Revisions of Previously Issued Financial Statements |
Revisions of Previously Issued Financial Statements In connection with the preparation, review and audit of the Company's consolidated financial statements required to be included in this Annual Report on Form 10-K for the year ended December 31, 2020, management identified certain immaterial errors in our historical financial statements primarily related to the accounting for (1) foreign currency exchange gains and losses associated with a specific reinsurance contract and (2) errors in the Company’s tax provision primarily related to the Company’s allocation of certain corporate-level expenses to our subsidiary companies, as well as other previously identified immaterial errors. In accordance with the guidance set forth in SEC Staff Bulletin 99, Materiality, and SEC Staff Accounting Bulletin 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financials, the Company concluded these errors were not material to the previously issued Consolidated Financial Statements, however, correcting the cumulative effect of the errors in 2020 would materially misstate the 2020 consolidated financial statements. Accordingly, we are revising our historical financial statements to correct the immaterial errors. We will revise previously reported financial information for these immaterial errors in our future filings, as applicable. As a result of the aforementioned revisions, the financial results herein vary from those furnished as an exhibit to the Form 8-K the Company filed with the Securities and Exchange Commission on February 17, 2021. The adjustments to the Company’s annual and quarterly previously issued financial statements are shown on the following pages, grouped by (1) the audited financial statements and (2) interim period unaudited financial statements, as well as (3) the related adjustments to the Company’s parent company financial information. The Company’s parent company financial information is disclosed on Schedule II of this Annual Report on Form 10-K. All adjustments to the Statements of Cash Flows for the periods affected by the errors noted below were reclassifications within cash provided by operating activities. Adjusted Consolidated Balance Sheet as of December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | (in millions) | | As reported | | Adjustments | | As adjusted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed maturities available-for-sale, at fair value | | $ | 3,633.5 | | | $ | (3.6) | | | $ | 3,629.9 | | | | | Equity securities available-for-sale, at fair value | | 124.4 | | | 11.6 | | | 136.0 | | | | | Other investments | | 496.5 | | | (9.9) | | | 486.6 | | | | | | | | | | | | | | | Total investments | | 5,099.4 | | | (1.9) | | | 5,097.5 | | | | | | | | | | | | | | | | | | | | | | | | | Premiums receivable | | 688.2 | | | (11.7) | | | 676.5 | | | | | Reinsurance recoverables | | 3,104.6 | | | 2.6 | | | 3,107.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred tax asset, net | | 6.1 | | | 4.5 | | | 10.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other assets | | 387.1 | | | 0.8 | | | 387.9 | | | | | | | | | | | | | | | Total assets | | 10,514.5 | | | (5.7) | | | 10,508.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accrued underwriting expenses and other liabilities | | 226.0 | | | (4.1) | | | 221.9 | | | | | Ceded reinsurance payable, net | | 1,203.1 | | | (1.9) | | | 1,201.2 | | | | | Funds held | | 50.6 | | | 4.6 | | | 55.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes payable, net | | 0.8 | | | 13.1 | | | 13.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 8,733.4 | | | 11.7 | | | 8,745.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Retained earnings | | 811.1 | | | (17.4) | | | 793.7 | | | | | | | | | | | | | | | Total shareholders’ equity | | 1,781.1 | | | (17.4) | | | 1,763.7 | | | | | Total liabilities and shareholders' equity | | 10,514.5 | | | (5.7) | | | 10,508.8 | | | | |
