Fair Value Disclosure, Recurring 784.4   784.4     766.2    
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Funds Withheld Receivable 49.1   49.1     78.1    
Assets, Fair Value Disclosure, Recurring 49.1   49.1     78.1    
Liabilities, Fair Value Disclosure, Recurring 782.2   782.2     763.0    
Total financial assets 14.6   14.6     43.5    
Financial Liabilities Fair Value Disclosure 892.7   892.7     952.0    
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Funds Withheld Receivable 80.5   80.5     69.9    
Assets, Fair Value Disclosure, Recurring 80.5   80.5     69.9    
Liabilities, Fair Value Disclosure, Recurring 0.0   0.0     0.0    
Total financial assets 0.0   0.0     0.0    
Financial Liabilities Fair Value Disclosure 0.0   0.0     0.0    
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Funds Withheld Receivable 1,413.8   1,413.8     1,387.1    
Assets, Fair Value Disclosure, Recurring 1,446.5   1,446.5     1,413.0    
Liabilities, Fair Value Disclosure, Recurring 2.2   2.2     3.2    
Total financial assets 0.0   0.0     0.0    
Financial Liabilities Fair Value Disclosure 5,867.8   5,867.8     5,700.1    
Fair Value, Measurements, Recurring [Member] | Commodity Option [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives 4.3   4.3     2.9    
Derivative Liability 0.1   0.1     0.1    
Fair Value, Measurements, Recurring [Member] | Commodity Option [Member] | Level 2 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives 4.3   4.3     2.9    
Derivative Liability 0.1   0.1     0.1    
Fair Value, Measurements, Recurring [Member] | Fixed Index Annuity [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability 121.0   121.0     131.2    
Fair Value, Measurements, Recurring [Member] | Fixed Index Annuity [Member] | Level 3 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability 121.0   121.0     131.2    
Fair Value, Measurements, Recurring [Member] | Front Street Future Policyholder Benefits Reserve [Member] | Level 1 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability           0.0    
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Forward [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability 2.1   2.1     2.0    
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Forward [Member] | Level 2 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability 2.1   2.1     2.0    
Fair Value, Measurements, Recurring [Member] | Call options [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives 10.5   10.5     5.9    
Fair Value, Measurements, Recurring [Member] | Call options [Member] | Level 3 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives 0.0   0.0     0.0    
Fair Value, Measurements, Recurring [Member] | Call options [Member] | Level 1 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives 0.0   0.0     0.0    
Fair Value, Measurements, Recurring [Member] | Call options [Member] | Level 2 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives 10.5   10.5     5.9    
Fair Value, Measurements, Recurring [Member] | Interest Rate Swap [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability           1.1    
Fair Value, Measurements, Recurring [Member] | Interest Rate Swap [Member] | Level 2 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability           1.1    
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member] | Foreign Exchange Forward [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives 4.6   4.6     5.8    
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member] | Foreign Exchange Forward [Member] | Level 3 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives           0.0    
Fair Value, Measurements, Recurring [Member] | Foreign Exchange Contract [Member] | Foreign Exchange Forward [Member] | Level 2 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivatives 4.6   4.6     5.8    
Fair Value, Measurements, Recurring [Member] | Reported Value Measurement [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Total financial assets           43.5    
Financial Liabilities Fair Value Disclosure           6,419.2    
Fair Value, Measurements, Recurring [Member] | Estimate of Fair Value Measurement [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Total financial assets 14.6   14.6     43.5    
Financial Liabilities Fair Value Disclosure 6,760.5   6,760.5     6,652.1    
Fair Value, Measurements, Recurring [Member] | Estimate of Fair Value Measurement [Member] | Front Street Future Policyholder Benefits Reserve [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability 661.2   661.2     631.8    
Funds withheld for reinsurance liability [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value 49.1 64.5 49.1 64.5 46.4 78.1 65.1  
Total Gains (Losses) Included in Earnings 0.0 (0.3) (1.3)          
Total Gains (Losses) Included in AOCI 0.0 0.0 0.0          
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases 6.1 3.1 9.1          
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales (1.0) (3.4) (7.3)          
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements 0.0 0.0 0.0          
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net (2.4) [3] 0.0 (29.5) [4]          
Corporate Debt Securities [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value               14.1
Total Gains (Losses) Included in Earnings       (0.5)        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales       (13.6)        
Other Invested Assets [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value   0.0   0.0       2.8
Total Gains (Losses) Included in Earnings       2.7        
Total Gains (Losses) Included in AOCI       0.0        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases       0.0        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Sales       0.0        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements       (5.5)        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net       0.0        
Discounted Cash Flow [Member] | Fair Value, Measurements, Recurring [Member] | Front Street Future Policyholder Benefits Reserve [Member] | Level 3 [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Derivative Liability 661.2   661.2     631.8    
Fixed Index Annuity [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliations, Recurring Basis, Liability Value 121.0 136.5 121.0 136.5 121.2 131.2 139.9 142.3
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings (0.2) (3.4) (10.2) (5.8)        
Front Street Future Policyholder Benefits Reserve [Member]                
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliations, Recurring Basis, Liability Value 661.2 654.0 661.2 654.0 $ 634.5 $ 631.8 $ 629.0 $ 629.2
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings 21.1 23.9 8.5 20.2        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Settlements $ 5.6 $ 1.1 $ 20.9 $ (4.6)        
[1] The carrying value of cash and cash equivalents, trade receivables, accounts payable and accrued investment income approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
[2] The fair value of debt set forth above is generally based on quoted or observed market prices.
[3] (a) During the three months ended March 31, 2017, the net transfer out of Level 3 was exclusively to Level 2.
[4] (a) During the six months ended March 31, 2017, the net transfer out of Level 3 was exclusively to Level 2.