XML 105 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments (Tables)
9 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities not Measured at Fair Value [Table Text Block]
The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial instrument assets and liabilities which are not measured at fair value on the unaudited Condensed Consolidated Balance Sheets are summarized as follows:
 
June 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Carrying Amount
Assets (a)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,293.2

 
$

 
$

 
$
1,293.2

 
$
1,293.2

Asset-based loans

 

 
490.0

 
490.0

 
490.0

Other invested assets

 

 
427.9

 
427.9

 
427.9

Total financial assets
$
1,293.2

 
$

 
$
917.9

 
$
2,211.1

 
$
2,211.1

 
 
 
 
 
 
 
 
 
 
Liabilities (a)
 
 
 
 
 
 
 
 
 
Total debt (b)
$

 
$
6,941.9

 
$
65.4

 
$
7,007.3

 
$
6,832.7

Investment contracts, included in contractholder funds

 

 
14,016.1

 
14,016.1

 
15,530.1

Total financial liabilities
$

 
$
6,941.9

 
$
14,081.5

 
$
21,023.4

 
$
22,362.8

 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Carrying Amount
Assets (a)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,319.2

 
$

 
$

 
$
1,319.2

 
$
1,319.2

Asset-based loans

 

 
811.6

 
811.6

 
811.6

Other invested assets

 

 
151.7

 
151.7

 
151.7

Total financial assets
$
1,319.2

 
$

 
$
963.3

 
$
2,282.5

 
$
2,282.5

 
 
 
 
 
 
 
 
 
 
Liabilities (a)
 
 
 
 
 
 
 
 
 
Total debt (b)
$

 
$
5,308.5

 
$

 
$
5,308.5

 
$
5,157.8

Investment contracts, included in contractholder funds

 

 
13,108.8

 
13,108.8

 
14,555.4

Total financial liabilities
$

 
$
5,308.5

 
$
13,108.8

 
$
18,417.3

 
$
19,713.2

(a)
The carrying amounts of trade receivables, accounts payable, accrued investment income and portions of other insurance liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
(b)
The fair values of debt set forth above are generally based on quoted or observed market prices.

Assets and Liabilities Carrying at Fair Value on Recurring Basis
The Company’s consolidated assets and liabilities measured at fair value are summarized according to the hierarchy previously described as follows:
 
June 30, 2015
 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$

 
$

 
$

 
$

 
$

 
$

 
$
41.5

 
$
41.5

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts

 

 

 

 

 
0.6

 

 
0.6

Commodity contracts

 
10.3

 

 
10.3

 

 
3.2

 

 
3.2

Foreign exchange contracts

 
6.2

 

 
6.2

 

 
12.8

 

 
12.8

Call options and futures contracts

 
220.4

 

 
220.4

 

 
296.3

 

 
296.3

Fixed maturity securities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities

 
1,854.4

 
33.1

 
1,887.5

 

 
1,755.9

 
37.0

 
1,792.9

Commercial mortgage-backed securities

 
681.5

 
140.1

 
821.6

 

 
553.8

 
83.1

 
636.9

Corporates

 
8,634.2

 
916.9

 
9,551.1

 

 
8,945.8

 
850.0

 
9,795.8

Hybrids

 
1,241.1

 

 
1,241.1

 

 
1,316.1

 

 
1,316.1

Municipals

 
1,413.1

 
37.5

 
1,450.6

 

 
1,222.6

 
37.2

 
1,259.8

Residential mortgage-backed securities

 
2,175.4

 

 
2,175.4

 

 
2,114.0

 

 
2,114.0

U.S. Government
413.4

 
182.9

 

 
596.3

 
115.6

 
180.4

 

 
296.0

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale
26.7

 
546.9

 
6.0

 
579.6

 
59.2

 
598.4

 
6.0

 
663.6

Trading
41.9

 

 

 
41.9

 
104.5

 

 

 
104.5

Other invested assets

 

 
14.5

 
14.5

 

 
2.1

 
11.2

 
13.3

Funds withheld receivable (a)
45.8

 
595.9

 

 
641.7

 

 
154.4

 

 
154.4

Total financial assets
$
527.8

 
$
17,562.3

 
$
1,148.1

 
$
19,238.2

 
$
279.3

 
$
17,156.4

 
$
1,066.0

 
$
18,501.7

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$

 
$

 
$
2,173.7

 
$
2,173.7

 
$

 
$

 
$
1,908.1

 
$
1,908.1

Front Street future policyholder benefit liability

 

 
594.6

 
594.6

 

 

 
151.3

 
151.3

Foreign exchange contracts

 
1.0

 

 
1.0

 

 
0.1

 

 
0.1

Futures contracts

 

 

 

 

 
0.5

 

 
0.5

Commodity contracts

 
1.6

 

 
1.6

 

 
0.4

 

 
0.4

Interest rate contracts

 
2.2

 

 
2.2

 

 
1.8

 