Adjusted Consolidated Statement of Income (Loss) for the three months and year ended December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, 2019 | | | | Year Ended December 31, 2019 | | | As reported | | Adjustments | | As adjusted | | | | As reported | | Adjustments | | As adjusted | | | (in millions, except per share amounts) | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | Earned premiums | | $ | 425.8 | | | $ | — | | | $ | 425.8 | | | | | $ | 1,729.5 | | | $ | 0.2 | | | $ | 1,729.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net realized investment gains | | 21.7 | | | 0.1 | | | 21.8 | | | | | 80.0 | | | 0.1 | | | 80.1 | | | | Total revenue | | 484.5 | | | 0.1 | | | 484.6 | | | | | 1,969.7 | | | 0.3 | | | 1,970.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Underwriting, acquisition and insurance expenses | | 180.2 | | | — | | | 180.2 | | | | | 665.8 | | | 0.2 | | | 666.0 | | | | | | | | | | | | | | | | | | | | | Interest expense | | 8.3 | | | 0.1 | | | 8.4 | | | | | 33.6 | | | 0.5 | | | 34.1 | | | | | | | | | | | | | | | | | | | | | Foreign currency exchange gains | | (3.4) | | | (1.1) | | | (4.5) | | | | | (9.6) | | | (0.2) | | | (9.8) | | | | | | | | | | | | | | | | | | | | | Total expenses | | 587.8 | | | (1.0) | | | 586.8 | | | | | 1,969.5 | | | 0.5 | | | 1,970.0 | | | | (Loss) income before income taxes | | (103.3) | | | 1.1 | | | (102.2) | | | | | 0.2 | | | (0.2) | | | — | | | | Income tax provision | | — | | | 0.5 | | | 0.5 | | | | | 8.6 | | | 5.5 | | | 14.1 | | | | Net loss | | (103.3) | | | 0.6 | | | (102.7) | | | | | (8.4) | | | (5.7) | | | (14.1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net loss per common share: | | | | | | | | | | | | | | | | | Basic | | $ | (3.01) | | | $ | 0.02 | | | $ | (2.99) | | | | | $ | (0.25) | | | $ | (0.16) | | | $ | (0.41) | | | | Diluted | | $ | (3.01) | | | $ | 0.02 | | | $ | (2.99) | | | | | $ | (0.25) | | | $ | (0.16) | | | $ | (0.41) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Balance Sheet impact on opening balances as of January 1, 2019 and 2018: | | | | | | | | | | | | | | | | | | | | | | | | | Impact on opening balances as of January 1, 2019 | (in millions) | | As reported | | Adjustments | | As adjusted | | | | | | | | Equity securities available-for-sale, at fair value | | $ | 354.5 | | | $ | 11.6 | | | $ | 366.1 | | | | Other investments | | 489.8 | | | (9.9) | | | 479.9 | | | | Cash | | 139.2 | | | 0.5 | | | 139.7 | | | | Premiums receivable | | 649.9 | | | (4.7) | | | 645.2 | | | | Reinsurance recoverables | | 2,688.3 | | | 0.9 | | | 2,689.2 | | | | Current income taxes receivable, net | | 8.2 | | | (8.2) | | | — | | | | Deferred tax asset, net | | — | | | 1.3 | | | 1.3 | | | | Accrued underwriting expenses and other liabilities | | 261.9 | | | 1.1 | | | 263.0 | | | | Ceded reinsurance payable, net | | 970.5 | | | (1.3) | | | 969.2 | | | | Funds held | | 37.2 | | | 7.2 | | | 44.4 | | | | Current income taxes payable, net | | — | | | 2.4 | | | 2.4 | | | | Deferred tax liabilities, net | | 6.2 | | | (6.2) | | | — | | | | Retained earnings | | 862.6 | | | (11.7) | | | 850.9 | | | |
| | | | | | | | | | | | | | | | | | | | | | | Impact on opening balances as of January 1, 2018 | (in millions) | | As reported | | Adjustments | | As adjusted | | | | Other investments | | $ | 543.6 | | | $ | 0.8 | | | $ | 544.4 | | Premiums receivable | | 598.6 | | | (4.6) | | | 594.0 | | Current income taxes receivable, net | | 1.4 | | | (1.2) | | | 0.2 | | Other assets | | 309.6 | | | 0.2 | | | 309.8 | | Accrued underwriting expenses and other liabilities | | 146.9 | | | (0.3) | | | 146.6 | | Ceded reinsurance payable, net | | 734.0 | | | 0.4 | | | 734.4 | | | | | | | | | Deferred tax liabilities, net | | 31.3 | | | 1.9 | | | 33.2 | | Retained earnings | | 977.0 | | | (6.8) | | | 970.2 | |
