XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments (Tables)
9 Months Ended
Jun. 30, 2016
Derivative [Line Items]  
Schedule of Derivative Instruments [Table Text Block]
The swaps effectively fix the floating price on a specified quantity of raw materials through a specified date. At June 30, 2016, Spectrum Brands had a series of zinc and brass swap contracts outstanding through September 2017. The derivative net gains estimated to be reclassified from AOCI into earnings over the next 12 months is $0.3, net of tax. Spectrum Brands had the following commodity swap contracts outstanding as of June 30, 2016 and September 30, 2015:
 
 
June 30, 2016
 
September 30, 2015
 
 
Notional
 
Contract Value
 
Notional
 
Contract Value
Zinc swap contracts (tons)
 
7.2
 
$
13.6

 
10.8
 
$
22.2

Brass swap contracts (tons)
 
1.0

 
4.3

 
1.8

 
8.5

F
had the following commodity swaps outstanding as of June 30, 2016 and September 30, 2015:
 
 
June 30, 2016
 
September 30, 2015
 
 
Notional
 
Contract Value
 
Notional
 
Contract Value
Silver (troy oz.)
 
5
 
$
0.1

 
25
 
$
0.4

Spectrum Brands’ interest rate swap derivative financial instruments at June 30, 2016 and September 30, 2015 were as follows:
 
 
June 30, 2016
 
September 30, 2015
 
 
Notional
 
Remaining Years
 
Notional
 
Remaining Years
Interest rate swaps - fixed
 
$
300.0

 
0.8
 
$
300.0

 
1.5
Fair Value of Outstanding Derivative Contracts in Condensed Consolidated Balance Sheets
The fair value of outstanding derivatives recorded in the accompanying Condensed Consolidated Balance Sheets were as follows:
Asset Derivatives
 
Classification
 
June 30,
2016
 
September 30,
2015
 
 
 
 
 
 
(As Adjusted)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
Foreign exchange contracts
 
Receivables, net
 
$
6.6

 
$
5.2

Commodity swaps
 
Receivables, net
 
1.3

 

Commodity swaps
 
Other assets
 
0.3

 

Foreign exchange contracts
 
Other assets
 
0.6

 
0.4

Total asset derivatives designated as hedging instruments
 
 
 
8.8

 
5.6

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Call options
 
Funds withheld receivables
 
9.4

 
5.4

Call options
 
Other assets
 
4.5

 
1.0

Commodity contracts
 
Receivables, net
 
0.3

 
7.9

Foreign exchange contracts
 
Receivables, net
 
0.4

 
0.4

Total asset derivatives
 
 
 
$
23.4

 
$
20.3


Liability Derivatives
 
Classification
 
June 30,
2016
 
September 30,
2015
 
 
 
 
 
 
(As Adjusted)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
Interest rate swaps
 
Accounts payable and other current liabilities
 
$
1.3

 
$
1.4

Interest rate swaps
 
Other liabilities
 
0.5

 
1.2

Commodity swaps
 
Accounts payable and other current liabilities
 
0.4

 
4.7

Commodity swaps
 
Other liabilities
 

 
0.8

Foreign exchange contracts
 
Accounts payable and other current liabilities
 
1.7

 
1.5

Foreign exchange contracts
 
Other liabilities
 
0.1

 

Total liability derivatives designated as hedging instruments
 
 
 
4.0

 
9.6

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Embedded derivatives in Front Street's assumed FIA business
 
Insurance reserves
 
133.5

 
142.3

Foreign exchange
 
Accounts payable and other current liabilities
 
0.6

 
0.1

Commodity contracts
 
Accounts payable and other current liabilities
 
1.6

 
0.1

Total liability derivatives
 
 
 
$
139.7

 
$
152.1

Summary of Gain (Loss) Recognized in Income on Derivatives
 
 
 
 
Three months ended June 30,
 
Nine months ended June 30,
Classification
 
Derivatives Not Designated as Hedging Instruments
 
2016
 
2015
 
2016
 
2015
Revenues:
 
 
 
 
 
 
 
 
 
 
Net investment gains (losses)
 
Call options
 
$
0.2

 
$
(0.3
)
 
$
0.7

 
$
1.9

Other income and expense:
 
 
 
 
 
 
 
 
 
 
Benefits and other changes in policy reserves
 
Embedded derivatives in Front Street's assumed FIA business
 
$
3.0

 
$
6.9

 
$
8.8

 
$
1.8

Other (expense) income, net
 
Oil and natural gas commodity contracts
 
(2.2
)
 
(2.7
)
 
0.3

 
21.3

 
 
