XML 81 R172.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Georgraphic Data - Segment Information (Detail) (USD $)
3 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Revenues:                      
Consolidated segment revenues                 $ 5,963,000,000 $ 5,543,400,000 $ 4,480,700,000
Depreciation and amortization                 302,600,000 358,700,000 268,300,000
Operating income (loss):                      
Consolidated operating income 144,900,000 229,100,000 16,200,000 179,300,000 205,400,000 182,600,000 134,000,000 215,400,000 569,500,000 737,400,000 409,500,000
Interest expense                 (321,900,000) (511,900,000) (251,000,000)
Loss from the change in the fair value of the equity conversion feature of preferred stock                 (12,700,000) (101,600,000) (156,600,000)
Gain on contingent purchase price reduction                 500,000 0 41,000,000
Other expense, net                 (22,200,000) (5,600,000) (17,500,000)
Income from continuing operations before income taxes                 213,200,000 118,300,000 25,400,000
Capital expenditures                 98,200,000 100,100,000 53,500,000
Total assets:                      
Consolidated total assets 30,100,200,000       27,908,800,000       30,100,200,000 27,908,800,000  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 607,900,000 522,300,000 622,500,000
Net sales to external customers                 4,449,200,000 4,085,600,000 3,252,400,000
Long-Lived Assets 908,600,000       993,300,000       908,600,000 993,300,000  
Consumer Products Segment
                     
Revenues:                      
Consolidated segment revenues                 4,429,100,000 4,085,600,000 3,252,400,000
Depreciation and amortization                 157,700,000 139,800,000 104,500,000
Operating income (loss):                      
Consolidated operating income                 481,900,000 351,200,000 301,800,000
Interest expense                 (202,100,000) 375,600,000 (191,900,000)
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0
Gain on contingent purchase price reduction                 0   0
Other expense, net                 (6,300,000) (3,500,000) (900,000)
Income from continuing operations before income taxes                 273,500,000 (27,900,000) 109,000,000
Capital expenditures                 73,400,000 81,900,000 46,800,000
Total assets:                      
Consolidated total assets 5,513,000,000       5,626,700,000       5,513,000,000 5,626,700,000  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 432,700,000 256,500,000 258,700,000
Net sales to external customers                 4,429,100,000 4,085,600,000 3,252,400,000
Long-Lived Assets 428,900,000       412,500,000       428,900,000 412,500,000  
Insurance
                     
Revenues:                      
Consolidated segment revenues                 1,349,700,000 1,348,400,000 1,221,800,000
Depreciation and amortization                 102,500,000 186,300,000 163,600,000
Operating income (loss):                      
Consolidated operating income                 284,800,000 522,900,000 159,900,000
Interest expense                 (22,500,000) 11,500,000 (2,500,000)
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0
Gain on contingent purchase price reduction                 0   41,000,000
Other expense, net                    (200,000) 100,000
Income from continuing operations before income taxes                 256,300,000 511,200,000 198,500,000
Capital expenditures                 9,400,000 4,100,000 6,200,000
Total assets:                      
Consolidated total assets 23,195,800,000       21,183,100,000       23,195,800,000 21,183,100,000  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 288,100,000 336,200,000 300,000,000
Net sales to external customers                         
Long-Lived Assets 11,400,000       7,000,000       11,400,000 7,000,000  
Energy Segment
                     
Revenues:                      
Consolidated segment revenues                 147,000,000 90,200,000 0
Depreciation and amortization                 41,800,000 32,200,000 0
Operating income (loss):                      
Consolidated operating income                 (53,700,000) (45,200,000) 0
Interest expense                 (7,700,000) 4,700,000 0
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0
Gain on contingent purchase price reduction                 0   0
Other expense, net                 (6,500,000) (1,300,000) 0
Income from continuing operations before income taxes                 (76,900,000) (56,800,000) 0
Capital expenditures                 13,400,000 13,400,000 0
Total assets:                      
Consolidated total assets 504,800,000       617,600,000       504,800,000 617,600,000  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 44,300,000 37,200,000 0
Net sales to external customers                         
Long-Lived Assets 464,400,000       572,600,000       464,400,000 572,600,000  
Asset Management segment [Member]
                     
Operating income (loss):                      
Consolidated operating income                 700,000 10,400,000  
Interest expense                        
Loss from the change in the fair value of the equity conversion feature of preferred stock                        
Other expense, net                 (1,200,000)     
Income from continuing operations before income taxes                 (6,500,000) 6,300,000  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 (4,900,000) 11,700,000  
Net sales to external customers                        
Other Segments [Member]
                     