Adjusted Consolidated Statement of Income (Loss) for the year ended December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2018 | (in millions, except per share amounts) | | | | | | | | | | As reported | | Adjustments | | As adjusted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Earned premiums | | | | | | | | | | $ | 1,731.7 | | | $ | (0.2) | | | $ | 1,731.5 | | | | Net investment income | | | | | | | | | | 133.1 | | | (0.8) | | | 132.3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total revenue | | | | | | | | | | 1,801.8 | | | (1.0) | | | 1,800.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Underwriting, acquisition and insurance expenses | | | | | | | | | | 654.7 | | | 1.4 | | | 656.1 | | | | | | | | | | | | | | | | | | | | | Interest expense | | | | | | | | | | 31.6 | | | 0.3 | | | 31.9 | | | | | | | | | | | | | | | | | | | | | Foreign currency exchange losses (gains) | | | | | | | | | | (0.1) | | | 4.0 | | | 3.9 | | | | | | | | | | | | | | | | | | | | | Total expenses | | | | | | | | | | 1,734.1 | | | 5.7 | | | 1,739.8 | | | | (Loss) income before income taxes | | | | | | | | | | 67.7 | | | (6.7) | | | 61.0 | | | | Income tax (benefit) provision | | | | | | | | | | 4.1 | | | (0.1) | | | 4.0 | | | | Net (loss) income | | | | | | | | | | 63.6 | | | (6.6) | | | 57.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income (loss) per common share: | | | | | | | | | | | | | | | | | Basic | | | | | | | | | | $ | 1.87 | | | $ | (0.19) | | | $ | 1.68 | | | | Diluted | | | | | | | | | | $ | 1.83 | | | $ | (0.18) | | | $ | 1.65 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Consolidated Balance Sheet as of September 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | | | | | As reported | | Adjustments | | As adjusted | | | | (in millions) | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Premiums receivable | | $ | 797.0 | | | $ | (6.8) | | | $ | 790.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes receivable, net | | 11.2 | | | (3.7) | | | 7.5 | | | | | Deferred tax asset, net | | 17.0 | | | (2.2) | | | 14.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other assets | | 358.5 | | | 0.1 | | | 358.6 | | | | | | | | | | | | | | | Total assets | | 10,734.3 | | | (12.6) | | | 10,721.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accrued underwriting expenses and other liabilities | | 202.8 | | | 2.5 | | | 205.3 | | | | | Ceded reinsurance payable, net | | 1,085.0 | | | 0.7 | | | 1,085.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 8,869.8 | | | 3.2 | | | 8,873.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Retained earnings | | 714.2 | | | (15.8) | | | 698.4 | | | | | | | | | | | | | | | Total shareholders' equity | | 1,864.5 | | | (15.8) | | | 1,848.7 | | | | | Total liabilities and shareholders' equity | | 10,734.3 | | | (12.6) | | | 10,721.7 | | | | |
Adjusted Consolidated Statement of Income (Loss) for the three and nine months ended September 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2020 | | Nine Months Ended September 30, 2020 | | | As reported | | Adjustments | | As adjusted | | | | As reported | | Adjustments | | As adjusted | | | (in millions, except per share amounts) | | (Unaudited) | | | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net realized investment (losses) gains | | $ | (5.7) | | | $ | — | | | $ | (5.7) | | | | | $ | 33.3 | | | $ | (0.1) | | | $ | 33.2 | | | | Change in fair value of equity securities | | 10.5 | | | — | | | 10.5 | | | | | (12.0) | | | (1.7) | | | (13.7) | | | | | | | | | | | | | | | | | | | | | Net realized investment losses | | (5.7) | | | — | | | (5.7) | | | | | (21.7) | | | (1.8) | | | (23.5) | | | | Total revenue | | 483.5 | | | — | | | 483.5 | | | | | 1,377.0 | | | (1.8) | | | 1,375.