XML 34 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments (Tables)
 9 Months Ended
Jun. 30, 2014
Investments, Debt and Equity Securities [Abstract]  
Available-for-Sale Securities
The Company’s consolidated investments are summarized as follows:
 
June 30, 2014
 
Cost or Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Carrying Value
 
 
 
 
 
 
 
 
 
 
Fixed-maturity securities, available-for sale
 
 
 
 
 
 
 
 
 
Asset-backed securities
$
1,731.1

 
$
16.1

 
$
(9.5
)
 
$
1,737.7

 
$
1,737.7

Commercial mortgage-backed securities
585.0

 
26.3

 
(1.1
)
 
610.2

 
610.2

Corporates
9,765.9

 
568.5

 
(36.6
)
 
10,297.8

 
10,297.8

Hybrids
442.0

 
39.8

 
(0.2
)
 
481.6

 
481.6

Municipals
1,151.0

 
111.9

 
(7.2
)
 
1,255.7

 
1,255.7

Agency residential mortgage-backed securities
96.1

 
3.4

 
—

 
99.5

 
99.5

Non-agency residential mortgage-backed securities
1,738.6

 
143.3

 
(7.8
)
 
1,874.1

 
1,874.1

U.S. Government
404.6

 
7.2

 
(1.3
)
 
410.5

 
410.5

Total fixed maturities
15,914.3

 
916.5

 
(63.7
)
 
16,767.1

 
16,767.1

Equity securities
 
 
 
 
 
 
 
 
 
Available-for-sale
644.8

 
23.5

 
(4.9
)
 
663.4

 
663.4

Held for trading
121.9

 
6.1

 
(30.7
)
 
97.3

 
97.3

Total equity securities
766.7

 
29.6

 
(35.6
)
 
760.7

 
760.7

Derivatives
165.1

 
160.6

 
(1.0
)
 
324.7

 
324.7

Asset-based loans
724.3

 
—

 
—

 
724.3

 
724.3

Other invested assets
174.2

 
0.1

 
—

 
174.3

 
174.3

Total investments
$
17,744.6

 
$
1,106.8

 
$
(100.3
)
 
$
18,751.1

 
$
18,751.1


 
September 30, 2013
 
Cost or Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Estimated Fair Value
 
Carrying Value
 
 
 
 
 
 
 
 
 
 
Fixed-maturity securities, available-for-sale
 
 
 
 
 
 
 
 
 
Asset-backed securities
$
1,505.7

 
$
22.6

 
$
(5.2
)
 
$
1,523.1

 
$
1,523.1

Commercial mortgage-backed securities
431.3

 
24.7

 
(1.6
)
 
454.4

 
454.4

Corporates
9,314.7

 
288.7

 
(185.1
)
 
9,418.3

 
9,418.3

Hybrids
412.6

 
19.5

 
(3.3
)
 
428.8

 
428.8

Municipals
998.8

 
49.0

 
(40.8
)
 
1,007.0

 
1,007.0

Agency residential mortgage-backed securities
96.5

 
2.4

 
(0.3
)
 
98.6

 
98.6

Non-agency residential mortgage-backed securities
1,304.0

 
77.4

 
(13.4
)
 
1,368.0

 
1,368.0

U.S. Government
998.5

 
7.2

 
(3.9
)
 
1,001.8

 
1,001.8

Total fixed-maturity securities
15,062.1

 
491.5

 
(253.6
)
 
15,300.0

 
15,300.0

Equity securities
 
 
 
 
 
 
 
 
 
Available-for-sale
274.6

 
6.7

 
(10.3
)
 
271.0

 
271.0

Held for trading
120.1

 
0.6

 
(39.2
)
 
81.5

 
81.5

Total equity securities
394.7

 
7.3

 
(49.5
)
 
352.5

 
352.5

Derivatives
141.7

 
88.5

 
(8.4
)
 
221.8

 
221.8

Asset-based loans
560.4

 
—

 
—

 
560.4

 
560.4

Other invested assets
31.2

 
—

 
—

 
31.2

 
31.2

Total investments
$
16,190.1

 
$
587.3

 
$
(311.5
)
 
$
16,465.9

 
$
16,465.9
Amortized Cost and Fair Value of Fixed Maturity Available-for-Sale Securities
The amortized cost and fair value of fixed maturity available-for-sale securities by contractual maturities, as applicable, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.
 