Revenues:                      
Consolidated segment revenues                 34,200,000 28,900,000 8,600,000
Operating income (loss):                      
Consolidated operating income                     2,500,000
Interest expense                     0
Loss from the change in the fair value of the equity conversion feature of preferred stock                     0
Gain on contingent purchase price reduction                 0   0
Other expense, net                     0
Income from continuing operations before income taxes                     400,000
Total assets:                      
Consolidated total assets 692,500,000       572,200,000       692,500,000 572,200,000  
Net change in cash due to operating activities                      
Net sales to external customers                       
Financial Services segment
                     
Revenues:                      
Consolidated segment revenues                 34,200,000 28,900,000 8,600,000
Depreciation and amortization                 300,000 200,000 100,000
Operating income (loss):                      
Capital expenditures                 900,000 300,000 500,000
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                     13,700,000
Long-Lived Assets 1,400,000       700,000       1,400,000 700,000  
Intersegment elimination
                     
Revenues:                      
Consolidated segment revenues                 (17,100,000) (9,700,000) (2,100,000)
Operating income (loss):                      
Consolidated operating income                 (17,700,000) (10,900,000) (2,100,000)
Interest expense                       0
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0
Gain on contingent purchase price reduction                 0   0
Other expense, net                 (3,500,000)    0
Income from continuing operations before income taxes                 (220,100,000) (267,500,000) (372,000,000)
Net change in cash due to operating activities                      
Net sales to external customers                         
Total segments
                     
Revenues:                      
Depreciation and amortization                 302,300,000 358,500,000 268,200,000
Operating income (loss):                      
Consolidated operating income                 696,000,000 828,400,000 462,100,000
Capital expenditures                 97,100,000 99,700,000 53,500,000
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 760,200,000 641,600,000 572,400,000
Long-Lived Assets 906,100,000       992,800,000       906,100,000 992,800,000  
Corporate Segment
                     
Revenues:                      
Depreciation and amortization                 300,000 200,000 100,000
Operating income (loss):                      
Capital expenditures                 1,100,000 400,000 0
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 (152,300,000) (119,300,000) 50,100,000
Corporate expenses
                     
Revenues:                      
Consolidated segment revenues                 20,100,000      
Operating income (loss):                      
Consolidated operating income                 (126,500,000) (91,000,000) (52,600,000)
Interest expense                 (89,600,000) 120,100,000 (56,600,000)
Loss from the change in the fair value of the equity conversion feature of preferred stock                 (12,700,000) (101,600,000) (156,600,000)
Gain on contingent purchase price reduction                 500,000   0
Other expense, net                 (4,700,000) (600,000) (16,700,000)
Income from continuing operations before income taxes                 (13,100,000) (47,000,000) 89,500,000
Total assets:                      
Consolidated total assets 2,933,100,000       2,383,500,000       2,933,100,000 2,383,500,000  
Net change in cash due to operating activities                      
Net sales to external customers                 20,100,000      
Consolidated Entities
                     
Revenues:                      
Consolidated segment revenues                 5,942,900,000 5,543,400,000 4,480,700,000
Operating income (loss):                      
Consolidated operating income                   737,400,000 409,500,000
Interest expense                   511,900,000 (251,000,000)
Loss from the change in the fair value of the equity conversion feature of preferred stock                   (101,600,000) (156,600,000)
Gain on contingent purchase price reduction                     41,000,000
Other expense, net                   (5,600,000) (17,500,000)
Income from continuing operations before income taxes                   118,300,000 25,400,000
Total assets:                      
Consolidated total assets 30,100,200,000       27,908,800,000       30,100,200,000 27,908,800,000  
Net change in cash due to operating activities                      
Net sales to external customers                   4,085,600,000 3,252,400,000
Corporate assets
                     
Net change in cash due to operating activities                      
Long-Lived Assets 2,500,000       500,000       2,500,000 500,000  
UNITED STATES
                     
Operating income (loss):                      
Income from continuing operations before income taxes                 9,200,000 (78,900,000) (146,500,000)
Net change in cash due to operating activities                      
Net sales to external customers                 2,660,800,000 2,411,400,000 1,772,100,000
Long-Lived Assets 733,000,000       811,600,000       733,000,000 811,600,000  
Outside of the United States
                     
Operating income (loss):                      
Income from continuing operations before income taxes                 204,000,000 197,200,000 171,900,000
Net change in cash due to operating activities                      
Net sales to external customers                 1,788,400,000 1,674,200,000 1,480,300,000
Long-Lived Assets $ 175,600,000       $ 181,700,000       $ 175,600,000 $ 181,700,000