 
1.8

Total financial liabilities
$

 
$
4.8

 
$
2,768.3

 
$
2,773.1

 
$

 
$
2.8

 
$
2,059.4

 
$
2,062.2

Schedule of Unobservable Inputs Used for Level Three Fair Value Measurements of Financial Instruments on Recurring Basis
Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of June 30, 2015 and September 30, 2014 were as follows: 
 
 
Fair Value at
 
 
 
 
 
Range (Weighted average)
Assets
 
June 30,
2015
 
September 30,
2014
 
Valuation Technique
 
Unobservable Input(s)
 
June 30,
2015
 
September 30,
2014
Contingent purchase price reduction receivable
 
$

 
$
41.5

 
Discounted cash flow
 
Probability of collection
 
 
88% - 96% (92%)
 
 
 
 
 
 
 
 
Expected term
 
 
4.5 months
 
 
 
 
 
 
 
 
Discount rate
 
 
1%
 
 
 
 
 
 
 
 
Credit insurance risk premium
 
 
12%
Asset-backed securities
 
33.1

 
37.0

 
Broker-quoted
 
Offered quotes
 
100% - 107% (101%)
 
100% - 109% (101%)
Commercial mortgage-backed securities
 
140.1

 
83.1

 
Broker-quoted
 
Offered quotes
 
100% - 122%
(113%)
 
105% - 121% (118%)
Corporates
 
883.8

 
848.0

 
Broker-quoted
 
Offered quotes
 
60% - 120% (102%)
 
62% - 120% (100%)
Corporates
 
33.1

 
2.0

 
Matrix Pricing
 
Quoted prices
 
104% - 144% (105%)
 
142%
Municipal
 
37.5

 
37.2

 
Broker-quoted
 
Offered quotes
 
108%
 
107%
Equity
 
6.0

 
6.0

 
Broker-quoted
 
Quoted prices
 
100%
 
100%
Other invested assets
 
11.7

 
11.2

 
Black Scholes model
 
Market value of AnchorPath Fund
 
100%
 
100%
Other invested assets
 
2.8

 

 
Discounted cash flow
 
Probability of collection
 
50%
 
 
 
 
 
 
 
 
 
Discount rate
 
10%
 
Total
 
$
1,148.1

 
$
1,066.0

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
 
$
2,173.7

 
$
1,908.1

 
Discounted cash flow
 
Market value of option
 
0% - 41% (2%)
 
0% - 50% (3%)
 
 
 
 
 
 
 
 
SWAP rates
 
2%
 
2% - 3% (2%)
 
 
 
 
 
 
 
 
Mortality multiplier
 
80%
 
80%
 
 
 
 
 
 
 
 
Surrender rates
 
0.50% - 75% (7%)
 
0.50% - 75% (7%)
 
 
 
 
 
 
 
 
Non-performance risk spread
 
0.25%
 
0.25%
Front Street future policyholder benefit liability
 
594.6

 
151.3

 
Discounted cash flow
 
Non-performance risk spread
 
0.50% - 1.50%
 
0.50% - 1.50%
 
 
 
 
 
 
 
 
Risk margin to reflect uncertainty
 
1%
 
0.50%
Total
 
$
2,768.3

 
$
2,059.4

 
 
 
 
 
 
 
 
Changes in Fair Value of Financial Instruments
The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three and nine months ended June 30, 2015 and 2014. This summary excludes any impact of amortization of value of business acquired ("VOBA") and deferred acquisition costs ("DAC"). The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.
 
Three months ended June 30, 2015
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
47.0

 
$
3.0

 
$

 
$

 
$

 
$
(50.0
)
 
$

 
$

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
34.3

 

 
(0.1
)
 

 

 
(0.1
)
 
(1.0
)
 
33.1

Commercial mortgage-backed securities
142.5

 

 
(1.9
)
 

 

 
(0.5
)
 

 
140.1

Corporates
941.1

 

 
(20.0
)
 

 
(1.6
)
 
(2.6
)
 

 
916.9

Municipals
39.8

 

 
(2.1
)
 

 

 
(0.2
)
 

 
37.5

Equity securities - available-for-sale
6.0

 

 

 

 

 

 

 
6.0

Other invested assets
12.2

 
(16.8
)
 

 

 

 

 
19.1

 
14.5

Total assets at fair value
$
1,222.9

 
$
(13.8
)
 
$
(24.1
)
 
$

 
$
(1.6
)
 
$
(53.4
)
 
$
18.1

 
$
1,148.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
2,217.4

 
$
(43.7
)
 
$

 
$

 
$

 
$

 
$

 
$
2,173.7

Front Street future policyholder benefit liability
584.5

 
(31.7
)
 

 
77.6

 

 
(35.8
)
 

 
594.6

Total liabilities at fair value
$
2,801.9

 
$
(75.4
)
 
$

 
$
77.6

 
$

 
$
(35.8
)
 
$

 
$
2,768.3

(a) During the three months ended June 30, 2015, the net transfers out of Level 3 were exclusively to Level 2 and the net transfer to Level 3 was related to a loan receivable previously eliminated upon consolidation.
 