June 30, 2014
 
Amortized Cost
 
 Fair Value
Corporates, Non-structured Hybrids, Municipal and U.S. Government securities:
 
 
 
Due in one year or less
$
350.2

 
$
353.3

Due after one year through five years
2,297.9

 
2,368.3

Due after five years through ten years
3,290.4

 
3,439.3

Due after ten years
5,748.8

 
6,204.0

Subtotal
11,687.3

 
12,364.9

Other securities which provide for periodic payments:
 
 
 
Asset-backed securities
1,731.1

 
1,737.7

Commercial-mortgage-backed securities
585.0

 
610.2

Structured hybrids
76.2

 
80.7

Agency residential mortgage-backed securities
96.1

 
99.5

Non-agency residential mortgage-backed securities
1,738.6

 
1,874.1

Total fixed maturity available-for-sale securities
$
15,914.3

 
$
16,767.1
Fair Value and Gross Unrealized Losses of Available-for-Sale-Securities
The fair value and gross unrealized losses of available-for-sale securities, aggregated by investment category, were as follows:
 
June 30, 2014
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair Value
 
Gross Unrealized
Losses
 
Fair Value
 
Gross Unrealized
Losses
 
Fair Value
 
Gross Unrealized
Losses
Available-for-sale securities
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
$
454.0

 
$
(3.8
)
 
$
306.2

 
$
(5.7
)
 
$
760.2

 
$
(9.5
)
Commercial-mortgage-backed securities
52.8

 
(0.1
)
 
0.2

 
(1.0
)
 
53.0

 
(1.1
)
Corporates
446.1

 
(8.0
)
 
1,009.2

 
(28.6
)
 
1,455.3

 
(36.6
)
Equities
46.0

 
(0.2
)
 
80.6

 
(4.7
)
 
126.6

 
(4.9
)
Hybrids
—

 
—

 
12.7

 
(0.2
)
 
12.7

 
(0.2
)
Municipals
15.9

 
—

 
213.6

 
(7.2
)
 
229.5

 
(7.2
)
Agency residential mortgage-backed securities
5.5

 
—

 
0.7

 
—

 
6.2

 
—

Non-agency residential mortgage-backed securities
177.2

 
(4.1
)
 
139.7

 
(3.7
)
 
316.9

 
(7.8
)
U.S. Government
—

 
—

 
81.7

 
(1.3
)
 
81.7

 
(1.3
)
Total available-for-sale securities
$
1,197.5

 
$
(16.2
)
 
$
1,844.6

 
$
(52.4
)
 
$
3,042.1

 
$
(68.6
)
Total number of available-for-sale securities in an unrealized loss position
 
 
175

 
 
 
250

 
 
 
425


 
September 30, 2013
 
Less than 12 months
 
12 months or longer
 
Total
 
Fair Value
 
Gross Unrealized
Losses
 
Fair Value
 
Gross Unrealized
Losses
 
Fair Value
 
Gross Unrealized
Losses
Available-for-sale securities
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
$
329.3

 
$
(4.5
)
 
$
81.5

 
$
(0.7
)
 
$
410.8

 
$
(5.2
)
Commercial mortgage-backed securities
26.6

 
(0.5
)
 
4.9

 
(1.1
)
 
31.5

 
(1.6
)
Corporates
3,457.2

 
(175.0
)
 
186.0

 
(10.1
)
 
3,643.2

 
(185.1
)
Equities
118.6

 
(9.1
)
 
32.2

 
(1.2
)
 
150.8

 
(10.3
)
Hybrids
52.0

 
(3.3
)
 