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Underwriting, acquisition and insurance expenses | | 164.3 | | | 0.2 | | | 164.5 | | | | | 493.7 | | | 0.2 | | | 493.9 | | | | | | | | | | | | | | | | | | | | | Interest expense | | 6.8 | | | 0.1 | | | 6.9 | | | | | 21.3 | | | 0.4 | | | 21.7 | | | | | | | | | | | | | | | | | | | | | Foreign currency exchange losses | | 11.6 | | | (3.2) | | | 8.4 | | | | | 15.0 | | | (1.4) | | | 13.6 | | | | | | | | | | | | | | | | | | | | | Total expenses | | 512.9 | | | (2.9) | | | 510.0 | | | | | 1,422.3 | | | (0.8) | | | 1,421.5 | | | | Loss before income taxes | | (29.4) | | | 2.9 | | | (26.5) | | | | | (45.3) | | | (1.0) | | | (46.3) | | | | Income tax provision | | 0.2 | | | (3.6) | | | (3.4) | | | | | 9.5 | | | (2.6) | | | 6.9 | | | | Net loss | | (29.6) | | | 6.5 | | | (23.1) | | | | | (54.8) | | | 1.6 | | | (53.2) | | | | | | | | | | | | | | | | | | | | | Net loss attributable to common shareholders | | (31.6) | | | 6.5 | | | (25.1) | | | | | (56.8) | | | 1.6 | | | (55.2) | | | | | | | | | | | | | | | | | | | | | Net loss attributable to common shareholders per common share: | | | | | | | | | | | | | | | | | Basic | | $ | (0.91) | | | $ | 0.19 | | | $ | (0.72) | | | | | $ | (1.64) | | | $ | 0.04 | | | $ | (1.60) | | | | Diluted | | $ | (0.91) | | | $ | 0.19 | | | $ | (0.72) | | | | | $ | (1.64) | | | $ | 0.04 | | | $ | (1.60) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Consolidated Balance Sheet as of June 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2020 | | | | | | As reported | | Adjustments | | As adjusted | | | | (in millions) | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Premiums receivable | | $ | 800.2 | | | $ | (15.2) | | | $ | 785.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred tax asset, net | | 18.9 | | | (3.0) | | | 15.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other assets | | 414.7 | | | (0.2) | | | 414.5 | | | | | | | | | | | | | | | Total assets | | 10,396.7 | | | (18.4) | | | 10,378.3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accrued underwriting expenses and other liabilities | | 154.8 | | | 2.2 | | | 157.0 | | | | | Ceded reinsurance payable, net | | 1,042.7 | | | (4.7) | | | 1,038.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes payable, net | | 27.1 | | | 6.4 | | | 33.5 | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 8,666.7 | | | 3.9 | | | 8,670.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Retained earnings | | 756.7 | | | (22.3) | | | 734.4 | | | | | | | | | | | | | | | Total shareholders' equity | | 1,730.0 | | | (22.3) | | | 1,707.7 | | | | | Total liabilities and shareholders' equity | | 10,396.7 | | | (18.4) | | | 10,378.3 | | | | |
Adjusted Consolidated Statement of Income (Loss) for the three and six months ended June 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2020 | | Six Months Ended June 30, 2020 | | | As reported | | Adjustments | | As adjusted | | | | As reported | | Adjustments | | As adjusted | | | (in millions, except per share amounts) | | (Unaudited) | | | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net investment income | | 1.5 | | | (0.1) | | | 1.4 | | | | | 37.0 | | | — | | | 37.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net realized investment gains | | $ | 11.1 | | | $ | — | | | $ | 11.1 | | | | | $ | 39.0 | | | $ | (0.1) | | | $ | 38.9 | | | | Change in fair value of equity securities | | 16.8 | | | (1.7) | | | 15.1 | | | | | (22.5) | | | (1.7) | | | (24.2) | | | | | | | | | | | | | | | | | | | | | Net realized investment gains (losses) | | 20.1 | | | (1.7) | | | 18.4 | | | | | (16.0) | | | (1.8) | | | (17.8) | | | | Total revenue | | 457.0 | | | (1.8) | | | 455.2 | | | | | 893.5 | | | (1.8) | | | 891.