XML 92 R80.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Data - Segment Information (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Sep. 30, 2015
Segment Reporting Information [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     $ (185.0) $ (301.5)  
Revenues:          
Consolidated revenues $ 1,269.5 $ 1,143.8 2,503.0 2,287.5  
Operating income (loss):          
Consolidated operating income 115.8 (177.1) 151.1 (392.1)  
Interest expense (95.8) (81.1) (193.3) (157.5)  
Gain (Loss) on Disposition of Oil and Gas Property 0.0 0.0 105.6 0.0  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0.0 0.0 0.0 141.2  
Other income, net 0.5 14.1 1.6 46.9  
(Loss) income from continuing operations before income taxes 20.5 (244.1) 65.0 (361.5)  
Total assets:          
Consolidated total assets 35,455.1   35,455.1   $ 35,034.0
Total cash provided from operating activities:          
Consolidated cash provided from operating activities     (16.5) (270.1)  
Income tax expense (benefit) 8.9 (0.8) 10.8 5.2  
Net income (loss) (1.5) (237.5) 5.5 (343.9)  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 11.6 (243.3) 54.2 (366.7)  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (13.1) 5.8 (48.7) 22.8  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     (48.7) 22.8  
Net Income (Loss) Attributable to Parent (34.8) (228.3) (68.7) (338.1)  
Less: Net income (loss) attributable to noncontrolling interest 33.3 (9.2) 74.2 (5.8)  
Total segments [Member]          
Segment Reporting Information [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     (92.9) (161.3)  
Revenues:          
Consolidated revenues 1,269.5 1,124.3 2,503.0 2,247.0  
Operating income (loss):          
Consolidated operating income 124.0 (152.6) 173.9 (243.8)  
Intersegment elimination [Member]          
Segment Reporting Information [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     82.5 29.9  
Revenues:          
Consolidated revenues 9.2 65.1 11.1 43.2  
Operating income (loss):          
Consolidated operating income 13.2 43.9 (5.8) 27.7  
Interest expense     (2.3) (3.2)  
Gain (Loss) on Disposition of Oil and Gas Property     0.0    
Gain on contingent purchase price reduction       0.0  
Other income, net     (0.3) (8.2)  
(Loss) income from continuing operations before income taxes     (24.5) 239.1  
Total cash provided from operating activities:          
Income tax expense (benefit)     (10.7) 7.6  
Net income (loss)     (13.8) 231.5  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0  
Net Income (Loss) Attributable to Parent     (13.8) 231.5  
Other Financial Services [Member]          
Operating income (loss):          
Consolidated operating income (9.2) (67.3)      
Gain on contingent purchase price reduction       0.0  
Asset Management segment [Member]          
Segment Reporting Information [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     (10.3) (12.9)  
Revenues:          
Consolidated revenues 1.6 5.1 7.6 13.1  
Operating income (loss):          
Consolidated operating income     (18.3) (68.5)  
Gain (Loss) on Disposition of Oil and Gas Property     0.0    
Other income, net     0.9 (1.5)  
(Loss) income from continuing operations before income taxes     (20.8) (84.0)  
Total assets:          
Consolidated total assets 201.0   201.0   334.5
Total cash provided from operating activities:          
Net income (loss)     (20.8) (84.0)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0  
Net Income (Loss) Attributable to Parent     (20.8) (66.8)  
Less: Net income (loss) attributable to noncontrolling interest       (17.2)  
Energy Segment [Member]          
Segment Reporting Information [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     (11.5) 7.4  
Revenues:          
Consolidated revenues 9.5 26.0 26.3 60.3  
Operating income (loss):          
Consolidated operating income (26.7) (161.3) (91.2) (356.3)  
Interest expense     (3.7) (4.4)  
Gain (Loss) on Disposition of Oil and Gas Property     105.6    
Gain on contingent purchase price reduction       141.2  
Other income, net     2.3 24.0  
(Loss) income from continuing operations before income taxes     8.5 (200.0)  
Total assets:          
Consolidated total assets 150.0   150.0   343.3
Total cash provided from operating activities:          
Net income (loss)     8.5 (200.0)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0  
Net Income (Loss) Attributable to Parent     8.5 (199.5)  
Less: Net income (loss) attributable to noncontrolling interest       (0.5)  
Insurance Segment [Member]          
Segment Reporting Information [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     (9.1) (5.4)  
Revenues:          
Consolidated revenues 39.6 (38.9) 29.6 (4.4)  
Operating income (loss):          
Consolidated operating income (1.8) (56.3) (1.8) (50.7)  
Gain (Loss) on Disposition of Oil and Gas Property     0.0    
Gain on contingent purchase price reduction       0.0  
(Loss) income from continuing operations before income taxes     (1.8) (50.7)  
Total assets:          
Consolidated total assets 1,838.3   1,838.3   1,883.8
Total cash provided from operating activities:          
Income tax expense (benefit)     (1.8) (17.7)  
Net income (loss)     0.0 (33.0)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0  
Net Income (Loss) Attributable to Parent       (33.0)  
Consumer Products Segment [Member]          
Segment Reporting Information [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     (144.5) (180.3)  
Revenues:          
Consolidated revenues 1,209.6 1,067.0 2,428.4 2,134.8  
Operating income (loss):          
Consolidated operating income 148.5 88.4 291.0 204.0  
Interest expense     (115.9) (93.6)  
Gain (Loss) on Disposition of Oil and Gas Property     0.0    
Gain on contingent purchase price reduction       0.0  
Other income, net     (4.3) (3.9)  
(Loss) income from continuing operations before income taxes     170.8 106.5  
Total assets:          
Consolidated total assets 7,263.0   7,263.0   7,193.8
Total cash provided from operating activities:          
Income tax expense (benefit)     21.8 28.6  
Net income (loss)     149.0 77.9  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0  
Net Income (Loss) Attributable to Parent     86.0 45.5  
Less: Net income (loss) attributable to noncontrolling interest     63.0 32.4  
Corporate expenses [Member]          
Revenues:          
Consolidated revenues   19.5   40.5  
Operating income (loss):          
Consolidated operating income (8.2) $ (24.5) (22.8) (148.3)  
Interest expense     (71.4) (56.3)  
Gain (Loss) on Disposition of Oil and Gas Property     0.0    
Gain on contingent purchase price reduction       0.0  
Other income, net     3.0 36.5  
(Loss) income from continuing operations before income taxes     (67.2) (372.4)  
Total assets:          
Consolidated total assets $ 2,559.5   2,559.5   $ 2,355.5
Total cash provided from operating activities:          
Income tax expense (benefit)     1.5 (13.3)  
Net income (loss)     (68.7) (359.1)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     0.0 0.0  
Net Income (Loss) Attributable to Parent     (68.7) (338.1)  
Less: Net income (loss) attributable to noncontrolling interest       (21.0)  
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Net Cash Provided by (Used in) Operating Activities, Continuing Operations     $ (92.1) $ (140.2)