XML 15 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2015
Mar. 31, 2016
Jun. 30, 2016
Jun. 30, 2015
Gain (Loss) on Disposition of Oil and Gas Property $ 0.0   $ 0.0   $ 105.6 $ 0.0
Revenues:            
Net consumer and other product sales 1,361.6   1,249.7   3,790.0 3,425.0
Oil and natural gas 9.7   24.3   36.0 84.6
Net investment income 16.3   21.5   53.3 65.4
Net investment gains (losses) 57.4   (70.2)   64.6 (65.4)
Insurance and investment product fees and other 2.1   1.9   6.2 5.1
Total revenues 1,447.1   1,227.2   3,950.1 3,514.7
Operating costs and expenses:            
Cost of consumer products and other goods sold 830.9   791.3   2,355.8 2,210.3
Oil and natural gas direct operating costs 9.1   22.3   35.4 66.1
Benefits and other changes in policy reserves 30.5   (16.4)   74.3 33.9
Selling, acquisition, operating and general expenses 328.7   369.6   947.8 1,030.0
Asset Impairment Charges 15.7   112.6   106.5 577.0
Amortization of intangibles 23.5   22.3   70.5 64.0
Total operating costs and expenses 1,238.4   1,301.7   3,590.3 3,981.3
Operating income (loss) 208.7   (74.5)   359.8 (466.6)
Interest expense (98.4)   (149.1)   (291.7) (306.6)
Deconsolidation, Gain (Loss), Amount 0.0   38.5   0.0 38.5
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0.0   0.0   0.0 141.2
Other (expense) income, net (3.3)   3.0   (1.7) 49.9
Income (loss) from continuing operations before income taxes 107.0   (182.1)   172.0 (543.6)
Income tax benefit (8.4) $ (8.5) (37.8) $ (6.6) (15.0) (32.6)
Net income (loss) from continuing operations (93.0) 15.9 (41.4) 22.9 (70.1) (385.3)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 115.4 29.0 (144.3) 71.6 187.0 (511.0)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (208.4)   102.9   (257.1) 125.7
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]            
Less: Net income attributable to noncontrolling interest 39.9 40.6 34.2 81.5 121.4 28.4
Net loss attributable to controlling interest (132.9) $ (24.7) (75.6) $ (58.6) (191.5) (413.7)
Net loss attributable to common and participating preferred stockholders (132.9)   (75.6)   (191.5) (413.7)
Income (Loss) from Continuing Operations Attributable to Parent $ 77.4   $ (161.9)   $ 78.7 (522.3)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent           $ 125.7
Net loss per common share attributable to controlling interest:            
Basic (in dollars per share) $ (0.67) $ (0.12) $ (0.38) $ (0.30) $ (0.97) $ (2.09)
Income (Loss) from Continuing Operations, Per Basic Share 0.39 (0.01) (0.82) 0.04 0.40 (2.64)
Income (Loss) from Continuing Operations, Per Diluted Share 0.38 (0.01) (0.82) 0.04 0.39 (2.64)
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share (1.06)   0.44   (1.37) 0.55
Earnings Per Share, Diluted (0.66) $ (0.12) (0.38) $ (0.30) (0.95) (2.09)
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share $ (1.04)   $ 0.44   $ (1.34) $ 0.55
Discontinued Operations, Held-for-sale [Member]            
Gain (Loss) on Disposition of Oil and Gas Property         $ 0.0  
Operating costs and expenses:            
Operating income (loss)         0.0 $ 0.0
Deconsolidation, Gain (Loss), Amount           0.0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           0.0
Net income (loss) from continuing operations         (257.1) 125.7
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]            
Less: Net income attributable to noncontrolling interest         13.1 17.1
Net loss attributable to controlling interest         (270.2) 108.6
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $ (210.3)   $ 86.3   (257.1) 125.7
Consumer Products Segment [Member]            
Gain (Loss) on Disposition of Oil and Gas Property         0.0  
Revenues:            
Net consumer and other product sales         3,790.0 3,382.3
Total revenues 1,361.6   1,247.5   3,790.0 3,382.3
Operating costs and expenses:            
Cost of consumer products and other goods sold         2,355.8 2,179.4
Selling, acquisition, operating and general expenses         865.9 799.2
Amortization of intangibles         70.5 64.0
Total operating costs and expenses         3,292.2 3,042.6
Operating income (loss) $ 206.8   $ 135.7   497.8 339.7
Interest expense         (175.8) (206.5)
Deconsolidation, Gain (Loss), Amount           0.0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           0.0
Other (expense) income, net         (6.5) (5.6)
Income (loss) from continuing operations before income taxes         315.5 127.6
Income tax benefit         46.9 4.8
Net income (loss) from continuing operations         268.6 122.8
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]            
Less: Net income attributable to noncontrolling interest         113.5 51.3
Net loss attributable to controlling interest         155.1 71.5
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         $ 0.0 $ 0.0