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Underwriting, acquisition and insurance expenses | | 161.4 | | | (0.1) | | | 161.3 | | | | | 329.4 | | | — | | | 329.4 | | | | | | | | | | | | | | | | | | | | | Interest expense | | 6.8 | | | 0.2 | | | 7.0 | | | | | 14.5 | | | 0.3 | | | 14.8 | | | | | | | | | | | | | | | | | | | | | Foreign currency exchange losses | | 6.4 | | | (2.1) | | | 4.3 | | | | | 3.4 | | | 1.8 | | | 5.2 | | | | | | | | | | | | | | | | | | | | | Total expenses | | 451.3 | | | (2.0) | | | 449.3 | | | | | 909.4 | | | 2.1 | | | 911.5 | | | | Income (loss) before income taxes | | 5.7 | | | 0.2 | | | 5.9 | | | | | (15.9) | | | (3.9) | | | (19.8) | | | | Income tax provision | | 12.1 | | | (0.8) | | | 11.3 | | | | | 9.3 | | | 1.0 | | | 10.3 | | | | Net loss | | (6.4) | | | 1.0 | | | (5.4) | | | | | (25.2) | | | (4.9) | | | (30.1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net loss per common share: | | | | | | | | | | | | | | | | | Basic | | $ | (0.18) | | | $ | 0.02 | | | $ | (0.16) | | | | | $ | (0.73) | | | $ | (0.14) | | | $ | (0.87) | | | | Diluted | | $ | (0.18) | | | $ | 0.02 | | | $ | (0.16) | | | | | $ | (0.73) | | | $ | (0.14) | | | $ | (0.87) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Consolidated Balance Sheet as of March 31, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2020 | | | | | | As reported | | Adjustments | | As adjusted | | | | (in millions) | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity securities available-for-sale, at fair value | | $ | 132.9 | | | $ | 11.6 | | | $ | 144.5 | | | | | Other investments | | 422.4 | | | (9.9) | | | 412.5 | | | | | | | | | | | | | | | Total investments | | 4,811.4 | | | 1.7 | | | 4,813.1 | | | | | | | | | | | | | | | | | | | | | | | | | Premiums receivable | | 739.1 | | | (20.9) | | | 718.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred tax asset, net | | 44.5 | | | (3.6) | | | 40.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other assets | | 435.4 | | | (0.6) | | | 434.8 | | | | | | | | | | | | | | | Total assets | | 10,201.3 | | | (23.4) | | | 10,177.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accrued underwriting expenses and other liabilities | | 185.3 | | | 2.1 | | | 187.4 | | | | | Ceded reinsurance payable, net | | 1,094.8 | | | (8.8) | | | 1,086.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes payable, net | | 17.7 | | | 6.6 | | | 24.3 | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 8,564.5 | | | (0.1) | | | 8,564.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Retained earnings | | 773.7 | | | (23.3) | | | 750.4 | | | | | | | | | | | | | | | Total shareholders' equity | | 1,636.8 | | | (23.3) | | | 1,613.5 | | | | | Total liabilities and shareholders' equity | | 10,201.3 | | | (23.4) | | | 10,177.9 | | | | |
Adjusted Consolidated Statement of Income (Loss) for the three months ended March 31, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2020 | | | As reported | | Adjustments | | As adjusted | | | (in millions, except per share amounts) | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | Net investment income | | 35.5 | | | 0.1 | | | 35.6 | | | | | | | | | | | | | | | | | | | | | | Net realized investment gains | | $ | 27.9 | | | $ | (0.1) | | | $ | 27.8 | | | | | | | | | | | | | | | | | | | | | | Net realized investment losses | | (36.1) | | | (0.1) | | | (36.2) | | | | Total revenue | | 436.5 | | | — | | | 436.5 | | | | | | | | | | | | | | | | | | | | | | Underwriting, acquisition and insurance expenses | | 168.0 | | | 0.1 | | | 168.1 | | | | | | | | | | | | | Interest expense | | 7.7 | | | 0.1 | | | 7.8 | | | | | | | | | | | | | Foreign currency exchange gains (losses) | | (3.0) | | | 3.9 | | | 0.9 | | | | | | | | | | | | | Total expenses | | 458.1 | | | 4.1 | | | 462.2 | | | | Loss before income taxes | | (21.6) | | | (4.1) | | | (25.7) | | | | Income tax benefit | | (2.8) | | | 1.8 | | | (1.0) | | | | Net loss | | (18.8) | | | (5.9) | | | (24.7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net loss per common share: | | | | | | | | | Basic | | $ | (0.55) | | | $ | (0.17) | | | $ | (0.72) | | | | Diluted | | $ | (0.55) | | | $ | (0.17) | | | $ | (0.72) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Consolidated Balance Sheet as of September 30, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2019 | | | | | | As reported | | Adjustments | | As adjusted | | | | (in millions) | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity securities, at fair value | | $ | 400.6 | | | $ | 11.6 | | | $ | 412.2 | | | | | Other investments | | 500.0 | | | (9.9) | | | 490.1 | | | | | | | | | | | | | | | Total investments | | 5,127.0 | | | 1.7 | | | 5,128.7 | | | | | | | | | | | | | | | | | | | | | | | | | Premiums receivable | | 740.3 | | | (12.8) | | | 727.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes receivable, net | | 0.2 | | | (0.2) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other assets | | 390.6 | | | (0.1) | | | 390.5 | | | | | | | | | | | | | | | Total assets | | 10,445.8 | | | (11.4) | | | 10,434.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accrued underwriting expenses and other liabilities | | 283.9 | | | 1.8 | | | 285.7 | | | | | Ceded reinsurance payable, net | | 1,175.7 | | | (2.9) | | | 1,172.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes payable, net | | — | | | 9.8 | | | 9.8 | | | | | Deferred tax liabilities, net | | 19.9 | | | (2.1) | | | 17.8 | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 8,552.4 | | | 6.6 | | | 8,559.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Retained earnings | | 925.0 | | | (18.0) | | | 907.0 | | | | | | | | | | | | | | | Total shareholders' equity | | 1,893.4 | | | (18.0) | | | 1,875.4 | | | | | Total liabilities and shareholders' equity | | 10,445.8 | | | (11.4) | | | 10,434.4 | | | | |
Adjusted Consolidated Statement of Income (Loss) for the three and nine months ended September 30, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2019 | | Nine Months Ended September 30, 2019 | | | As reported | | Adjustments | | As adjusted | | | | As reported | | Adjustments | | As adjusted | | | (in millions, except per share amounts) | | (Unaudited) | | | | (Unaudited) | | | | | | | | | | | | | | | | | | | | Earned premiums | | $ | 451.5 | | | $ | — | | | $ | 451.5 | | | | | $ | 1,303.7 | | | $ | 0.2 | | | $ | 1,303.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total revenue | | 487.4 | | | — | | | 487.4 | | | | | 1,485.2 | | | 0.2 | | | 1,485.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Underwriting, acquisition and insurance expenses | | 164.0 | | | — | | | 164.0 | | | | | 485.6 | | | 0.2 | | | 485.8 | | | | | | | | | | | | | | | | | | | | | Interest expense | | 7.5 | | | 0.2 | | | 7.7 | | | | | 25.3 | | | 0.4 | | | 25.7 | | | | | | | | | | | | | | | | | | | | | Foreign currency exchange gains | | (1.6) | | | 0.7 | | | (0.9) | | | | | (6.2) | | | 0.9 | | | (5.3) | | | | | | | | | | | | | | | | | | | | | Total expenses | | 513.6 | | | 0.9 | | | 514.5 | | | | | 1,381.7 | | | 1.5 | | | 1,383.2 | | | | (Loss) income before income taxes | | (26.2) | | | (0.9) | | | (27.1) | | | | | 103.5 | | | (1.3) | | | 102.2 | | | | Income tax (benefit) provision | | (1.1) | | | — | | | (1.1) | | | | | 8.6 | | | 5.0 | | | 13.6 | | | | Net (loss) income | | (25.1) | | | (0.9) | | | (26.0) | | | | | 94.9 | | | (6.3) | | | 88.6 | | | | | | | | | | | | | | | | | | | | | Net (loss) income attributable to common shareholders | | (25.1) | | | (0.9) | | | (26.0) | | | | | 94.9 | | | (6.3) | | | 88.6 | | | | | | | | | | | | | | | | | | | | | Net (loss) income per common share: | | | | | | | | | | | | | | | | | Basic | | $ | (0.73) | | | $ | (0.03) | | | $ | (0.76) | | | | | $ | 2.78 | | | $ | (0.19) | | | $ | 2.59 | | | | Diluted | | $ | (0.73) | | | $ | (0.03) | | | $ | (0.76) | | | | | $ | 2.73 | | | $ | (0.18) | | | $ | 2.55 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Consolidated Balance Sheet as of June 30, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2019 | | | | | | As reported | | Adjustments | | As adjusted | | | | (in millions) | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity securities, at fair value | | $ | 421.0 | | | $ | 11.6 | | | $ | 432.6 | | | | | Other investments | | 509.4 | | | (9.9) | | | 499.5 | | | | | | | | | | | | | | | Total investments | | 4,877.6 | | | 1.7 | | | 4,879.3 | | | | | | | | | | | | | | | | | | | | | | | | | Premiums receivable | | 728.0 | | | (11.2) | | | 716.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes receivable, net | | 3.8 | | | (3.8) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | 10,166.7 | | | (13.3) | | | 10,153.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accrued underwriting expenses and other liabilities | | 279.4 | | | 1.6 | | | 281.0 | | | | | Ceded reinsurance payable, net | | 1,052.8 | | | (2.0) | | | 1,050.8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes payable, net | | — | | | 6.2 | | | 6.2 | | | | | Deferred tax liabilities, net | | 25.4 | | | (2.0) | | | 23.4 | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 8,237.7 | | | 3.8 | | | 8,241.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Retained earnings | | 959.9 | | | (17.1) | | | 942.8 | | | | | | | | | | | | | | | Total shareholders' equity | | 1,929.0 | | | (17.1) | | | 1,911.9 | | | | | Total liabilities and shareholders' equity | | 10,166.7 | | | (13.3) | | | 10,153.4 | | | | |
Adjusted Consolidated Statement of Income (Loss) for the three and six months ended June 30, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2019 | | Six Months Ended June 30, 2019 | | | As reported | | Adjustments | | As adjusted | | | | As reported | | Adjustments | | As adjusted | | | (in millions, except per share amounts) | | (Unaudited) | | | | (Unaudited) | | | | | | | | | | | | | | | | | | | | Earned premiums | | $ | 431.7 | | | $ | — | | | $ | 431.7 | | | | | $ | 852.2 | | | $ | 0.2 | | | $ | 852.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total revenue | | 488.6 | | | — | | | 488.6 | | | | | 997.8 | | | 0.2 | | | 998.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Underwriting, acquisition and insurance expenses | | 161.4 | | | 0.2 | | | 161.6 | | | | | 321.6 | | | 0.2 | | | 321.8 | | | | | | | | | | | | | | | | | | | | | Interest expense | | 9.3 | | | 0.1 | | | 9.4 | | | | | 17.8 | | | 0.2 | | | 18.0 | | | | | | | | | | | | | | | | | | | | | Foreign currency exchange gains | | (5.3) | | | 1.5 | | | (3.8) | | | | | (4.6) | | | 0.2 | | | (4.4) | | | | | | | | | | | | | | | | | | | | | Total expenses | | 459.0 | | | 1.8 | | | 460.8 | | | | | 868.1 | | | 0.6 | | | 868.7 | | | | Income before income taxes | | 29.6 | | | (1.8) | | | 27.8 | | | | | 129.7 | | | (0.4) | | | 129.3 | | | | Income tax provision | | 0.8 | | | — | | | 0.8 | | | | | 9.7 | | | 5.0 | | | 14.7 | | | | Net income | | 28.8 | | | (1.8) | | | 27.0 | | | | | 120.0 | | | (5.4) | | | 114.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income per common share: | | | | | | | | | | | | | | | | | Basic | | $ | 0.84 | | | $ | (0.05) | | | $ | 0.79 | | | | | $ | 3.52 | | | $ | (0.16) | | | $ | 3.36 | | | | Diluted | | $ | 0.83 | | | $ | (0.05) | | | $ | 0.78 | | | | | $ | 3.45 | | | $ | (0.15) | | | $ | 3.