Foreign exchange contracts
 
0.8

 
5.0

 
1.6

 
(2.4
)
Volumes and Fair Value of Oil and Natural Gas Derivative Financial Instruments
The following table presents Compass’ volumes and fair value of the oil and natural gas Derivative Financial Instruments as of June 30, 2016 (presented on a calendar-year basis): 

 
Volume Mmbtus/Mbbls
 
Weighted average strike price per Mmbtu/Bbl
 
Fair Value at June 30, 2016
Natural gas:
 
 
 
 
 
 
Two-way collars:
 
 
 
 
 
 
     June - December 2016
 
1,840

 
 
 
$
(0.5
)
Short call
 
 
 
$
2.77

 
 
Long put
 
 
 
2.15

 
 
     June - October 2016
 
1,230

 
 
 
(0.5
)
Short call
 
 
 
2.48

 
 
Long put
 
 
 
2.15

 
 
     November 2016 - March 2017
 
2,265

 
 
 
(0.6
)
Short call
 
 
 
3.36

 
 
Long put
 
 
 
2.70

 
 
     January 2017 - March 2017
 
450

 
 
 

Short call
 
 
 
3.80

 
 
Long put
 
 
 
3.05

 
 
Swaps:
 
 
 
 
 
 
     January 2017 - March 2017
 
450

 
 
 

Short call
 
 
 
3.35

 
 
Total natural gas
 
6,235

 
 
 
(1.6
)
Oil:
 
 
 
 
 
 
Three-way collars:
 
 
 
 
 
 
     July - December 2016
 
18

 
 
 

Short call
 
 
 
$
54.00

 
 
Long put
 
 
 
40.00

 
 
     May - December 2016
 
92

 
 
 
0.3

Short call
 
 
 
76.00

 
 
Long put
 
 
 
56.00

 
 
Short put
 
 
 
42.00

 
 
Total oil
 
110

 
 
 
0.3

Total oil and natural gas Derivative Financial Instruments
 
 
 
 
 
$
(1.3
)
Impact of effective and ineffective portions of cash flow hedges and gain (loss) realized in statement of operations [Table Text Block]
The following summarizes the impact of derivative instruments on the accompanying Condensed Consolidated Statements of Operations for the three and nine months ended June 30, 2016 and 2015:
 
 
 
 
Three months ended June 30,
 
 
 
 
2016
 
2015
 
 
 
 
Effective portion
 
Ineffective portion
 
Effective portion
 
Ineffective portion
 
 
Classification
 
Gain (Loss) in AOCI
 
Gain (Loss) reclassified to Earnings
 
Gain (Loss)
 
Gain (Loss) in AOCI
 
Gain (Loss) reclassified to Earnings
 
Gain (Loss)
Interest rate swaps
 
Interest expense
 
$
(0.2
)
 
$
(0.4
)
 
$

 
$
(0.4
)
 
$
(0.5
)
 
$

Commodity swaps
 
Cost of consumer products and other goods sold
 
2.1

 
(0.8
)
 
0.1

 
(0.7
)
 

 

Foreign exchange contracts
 
Net consumer and other product sales
 
(0.3
)
 

 

 
0.1

 

 

Foreign exchange contracts
 
Cost of consumer products and other goods sold
 
8.0

 
0.1

 

 
(6.8
)
 
8.6

 

 
 
 
 
$
9.6

 
$
(1.1
)
 
$
0.1

 
$
(7.8
)
 
$
8.1

 
$

 
 
 
 
Nine months ended June 30,
 
 
 
 
2016
 
2015
 
 
 
 
Effective portion
 
Ineffective portion
 
Effective portion
 
Ineffective portion
 
 
Classification
 
Gain (Loss) in AOCI
 
Gain (Loss) reclassified to Earnings
 
Gain (Loss)
 
Gain (Loss) in AOCI
 
Gain (Loss) reclassified to Earnings
 
Gain (Loss)
Interest rate swaps
 
Interest expense
 
$
(0.5
)
 
$
(1.4
)
 
$

 
$
(2.4
)
 
$
(1.4
)
 
$

Commodity swaps
 
Cost of consumer products and other goods sold
 
2.9

 
(3.8
)
 
0.1

 
(2.4
)
 
0.3

 

Foreign exchange contracts
 
Net consumer and other product sales
 
(0.4
)
 

 

 
0.1

 

 

Foreign exchange contracts
 
Cost of consumer products and other goods sold
 
6.8

 
5.0

 

 
14.0

 
21.0

 

 
 
 
 
$
8.8

 
$
(0.2
)
 
$
0.1

 
$
9.3

 
$
19.9

 
$