—

 
—

 
52.0

 
(3.3
)
Municipals
333.3

 
(27.3
)
 
144.4

 
(13.5
)
 
477.7

 
(40.8
)
Agency residential mortgage-backed securities
9.8

 
(0.1
)
 
1.1

 
(0.2
)
 
10.9

 
(0.3
)
Non-agency residential mortgage-backed securities
325.2

 
(12.2
)
 
69.9

 
(1.2
)
 
395.1

 
(13.4
)
U.S. Government
753.9

 
(3.9
)
 
—

 
—

 
753.9

 
(3.9
)
Total available-for-sale securities
$
5,405.9

 
$
(235.9
)
 
$
520.0

 
$
(28.0
)
 
$
5,925.9

 
$
(263.9
)
Total number of available-for-sale securities in an unrealized loss position
 
 
588

 
 
 
78

 
 
 
666
Reconciliation of Other-than-Temporary Impairment on Fixed Maturity
The following table provides a reconciliation of the beginning and ending balances of the credit loss portion of other-than-temporary impairments on fixed maturity securities held by FGL for the three and nine months ended June 30, 2014 and June 30, 2013, for which a portion of the other-than-temporary impairment was recognized in AOCI:
 
Three months ended June 30,
 
Nine months ended June 30,
 
2014
 
2013
 
2014
 
2013
Beginning balance
$
2.7

 
$
2.7

 
$
2.7

 
$
2.7

Increases attributable to credit losses on securities:
 
 
 
 
 
 
 
Other-than-temporary impairment was previously recognized
—

 
—

 
—

 
—

Other-than-temporary impairment was not previously recognized
—

 
—

 
—

 
—

Ending balance
$
2.7

 
$
2.7

 
$
2.7

 
$
2.7
Portfolio of Asset-Backed Loans and Other Invested Assets
Salus’ portfolio of asset-based loans receivable, included in “Asset-based loans” in the Condensed Consolidated Balance Sheets as of June 30, 2014 and September 30, 2013, consisted of the following:
 
June 30,
2014
 
September 30,
2013
Asset-based loans, by major industry:
 
 
 
Apparel
$
169.2

 
$
252.9

Jewelry
99.0

 
125.8

Sporting Goods
13.0

 
25.1

Manufacturing
60.2

 
34.3

Transportation
45.9

 
85.7

Electronics
250.0

 
—

Other
93.7

 
41.8

Total asset-based loans
731.0

 
565.6

Less: Allowance for credit losses
6.7

 
5.2

Total asset-based loans, net
$
724.3

 
$
560.4
Schedule of Allowance for Credit Losses
The following table presents the activity in its allowance for credit losses for the three and nine months ended June 30, 2014 and June 30, 2013:
 
Three months ended June 30,
 
Nine months ended June 30,
 
2014
 
2013
 
2014
 
2013
Allowance for credit losses:
 
 
 
 
 
 
 
Balance at beginning of period
$
7.0

 
$
2.8

 
$
5.2

 
$
1.4

Provision for credit losses
(0.3
)
 
0.3

 
1.5

 
1.7

Balance at end of period
$
6.7

 
$
3.1

 
$
6.7

 
$
3.1
Schedule of Credit Quality of Asset-Based Loan Portfolio
Credit Quality Indicators
Salus monitors credit quality as indicated by various factors and utilizes such information in its evaluation of the adequacy of the allowance for credit losses. As of June 30, 2014 and September 30, 2013, Salus had no outstanding loans that either were non-performing, in a non-accrual status, or had been subject to a troubled-debt restructuring. As of June 30, 2014 and September 30, 2013, there were no outstanding loans that had been individually considered impaired, as all loans were in current payment status.
 