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Consolidated Balance Sheet as of March 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2019 | | | | | | As reported | | Adjustments | | As adjusted | | | | (in millions) | | (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity securities, at fair value | | $ | 403.2 | | | $ | 11.6 | | | $ | 414.8 | | | | | Other investments | | 483.3 | | | (9.9) | | | 473.4 | | | | | | | | | | | | | | | Total investments | | 4,903.5 | | | 1.7 | | | 4,905.2 | | | | | | | | | | | | | | | | | | | | | | | | | Premiums receivable | | 673.2 | | | (8.3) | | | 664.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes receivable, net | | 5.0 | | | (5.0) | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total assets | | 9,954.5 | | | (11.6) | | | 9,942.9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accrued underwriting expenses and other liabilities | | 248.2 | | | 1.3 | | | 249.5 | | | | | Ceded reinsurance payable, net | | 1,047.1 | | | (0.7) | | | 1,046.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current income taxes payable, net | | — | | | 5.1 | | | 5.1 | | | | | Deferred tax liabilities, net | | 20.7 | | | (2.0) | | | 18.7 | | | | | | | | | | | | | | | | | | | | | | | | | Total liabilities | | 8,073.9 | | | 3.7 | | | 8,077.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Retained earnings | | 943.0 | | | (15.3) | | | 927.7 | | | | | | | | | | | | | | | Total shareholders' equity | | 1,880.6 | | | (15.3) | | | 1,865.3 | | | | | Total liabilities and shareholders' equity | | 9,954.5 | | | (11.6) | | | 9,942.9 | | | | |
Adjusted Consolidated Statement of Income (Loss) for the three months ended March 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2019 | | | As reported | | Adjustments | | As adjusted | | | (in millions, except per share amounts) | | (Unaudited) | | | | | | | | | | | | Earned premiums | | $ | 420.5 | | | $ | 0.2 | | | $ | 420.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total revenue | | 509.2 | | | 0.2 | | | 509.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense | | 8.5 | | | 0.1 | | | 8.6 | | | | | | | | | | | | | Foreign currency exchange losses (gains) | | 0.7 | | | (1.3) | | | (0.6) | | | | | | | | | | | | | Total expenses | | 409.1 | | | (1.2) | | | 407.9 | | | | Income before income taxes | | 100.1 | | | 1.4 | | | 101.5 | | | | Income tax provision | | 8.9 | | | 5.0 | | | 13.9 | | | | Net income | | 91.2 | | | (3.6) | | | 87.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income per common share: | | | | | | | | | Basic | | $ | 2.68 | | | $ | (0.10) | | | $ | 2.58 | | | | Diluted | | $ | 2.63 | | | $ | (0.11) | | | $ | 2.52 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Condensed Financial Information of the Registrant as of December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | | | (in millions) | | As reported | | Adjustments | | As adjusted | | | | | | | | | | Investments in subsidiaries | | $ | 1,916.7 | | | $ | (17.4) | | | $ | 1,899.3 | | | | | Total assets | | 1,974.7 | | | (17.4) | | | 1,957.3 | | | | | Total shareholders’ equity | | 1,781.1 | | | (17.4) | | | 1,763.7 | | | | | Total liabilities and shareholders' equity | | 1,974.7 | | | (17.4) | | | 1,957.3 | | | | |
Adjusted Condensed Financial Information of the Registrant for the years ended December 31, 2019 and 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2019 | | | | Year Ended December 31, 2018 | | | (in millions) | | As reported | | Adjustments | | As adjusted | | | | As reported | | Adjustments | | As adjusted | | | | | | | | | | | | | | | | | | | | Equity in undistributed earnings of subsidiaries | | $ | (22.8) | | | $ | 46.4 | | | $ | 23.6 | | | | | $ | 44.8 | | | $ | 29.9 | | | $ | 74.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net (loss) income | | (8.4) | | | (5.7) | | | (14.1) | | | | | 63.6 | | | (6.6) | | | 57.0 | | | | | | | | | | | | | | | | | | | | |
|