Nine months ended June 30, 2015
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.5

 
$
8.5

 
$

 
$

 
$

 
$
(50.0
)
 
$

 
$

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
37.0

 
0.1

 
(0.1
)
 
6.7

 

 
(0.2
)
 
(10.4
)
 
33.1

Commercial mortgage-backed securities
83.1

 

 
0.4

 
57.7

 

 
(1.1
)
 

 
140.1

Corporates
850.0

 
2.3

 
3.3

 
122.4

 
(1.6
)
 
(35.4
)
 
(24.1
)
 
916.9

Municipals
37.2

 

 
0.7

 

 

 
(0.4
)
 

 
37.5

Equity securities - available-for-sale
6.0

 

 

 

 

 

 

 
6.0

Other invested assets
11.2

 
(15.8
)
 

 

 

 

 
19.1

 
14.5

Total assets at fair value
$
1,066.0

 
$
(4.9
)
 
$
4.3

 
$
186.8

 
$
(1.6
)
 
$
(87.1
)
 
$
(15.4
)
 
$
1,148.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,908.1

 
$
265.6

 
$

 
$

 
$

 
$

 
$

 
$
2,173.7

Front Street future policyholder benefit liability
151.3

 
(25.3
)
 

 
514.6

 

 
(46.0
)
 

 
594.6

Total liabilities at fair value
$
2,059.4

 
$
240.3

 
$

 
$
514.6

 
$

 
$
(46.0
)
 
$

 
$
2,768.3

(a) During the nine months ended June 30, 2015, the net transfers out of Level 3 were exclusively to Level 2 and the net transfer to Level 3 was related to a loan receivable previously eliminated upon consolidation.





 
Three months ended June 30, 2014
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.5

 
$

 
$

 
$

 
$

 
$

 
$

 
$
41.5

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
10.7

 

 

 

 

 

 
(4.8
)
 
5.9

Commercial mortgage-backed securities

 

 
0.1

 
83.8

 

 

 

 
83.9

Corporates
657.0

 

 
14.4

 
88.9

 
(1.0
)
 

 
(14.1
)
 
745.2

Municipals
35.6

 

 
0.9

 

 

 

 

 
36.5

Equity securities- trading
10.8

 
1.2

 

 
1.5

 

 
(13.5
)
 

 

Equity securities- available for sale

 

 
0.5

 
5.5

 

 

 

 
6.0

Other invested assets

 
0.3

 

 
11.3

 

 

 

 
11.6

Total assets at fair value
$
755.6

 
$
1.5

 
$
15.9

 
$
191.0

 
$
(1.0
)
 
$
(13.5
)
 
$
(18.9
)
 
$
930.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,718.7

 
$
145.8

 
$

 
$

 
$

 
$

 
$

 
$
1,864.5

Front Street future policyholder benefit liability
151.0

 
5.1

 

 

 

 
(1.2
)
 

 
154.9

Equity conversion feature of preferred stock
364.8

 
(38.0
)
 

 

 

 
(326.8
)
 

 

Total liabilities at fair value
$
2,234.5

 
$
112.9

 
$

 
$

 
$

 
$
(328.0
)
 
$

 
$
2,019.4


(a) The net transfers out of Level 3 for the three months ended June 30, 2014 were exclusively to Level 2.

 
Nine months ended June 30, 2014
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.0

 
$
0.5

 
$

 
$

 
$

 
$

 
$

 
$
41.5

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
5.0

 

 
(0.3
)
 
5.0

 

 

 
(3.8
)
 
5.9

Commercial mortgage-backed securities
5.7

 

 
0.4

 
83.8

 

 

 
(6.0
)
 
83.9

Corporates
461.1

 

 
18.4

 
283.2

 
(1.0
)
 
(2.4
)
 
(14.1
)
 
745.2

Municipals

 

 
1.5

 
35.0

 

 

 

 
36.5

Equity securities- trading
10.7

 
1.3

 

 
1.5

 

 
(13.5
)
 

 

Equity securities- available-for-sale

 

 
0.5

 
5.5

 

 

 

 
6.0

Other invested assets

 
0.3

 

 
11.3

 

 

 

 
11.6

Total assets at fair value
$
523.5

 
$
2.1

 
$
20.5

 
$
425.3

 
$
(1.0
)
 
$
(15.9
)
 
$
(23.9
)
 
$
930.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,544.4

 
$
320.1

 
$

 
$

 
$

 
$

 
$

 
$
1,864.5

Front Street future policyholder benefit liability

 
8.1

 

 
150.6

 

 
(3.8
)
 

 
154.9

Equity conversion feature of preferred stock
330.8

 
12.7

 

 

 

 
(343.5
)
 

 

Total liabilities at fair value
$
1,875.2

 
$
340.9

 
$

 
$
150.6

 
$

 
$
(347.3
)
 
$

 
$
2,019.4

(a) The net transfers out of Level 3 for the nine months ended June 30, 2014 were exclusively to Level 2. There was a $6.0 transfer to asset-backed securities from commercial mortgage-backed securities, the remaining transfers were from Level 3 to Level 2.