Internal Risk Rating
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
June 30, 2014
$
176.5

 
$
302.1

 
$
252.4

 
$
—

 
$
731.0

September 30, 2013
$
306.9

 
$
36.7

 
$
222.0

 
$
—

 
$
565.6
Net Investment Income
The major sources of “Net investment income” on the accompanying Condensed Consolidated Statements of Operations were as follows:
 
Three months ended June 30,
 
Nine months ended June 30,
 
2014
 
2013
 
2014
 
2013
Fixed maturity available-for-sale securities
$
196.6

 
$
178.0

 
$
581.9

 
$
506.4

Equity available-for-sale securities
7.1

 
3.9

 
16.7

 
11.5

Policy loans
0.2

 
0.1

 
0.5

 
0.6

Invested cash and short-term investments
0.1

 
0.2

 
0.2

 
1.4

Asset-based loans
12.2

 
8.2

 
30.7

 
25.8

Other investments
1.5

 
1.4

 
2.8

 
2.3

Gross investment income
217.7

 
191.8

 
632.8

 
548.0

External investment expense
(6.8
)
 
(3.6
)
 
(14.3
)
 
(10.5
)
Net investment income
$
210.9

 
$
188.2

 
$
618.5

 
$
537.5
Net Investment Gains
“Net investment gains” reported on the accompanying Condensed Consolidated Statements of Operations were as follows:
 
Three months ended June 30,
 
Nine months ended June 30,
 
2014
 
2013
 
2014
 
2013
Net realized gains before other-than-temporary impairments
$
75.0

 
$
34.7

 
$
92.7

 
$
280.2

Gross other-than-temporary impairments
(0.6
)
 
(0.7
)
 
(0.6
)
 
(1.6
)
Net realized gains on fixed maturity available-for-sale securities
74.4

 
34.0

 
92.1

 
278.6

Realized gains on equity securities
3.0

 
4.5

 
13.8

 
6.4

Net realized gains on securities
77.4

 
38.5

 
105.9

 
285.0

Realized gains on certain derivative instruments
62.7

 
54.0

 
173.3

 
99.3

Unrealized gains (losses) on certain derivative instruments
38.9

 
(34.0
)
 
78.2

 
27.3

Change in fair value of other embedded derivatives
0.3

 
—

 
0.3

 
—

Change in fair value of derivatives
101.9

 
20.0

 
251.8

 
126.6

Realized gains (losses) on other invested assets
5.3

 
(0.2
)
 
9.7

 
(0.1
)
Net investment gains
$
184.6

 
$
58.3

 
$
367.4

 
$
411.5
Cash Flows from Consolidated Investing Activities by Security
Cash flows from consolidated investing activities by security classification were as follows:
 
Nine months ended June 30,
 
2014
 
2013
Proceeds from investments sold, matured or repaid:
 
 
 
Available-for-sale
$
4,402.1

 
$
7,052.1

Trading (acquired for holding)
54.9

 
91.8

Derivatives and other
297.5

 
252.4

 
$
4,754.5

 
$
7,396.3

Cost of investments acquired:
 
 
 
Available-for-sale
$
(5,594.5
)
 
$
(7,148.7
)
Trading (acquired for holding)
(67.8
)
 
(10.2
)
Derivatives and other
(267.4
)
 
(112.5
)
 
$
(5,929.7
)
 
$
(7,271.4
)
Concentration Risk Disclosure [Text Block]
Concentrations of Financial Instruments
As of June 30, 2014 and September 30, 2013, the Company’s most significant investment in one industry, excluding U.S. Government securities, was FGL’s investment securities in the banking industry with a fair value of $2,175.4 or 11.6% and $1,892.1, or 11.5%, of the Company's invested assets portfolio, respectively. FGL’s holdings in this industry includes investments in 84 different issuers with the top ten investments accounting for 40.0% of the total holdings in this industry. As of June 30, 2014 and September 30, 2013, the Company had investments in 2 and 19 issuers that exceeded 10% of the Company's stockholders’ equity with a fair value of $439.1 and $1,983.7, or 2.3% and 12.0% of the invested assets portfolio, respectively. Additionally, the Company’s largest concentration in any single issuer as of June 30, 2014 and September 30, 2013, had a fair value of $250.0 and $150.7, or 1.3% and 0.9% of the Company's invested assets portfolio, respectively.